WICHITA,
Kan., Feb. 28, 2025 /PRNewswire/ --
Fourth Quarter 2024
- Revenues of $1.7 billion
- EPS of $(5.38); Adjusted EPS* of
$(4.22)
- Cash provided by operations of $137
million; Free cash flow* of $91
million
Spirit AeroSystems Holdings, Inc. (NYSE: SPR) ("Spirit," "Spirit
AeroSystems" or the "Company") reported fourth quarter and
full-year 2024 financial results.
"As we advance toward the anticipated close of the acquisition
by Boeing in mid-2025, we continue to make meaningful progress on
several key fronts," said Pat
Shanahan, President and Chief Executive Officer, Spirit
AeroSystems. "We've made significant strides to improve operations,
and our teams are working diligently to develop thoughtful
transition plans designed to position us for long-term success.
These efforts underscore our commitment to a smooth integration
while maintaining focus on delivering value for our customers,
employees and stakeholders."
"We are seeing the results of our process improvement
initiatives this quarter with a meaningful increase in both the
quality and number of deliveries. Deliveries were up twofold on the
737, 37% on the A220 and 15% on the A350 compared to the prior
quarter," said Irene Esteves,
Executive Vice President and Chief Financial Officer, Spirit
AeroSystems. "We believe this progress demonstrates that, with the
right customer support, we are able to meet current demands while
also investing for future production rate increases."
Revenue
Spirit's revenue in the fourth quarter of 2024 decreased from
the same period of 2023, primarily due to the impacts from the
Boeing Memorandum of Agreement (the "MOA") executed in October 2023 including favorable pricing
adjustments on the Boeing 787 program and the reversal of the
potential claim related to the Boeing 737 vertical fin attach
fittings issue, partially offset by higher Defense and Space
revenues in the fourth quarter of 2024. Overall deliveries
increased during the fourth quarter of 2024 compared to the same
period of 2023, including higher Boeing 737 deliveries.
Spirit's backlog at the end of the fourth quarter of 2024 was
approximately $47 billion, which
includes work packages on all commercial platforms in the Airbus
and Boeing backlog.
Earnings
Operating loss was recognized in the fourth quarter of 2024,
compared to operating income in the same period of 2023. The
operating income recognized in the fourth quarter of 2023 included
the favorable impact of the Boeing MOA executed in October 2023 to the Boeing 787 program, including
favorable change in estimates as well as a material right
obligation liability reversal.
Total change in estimates in the fourth quarter of 2024 included
net forward losses of $440 million
and unfavorable cumulative catch-up adjustments for periods prior
to the fourth quarter of $9 million.
Net forward losses were mainly driven by the Boeing 787, Airbus
A220 and Airbus A350 programs of $167
million, $73 million and
$64 million, respectively, resulting
from production performance as well as labor and supply chain cost
growth. Excess capacity costs during the fourth quarter of 2024
were $54 million. In comparison,
during the fourth quarter of 2023, as a result of the favorable
impact of the Boeing MOA executed in October
2023, Spirit recognized forward loss reversals of
$206 million and material right
obligation liability reversal of $155
million related to the Boeing 787 program. Total changes in
estimates in the fourth quarter of 2023 included net forward loss
reversals of $51 million and
unfavorable cumulative catch-up adjustments of $55 million. Additionally, excess capacity costs
were $31 million in the same period
of 2023.
Fourth quarter 2024 EPS was $(5.38), compared to $0.66 in the same period of 2023. Adjusted to
exclude the incremental deferred tax asset valuation allowance,
fourth quarter 2024 adjusted EPS* was $(4.22), compared to $0.62 in the fourth quarter of 2023, adjusted to
exclude the incremental deferred tax asset valuation allowance and
pension termination charges.
Cash
Cash from operations and free cash flow* during the fourth
quarter of 2024 improved compared to the same period of 2023,
largely resulting from higher Boeing 737 deliveries as well as the
timing of working capital.
During the fourth quarter of 2024, the Company announced
agreements with both major customers, Boeing and Airbus, which
provided cash funding. Boeing agreed to provide advance payments of
up to $350 million and Airbus agreed
to provide a non-interest bearing line of credit up to $107 million. As of the end of the fourth quarter
of 2024, $200 million was advanced
from Boeing and $70 million from
Airbus. The Company's cash balance at the end of the fourth quarter
of 2024 was $537 million.
Developments in 2024 have resulted in significant reductions in
projected revenue and cash flows over the next twelve months. These
developments include production and delivery process changes
implemented by Boeing, lower than planned 737 production rates and
the lack of price increases on Airbus programs. Although the
customer advances received in 2024 have provided essential
operational liquidity, there can be no assurance that Spirit will
be able to obtain additional advances from customers, repay current
advances on the specified due dates, renegotiate the due dates or
otherwise obtain additional liquidity as needed under acceptable
terms or at all. We will need to obtain additional funding to
sustain operations, as we expect to continue generating operating
losses for the foreseeable future.
Management has developed a plan designed to improve liquidity.
These plans are dependent upon many factors, including, among other
things, the outcomes of active discussions related to the timing or
amounts of repayment for certain customer advances, achieving
forecasted 737 deliveries, the timing and expected proceeds
received from certain divestitures and the expected timing and
outcome of the transactions contemplated by the merger agreement
with Boeing and the term sheet with Airbus announced June 30, 2024. Management is also evaluating
additional strategies intended to improve liquidity to support
operations, including, but not limited to, additional customer
advances and restructuring of operations in an effort to increase
efficiency and decrease expenses. However, there can be no
assurance that these plans or strategies will sufficiently improve
our liquidity needs or that we will otherwise realize the
anticipated benefits. Accordingly, substantial doubt about the
Company's ability to continue as a going concern exists.
Pending Boeing Acquisition of Spirit AeroSystems
Update
On June 30, 2024, the Company
entered into an Agreement and Plan of Merger with The Boeing
Company (the "Merger Agreement"). Upon completion of the merger,
subject to the terms and conditions of the merger agreement, the
Company would become a wholly owned subsidiary of Boeing. The
closing of the transaction is expected to occur in mid-2025,
subject to the completion of the divestiture of certain portions of
Spirit's business related to the performance by Spirit and its
subsidiaries of their obligations under their supply contracts with
Airbus SE and other closing conditions, including receipt of
regulatory approvals. In connection with the proposed merger,
Spirit and Boeing have each received a request for additional
information ("second request") from the Federal Trade Commission as
part of the regulatory review process under the Hard-Scott-Rodino
Antitrust Improvements Act of 1976, as amended (the "HSR
Act"). The second request extends the waiting period imposed
by the HSR Act until 30 days after Spirit and Boeing have
substantially complied with the requests or the waiting period is
terminated sooner by the Federal Trade Commission.
Subsequent Events
On November 17, 2024, Spirit and
its subsidiary Fiber Materials Inc. ("FMI") entered into a Stock
Purchase Agreement with Tex-Tech Industries, Inc. ("Tex-Tech")
providing for, among other things, the acquisition by Tex-Tech from
Spirit of all of the outstanding equity interests in FMI for an
aggregate purchase price of $165
million in cash, subject to specified adjustments as set
forth in the Stock Purchase Agreement. The underlying net assets of
FMI were classified as held for sale as of December 31, 2024. The sale was completed on
January 13, 2025. The Company expects
to record a gain on sale during our first quarter of fiscal year
2025.
On January 22, 2025, the Company
and Boeing entered into Amendment 2 to Memorandum of Agreement (the
"April 2024 MOA Amendment") amending
the parties' April 18, 2024
Memorandum of Agreement, as previously amended (the "April 2024 MOA"), by, among other things (1)
replacing Article 5 "Repayment" of the April
2024 MOA and providing for the Company to repay to Boeing
the $425 million of outstanding
advances under the April 2024 MOA, as
amended (the "Amended April 2024
MOA"), as follows: $75 million on
April 1, 2026; $75 million on May 1,
2026; $75 million on
June 1, 2026; $75 million on July 1,
2026; $75 million on
August 1, 2026; and $50 million on September
1, 2026 (each of which dates would be a Repayment Date as
defined in the Amended April 2024
MOA); and (2) providing that, in the event that the Merger
Agreement is terminated in accordance with the terms of the Merger
Agreement, the then outstanding advances under the Amended
April 2024 MOA will become due and
payable in full on April 1, 2026.
On January 22, 2025, the Company
and Boeing entered into Amendment 2 to the 737 Production Rate
Advance Memorandum of Agreement dated April
28, 2023 (the "April 2023 MOA
Amendment"). The April 2023 MOA
Amendment amended the parties' Memorandum of Agreement dated
April 28, 2023, as previously amended
(the "April 2023 MOA"), by, among
other things (1) replacing Section 4 "Advance" of the April 2023 MOA and providing for Spirit to repay
to Boeing the $180 million of
outstanding advances under the April
2023 MOA, as amended (the "Amended April 2023 MOA"), as follows: $45 million on October 1,
2026, $45 million on
November 1, 2026, $45 million on December 1,
2026 and $45 million on
December 1, 2027 (each of which dates
would be a Repayment Date as defined in the Amended April 2023 MOA); and (2) providing that, in the
event that the Merger Agreement is terminated in accordance with
its terms, the then outstanding advances under the Amended
April 2023 MOA will become due and
payable in full on April 1, 2026.
On January 31, 2025, the Company's
shareholders voted to approve the proposed acquisition of Spirit
AeroSystems by The Boeing Company.
On February 14, 2025, the Company
and its subsidiaries Spirit AeroSystems, Inc. and Spirit
AeroSystems North Carolina, Inc. entered into (i) the First
Amendment to Delayed-Draw Bridge Credit Agreement (the "Bridge
Credit Agreement Amendment") with Morgan Stanley Senior Funding,
Inc. ("MSSF"), as lender and as administrative agent, with respect
to the Company's Delayed-Draw Bridge Credit Agreement, dated as of
June 30, 2024 (as in effect prior to
such date, the "Prior Bridge Credit Agreement"), with MSSF, as
lender, as administrative agent and as collateral agent, and (ii)
the Third Amendment to Term Loan Credit Agreement (the "TLB Credit
Agreement Amendment" and, together with the Bridge Credit Agreement
Amendment, the "Amendments") with Bank of America, N.A. ("BofA"),
as administrative agent, and the lenders party thereto with respect
to the Term Loan Credit Agreement, dated as of October 5, 2020 (as amended and in effect prior
to such date, the "Prior TLB Credit Agreement," and each of the
Prior TLB Credit Agreement and the Prior Bridge Credit Agreement a
"Prior Credit Agreement"), among the Spirit AeroSystems Inc., BofA,
as administrative agent and as collateral agent, and the lenders
from time to time party thereto. Pursuant to the applicable
Amendment, each Prior Credit Agreement was amended to remove the
requirement that the audit opinion with respect to the Company's
annual financial statements for the fiscal year ending December 31, 2024 not be subject to a "going
concern" qualification.
Segment Results
Commercial
Commercial segment revenue in the fourth quarter of 2024
decreased from the same period of the prior year, primarily due to
the Boeing MOA executed in October
2023. Operating margin for the fourth quarter of 2024
decreased compared to the same period of 2023, primarily driven by
the favorable changes in estimates recorded in the prior year
resulting from the October 2023
Boeing MOA. In the fourth quarter of 2024, change in estimates for
the segment included $410 million of
net forward losses and $20 million of
unfavorable cumulative catch-up adjustments. Additionally, during
the fourth quarter of 2024, the Commercial segment included excess
capacity costs of $52 million. In
comparison, during the fourth quarter of 2023, the segment
recognized $64 million of net forward
loss reversals, $51 million of
unfavorable cumulative catch-up adjustments, and excess capacity
costs of $30 million.
Defense & Space
Defense & Space segment revenue in the fourth quarter of
2024 increased from the same period of the prior year. This
increase was primarily due to higher activity on the Sikorsky
CH-53K and strategic programs. Operating margin for the fourth
quarter of 2024 decreased compared to the same period of 2023,
primarily due to higher forward losses, driven largely by the
KC-135 program, and lower production on the KC-46 Tanker program
during the quarter, partially offset by higher production
activities on the Sikorsky CH-53K program and favorable cumulative
catch-up adjustments, primarily related to strategic program
activity. The segment recorded net forward losses of $30 million and favorable cumulative catch-up
adjustments of $11 million. In
comparison, during the fourth quarter of 2023, the segment recorded
net forward losses of $13 million and
unfavorable cumulative catch-up adjustments of $4 million.
Aftermarket
Aftermarket segment revenue in the fourth quarter of 2024
increased from the same period of the prior year, primarily due to
higher spare part sales. Operating margin in the fourth quarter of
2024 decreased compared to the fourth quarter of 2023, primarily
due to sales mix.
2024 Financial Outlook
In light of the Merger Agreement, and consistent with customary
practice during the pendency of such transactions, Spirit will
not provide guidance.
Additionally, due to the Merger Agreement, no conference call
will be held in conjunction with this release. Full details of the
Company's financial results are available in the Company's Annual
Report on Form 10-K.
* Non-GAAP financial
measure, see Appendix for definition and reconciliation
|
Cautionary Statement Regarding Forward-Looking
Statements
You should read the discussion of our financial condition and
results of operations in conjunction with the condensed
consolidated financial statements and the notes to the condensed
consolidated financial statements appearing in the Company's Annual
Report on Form 10-K and the Company's Quarterly Reports on Form
10-Q. The press release may include "forward-looking statements"
that involve many risks and uncertainties. Forward-looking
statements generally can be identified by the use of
forward-looking terminology such as "aim," "anticipate," "believe,"
"could," "continue," "designed," "ensure," "estimate," "expect,"
"forecast," "goal," "intend," "may," "might," "model," "objective,"
"outlook," "plan," "potential," "predict," "project," "seek,"
"should," "target," "will," "would," and other similar words, or
phrases, or the negative thereof, unless the context requires
otherwise. These statements are based on circumstances as of the
date on which the statements are made and they reflect management's
current views with respect to future events and are subject to
risks and uncertainties, both known and unknown, including, but not
limited to, those described in the "Risk Factors" sections of the
Company's Annual Report on Form 10-K for the fiscal year
ended December 31, 2024, filed with the U.S. Securities and
Exchange Commission (the "SEC") (the "2024 Form 10-K"). Our actual
results may vary materially from those anticipated in
forward-looking statements. We caution investors not to place undue
reliance on any forward-looking statements.
Important factors that could cause actual results to differ
materially from those reflected in such forward-looking statements
and that should be considered in evaluating our outlook include,
but are not limited to, the following:
- our ability to continue as a going concern and satisfy our
liquidity needs, the success of our liquidity enhancement plans,
operational and efficiency initiatives, our ability to access the
capital and credit markets (including as a result of any
contractual limitations, including under the Agreement and Plan of
Merger (the "Merger Agreement"), dated June
30, 2024, among Spirit AeroSystems Holdings, Inc.
("Holdings"), The Boeing Company ("Boeing"), and Sphere Acquisition
Corp., a wholly-owned subsidiary of Boeing, the outcomes of
discussions related to the timing or amounts of repayment for
certain customer advances, and the costs and terms of any
additional financing;
- the continued fragility of the global aerospace supply chain
including our dependence on our suppliers, as well as the cost and
availability of raw materials and purchased components, including
increases in energy, freight, and other raw material costs as a
result of inflation or continued global inflationary
pressures;
- our ability and our suppliers' ability and willingness to meet
stringent delivery (including quality and timeliness) standards and
accommodate changes in the build rates or model mix of aircraft
under existing contractual commitments, including the ability or
willingness to staff appropriately or expend capital for current
production volumes and anticipated production volume
increases;
- our ability to maintain continuing, uninterrupted production at
our manufacturing facilities and our suppliers' facilities;
- our ability, and our suppliers' ability, to attract and retain
the skilled work force necessary for production and development in
an extremely competitive market;
- the effect of economic conditions, including increases in
interest rates and inflation, on the demand for our and our
customers' products and services, on the industries and markets in
which we operate in the U.S. and globally, and on the global
aerospace supply chain;
- the general effect of geopolitical conditions, including
Russia's invasion of Ukraine and the resultant sanctions being
imposed in response to the conflict, including any trade and
transport restrictions;
- the conflict in the Middle
East could impact certain suppliers' ability to continue
production or make timely deliveries of supplies required to
produce and timely deliver our products, and may result in
sanctions being imposed in response to the conflict, including
trade and transport restrictions;
- our relationships with the unions representing many of our
employees, including our ability to successfully negotiate new
agreements, and avoid labor disputes and work stoppages with
respect to our union-represented employees;
- the impact of significant health events, such as pandemics,
contagions or other public health emergencies (including the
COVID-19 pandemic) or fear of such events, on the demand for our
and our customers' products and services, and on the industries and
markets in which we operate in the U.S. and globally;
- the timing and conditions surrounding the full worldwide return
to service (including receiving the remaining regulatory approvals)
of the B737 MAX, future demand for the aircraft, and any residual
impacts of the B737 MAX grounding on production rates for the
aircraft;
- our reliance on Boeing and Airbus SE and its affiliates for a
significant portion of our revenues;
- the business condition and liquidity of our customers and their
ability to satisfy their contractual obligations to the
Company;
- the certainty of our backlog, including the ability of
customers to cancel or delay orders prior to shipment on short
notice, and the potential impact of regulatory approvals of
existing and derivative models;
- our ability to accurately estimate and manage performance,
cost, margins, and revenue under our contracts, and the potential
for additional forward losses on new and maturing programs;
- our accounting estimates for revenue and costs for our
contracts and potential changes to those estimates;
- our ability to continue to grow and diversify our business,
execute our growth strategy, and secure replacement programs,
including our ability to enter into profitable supply arrangements
with additional customers;
- the outcome of product warranty or defective product claims and
the impact settlement of such claims may have on our accounting
assumptions;
- competitive conditions in the markets in which we operate,
including in-sourcing by commercial aerospace original equipment
manufacturers;
- our ability to successfully negotiate, or re-negotiate, future
pricing under our supply agreements with Boeing, Airbus SE and its
affiliates and other customers;
- the possibility that our cash flows may not be adequate for our
additional capital needs;
- any reduction in our credit ratings;
- our ability to avoid or recover from cyber or other security
attacks and other operations disruptions;
- legislative or regulatory actions, both domestic and foreign,
impacting our operations, including the effect of changes in tax
laws and rates and our ability to accurately calculate and estimate
the effect of such changes;
- spending by the U.S. and other governments on defense;
- pension plan assumptions and future contributions;
- the effectiveness of our internal control over financial
reporting;
- the outcome or impact of ongoing or future litigation,
arbitration, claims, and regulatory actions or investigations,
including our exposure to potential product liability and warranty
claims;
- adequacy of our insurance coverage;
- our ability to continue selling certain receivables through our
receivables financing programs;
- our ability to effectively integrate recent acquisitions, along
with other acquisitions we pursue, and generate synergies and other
cost savings therefrom, while avoiding unexpected costs, charges,
expenses, and adverse changes to business relationships and
business disruptions;
- the risks of doing business internationally, including
fluctuations in foreign currency exchange rates, impositions of
tariffs or embargoes, trade restrictions, compliance with foreign
laws, and domestic and foreign government policies; and
- risks and uncertainties relating to the proposed acquisition of
Spirit by Boeing (the "Merger") pursuant to the Merger Agreement
and the transactions contemplated by our term sheet with Airbus SE
(the "Airbus Business Disposition" and, together with the Merger,
the "Transactions"), including, among others, the possibility that
we are unable to negotiate and enter into definitive agreements
with Airbus SE and its affiliates with respect to the Airbus
Business Disposition; the possible inability of the parties to a
Transaction to obtain the required regulatory approvals for such
Transaction and to satisfy the other conditions to the closing of
such Transaction on a timely basis or at all; the possible
occurrence of events that may give rise to a right of one or more
of the parties to the Merger Agreement to terminate the Merger
Agreement; the risk that we are unable to consummate the
Transactions on a timely basis or at all for any reason, including,
without limitation, failure to obtain the required regulatory
approvals, or failure to satisfy other conditions the closing of
either of the Transactions; the potential for the pendency of the
Transactions or any failure to consummate the Transactions to
adversely affect the market price of Spirit common stock or our
financial performance or business relationships; risks relating to
the value of Boeing common stock to be issued in the Merger; the
possibility that the anticipated benefits of the Transactions
cannot be realized in full or at all or may take longer to realize
than expected; the possibility that costs or difficulties related
to the integration of our operations with those of Boeing will be
greater than expected; risks relating to significant transaction
costs; the intended or actual tax treatment of the Transactions;
litigation or other legal or regulatory action relating to the
Transactions or otherwise relating to us or other parties to the
Transactions instituted against us or such other parties or
Spirit's or such other parties' respective directors and officers
and the effect of the outcome of any such litigation or other legal
or regulatory action; risks associated with contracts containing
provisions that may be triggered by the Transactions; potential
difficulties in retaining and hiring key personnel or arising in
connection with labor disputes during the pendency of or following
the Transactions; the risk of other Transaction-related disruptions
to our business, including business plans and operations; the
potential for the Transactions to divert the time and attention of
management from ongoing business operations; the potential for
contractual restrictions under the agreements relating to the
Transactions to adversely affect our ability to pursue other
business opportunities or strategic transactions; and competitors'
responses to the Transactions.
These factors are not exhaustive, and it is not possible for us
to predict all factors that could cause actual results to differ
materially from those reflected in our forward-looking statements.
These factors speak only as of the date hereof, and new factors may
emerge or changes to the foregoing factors may occur that could
impact our business. As with any projection or forecast, these
statements are inherently susceptible to uncertainty and changes in
circumstances. Except to the extent required by law, we undertake
no obligation to, and expressly disclaim any obligation to,
publicly update or revise any forward-looking statements, whether
as a result of new information, future events, or otherwise. You
should review carefully the section captioned "Risk Factors" in the
2024 Form 10-K for a more complete discussion of these and other
factors that may affect our business.
Table 1.
Summary Financial Results (unaudited)
|
|
|
|
|
4th
Quarter
|
|
Twelve
Months
|
|
($ in millions,
except per share data)
|
2024
|
2023
|
Change
|
2024
|
2023
|
Change
|
|
|
|
|
|
|
|
Net
Revenues
|
$1,651
|
$1,813
|
(9 %)
|
$6,317
|
$6,048
|
4 %
|
Operating (Loss)
Income
|
($577)
|
$215
|
**
|
($1,786)
|
($134)
|
**
|
Operating (Loss)
Income as a % of Revenues
|
(34.9 %)
|
11.9 %
|
**
|
(28.3 %)
|
(2.2 %)
|
**
|
Net (Loss)
Income
|
($631)
|
$75
|
**
|
($2,140)
|
($616)
|
**
|
Net (Loss) Income as
a % of Revenues
|
(38.2 %)
|
4.2 %
|
**
|
(33.9 %)
|
(10.2 %)
|
**
|
Net (Loss) Income
Per Share (Fully Diluted)
|
($5.38)
|
$0.66
|
**
|
($18.32)
|
($5.78)
|
**
|
Adjusted Net (Loss)
Income Per Share (Fully Diluted)*
|
($4.22)
|
$0.62
|
**
|
($13.92)
|
($3.86)
|
**
|
Fully Diluted
Weighted Avg Share Count
|
117.3
|
116.2
|
|
116.8
|
106.6
|
|
|
|
|
|
|
|
|
** Represents an amount in
excess of 100% or not meaningful.
|
Table 2. Cash
Flow, Cash and Total Debt (unaudited)
|
|
|
|
|
|
4th
Quarter
|
|
Twelve
Months
|
|
($ in
millions)
|
2024
|
2023
|
Change
|
2024
|
2023
|
Change
|
|
|
|
|
|
|
|
Cash provided by
(used in) Operations
|
$137
|
$113
|
20 %
|
($1,121)
|
($226)
|
**
|
Purchases of
Property, Plant & Equipment
|
($46)
|
($72)
|
36 %
|
($153)
|
($148)
|
(3 %)
|
Free Cash
Flow*
|
$91
|
$42
|
**
|
($1,273)
|
($374)
|
**
|
|
|
|
|
|
|
|
|
|
|
|
December
31,
|
December
31,
|
|
Cash and Total
Debt
|
|
|
|
2024
|
2023
|
|
Cash
|
|
|
|
$537
|
$824
|
|
Total
Debt
|
|
|
|
$4,394
|
$4,084
|
|
|
|
|
|
|
|
|
** Represents
an amount in excess of 100% or not meaningful.
|
Table 3.
Segment Reporting (unaudited)
|
|
|
|
4th
Quarter
|
Twelve
Months
|
($ in
millions)
|
2024
|
2023
|
Change
|
2024
|
2023
|
Change
|
|
|
|
|
|
|
|
Segment
Revenues
|
|
|
|
|
|
|
Commercial
|
$1,265.1
|
$1,517.1
|
(16.6 %)
|
$4,927.4
|
$4,885.0
|
0.9 %
|
Defense
& Space
|
268.7
|
205.3
|
30.9 %
|
975.2
|
789.0
|
23.6 %
|
Aftermarket
|
117.5
|
90.5
|
29.8 %
|
414.0
|
373.9
|
10.7 %
|
Total Segment
Revenues
|
$1,651.3
|
$1,812.9
|
(8.9 %)
|
$6,316.6
|
$6,047.9
|
4.4 %
|
|
|
|
|
|
|
|
Segment (Loss)
Earnings from Operations
|
|
|
|
|
|
|
Commercial
|
($468.3)
|
$266.5
|
**
|
($1,523.1)
|
$66.0
|
**
|
Defense
& Space
|
(1.0)
|
3.7
|
**
|
94.7
|
44.7
|
**
|
Aftermarket
|
11.9
|
21.0
|
(43.3 %)
|
55.3
|
82.4
|
(32.9 %)
|
Total Segment
Operating (Loss) Earnings
|
($457.4)
|
$291.2
|
**
|
($1,373.1)
|
$193.1
|
**
|
|
|
|
|
|
|
|
Segment Operating
(Loss) Earnings as % of Revenues
|
|
|
|
|
|
|
Commercial
|
(37.0 %)
|
17.6 %
|
**
|
(30.9 %)
|
1.4 %
|
**
|
Defense
& Space
|
(0.4 %)
|
1.8 %
|
**
|
9.7 %
|
5.7 %
|
400
BPS
|
Aftermarket
|
10.1 %
|
23.2 %
|
**
|
13.4 %
|
22.0 %
|
(860)
BPS
|
Total Segment
Operating (Loss) Earnings as % of Revenues
|
(27.7 %)
|
16.1 %
|
**
|
(21.7 %)
|
3.2 %
|
**
|
|
|
|
|
|
|
|
Unallocated
Expense
|
|
|
|
|
|
|
SG&A
|
($106.6)
|
($64.7)
|
(64.8 %)
|
($365.5)
|
($281.9)
|
(29.7 %)
|
Research &
Development
|
(13.1)
|
(11.5)
|
(13.9 %)
|
(47.5)
|
(45.4)
|
(4.6 %)
|
Total (Loss)
Earnings from Operations
|
($577.1)
|
$215.0
|
**
|
($1,786.1)
|
($134.2)
|
**
|
|
|
|
|
|
|
|
Total Operating
(Loss) Earnings as % of Revenues
|
(34.9 %)
|
11.9 %
|
**
|
(28.3 %)
|
(2.2 %)
|
**
|
|
|
|
|
|
|
|
** Represents an amount in
excess of 100% or not meaningful.
|
Spirit Shipset
Deliveries
|
(one shipset equals
one aircraft)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4th Quarter
|
|
Twelve
Months
|
|
|
2024
|
2023
|
|
2024
|
|
2023
|
B737
|
|
133
|
104
|
|
268
|
|
356
|
B767
|
|
5
|
9
|
|
25
|
|
33
|
B777
|
|
3
|
9
|
|
28
|
|
32
|
B787
|
|
19
|
11
|
|
55
|
|
36
|
Total Boeing
|
|
160
|
133
|
|
376
|
|
457
|
|
|
|
|
|
|
|
|
A220
|
|
26
|
20
|
|
82
|
|
63
|
A320 Family
|
|
181
|
150
|
|
648
|
|
573
|
A330
|
|
9
|
9
|
|
36
|
|
35
|
A350
|
|
15
|
17
|
|
59
|
|
54
|
Total Airbus
|
|
231
|
196
|
|
825
|
|
725
|
|
|
|
|
|
|
|
|
Business/Regional
Jet
|
|
66
|
69
|
|
231
|
|
236
|
|
|
|
|
|
|
|
|
Total
|
|
457
|
398
|
|
1,432
|
|
1,418
|
Spirit AeroSystems
Holdings, Inc.
|
Condensed
Consolidated Statements of Operations
|
(unaudited)
|
|
|
|
|
|
For the Three Months Ended
|
|
For the Twelve
Months Ended
|
|
December 31,
2024
|
|
December 31,
2023
|
|
December 31,
2024
|
|
December 31,
2023
|
|
($ in millions,
except per share data)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Revenues
|
$
1,651.3
|
|
$
1,812.9
|
|
$
6,316.6
|
|
$
6,047.9
|
Operating costs and
expenses
|
|
|
|
|
|
|
|
Cost of
sales
|
2,108.7
|
|
1,521.5
|
|
7,689.0
|
|
5,841.7
|
Selling, general and
administrative
|
106.6
|
|
64.7
|
|
365.5
|
|
281.9
|
Restructuring
costs
|
-
|
|
-
|
|
0.7
|
|
7.2
|
Research and
development
|
13.1
|
|
11.5
|
|
47.5
|
|
45.4
|
Other operating
expense
|
-
|
|
0.2
|
|
-
|
|
5.9
|
Total operating
costs and expenses
|
2,228.4
|
|
1,597.9
|
|
8,102.7
|
|
6,182.1
|
Operating (loss)
income
|
(577.1)
|
|
215.0
|
|
(1,786.1)
|
|
(134.2)
|
Interest expense and
financing fee amortization
|
(100.2)
|
|
(97.6)
|
|
(353.5)
|
|
(318.7)
|
Other income (expense),
net
|
28.3
|
|
(20.4)
|
|
(2.0)
|
|
(140.4)
|
(Loss) income before
income taxes and equity in net (loss)
income of affiliates
|
(649.0)
|
|
97.0
|
|
(2,141.6)
|
|
(593.3)
|
Income tax benefit
(provision)
|
18.3
|
|
(21.4)
|
|
2.4
|
|
(22.5)
|
(Loss) income before
equity in net income (loss) of affiliates
|
(630.7)
|
|
75.6
|
|
(2,139.2)
|
|
(615.8)
|
Equity in net (loss)
income of affiliates
|
-
|
|
(0.1)
|
|
0.2
|
|
(0.3)
|
Net (loss)
income
|
(630.7)
|
|
75.5
|
|
(2,139.0)
|
|
(616.1)
|
Less noncontrolling
interest in earnings of subsidiary
|
(0.2)
|
|
(0.1)
|
|
(0.8)
|
|
(0.1)
|
Net (loss) income
attributable to common shareholders
|
$
(630.9)
|
|
$
75.4
|
|
$
(2,139.8)
|
|
$
(616.2)
|
(Loss) earnings per
share
|
|
|
|
|
|
|
|
Basic
|
$
(5.38)
|
|
$
0.68
|
|
$
(18.32)
|
|
$
(5.78)
|
Diluted
|
$
(5.38)
|
|
$
0.66
|
|
$
(18.32)
|
|
$
(5.78)
|
Spirit AeroSystems
Holdings, Inc.
|
Condensed
Consolidated Balance Sheets
|
(unaudited)
|
|
December 31,
2024
|
|
December 31,
2023
|
|
($ in
millions)
|
Assets
|
|
|
|
Cash and cash
equivalents
|
$
537.0
|
|
$
823.5
|
Restricted
cash
|
-
|
|
0.1
|
Accounts receivable,
net
|
395.3
|
|
585.5
|
Contract assets,
short-term
|
777.9
|
|
522.9
|
Inventory,
net
|
1,891.7
|
|
1,767.3
|
Assets of business held
for sale
|
100.6
|
|
-
|
Other current
assets
|
58.0
|
|
52.5
|
Total current
assets
|
3,760.5
|
|
3,751.8
|
Property, plant and
equipment
|
1,947.9
|
|
2,084.2
|
Right of use
assets
|
79.0
|
|
92.1
|
Pension
assets
|
49.4
|
|
33.5
|
Restricted plan
assets
|
41.2
|
|
61.1
|
Deferred income
taxes
|
0.1
|
|
0.1
|
Goodwill
|
630.0
|
|
631.2
|
Intangible assets,
net
|
149.5
|
|
196.2
|
Other assets
|
105.2
|
|
99.9
|
Total assets
|
$
6,762.8
|
|
$
6,950.1
|
Liabilities
|
|
|
|
Accounts
payable
|
$
1,041.1
|
|
$
1,106.8
|
Accrued
expenses
|
453.3
|
|
420.1
|
Profit
sharing
|
59.0
|
|
15.7
|
Current portion of
long-term debt
|
424.5
|
|
64.8
|
Operating lease
liabilities, short-term
|
10.0
|
|
9.1
|
Advance payments,
short-term
|
158.1
|
|
38.3
|
Contract liabilities,
short-term
|
270.3
|
|
192.6
|
Forward loss provision,
short-term
|
471.5
|
|
256.6
|
Deferred revenue and
other deferred credits, short-term
|
75.4
|
|
49.6
|
Customer financing,
short-term
|
532.0
|
|
-
|
Liabilities of business
held for sale
|
18.8
|
|
-
|
Other current
liabilities
|
53.4
|
|
44.7
|
Total current
liabilities
|
3,567.4
|
|
2,198.3
|
Long-term
debt
|
3,969.7
|
|
4,018.7
|
Operating lease
liabilities, long-term
|
69.8
|
|
84.3
|
Advance payments,
long-term
|
181.0
|
|
301.9
|
Pension/OPEB
obligation
|
24.9
|
|
30.3
|
Contract liabilities,
long-term
|
177.4
|
|
161.3
|
Forward loss provision,
long-term
|
799.8
|
|
224.1
|
Deferred revenue and
other deferred credits, long-term
|
46.7
|
|
76.7
|
Deferred grant income
liability - non-current
|
25.1
|
|
25.8
|
Deferred income
taxes
|
7.8
|
|
9.1
|
Customer financing,
long-term
|
372.0
|
|
180.0
|
Other non-current
liabilities
|
137.2
|
|
135.5
|
Stockholders' Equity
(Deficit)
|
|
|
|
Common stock, Class A
par value $0.01, 200,000,000 shares authorized,
117,266,121 and 116,054,291 shares issued and outstanding,
respectively
|
1.2
|
|
1.2
|
Additional paid-in
capital
|
1,457.6
|
|
1,429.1
|
Accumulated other
comprehensive loss
|
(100.1)
|
|
(89.6)
|
Retained
earnings
|
(1,523.5)
|
|
616.3
|
Treasury stock, at cost
(41,587,480 shares each period, respectively)
|
(2,456.7)
|
|
(2,456.7)
|
Total stockholders'
equity (deficit)
|
(2,621.5)
|
|
(499.7)
|
Noncontrolling
interest
|
5.5
|
|
3.8
|
Total equity
(deficit)
|
(2,616.0)
|
|
(495.9)
|
Total liabilities and
equity (deficit)
|
$
6,762.8
|
|
$
6,950.1
|
Spirit AeroSystems
Holdings, Inc.
|
Condensed
Consolidated Statements of Cash Flows
|
(unaudited)
|
|
|
|
|
|
|
|
For the Twelve
Months Ended
|
|
|
December 31,
2024
|
|
December 31,
2023
|
Operating
activities
|
|
($ in
millions)
|
Net loss
|
|
$
(2,139.0)
|
|
$
(616.1)
|
Adjustments to
reconcile net loss to net cash used in operating
activities
|
|
|
|
|
Depreciation and
amortization expense
|
|
305.4
|
|
315.6
|
Amortization of
deferred financing fees
|
|
15.4
|
|
12.6
|
Accretion of customer
supply agreement
|
|
2.5
|
|
2.6
|
Employee stock
compensation expense
|
|
38.1
|
|
29.2
|
Gain from derivative
instruments
|
|
(3.6)
|
|
(0.5)
|
(Gain) loss from
foreign currency transactions
|
|
(12.1)
|
|
7.5
|
Loss on extinguishment
of debt
|
|
-
|
|
11.8
|
Loss on disposition of
assets
|
|
2.0
|
|
6.9
|
Deferred
taxes
|
|
3.7
|
|
18.1
|
Pension and other
post-retirement plans (income) expense
|
|
(11.5)
|
|
55.1
|
Grant liability
amortization
|
|
(1.2)
|
|
(1.1)
|
Equity in net (income)
loss of affiliates
|
|
(0.2)
|
|
0.3
|
Forward loss
provision
|
|
793.0
|
|
(194.9)
|
Gain on settlement of
financial instrument
|
|
(1.5)
|
|
(1.8)
|
Asset impairment
charges
|
|
2.0
|
|
-
|
Change in fair value of
acquisition consideration and settlement
|
|
-
|
|
(2.4)
|
Gain on settlement of
New Market Tax Credit incentive program
|
|
(5.7)
|
|
-
|
Changes in assets and
liabilities
|
|
|
|
|
Accounts receivable,
net
|
|
198.0
|
|
(96.6)
|
Inventory,
net
|
|
(152.4)
|
|
(295.1)
|
Contract
assets
|
|
(280.3)
|
|
(18.0)
|
Accounts payable and
accrued liabilities
|
|
(49.9)
|
|
213.8
|
Profit sharing/deferred
compensation
|
|
45.7
|
|
(25.0)
|
Advance
payments
|
|
(0.2)
|
|
114.1
|
Income taxes
receivable/payable
|
|
(1.6)
|
|
(3.4)
|
Contract
liabilities
|
|
100.3
|
|
(3.0)
|
Pension plans employer
contributions
|
|
(1.6)
|
|
186.6
|
Deferred revenue and
other deferred credits
|
|
(3.6)
|
|
53.6
|
Other
|
|
37.4
|
|
4.3
|
Net cash used in
operating activities
|
|
(1,120.9)
|
|
(225.8)
|
Investing
activities
|
|
|
|
|
Purchase of property,
plant and equipment
|
|
(152.5)
|
|
(148.0)
|
Other
|
|
0.1
|
|
0.2
|
Net cash used in
investing activities
|
|
(152.4)
|
|
(147.8)
|
Financing
activities
|
|
|
|
|
Proceeds from issuance
of debt
|
|
360.5
|
|
242.7
|
Borrowings under
revolving credit facility
|
|
1.6
|
|
5.4
|
Proceeds from issuance
of long term bonds
|
|
-
|
|
1,200.0
|
Proceeds from issuance
of common stock, net
|
|
-
|
|
220.7
|
Receipts from customer
financing
|
|
764.0
|
|
180.0
|
Payments on customer
financing
|
|
(40.0)
|
|
-
|
Principal payments of
debt
|
|
(62.6)
|
|
(64.1)
|
Payments on term
loans
|
|
(5.9)
|
|
(5.9)
|
Payments on revolving
credit facility
|
|
(1.6)
|
|
(0.6)
|
Payments on
bonds
|
|
-
|
|
(1,200.0)
|
Payment of acquisition
consideration
|
|
-
|
|
(6.0)
|
Payment of debt
extinguishment costs
|
|
-
|
|
(11.8)
|
Taxes paid related to
net share settlement awards
|
|
(17.1)
|
|
(6.6)
|
Proceeds from issuance
of ESPP stock
|
|
7.6
|
|
6.3
|
Debt issuance and
financing costs
|
|
(11.0)
|
|
(28.5)
|
Other
|
|
(1.0)
|
|
-
|
Net cash provided by
financing activities
|
|
994.5
|
|
531.6
|
Effect of exchange rate
changes on cash and cash equivalents
|
|
(0.6)
|
|
9.5
|
Net (decrease) increase
in cash, cash equivalents, and restricted cash for the
period
|
|
(279.4)
|
|
167.5
|
Cash, cash equivalents,
and restricted cash, beginning of period
|
|
845.9
|
|
678.4
|
Cash, cash equivalents,
and restricted cash, end of period
|
|
$
566.5
|
|
$
845.9
|
|
|
|
|
|
Reconciliation of Cash, Cash Equivalents, and
Restricted Cash:
|
|
|
|
|
|
|
For the Twelve
Months Ended
|
|
|
December 31,
2024
|
|
December 31,
2023
|
Cash and cash
equivalents, beginning of the period
|
|
$
823.5
|
|
$
658.6
|
Restricted cash,
short-term, beginning of the period
|
|
0.1
|
|
0.2
|
Restricted cash,
long-term, beginning of the period
|
|
22.3
|
|
19.6
|
Cash, cash equivalents,
and restricted cash, beginning of the period
|
|
$
845.9
|
|
$
678.4
|
|
|
|
|
|
Cash and cash
equivalents, end of the period
|
|
$
537.0
|
|
$
823.5
|
Restricted cash,
short-term, end of the period
|
|
-
|
|
0.1
|
Restricted cash,
long-term, end of the period
|
|
29.5
|
|
22.3
|
Cash, cash equivalents,
and restricted cash, end of the period
|
|
$
566.5
|
|
$
845.9
|
Appendix
In addition to reporting our financial
information using U.S. Generally Accepted Accounting Principles
(GAAP), management believes that certain non-GAAP measures (which
are indicated by * in this press release) provide investors with
important perspectives into the company's ongoing business
performance. The non-GAAP measures we use in this press release are
(i) adjusted diluted earnings (loss) per share and (ii) free cash
flow, which are described further below. The Company does not
intend for the information to be considered in isolation or as a
substitute for the related GAAP measures. Other companies may
define and calculate the measures differently than we do, limiting
the usefulness of the measures for comparison with other
companies.
Adjusted Diluted Earnings (Loss) Per Share. To provide
additional transparency, we have disclosed non-GAAP adjusted
diluted earnings (loss) per share (Adjusted EPS). This metric
excludes various items that are not considered to be directly
related to our operating performance. Management uses Adjusted EPS
as a measure of business performance, and we believe this
information is useful in providing period-to-period comparisons of
our results. The most comparable GAAP measure is diluted earnings
(loss) per share.
Free Cash Flow. Free Cash Flow is defined as GAAP cash provided
by (used in) operating activities (also referred to herein as "cash
from operations"), less capital expenditures for property, plant
and equipment. Management believes Free Cash Flow provides
investors with an important perspective on the cash available for
stockholders, debt repayments including capital leases, and
acquisitions after making the capital investments required to
support ongoing business operations and long-term value creation.
Free Cash Flow does not represent the residual cash flow available
for discretionary expenditures as it excludes certain mandatory
expenditures. The most comparable GAAP measure is cash provided by
(used in) operating activities. Management uses Free Cash Flow as a
measure to assess both business performance and overall
liquidity.
The tables below provide reconciliations between the GAAP and
non-GAAP measures.
Adjusted
EPS
|
|
|
|
|
|
|
|
|
|
|
|
4th
Quarter
|
|
Twelve
Months
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
GAAP Diluted (Loss)
Earnings Per Share
|
|
($5.38)
|
|
$0.66
|
|
($18.32)
|
|
($5.78)
|
Deferred Tax Asset Valuation Allowance (a)
|
|
1.16
|
|
(0.01)
|
|
4.40
|
|
1.49
|
Pension Termination Charges (b)
|
|
-
|
|
(0.03)
|
|
-
|
|
0.43
|
|
|
|
|
|
|
|
|
|
Adjusted Diluted
(Loss) Earnings Per Share
|
|
($4.22)
|
|
$0.62
|
|
($13.92)
|
|
($3.86)
|
|
|
|
|
|
|
|
|
|
Diluted Shares (in
millions)
|
|
117.3
|
|
116.2
|
|
116.8
|
|
106.6
|
|
|
|
|
|
|
|
|
|
(a)
Represents the deferred tax asset valuation allowance (included in
Income tax provision)
|
|
|
(b)
Represents the net non-cash charges related to the termination of
the U.S. Pension Value Plan A (included in Other income)
|
Free Cash
Flow
|
|
|
|
|
|
|
|
|
|
|
4th
Quarter
|
|
Twelve
Months
|
|
($ in
millions)
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
Cash from
Operations
|
$137
|
|
$113
|
|
($1,121)
|
|
($226)
|
|
Capital
Expenditures
|
(46)
|
|
(72)
|
|
(153)
|
|
(148)
|
|
Free Cash
Flow
|
$91
|
|
$42
|
|
($1,273)
|
|
($374)
|
|
|
|
|
|
|
|
|
|
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/spirit-aerosystems-reports-fourth-quarter-2024-results-302388715.html
SOURCE Spirit Aerosystems