
| 4Q 2024 SUPPLEMENTAL REPORT FINANCIAL I 23
CONSOLIDATED BALANCE SHEETS
(AUDITED, AMOUNTS IN THOUSANDS, EXCEPT PER SHARE AMOUNTS)
ASSETS
Investments:
Land $ 118,209 $ 121,725 Buildings and improvements 1,212,853 1,235,600 Accumulated depreciation and amortization (405,884) (387,751) Operating real estate property, net 925,178 969,574 Properties held-for-sale, net of accumulated depreciation: 2024—$1,346; 2023—$3,616 670 18,391 Real property investments, net 925,848 987,965
Financing receivables,(1) net of credit loss reserve: 2024—$3,615; 2023—$1,980 357,867 196,032
Mortgage loans receivable, net of credit loss reserve: 2024—$3,151; 2023—$4,814 312,583 477,266
Real estate investments, net 1,596,298 1,661,263
Notes receivable, net of credit loss reserve: 2024—$477; 2023—$611 47,240 60,490
Investments in unconsolidated joint ventures 30,602 19,340
Investments, net 1,674,140 1,741,093
Other assets:
Cash and cash equivalents 9,414 20,286
Debt issue costs related to revolving line of credit 1,410 1,557
Interest receivable 60,258 53,960
Straight-line rent receivable 21,505 19,626
Lease incentives 3,522 2,607 Prepaid expenses and other assets 15,893 15,969 Total assets $ 1,786,142 $ 1,855,098 LIABILITIES
Revolving line of credit $ 144,350 $ 302,250 Term loans, net of debt issue costs: 2024—$192; 2023—$342 99,808 99,658 Senior unsecured notes, net of debt issue costs: 2024—$1,058; 2023—$1,251 440,442 489,409 Accrued interest 3,094 3,865
Accrued expenses and other liabilities 45,443 43,649
Total liabilities 733,137 938,831
EQ UITY
Stockholders’ equity:
Common stock: $0.01 par value; 60,000 shares authorized; shares issued and outstanding: 2024—45,511; 2023—43,022 455 430
Capital in excess of par value 1,082,764 991,656
Cumulative net income 1,725,435 1,634,395
Accumulated other comprehensive income 3,815 6,110 Cumulative distributions (1,851,842) (1,751,312)
Total LTC Properties, Inc. stockholders’ equity 960,627 881,279
Non-controlling interests 92,378 34,988 Total equity 1,053,005 916,267 Total liabilities and equity $ 1,786,142 $ 1,855,098
DECEMBER 31, 2024 DECEMBER 31, 2023
(1) Represents acquisitions through sale-leaseback transactions, subject to leases which contain purchase options. In accordance with GAAP, the properties are required to be
presented as financing receivables on our Consolidated Balance Sheets. |