Kadant Inc. (NYSE: KAI) reported its financial results for the
fourth quarter and fiscal year ended December 28, 2024.
Fourth Quarter Financial Highlights
- Revenue increased 8% to $258 million
- Gross margin was 43.4%
- Net income decreased 12% to $24 million
- GAAP EPS decreased 12% to $2.04
- Adjusted EPS decreased 7% to $2.25
- Adjusted EBITDA increased 8% to $52 million and represented
20.3% of revenue
- Operating cash flow decreased 12% to $52 million
- Bookings increased 10% to $241 million
Fiscal Year Financial Highlights
- Revenue increased 10% to a record $1.05 billion
- Gross margin was 44.3%
- Net income decreased 4% to $112 million
- GAAP EPS decreased 4% to $9.48
- Adjusted EPS increased 2% to a record $10.28
- Adjusted EBITDA increased 14% to a record $230 million and
represented a record 21.8% of revenue
- Operating cash flow decreased 6% to $155 million
- Bookings increased 7% to a record $981 million
Note: Percent changes above are based on comparison to the prior
year period. All references to earnings per share (EPS) are to our
EPS as calculated on a diluted basis. Free cash flow, adjusted EPS,
adjusted EBITDA, adjusted EBITDA margin, and changes in organic
revenue are non-GAAP financial measures that exclude certain items
as detailed later in this press release under the heading “Use of
Non-GAAP Financial Measures.”
Management Commentary“The fourth quarter was a
good finish to a record-setting year,” said Jeffrey L. Powell,
president and chief executive officer of Kadant Inc. “Excellent
execution by our businesses led to solid margin performance and
strong cash flows. Despite continued economic headwinds in many
regions, industrial activity was relatively stable both
year-over-year and sequentially.
“Our recent acquisitions made strong contributions not only to
our fourth quarter performance, but to our full-year 2024 results,
including record revenue of $1.05 billion, record adjusted EPS of
$10.28 per share, and record adjusted EBITDA of $230 million at a
record 21.8 percent of revenue. Overall, we achieved solid
performance across our key financial metrics.”
Fourth Quarter 2024 Compared to 2023Revenue
increased eight percent to $258.0 million compared to $238.7
million in 2023. Organic revenue decreased five percent, which
excludes a 14 percent increase from acquisitions and a one percent
decrease from the unfavorable effect of foreign currency
translation. Gross margin was 43.4 percent, including a 40 basis
point decrease from acquisition-related costs, compared to 42.7
percent in 2023.
Net income was $24.0 million, decreasing 12 percent compared to
$27.4 million in 2023. GAAP EPS decreased 12 percent to $2.04
compared to $2.33 in 2023. Adjusted EPS decreased seven percent to
$2.25 compared to $2.41 in 2023. Adjusted EPS excludes $0.16 of
acquisition-related costs and $0.06 of other costs in 2024.
Adjusted EPS excludes $0.10 of acquisition costs, $0.04 of other
income, and $0.02 of restructuring costs in 2023.
Adjusted EBITDA increased eight percent to $52.4 million
compared to $48.5 million in 2023 and was 20.3 percent of revenue
in both periods. Operating cash flow decreased 12 percent to $51.9
million compared to $59.2 million in 2023. Free cash flow decreased
six percent to $46.3 million compared to $49.5 million in 2023.
Bookings increased 10 percent to $240.6 million compared to
$218.0 million in 2023. Organic bookings decreased three percent,
which excludes a 14 percent increase from acquisitions and a one
percent decrease from the unfavorable effect of foreign currency
translation.
Fiscal Year 2024 Compared to 2023Revenue
increased 10 percent to a record $1.053 billion compared to $957.7
million in 2023. Organic revenue decreased two percent, which
excludes a 12 percent increase from acquisitions. Gross margin was
44.3 percent, including a 40 basis point decrease from
acquisition-related costs, compared to 43.5 percent in 2023.
Net income was $111.6 million, decreasing four percent compared
to $116.1 million in 2023. GAAP EPS decreased four percent to $9.48
compared to $9.90 in 2023. Adjusted EPS increased two percent to a
record $10.28 compared to $10.04 in 2023. Adjusted EPS excludes
$0.74 of acquisition-related costs and $0.06 of other costs in
2024. Adjusted EPS excludes $0.10 of acquisition costs and $0.04 of
restructuring costs in 2023.
Adjusted EBITDA increased 14 percent to a record $229.7 million
and represented a record 21.8 percent of revenue compared to $201.3
million and 21.0 percent of revenue in the prior year. Operating
cash flow decreased six percent to $155.3 million compared to
$165.5 million in 2023. Free cash flow was $134.3 million compared
to $133.7 million in 2023.
Bookings increased seven percent to a record $981.1 million
compared to $917.4 million in 2023. Organic bookings decreased five
percent, which excludes a 13 percent increase from acquisitions and
a one percent decrease from the unfavorable effect of foreign
currency translation.
Summary and Outlook“As we look ahead to the
first quarter of 2025 and the full year, project activity is
looking more favorable and demand for aftermarket parts has been
stable as we entered the year,” continued Mr. Powell. “We expect an
increase in demand for our capital equipment products benefiting
our revenue in the second half of 2025. Despite macroeconomic
uncertainty, we remain committed to maximizing the value we create
for our customers and shareholders while accelerating our internal
initiatives that have proven to drive value across our operations.
For 2025, we expect revenue of $1.040 to $1.065 billion, GAAP EPS
of $9.63 to $9.98 and, after excluding $0.07 of acquisition-related
costs, adjusted EPS of $9.70 to $10.05. The 2025 guidance includes
a negative effect from foreign currency translation compared to
2024, which is lowering revenue by $23 million and adjusted EPS by
$0.32. For the first quarter of 2025, we expect revenue of $235 to
$242 million, GAAP EPS of $1.81 to $2.01 and, after excluding $0.04
of acquisition-related costs, adjusted EPS of $1.85 to $2.05. Our
2025 guidance does not include any estimates related to the impact
of the newly issued or proposed tariffs by the U.S.
government.”
Conference Call Kadant will hold a webcast with
a slide presentation for investors on Thursday, February 13, 2025,
at 11:00 a.m. Eastern Standard Time to discuss its fourth quarter
and full year financial performance, as well as future
expectations. To listen to the call live and view the webcast, go
to the “Investors” section of the Company’s website at kadant.com.
Participants interested in joining the call’s live question and
answer session are required to register by clicking here or
selecting the Q&A link on our website to receive a dial-in
number and unique PIN. It is recommended that you join the call 10
minutes prior to the start of the event. A replay of the webcast
presentation will be available on our website through March 14,
2025.
Prior to the call, our earnings release and the slides used in
the webcast presentation will be filed with the Securities and
Exchange Commission and will be available at sec.gov. After the
webcast, Kadant will post its updated general investor presentation
incorporating the fourth quarter and full year results on its
website at kadant.com under the “Investors” section.
Use of Non-GAAP Financial MeasuresIn addition
to the financial measures prepared in accordance with generally
accepted accounting principles (GAAP), we use certain non-GAAP
financial measures, including increases or decreases in revenue
excluding the effect of acquisitions and foreign currency
translation (organic revenue), adjusted operating income, adjusted
net income, adjusted EPS, earnings before interest, taxes,
depreciation, and amortization (EBITDA), adjusted EBITDA, adjusted
EBITDA margin, and free cash flow.
We use organic revenue to understand our trends and to forecast
and evaluate our financial performance and compare revenue to prior
periods. Organic revenue excludes revenue from acquisitions for the
four quarterly reporting periods following the date of the
acquisition and the effect of foreign currency translation. Revenue
in the fourth quarter of 2024 included $33.1 million from
acquisitions and an unfavorable foreign currency translation effect
of $2.2 million compared to the fourth quarter of 2023. Revenue in
2024 included $115.4 million from acquisitions and an unfavorable
foreign currency translation effect of $4.6 million compared to
2023. Our other non-GAAP financial measures exclude amortization
expense related to acquired profit in inventory and backlog,
acquisition costs, restructuring and impairment costs, relocation
costs, and other income or expense, as indicated. Collectively,
these items are excluded as they are not indicative of our core
operating results and are not comparable to other periods, which
have differing levels of incremental costs, expenditures or income,
or none at all. Additionally, we use free cash flow in order to
provide insight on our ability to generate cash for acquisitions
and debt repayments, as well as for other investing and financing
activities.
We believe these non-GAAP financial measures, when taken
together with the corresponding GAAP financial measures, provide
meaningful supplemental information regarding our performance by
excluding certain items that may not be indicative of our core
business, operating results, or future outlook. We believe that the
inclusion of such measures helps investors gain an understanding of
our underlying operating performance and future prospects,
consistent with how management measures and forecasts our
performance, especially when comparing such results to previous
periods or forecasts and to the performance of our competitors.
Such measures are also used by us in our financial and operating
decision-making and for compensation purposes. We also believe this
information is responsive to investors' requests and gives them
additional measures of our performance.
The non-GAAP financial measures included in this press release
are not meant to be considered superior to or a substitute for the
results of operations or cash flows prepared in accordance with
GAAP. In addition, the non-GAAP financial measures included in this
press release have limitations associated with their use as
compared to the most directly comparable GAAP measures, in that
they may be different from, and therefore not comparable to,
similar measures used by other companies.
Fourth Quarter
Adjusted operating income, adjusted EBITDA, and adjusted EBITDA
margin exclude:
- Pre-tax amortization of acquired profit in inventory and
backlog of $2.2 million in 2024.
- Pre-tax acquisition costs of $0.3 million in 2024 and $1.4
million in 2023.
- Pre-tax indemnification asset reversal of $0.3 million in
2024.
- Pre-tax restructuring and impairment costs of $0.3 million in
2023.
- Pre-tax other costs of $0.7 million in 2024 and other income of
$0.7 million in 2023.
Adjusted net income and adjusted EPS exclude:
- After-tax amortization of acquired profit in inventory and
backlog of $1.7 million ($2.2 million net of tax of $0.5 million)
in 2024.
- After-tax acquisition costs of $0.2 million ($0.3 million net
of tax of $0.1 million) in 2024 and $1.2 million ($1.4 million net
of tax of $0.2 million) in 2023.
- After-tax restructuring and impairment costs of $0.2 million
($0.3 million net of tax of $0.1 million) in 2023.
- After-tax other costs of $0.7 million in 2024 and other income
of $0.5 million ($0.7 million net of tax of $0.2 million) in
2023.
Free cash flow is calculated as operating cash flow less:
- Capital expenditures of $5.6 million in 2024 and $9.8 million
in 2023.
Fiscal Year
Adjusted operating income, adjusted EBITDA, and adjusted EBITDA
margin exclude:
- Pre-tax amortization of acquired profit in inventory and
backlog of $8.4 million in 2024.
- Pre-tax acquisition costs of $2.9 million in 2024 and $1.4
million in 2023.
- Pre-tax indemnification asset reversal of $0.2 million in 2024
and $0.1 million in 2023.
- Pre-tax restructuring and impairment costs of $0.8 million in
2023.
- Pre-tax other costs of $0.7 million in 2024.
Adjusted net income and adjusted EPS exclude:
- After-tax amortization of acquired profit in inventory and
backlog of $6.4 million ($8.4 million net of tax of $2.0 million)
in 2024.
- After-tax acquisition costs of $2.3 million ($2.9 million net
of tax of $0.6 million) in 2024 and $1.2 million ($1.4 million net
of tax of $0.2 million) in 2023.
- After-tax restructuring and impairment costs of $0.5 million
($0.8 million net of tax of $0.3 million) in 2023.
- After-tax other costs of $0.7 million in 2024.
Free cash flow is calculated as operating cash flow less:
- Capital expenditures of $21.0 million in 2024 and $31.9 million
in 2023.
Reconciliations of the non-GAAP financial measures to the most
directly comparable GAAP financial measures are set forth in this
press release.
Financial
Highlights (unaudited) |
(In thousands,
except per share amounts and percentages) |
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
Consolidated Statement of Income |
December 28,2024 |
|
December 30,2023 |
|
December 28,2024 |
|
December 30,2023 |
Revenue |
$ |
258,030 |
|
|
$ |
238,679 |
|
|
$ |
1,053,384 |
|
|
$ |
957,672 |
|
Costs and Operating Expenses: |
|
|
|
|
|
|
|
Cost of revenue |
|
146,170 |
|
|
|
136,695 |
|
|
|
587,236 |
|
|
|
541,366 |
|
Selling, general, and administrative expenses |
|
70,568 |
|
|
|
59,823 |
|
|
|
279,920 |
|
|
|
236,264 |
|
Research and development expenses |
|
3,697 |
|
|
|
3,460 |
|
|
|
14,318 |
|
|
|
13,562 |
|
Other costs (income) |
|
658 |
|
|
|
(320 |
) |
|
|
658 |
|
|
|
723 |
|
|
|
221,093 |
|
|
|
199,658 |
|
|
|
882,132 |
|
|
|
791,915 |
|
Operating Income |
|
36,937 |
|
|
|
39,021 |
|
|
|
171,252 |
|
|
|
165,757 |
|
Interest Income |
|
529 |
|
|
|
705 |
|
|
|
1,915 |
|
|
|
1,758 |
|
Interest Expense |
|
(4,642 |
) |
|
|
(1,676 |
) |
|
|
(20,028 |
) |
|
|
(8,398 |
) |
Other Expense, Net |
|
(21 |
) |
|
|
(39 |
) |
|
|
(69 |
) |
|
|
(101 |
) |
Income Before Provision for
Income Taxes |
|
32,803 |
|
|
|
38,011 |
|
|
|
153,070 |
|
|
|
159,016 |
|
Provision for Income
Taxes |
|
8,706 |
|
|
|
10,449 |
|
|
|
40,516 |
|
|
|
42,210 |
|
Net Income |
|
24,097 |
|
|
|
27,562 |
|
|
|
112,554 |
|
|
|
116,806 |
|
Net Income Attributable to
Noncontrolling Interests |
|
(65 |
) |
|
|
(166 |
) |
|
|
(956 |
) |
|
|
(737 |
) |
Net Income Attributable to
Kadant |
$ |
24,032 |
|
|
$ |
27,396 |
|
|
$ |
111,598 |
|
|
$ |
116,069 |
|
|
|
|
|
|
|
|
|
Earnings per Share
Attributable to Kadant: |
|
|
|
|
|
|
|
Basic |
$ |
2.05 |
|
|
$ |
2.34 |
|
|
$ |
9.51 |
|
|
$ |
9.92 |
|
Diluted |
$ |
2.04 |
|
|
$ |
2.33 |
|
|
$ |
9.48 |
|
|
$ |
9.90 |
|
|
|
|
|
|
|
|
|
Weighted Average Shares: |
|
|
|
|
|
|
|
Basic |
|
11,745 |
|
|
|
11,707 |
|
|
|
11,739 |
|
|
|
11,700 |
|
Diluted |
|
11,794 |
|
|
|
11,759 |
|
|
|
11,771 |
|
|
|
11,729 |
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Three Months Ended |
Adjusted Net Income and Adjusted Diluted EPS
(a) |
December 28,2024 |
|
December 28,2024 |
|
December 30,2023 |
|
December 30,2023 |
Net Income and Diluted EPS Attributable to Kadant, as Reported |
$ |
24,032 |
|
|
$ |
2.04 |
|
|
$ |
27,396 |
|
|
$ |
2.33 |
|
Adjustments, Net of Tax: |
|
|
|
|
|
|
|
Acquired Profit in Inventory and Backlog Amortization |
|
1,664 |
|
|
|
0.14 |
|
|
|
— |
|
|
|
— |
|
Acquisition Costs |
|
194 |
|
|
|
0.02 |
|
|
|
1,194 |
|
|
|
0.10 |
|
Restructuring and Impairment Costs |
|
— |
|
|
|
— |
|
|
|
226 |
|
|
|
0.02 |
|
Other Costs (Income) (g) |
|
658 |
|
|
|
0.06 |
|
|
|
(489 |
) |
|
|
(0.04 |
) |
Adjusted Net Income and
Adjusted Diluted EPS (a) |
$ |
26,548 |
|
|
$ |
2.25 |
|
|
$ |
28,327 |
|
|
$ |
2.41 |
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
Twelve Months Ended |
|
December 28,2024 |
|
December 28,2024 |
|
December 30,2023 |
|
December 30,2023 |
Net Income and Diluted EPS
Attributable to Kadant, as Reported |
$ |
111,598 |
|
|
$ |
9.48 |
|
|
$ |
116,069 |
|
|
$ |
9.90 |
|
Adjustments, Net of Tax: |
|
|
|
|
|
|
|
Acquired Profit in Inventory and Backlog Amortization |
|
6,394 |
|
|
|
0.54 |
|
|
|
— |
|
|
|
— |
|
Acquisition Costs |
|
2,320 |
|
|
|
0.20 |
|
|
|
1,194 |
|
|
|
0.10 |
|
Restructuring and Impairment Costs |
|
— |
|
|
|
— |
|
|
|
521 |
|
|
|
0.04 |
|
Other Costs (Income) (g) |
|
658 |
|
|
|
0.06 |
|
|
|
(32 |
) |
|
|
— |
|
Adjusted Net Income and
Adjusted Diluted EPS (a) |
$ |
120,970 |
|
|
$ |
10.28 |
|
|
$ |
117,752 |
|
|
$ |
10.04 |
|
|
Three Months Ended |
|
|
|
Increase (Decrease)ExcludingAcquisitionsand FX (a,b) |
Revenue by Segment |
December 28,2024 |
|
December 30,2023 |
|
Increase(Decrease) |
|
Flow Control |
$ |
94,684 |
|
|
$ |
87,403 |
|
|
$ |
7,281 |
|
|
$ |
609 |
|
Industrial Processing |
|
101,428 |
|
|
|
86,974 |
|
|
|
14,454 |
|
|
|
1,087 |
|
Material Handling |
|
61,918 |
|
|
|
64,302 |
|
|
|
(2,384 |
) |
|
|
(13,268 |
) |
|
$ |
258,030 |
|
|
$ |
238,679 |
|
|
$ |
19,351 |
|
|
$ |
(11,572 |
) |
|
|
|
|
|
|
|
|
Percentage of Parts and
Consumables Revenue |
|
67 |
% |
|
|
60 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
Increase |
|
Increase (Decrease)ExcludingAcquisitionsand FX (a,b) |
|
December 28,2024 |
|
December 30,2023 |
|
|
Flow Control |
$ |
371,177 |
|
|
$ |
363,451 |
|
|
$ |
7,726 |
|
|
$ |
(5,444 |
) |
Industrial Processing |
|
432,738 |
|
|
|
354,703 |
|
|
|
78,035 |
|
|
|
20,396 |
|
Material Handling |
|
249,469 |
|
|
|
239,518 |
|
|
|
9,951 |
|
|
|
(30,055 |
) |
|
$ |
1,053,384 |
|
|
$ |
957,672 |
|
|
$ |
95,712 |
|
|
$ |
(15,103 |
) |
|
|
|
|
|
|
|
|
Percentage of Parts and
Consumables Revenue |
|
66 |
% |
|
|
62 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Increase |
|
Increase (Decrease)ExcludingAcquisitionsand FX (b) |
Bookings by Segment |
December 28,2024 |
|
December 30,2023 |
|
|
Flow Control |
$ |
87,436 |
|
|
$ |
85,354 |
|
|
$ |
2,082 |
|
|
$ |
(2,657 |
) |
Industrial Processing |
|
103,607 |
|
|
|
84,130 |
|
|
|
19,477 |
|
|
|
5,464 |
|
Material Handling |
|
49,601 |
|
|
|
48,535 |
|
|
|
1,066 |
|
|
|
(9,032 |
) |
|
$ |
240,644 |
|
|
$ |
218,019 |
|
|
$ |
22,625 |
|
|
$ |
(6,225 |
) |
|
|
|
|
|
|
|
|
Percentage of Parts and
Consumables Bookings |
|
70 |
% |
|
|
64 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended |
|
Increase |
|
DecreaseExcludingAcquisitionsand FX (b) |
|
December 28,2024 |
|
December 30,2023 |
|
|
Flow Control |
$ |
365,185 |
|
|
$ |
361,216 |
|
|
$ |
3,969 |
|
|
$ |
(12,551 |
) |
Industrial Processing |
|
379,517 |
|
|
|
330,136 |
|
|
|
49,381 |
|
|
|
(7,008 |
) |
Material Handling |
|
236,399 |
|
|
|
226,017 |
|
|
|
10,382 |
|
|
|
(29,330 |
) |
|
$ |
981,101 |
|
|
$ |
917,369 |
|
|
$ |
63,732 |
|
|
$ |
(48,889 |
) |
|
|
|
|
|
|
|
|
Percentage of Parts and
Consumables Bookings |
|
71 |
% |
|
|
64 |
% |
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
Additional Segment Information |
December 28,2024 |
|
December 30,2023 |
|
December 28,2024 |
|
December 30,2023 |
Gross Margin: |
|
|
|
|
|
|
|
Flow Control |
|
51.4 |
% |
|
|
50.4 |
% |
|
|
52.5 |
% |
|
|
51.8 |
% |
Industrial Processing |
|
39.9 |
% |
|
|
41.2 |
% |
|
|
41.8 |
% |
|
|
40.2 |
% |
Material Handling |
|
36.7 |
% |
|
|
34.4 |
% |
|
|
36.3 |
% |
|
|
35.7 |
% |
Consolidated |
|
43.4 |
% |
|
|
42.7 |
% |
|
|
44.3 |
% |
|
|
43.5 |
% |
|
|
|
|
|
|
|
|
Operating Income: |
|
|
|
|
|
|
|
Flow Control |
$ |
22,091 |
|
|
$ |
20,993 |
|
|
$ |
91,612 |
|
|
$ |
95,249 |
|
Industrial Processing |
|
16,563 |
|
|
|
17,313 |
|
|
|
86,623 |
|
|
|
69,281 |
|
Material Handling |
|
8,551 |
|
|
|
10,686 |
|
|
|
34,073 |
|
|
|
40,692 |
|
Corporate |
|
(10,268 |
) |
|
|
(9,971 |
) |
|
|
(41,056 |
) |
|
|
(39,465 |
) |
|
$ |
36,937 |
|
|
$ |
39,021 |
|
|
$ |
171,252 |
|
|
$ |
165,757 |
|
|
|
|
|
|
|
|
|
Adjusted Operating Income
(a,c): |
|
|
|
|
|
|
|
Flow Control |
$ |
24,330 |
|
|
$ |
21,301 |
|
|
$ |
96,476 |
|
|
$ |
95,991 |
|
Industrial Processing |
|
17,442 |
|
|
|
17,727 |
|
|
|
90,218 |
|
|
|
70,304 |
|
Material Handling |
|
8,934 |
|
|
|
11,061 |
|
|
|
37,743 |
|
|
|
41,194 |
|
Corporate |
|
(10,268 |
) |
|
|
(9,971 |
) |
|
|
(41,056 |
) |
|
|
(39,465 |
) |
|
$ |
40,438 |
|
|
$ |
40,118 |
|
|
$ |
183,381 |
|
|
$ |
168,024 |
|
|
|
|
|
|
|
|
|
Capital Expenditures: |
|
|
|
|
|
|
|
Flow Control |
$ |
1,496 |
|
|
$ |
2,031 |
|
|
$ |
7,225 |
|
|
$ |
5,920 |
|
Industrial Processing |
|
2,178 |
|
|
|
6,061 |
|
|
|
8,121 |
|
|
|
22,068 |
|
Material Handling |
|
1,901 |
|
|
|
1,664 |
|
|
|
5,638 |
|
|
|
3,834 |
|
Corporate |
|
— |
|
|
|
— |
|
|
|
21 |
|
|
|
28 |
|
|
$ |
5,575 |
|
|
$ |
9,756 |
|
|
$ |
21,005 |
|
|
$ |
31,850 |
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
Cash Flow and Other Data |
December 28,2024 |
|
December 30,2023 |
|
December 28,2024 |
|
December 30,2023 |
Operating Cash Flow |
$ |
51,890 |
|
|
$ |
59,234 |
|
|
$ |
155,265 |
|
|
$ |
165,545 |
|
Capital Expenditures |
|
(5,575 |
) |
|
|
(9,756 |
) |
|
|
(21,005 |
) |
|
|
(31,850 |
) |
Free Cash Flow (a) |
$ |
46,315 |
|
|
$ |
49,478 |
|
|
$ |
134,260 |
|
|
$ |
133,695 |
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
Expense |
$ |
13,082 |
|
|
$ |
8,380 |
|
|
$ |
49,587 |
|
|
$ |
33,297 |
|
Balance Sheet Data |
December 28,2024 |
|
December 30,2023 |
Assets |
|
|
|
Cash, Cash Equivalents, and Restricted Cash |
$ |
95,946 |
|
|
$ |
106,453 |
|
Accounts Receivable, net |
|
142,462 |
|
|
|
133,929 |
|
Inventories |
|
146,092 |
|
|
|
152,677 |
|
Contract Assets |
|
18,408 |
|
|
|
8,366 |
|
Property, Plant, and
Equipment, net |
|
170,331 |
|
|
|
140,504 |
|
Intangible Assets |
|
279,494 |
|
|
|
159,286 |
|
Goodwill |
|
479,169 |
|
|
|
392,084 |
|
Other Assets |
|
98,443 |
|
|
|
82,366 |
|
|
$ |
1,430,345 |
|
|
$ |
1,175,665 |
|
Liabilities and
Stockholders' Equity |
|
|
|
Accounts Payable |
$ |
51,062 |
|
|
$ |
42,104 |
|
Debt Obligations |
|
286,504 |
|
|
|
109,086 |
|
Other Borrowings |
|
2,023 |
|
|
|
1,789 |
|
Other Liabilities |
|
232,628 |
|
|
|
246,446 |
|
Total Liabilities |
|
572,217 |
|
|
|
399,425 |
|
Stockholders' Equity |
|
858,128 |
|
|
|
776,240 |
|
|
$ |
1,430,345 |
|
|
$ |
1,175,665 |
|
|
|
|
|
|
Three Months Ended |
|
Twelve Months Ended |
Adjusted Operating Income and Adjusted EBITDA
Reconciliation (a) |
December 28,2024 |
|
December 30,2023 |
|
December 28,2024 |
|
December 30,2023 |
Consolidated |
|
|
|
|
|
|
|
|
|
Net Income Attributable to Kadant |
$ |
24,032 |
|
|
$ |
27,396 |
|
|
$ |
111,598 |
|
|
$ |
116,069 |
|
|
|
Net Income Attributable to
Noncontrolling Interests |
|
65 |
|
|
|
166 |
|
|
|
956 |
|
|
|
737 |
|
|
|
Provision for Income
Taxes |
|
8,706 |
|
|
|
10,449 |
|
|
|
40,516 |
|
|
|
42,210 |
|
|
|
Interest Expense, Net |
|
4,113 |
|
|
|
971 |
|
|
|
18,113 |
|
|
|
6,640 |
|
|
|
Other Expense, Net |
|
21 |
|
|
|
39 |
|
|
|
69 |
|
|
|
101 |
|
|
|
Operating Income |
|
36,937 |
|
|
|
39,021 |
|
|
|
171,252 |
|
|
|
165,757 |
|
|
|
Acquired Profit in Inventory
Amortization (d) |
|
1,124 |
|
|
|
— |
|
|
|
5,189 |
|
|
|
— |
|
|
|
Acquired Backlog Amortization
(e) |
|
1,071 |
|
|
|
— |
|
|
|
3,252 |
|
|
|
— |
|
|
|
Acquisition Costs |
|
339 |
|
|
|
1,442 |
|
|
|
2,872 |
|
|
|
1,442 |
|
|
|
Indemnification Asset Reversal
(Provision), Net (f) |
|
309 |
|
|
|
(25 |
) |
|
|
158 |
|
|
|
102 |
|
|
|
Restructuring and Impairment
Costs |
|
— |
|
|
|
332 |
|
|
|
— |
|
|
|
766 |
|
|
|
Other Costs (Income) (g) |
|
658 |
|
|
|
(652 |
) |
|
|
658 |
|
|
|
(43 |
) |
|
|
Adjusted Operating Income
(a) |
|
40,438 |
|
|
|
40,118 |
|
|
|
183,381 |
|
|
|
168,024 |
|
|
|
Depreciation and
Amortization |
|
12,011 |
|
|
|
8,380 |
|
|
|
46,335 |
|
|
|
33,297 |
|
|
|
Adjusted EBITDA (a) |
$ |
52,449 |
|
|
$ |
48,498 |
|
|
$ |
229,716 |
|
|
$ |
201,321 |
|
|
|
Adjusted EBITDA Margin
(a,h) |
|
20.3 |
% |
|
|
20.3 |
% |
|
|
21.8 |
% |
|
|
21.0 |
% |
|
|
|
|
|
|
|
|
|
|
Flow Control |
|
|
|
|
|
|
|
|
|
Operating Income |
$ |
22,091 |
|
|
$ |
20,993 |
|
|
$ |
91,612 |
|
|
$ |
95,249 |
|
|
|
Acquired Profit in Inventory
Amortization (d) |
|
981 |
|
|
|
— |
|
|
|
1,944 |
|
|
|
— |
|
|
|
Acquired Backlog Amortization
(e) |
|
618 |
|
|
|
— |
|
|
|
1,500 |
|
|
|
— |
|
|
|
Acquisition Costs |
|
18 |
|
|
|
— |
|
|
|
655 |
|
|
|
— |
|
|
|
Indemnification Asset
(Provision) Reversal, Net (f) |
|
(36 |
) |
|
|
(24 |
) |
|
|
107 |
|
|
|
(24 |
) |
|
|
Restructuring and Impairment
Costs |
|
— |
|
|
|
332 |
|
|
|
— |
|
|
|
766 |
|
|
|
Other Costs (g) |
|
658 |
|
|
|
— |
|
|
|
658 |
|
|
|
— |
|
|
|
Adjusted Operating Income
(a) |
|
24,330 |
|
|
|
21,301 |
|
|
|
96,476 |
|
|
|
95,991 |
|
|
|
Depreciation and
Amortization |
|
2,874 |
|
|
|
2,262 |
|
|
|
10,435 |
|
|
|
9,047 |
|
|
|
Adjusted EBITDA (a) |
$ |
27,204 |
|
|
$ |
23,563 |
|
|
$ |
106,911 |
|
|
$ |
105,038 |
|
|
|
Adjusted EBITDA Margin
(a,h) |
|
28.7 |
% |
|
|
27.0 |
% |
|
|
28.8 |
% |
|
|
28.9 |
% |
|
|
|
|
|
|
|
|
|
|
Industrial
Processing |
|
|
|
|
|
|
|
|
|
Operating Income |
$ |
16,563 |
|
|
$ |
17,313 |
|
|
$ |
86,623 |
|
|
$ |
69,281 |
|
|
|
Acquired Profit in Inventory
Amortization (d) |
|
139 |
|
|
|
— |
|
|
|
2,201 |
|
|
|
— |
|
|
|
Acquisition Costs |
|
361 |
|
|
|
1,066 |
|
|
|
1,203 |
|
|
|
1,066 |
|
|
|
Indemnification Asset Reversal
(f) |
|
379 |
|
|
|
— |
|
|
|
191 |
|
|
|
— |
|
|
|
Other Income (g) |
|
— |
|
|
|
(652 |
) |
|
|
— |
|
|
|
(43 |
) |
|
|
Adjusted Operating Income
(a) |
|
17,442 |
|
|
|
17,727 |
|
|
|
90,218 |
|
|
|
70,304 |
|
|
|
Depreciation and
Amortization |
|
5,149 |
|
|
|
2,975 |
|
|
|
20,607 |
|
|
|
11,798 |
|
|
|
Adjusted EBITDA (a) |
$ |
22,591 |
|
|
$ |
20,702 |
|
|
$ |
110,825 |
|
|
$ |
82,102 |
|
|
|
Adjusted EBITDA Margin
(a,h) |
|
22.3 |
% |
|
|
23.8 |
% |
|
|
25.6 |
% |
|
|
23.1 |
% |
|
|
|
|
|
|
|
|
|
|
Material
Handling |
|
|
|
|
|
|
|
|
|
Operating Income |
$ |
8,551 |
|
|
$ |
10,686 |
|
|
$ |
34,073 |
|
|
$ |
40,692 |
|
|
|
Acquired Profit in Inventory
Amortization (d) |
|
4 |
|
|
|
— |
|
|
|
1,044 |
|
|
|
— |
|
|
|
Acquired Backlog Amortization
(e) |
|
453 |
|
|
|
— |
|
|
|
1,752 |
|
|
|
— |
|
|
|
Acquisition Costs |
|
(40 |
) |
|
|
376 |
|
|
|
1,014 |
|
|
|
376 |
|
|
|
Indemnification Asset
(Provision) Reversal, Net (f) |
|
(34 |
) |
|
|
(1 |
) |
|
|
(140 |
) |
|
|
126 |
|
|
|
Adjusted Operating Income
(a) |
|
8,934 |
|
|
|
11,061 |
|
|
|
37,743 |
|
|
|
41,194 |
|
|
|
Depreciation and
Amortization |
|
3,975 |
|
|
|
3,125 |
|
|
|
15,244 |
|
|
|
12,379 |
|
|
|
Adjusted EBITDA (a) |
$ |
12,909 |
|
|
$ |
14,186 |
|
|
$ |
52,987 |
|
|
$ |
53,573 |
|
|
|
Adjusted EBITDA Margin
(a,h) |
|
20.8 |
% |
|
|
22.1 |
% |
|
|
21.2 |
% |
|
|
22.4 |
% |
|
|
|
|
|
|
|
|
|
|
Corporate |
|
|
|
|
|
|
|
|
|
Operating Loss |
$ |
(10,268 |
) |
|
$ |
(9,971 |
) |
|
$ |
(41,056 |
) |
|
$ |
(39,465 |
) |
|
|
Depreciation and
Amortization |
|
13 |
|
|
|
18 |
|
|
|
49 |
|
|
|
73 |
|
|
|
EBITDA (a) |
$ |
(10,255 |
) |
|
$ |
(9,953 |
) |
|
$ |
(41,007 |
) |
|
$ |
(39,392 |
) |
|
|
|
|
|
|
|
|
|
|
(a) |
Represents a
non-GAAP financial measure. |
|
|
|
|
|
|
|
|
|
|
(b) |
Represents the
increase (decrease) resulting from the exclusion of acquisitions
and from the conversion of current period amounts reported in local
currencies into U.S. dollars at the exchange rate of the prior
period compared to the U.S. dollar amount reported in the prior
period. |
|
|
|
|
|
|
|
|
|
|
(c) |
See reconciliation
to the most directly comparable GAAP financial measure under
"Adjusted Operating Income and Adjusted EBITDA
Reconciliation." |
|
|
|
|
|
|
|
|
|
|
(d) |
Represents
amortization expense within cost of revenue associated with
acquired profit in inventory. |
|
|
|
|
|
|
|
|
|
|
(e) |
Represents
intangible amortization expense associated with acquired
backlog. |
|
|
|
|
|
|
|
|
|
|
(f) |
Represents the
provision for or reversal of indemnification assets related to the
establishment or release of tax reserves associated with uncertain
tax positions. |
|
|
|
|
|
|
|
|
|
|
(g) |
Other costs (income)
includes a $658 loss in the three and twelve months ended December
28, 2024 related to the recognition of a cumulative translation
adjustment associated with the liquidation of a foreign subsidiary
within the Flow Control segment. Other costs (income) includes $841
of other income ($631 net of tax) and $189 of relocation costs
($142 net of tax) in the three months ended December 30, 2023 and
$841 of other income ($631 net of tax) and $798 of relocation costs
($599 net of tax) in the twelve months ended December 30, 2023
related to the sale and relocation of a manufacturing facility in
China, all within the Industrial Processing segment. |
|
|
|
|
|
|
|
|
|
|
(h) |
Calculated as
adjusted EBITDA divided by revenue in each period. |
|
|
|
|
|
|
|
|
|
|
About Kadant Kadant Inc. is a global supplier
of technologies and engineered systems that drive Sustainable
Industrial Processing®. The Company’s products and services play an
integral role in enhancing efficiency, optimizing energy
utilization, and maximizing productivity in process industries.
Kadant is based in Westford, Massachusetts, with approximately
3,500 employees in 20 countries worldwide. For more information,
visit kadant.com.
Safe Harbor StatementThe following constitutes
a “Safe Harbor” statement under the Private Securities Litigation
Reform Act of 1995: This press release contains forward-looking
statements that involve a number of risks and uncertainties,
including forward-looking statements about our future financial and
operating performance, demand for our products, and economic and
industry outlook. These forward-looking statements represent our
expectations as of the date of this press release. We undertake no
obligation to publicly update any forward-looking statement,
whether as a result of new information, future events, or
otherwise. These forward-looking statements are subject to known
and unknown risks and uncertainties that may cause our actual
results to differ materially from these forward-looking statements
as a result of various important factors, including those set forth
under the heading "Risk Factors" in Kadant’s Annual Report on Form
10-K for the fiscal year ended December 30, 2023 and subsequent
filings with the Securities and Exchange Commission. These include
risks and uncertainties relating to adverse changes in global and
local economic conditions; the variability and difficulty in
accurately predicting revenues from large capital equipment and
systems projects; our acquisition strategy; levels of residential
construction activity; reductions by our wood processing customers
of their capital spending or production of oriented strand board;
changes to the global timber supply; development and use of digital
media; cyclical economic conditions affecting the global mining
industry; demand for coal, including economic and environmental
risks associated with coal; failure of our information systems or
breaches of data security and cybertheft; implementation of our
internal growth strategy; supply chain constraints, inflationary
pressure, price increases and shortages in raw materials;
competition; changes to tax laws and regulations; our ability to
successfully manage our manufacturing operations; disruption in
production; future restructurings; loss of key personnel and
effective succession planning; protection of intellectual property;
climate change; adequacy of our insurance coverage; global
operations; policies of the Chinese government; the variability and
uncertainties in sales of capital equipment in China; currency
fluctuations; changes to government regulations and policies around
the world; compliance with government regulations and policies and
compliance with laws; environmental laws and regulations;
environmental, health and safety laws and regulations impacting the
mining industry; our debt obligations; restrictions in our credit
agreement and note purchase agreement; soundness of financial
institutions; fluctuations in our share price; and anti-takeover
provisions.
ContactsInvestor Contact Information:Michael
McKenney, 978-776-2000IR@kadant.com
Media Contact Information:Wes Martz,
269-278-1715media@kadant.com
Kadant (NYSE:KAI)
Historical Stock Chart
From Jan 2025 to Feb 2025
Kadant (NYSE:KAI)
Historical Stock Chart
From Feb 2024 to Feb 2025