Delivers solid profitability with EPS of
$0.31, adjusted EPS of $0.29 and adjusted EBITDA of $41 million
Continued to drive strong operating cash flow
and free cash flow of $51 million and
$37 million, respectively
Company maintains full year 2023
outlook
WEST
CHICAGO, Ill., Nov. 1, 2023
/PRNewswire/ -- Titan International, Inc. (NYSE: TWI) ("Titan"
or the "Company"), a leading global manufacturer of off-highway
wheels, tires, assemblies, and undercarriage products, today
reported results for the third quarter ended September 30, 2023.
Paul Reitz, President and Chief
Executive Officer, stated, "Our One Titan team delivered another
strong quarter by serving our customers well with market-leading
products. One of the factors that sets Titan apart as a
leader and partner of choice for off-the-road tires, wheels and
undercarriage solutions is our emphasis on innovation. Farmers are
increasingly relying on financial analysis as a key element of
their decision making and with that in mind, innovative
technologies such as our Low Sidewall, or LSW, offer them
significant ROI. We first introduced our LSWs directly to
end-users to prove to farmers that making the change they will find
more than enough savings through improved fuel efficiency (up to
6%) and yield gains (up to 5%) to pay for the investment in these
wheel/tire assemblies. Along with making more money, the
improved comfort and performance of their equipment in difficult
conditions results in a tremendous upgrade from standard wheel/tire
set-ups. Our LSWs have definitively proven to our dealer
partners, OEMs, and of course, everyone at Titan, that our LSW
wheel/tire assemblies are a win-win for everyone."
Mr. Reitz continued, "Innovation is at the core of Titan and we
are proud of the positive impact our products have on the end-users
of Ag equipment. We will be soon taking that story to the
airwaves via the documentary Viewpoint, featuring Dennis Quaid, that will highlight our innovation
from the perspective of people that really understand the Ag market
such as Tom and Jeff Sloan from
Sloan Implement and the Stallings Family from Delta New Holland."
Mr. Reitz concluded, "We are positioned well to finish the year
with good momentum and financial results that will rank as one of
the best years in Titan's history. The operating and
strategic plans we have put into action over recent years are
accomplishing exactly what they were designed to do: mute the
cyclicality of certain aspects of our business and drive
performance when market conditions are volatile. It's well
known that OEMs in the Ag sector significantly overstocked on
wheels and tires, and I am especially satisfied in our ability to
work through the industry destocking, which we expect will be
substantially complete by year-end based on where customer order
books currently stand, to drive solid financial performance.
We are confident in our ability to finish 2023 with momentum to set
the stage for continuing healthy financial results into the
future. The mid and long-term demand picture for our products
remains healthy in our end markets. Coupled with a balance
sheet that allows us the flexibility to invest in our business,
both organically and through tactical M&A, should the right
opportunity arise, we are highly confident in Titan's long-term
prospects."
Full Year 2023 Outlook
The Company is maintaining its previously communicated outlook
for FY 2023:
- Revenues are expected to range between $1.85 to $1.9
billion
- Adjusted EBITDA of $200 to
$210 million
- Free cash flow to range between $110 to $120
million
- Capital expenditures to range between $55 to $60
million
David Martin, Chief Financial
Officer, added, "As we head into year-end, our third quarter
results have us on track for one of the best years in the history
of the Company. In particular, our margins continue to be a
bright spot, helping drive solid profitability and sustainable free
cash flow generation."
Mr. Martin concluded, "That strong free cash flow has allowed us
to continue fortifying our balance sheet while also returning
capital to shareholders via our share repurchase program.
During the third quarter, we generated $37
million of free cash flow, which allowed us to pay down
$4 million of debt. We also used cash
to repurchase just over one million additional shares during the
quarter, at an average cost of $12.31. As of quarter-end, we had spent a
total of $19 million under the Board
authorized $50 million share
repurchase program, and at the same time, increased our cash
position to $212 million."
Results of Operations
Net sales for the third quarter ended September 30, 2023, were $401.8 million, compared to $530.7 million in the comparable quarter of
2022. Net sales change was primarily due to sales volume
decrease caused by elevated inventory levels at our customers in
the Americas, particularly OEM customers, lower levels of end
customer demand in small agricultural equipment, and economic
softness in Brazil. The net sales
change was also impacted by negative price/mix from lower raw
material costs and unfavorable currency translation of 1.1%.
Gross profit for the third quarter ended September 30,
2023, was $66.1 million, or 16.4% of
net sales, compared to $87.6 million,
or 16.5% of net sales, for the three months ended
September 30, 2022. The decrease in gross profit was primarily
due to the lower sales volume, while gross margin remained
relatively flat period to period.
Selling, general and administrative expenses for the three
months ended September 30, 2023 were $33.6 million, compared to $31.4 million for the three months ended
September 30, 2022. The change in SG&A for the three
months ended September 30, 2023 as
compared to the prior year period was due to personnel related
inflationary cost impacts.
Income from operations for the three months ended
September 30, 2023 was $27.0
million, compared to income from operations of $50.5 million for the three months ended
September 30, 2022. The decrease in income from
operations was primarily due to lower net sales and the net result
of the items previously discussed.
Segment Information
Agricultural Segment
(Amounts in
thousands, except percentages)
|
Three months
ended
|
|
Nine months
ended
|
|
September
30,
|
|
September
30,
|
|
2023
|
|
2022
|
|
%
Increase /
(Decrease)
|
|
2023
|
|
2022
|
|
%
Increase /
(Decrease)
|
Net sales
|
$ 212,967
|
|
$ 289,259
|
|
(26.4) %
|
|
$ 787,973
|
|
$ 917,443
|
|
(14.1) %
|
Gross profit
|
37,026
|
|
45,949
|
|
(19.4) %
|
|
135,012
|
|
155,794
|
|
(13.3) %
|
Profit
margin
|
17.4 %
|
|
15.9 %
|
|
9.4 %
|
|
17.1 %
|
|
17.0 %
|
|
0.6 %
|
Income from
operations
|
21,383
|
|
31,125
|
|
(31.3) %
|
|
86,071
|
|
106,126
|
|
(18.9) %
|
Net sales in the agricultural segment were $213.0 million for the three months ended
September 30, 2023, as compared to
$289.3 million for the comparable
period in 2022. The net sales change was primarily due to
actions taken by customers in North and South America to reduce elevated inventory
levels, most notably OEM customers, overall softness in demand for
small agricultural equipment, and decline in Brazilian economic
activity. In addition, the change in net sales was due to
negative price/product mix partly impacted by contractual price
reductions to customers that are reflective of raw material and
other input cost reductions, and an unfavorable impact of foreign
currency translation of 3.6%.
Gross profit in the agricultural segment was $37.0 million for the three months ended
September 30, 2023, as compared to
$45.9 million in the comparable
period in 2022. The change in gross profit was due to lower
sales volume, which also resulted in lower fixed cost leverage. The
increase in profit margin was due to actions taken to improve
financial performance, including cost reductions and productivity
initiatives executed across global operations in addition to lower
production input costs.
Earthmoving/Construction Segment
(Amounts in
thousands, except percentages)
|
Three months
ended
|
|
Nine months
ended
|
|
September
30,
|
|
September
30,
|
|
2023
|
|
2022
|
|
%
Decrease
|
|
2023
|
|
2022
|
|
%
Decrease
|
Net sales
|
$ 155,045
|
|
$ 199,921
|
|
(22.4) %
|
|
$ 528,652
|
|
$ 611,550
|
|
(13.6) %
|
Gross profit
|
22,257
|
|
34,959
|
|
(36.3) %
|
|
88,583
|
|
102,651
|
|
(13.7) %
|
Profit
margin
|
14.4 %
|
|
17.5 %
|
|
(17.7) %
|
|
16.8 %
|
|
16.8 %
|
|
— %
|
Income from
operations
|
8,501
|
|
21,836
|
|
(61.1) %
|
|
46,561
|
|
59,952
|
|
(22.3) %
|
Net sales in earthmoving/construction segment were $155.0 million for the three months ended
September 30, 2023, as compared to
$199.9 million in the comparable
period in 2022. The change in earthmoving/construction sales
was primarily due to decreased volume in the Americas and the
undercarriage business which were caused by elevated customer
inventory levels and a slowdown with certain global construction
OEM customers. In addition, the net sales change was impacted
by negative price/product mix from decreased raw material and other
input costs. Net sales were favorably impacted by foreign
currency translation of 2.5%.
Gross profit in the earthmoving/construction segment was
$22.3 million for the three months
ended September 30, 2023, as compared
to $35.0 million for the three months
ended September 30, 2022. The
changes in gross profit and margin were primarily due to the lower
sales volume, which also resulted in lower fixed cost leverage
primarily in the Americas.
Consumer Segment
(Amounts in
thousands, except percentages)
|
Three months
ended
|
|
Nine months
ended
|
|
September
30,
|
|
September
30,
|
|
2023
|
|
2022
|
|
%
Increase /
(Decrease)
|
|
2023
|
|
2022
|
|
%
Increase /
(Decrease)
|
Net sales
|
$
33,769
|
|
$
41,542
|
|
(18.7) %
|
|
$ 114,976
|
|
$ 130,621
|
|
(12.0) %
|
Gross profit
|
6,790
|
|
6,725
|
|
1.0 %
|
|
23,930
|
|
25,570
|
|
(6.4) %
|
Profit
margin
|
20.1 %
|
|
16.2 %
|
|
24.1 %
|
|
20.8 %
|
|
19.6 %
|
|
6.1 %
|
Income from
operations
|
4,526
|
|
4,856
|
|
(6.8) %
|
|
17,183
|
|
18,976
|
|
(9.4) %
|
Consumer segment net sales were $33.8
million for the three months ended September 30, 2023, as compared to $41.5 million for the three months ended
September 30, 2022. The change
was due to negative price/product mix, and lower sales volumes,
mainly in Latin America for light
utility truck tires, which experienced a decline in demand due to
elevated customer inventories and a general economic slowdown in
the region. In addition, net sales were unfavorably impacted
by foreign currency translation of 0.8%.
Gross profit from the consumer segment was $6.8 million for the three months ended
September 30, 2023, as compared to
$6.7 million for the three months
ended September 30, 2022. The
increases in gross profit and margin were primarily due to lower
raw material and other input costs, mainly in the North American
wheel and the undercarriage operations.
Non-GAAP Financial Measures
Adjusted EBITDA was $40.5 million
for the third quarter of 2023, compared to $61.2 million in the comparable prior year
period. The Company utilizes EBITDA and adjusted EBITDA,
which are non-GAAP financial measures, as a means to measure its
operating performance. A reconciliation of net income to
EBITDA and adjusted EBITDA can be found at the end of this
release.
Adjusted net income applicable to common shareholders for the
third quarter of 2023 was income of $18.4
million, equal to income of $0.29 per basic and diluted share, compared to
adjusted net income of $34.1 million,
equal to income of $0.54 per basic
and diluted share, in the third quarter of 2022. The Company
utilizes adjusted net income applicable to common shareholders,
which is a non-GAAP financial measure, as a means to measure its
operating performance. A reconciliation of net income
applicable to common shareholders and adjusted net income
applicable to common shareholders can be found at the end of this
release.
Financial Condition
The Company ended the third quarter of 2023 with total cash and
cash equivalents of $211.9 million,
compared to $159.6 million at
December 31, 2022. Long-term debt at September 30,
2023, was $409.7 million, compared to
$414.8 million at December 31,
2022. Short-term debt was $17.6
million at September 30, 2023, compared to $30.9 million at December 31, 2022.
Net debt (total debt less cash and cash equivalents) was
$215.4 million at September 30,
2023, compared to $286.0 million at
December 31, 2022.
Net cash provided by operating activities for the first nine
months of 2023 was $140.1 million,
compared to net cash provided by operating activities of
$102.2 million for the comparable
prior year period. Capital expenditures were $41.5 million for the first nine months of 2023,
compared to $32.8 million for the
comparable prior year period. Capital expenditures during the
first nine months of 2023 and 2022 represent equipment replacement
and improvements, along with new tools, dies and molds related to
new product development, as the Company seeks to enhance the
Company's manufacturing capabilities and drive productivity
gains.
Teleconference and Webcast
Titan will be hosting a teleconference and webcast to discuss
the third quarter financial results on Thursday, November 2, 2023, at 9:00 a.m. Eastern Time.
The real-time, listen-only webcast can be accessed using the
following link https://events.q4inc.com/attendee/675080000 or on
our website at www.titan-intl.com within the "Investor Relations"
page under the "News & Events" menu
(https://ir.titan-intl.com/news-and-events/events/default.aspx).
Listeners should access the website at least 10 minutes prior to
the live event to download and install any necessary audio
software.
A webcast replay of the teleconference will be available on our
website
(https://ir.titan-intl.com/news-and-events/events/default.aspx)
soon after the live event.
In order to participate in the real-time teleconference, with
live audio Q&A, participants should use one of the following
dial in numbers:
United States Toll Free: 1 833 470 1428
All other locations:
https://www.netroadshow.com/conferencing/global-numbers?confId=56511
Participants Access Code: 834199
About Titan
Titan International, Inc. (NYSE: TWI) is a leading global
manufacturer of off-highway wheels, tires, assemblies, and
undercarriage products. Headquartered in West Chicago, Illinois, the Company globally
produces a broad range of products to meet the specifications of
original equipment manufacturers (OEMs) and aftermarket customers
in the agricultural, earthmoving/construction, and consumer
markets. For more information, visit www.titan-intl.com.
Safe Harbor Statement
This press release contains forward-looking statements. These
forward-looking statements are covered by the safe harbor for
"forward-looking statements" provided by the Private Securities
Litigation Reform Act of 1995. The words "believe," "expect,"
"anticipate," "plan," "would," "could," "potential," "may," "will,"
and other similar expressions are intended to identify
forward-looking statements, which are generally not historical in
nature. These forward-looking statements are based on our current
expectations and beliefs concerning future developments and their
potential effect on us. Although we believe the assumptions upon
which these forward-looking statements are based are reasonable,
these assumptions are subject to significant risks and
uncertainties, and are subject to change based on various factors,
some of which are beyond Titan International, Inc.'s control. As a
result, any of these assumptions could prove to be inaccurate and
the forward-looking statements based on these assumptions could be
incorrect. The matters discussed in these forward-looking
statements are subject to risks, uncertainties, and other factors
that could cause actual results and trends to differ materially
from those made, projected, or implied in or by the forward-looking
statements depending on a variety of uncertainties or other factors
including, but not limited to, the effect of the COVID-19 pandemic
on our operations and financial performance; the effect of a
recession on the Company and its customers and suppliers; changes
in the Company's end-user markets into which the Company sells its
products as a result of domestic and world economic or regulatory
influences or otherwise; changes in the marketplace, including new
products and pricing changes by the Company's competitors; the
Company's ability to maintain satisfactory labor relations;
unfavorable outcomes of legal proceedings; the Company's ability to
comply with current or future regulations applicable to the
Company's business and the industry in which it competes or any
actions taken or orders issued by regulatory authorities;
availability and price of raw materials; levels of operating
efficiencies; the effects of the Company's indebtedness and its
compliance with the terms thereof; changes in the interest rate
environment and their effects on the Company's outstanding
indebtedness; unfavorable product liability and warranty claims;
actions of domestic and foreign governments, including the
imposition of additional tariffs; geopolitical and economic
uncertainties relating to the countries in which the Company
operates or does business; risks associated with acquisitions,
including difficulty in integrating operations and personnel,
disruption of ongoing business, and increased expenses; results of
investments; the effects of potential processes to explore various
strategic transactions, including potential dispositions;
fluctuations in currency translations; risks associated with
environmental laws and regulations; risks relating to our
manufacturing facilities, including that any of our material
facilities may become inoperable; risks relating to financial
reporting, internal controls, tax accounting, and information
systems; and the other risks and factors detailed in the Company's
periodic reports filed with the Securities and Exchange Commission,
including the disclosures under "Risk Factors" in those reports.
These forward-looking statements are made only as of the date
hereof. The Company cautions that any forward-looking statements
included in this press release are subject to a number of risks and
uncertainties, and the Company undertakes no obligation to publicly
update or revise any forward-looking statements, whether as a
result of new information, changed circumstances or future events,
or for any other reason, except as required by law.
Titan International,
Inc.
|
Condensed Consolidated
Statements of Operations (Unaudited)
|
Amounts in
thousands, except per share data
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
September
30,
|
|
September
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net sales
|
$
401,781
|
|
$
530,722
|
|
$ 1,431,601
|
|
$ 1,659,614
|
Cost of
sales
|
335,708
|
|
443,089
|
|
1,184,076
|
|
1,375,599
|
Gross profit
|
66,073
|
|
87,633
|
|
247,525
|
|
284,015
|
Selling, general and
administrative expenses
|
33,587
|
|
31,410
|
|
102,917
|
|
102,306
|
Research and
development expenses
|
3,167
|
|
2,434
|
|
9,399
|
|
7,592
|
Royalty
expense
|
2,344
|
|
3,298
|
|
7,200
|
|
9,217
|
Income from
operations
|
26,975
|
|
50,491
|
|
128,009
|
|
164,900
|
Interest expense,
net
|
(3,931)
|
|
(7,221)
|
|
(16,185)
|
|
(22,835)
|
Foreign exchange gain
(loss)
|
876
|
|
1,198
|
|
(882)
|
|
8,749
|
Other income
|
461
|
|
9,691
|
|
2,409
|
|
24,526
|
Income before income
taxes
|
24,381
|
|
54,159
|
|
113,351
|
|
175,340
|
Provision for income
taxes
|
4,718
|
|
11,446
|
|
28,363
|
|
39,128
|
Net income
|
19,663
|
|
42,713
|
|
84,988
|
|
136,212
|
Net income (loss)
attributable to noncontrolling interests
|
383
|
|
(456)
|
|
3,663
|
|
1,950
|
Net income attributable
to Titan and applicable to
common shareholders
|
$
19,280
|
|
$
43,169
|
|
$
81,325
|
|
$
134,262
|
|
|
|
|
|
|
|
|
Earnings per common
share:
|
|
|
|
|
|
|
|
Basic
|
$
0.31
|
|
$
0.69
|
|
$
1.29
|
|
$
2.13
|
Diluted
|
$
0.31
|
|
$
0.68
|
|
$
1.29
|
|
$
2.11
|
Average common shares
and equivalents outstanding:
|
|
|
|
|
|
|
|
Basic
|
62,598
|
|
62,803
|
|
62,810
|
|
63,107
|
Diluted
|
63,095
|
|
63,229
|
|
63,271
|
|
63,587
|
Titan International,
Inc.
|
Condensed Consolidated
Balance Sheets
|
Amounts in
thousands, except share data
|
|
|
September 30,
2023
|
|
December 31,
2022
|
|
(unaudited)
|
|
|
Assets
|
|
|
|
Current
assets
|
|
|
|
Cash and cash
equivalents
|
$
211,902
|
|
$
159,577
|
Accounts
receivable, net
|
238,595
|
|
266,758
|
Inventories
|
360,142
|
|
397,223
|
Prepaid and other
current assets
|
70,682
|
|
86,070
|
Total current
assets
|
881,321
|
|
909,628
|
Property, plant and
equipment, net
|
302,481
|
|
296,605
|
Operating lease
assets
|
10,635
|
|
8,932
|
Deferred income
taxes
|
32,361
|
|
38,736
|
Other long-term
assets
|
30,937
|
|
30,729
|
Total assets
|
$
1,257,735
|
|
$ 1,284,630
|
|
|
|
|
Liabilities
|
|
|
|
Current
liabilities
|
|
|
|
Short-term
debt
|
$
17,556
|
|
$
30,857
|
Accounts
payable
|
194,501
|
|
263,376
|
Other current
liabilities
|
162,761
|
|
151,928
|
Total current
liabilities
|
374,818
|
|
446,161
|
Long-term
debt
|
409,747
|
|
414,761
|
Deferred income
taxes
|
2,834
|
|
3,425
|
Other long-term
liabilities
|
37,147
|
|
37,145
|
Total
liabilities
|
824,546
|
|
901,492
|
|
|
|
|
Equity
|
|
|
|
Titan shareholders'
equity
|
|
|
|
Common stock ($0.0001
par value, 120,000,000 shares authorized, 66,525,269 issued at
September 30, 2023 and 66,525,269 at December 31, 2022)
|
—
|
|
—
|
Additional paid-in
capital
|
567,402
|
|
565,546
|
Retained
earnings
|
172,188
|
|
90,863
|
Treasury stock (at
cost, 4,825,031 shares at September 30, 2023 and 3,681,308 shares
at
December 31, 2022)
|
(39,389)
|
|
(23,418)
|
Accumulated other
comprehensive loss
|
(266,983)
|
|
(251,755)
|
Total Titan
shareholders' equity
|
433,218
|
|
381,236
|
Noncontrolling
interests
|
(29)
|
|
1,902
|
Total equity
|
433,189
|
|
383,138
|
Total liabilities and
equity
|
$
1,257,735
|
|
$ 1,284,630
|
Titan International,
Inc.
|
Condensed Consolidated
Statements of Cash Flows (Unaudited)
|
All amounts in
thousands
|
|
|
Nine months
ended
September 30,
|
Cash flows from
operating activities:
|
2023
|
|
2022
|
Net income
|
$
84,988
|
|
$
136,212
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
31,598
|
|
32,283
|
Loss on sale of the
Australian wheel business
|
—
|
|
10,890
|
Deferred income tax
provision (benefit)
|
5,868
|
|
(1,631)
|
Income on Brazilian
indirect tax credits
|
(3,096)
|
|
(32,043)
|
Gain on fixed asset
and investment sale
|
(409)
|
|
(256)
|
Stock-based
compensation
|
3,700
|
|
3,113
|
Issuance of stock
under 401(k) plan
|
1,329
|
|
1,186
|
Foreign currency
gain
|
(2,348)
|
|
(4,176)
|
(Increase) decrease in
assets:
|
|
|
|
Accounts
receivable
|
17,503
|
|
(43,499)
|
Inventories
|
32,197
|
|
(44,180)
|
Prepaid and
other current assets
|
18,386
|
|
6,361
|
Other
assets
|
(410)
|
|
(4,352)
|
Increase (decrease) in
liabilities:
|
|
|
|
Accounts
payable
|
(62,751)
|
|
(9,516)
|
Other current
liabilities
|
12,241
|
|
49,885
|
Other
liabilities
|
1,310
|
|
1,963
|
Net cash
provided by operating activities
|
140,106
|
|
102,240
|
Cash flows from
investing activities:
|
|
|
|
Capital
expenditures
|
(41,480)
|
|
(32,755)
|
Proceeds from the sale
of the Australian wheel business
|
—
|
|
9,293
|
Proceeds from sale of
fixed assets
|
1,795
|
|
680
|
Net cash used for
investing activities
|
(39,685)
|
|
(22,782)
|
Cash flows from
financing activities:
|
|
|
|
Proceeds from
borrowings
|
6,628
|
|
88,907
|
Repayments of
debt
|
(25,017)
|
|
(120,728)
|
Repurchase of common
stock
|
(19,064)
|
|
(25,000)
|
Other financing
activities
|
(2,540)
|
|
(720)
|
Net cash used for
financing activities
|
(39,993)
|
|
(57,541)
|
Effect of exchange rate
changes on cash
|
(8,103)
|
|
(3,444)
|
Net increase in cash
and cash equivalents
|
52,325
|
|
18,473
|
Cash and cash
equivalents, beginning of period
|
159,577
|
|
98,108
|
Cash and cash
equivalents, end of period
|
$
211,902
|
|
$
116,581
|
|
|
|
|
Supplemental
information:
|
|
Interest
paid
|
$
15,971
|
|
$
16,813
|
Income taxes paid, net
of refunds received
|
$
17,581
|
|
$
27,723
|
Titan International,
Inc.
Reconciliation of GAAP to Non-GAAP Financial Measures
(Unaudited)
Amounts in thousands, except earnings per
share data
The Company reports its financial results in accordance with
generally accepted accounting principles in the United States (GAAP). These supplemental
schedules provide a quantitative reconciliation between each of
adjusted net income attributable to Titan, EBITDA, adjusted EBITDA,
net sales on a constant currency basis, net debt, and net cash
provided by operating activities to free cash flow, each of which
is a non-GAAP financial measure and the most directly comparable
financial measures calculated and reported in accordance with
GAAP.
We present adjusted net income attributable to Titan, adjusted
earnings per common share, EBITDA, adjusted EBITDA, net sales on a
constant currency basis, net debt and net cash provided by
operating activities to free cash flow, as we believe that they
assist investors with analyzing our business results. In addition,
management reviews these non-GAAP financial measures in order to
evaluate the financial performance of each of our segments, as well
as the Company's performance as a whole. We believe that the
presentation of these non‑GAAP financial measures will permit
investors to assess the performance of the Company on the same
basis as management.
Adjusted net income attributable to Titan, adjusted earnings per
common share, EBITDA, adjusted EBITDA, net sales on a constant
currency basis, net debt, and free cash flow should be considered
supplemental to, not a substitute for, the financial measures
calculated in accordance with GAAP. One should not consider these
measures in isolation or as a substitute for our results reported
under GAAP. These measures have limitations in that they do not
reflect all of the costs associated with the operations of our
businesses as determined in accordance with GAAP. In addition,
these measures may be calculated differently than non-GAAP
financial measures reported by other companies, limiting their
usefulness as comparative measures. We attempt to compensate for
these limitations by analyzing results on a GAAP basis as well as a
non-GAAP basis, prominently disclosing GAAP results and providing
reconciliations from GAAP results to non-GAAP results.
The table below provides a reconciliation of adjusted net income
attributable to Titan to net income applicable to common
shareholders, the most directly comparable GAAP financial measure,
for the three and nine-month periods ended September 30, 2023 and 2022.
|
Three months
ended
|
|
Nine months
ended
|
|
September
30,
|
|
September
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net income attributable
to Titan and applicable to
common shareholders
|
$
19,280
|
|
$
43,169
|
|
$
81,325
|
|
$
134,262
|
Adjustments:
|
|
|
|
|
|
|
|
Foreign exchange (gain)
loss
|
(876)
|
|
(1,198)
|
|
882
|
|
(8,749)
|
Loss on sale of
Australian wheel business
|
—
|
|
—
|
|
—
|
|
10,890
|
Proceeds from
government grant
|
—
|
|
—
|
|
—
|
|
(1,324)
|
Income on Brazilian
indirect tax credits, net
|
—
|
|
(7,881)
|
|
(3,096)
|
|
(22,594)
|
Adjusted net income
attributable to Titan and applicable
to common shareholders
|
$
18,404
|
|
$
34,090
|
|
$
79,111
|
|
$
112,485
|
|
|
|
|
|
|
|
|
Adjusted earnings per
common share:
|
|
|
|
|
|
|
|
Basic
|
$
0.29
|
|
$
0.54
|
|
$
1.26
|
|
$
1.78
|
Diluted
|
$
0.29
|
|
$
0.54
|
|
$
1.25
|
|
$
1.77
|
|
|
|
|
|
|
|
|
Average common shares
and equivalents outstanding:
|
|
|
|
|
|
|
|
Basic
|
62,598
|
|
62,803
|
|
62,810
|
|
63,107
|
Diluted
|
63,095
|
|
63,229
|
|
63,271
|
|
63,587
|
The table below provides a reconciliation of net income to
EBITDA and adjusted EBITDA, which are non-GAAP financial measures,
for the three and nine-month periods ended September 30, 2023 and 2022.
|
Three months
ended
|
|
Nine months
ended
|
|
September
30,
|
|
September
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net income
|
$
19,663
|
|
$
42,713
|
|
$
84,988
|
|
$
136,212
|
Adjustments:
|
|
|
|
|
|
|
|
Provision for income
taxes
|
4,718
|
|
11,446
|
|
28,363
|
|
39,128
|
Interest expense,
excluding interest income
|
7,009
|
|
7,792
|
|
21,789
|
|
23,756
|
Depreciation and
amortization
|
10,033
|
|
10,038
|
|
31,598
|
|
32,283
|
EBITDA
|
$
41,423
|
|
$
71,989
|
|
$
166,738
|
|
$
231,379
|
Adjustments:
|
|
|
|
|
|
|
|
Foreign exchange (gain)
loss
|
(876)
|
|
(1,198)
|
|
882
|
|
(8,749)
|
Loss on sale of
Australian wheel business
|
—
|
|
—
|
|
—
|
|
10,890
|
Proceeds from
government grant
|
—
|
|
—
|
|
—
|
|
(1,324)
|
Income on Brazilian
indirect tax credits
|
—
|
|
(9,593)
|
|
(475)
|
|
(32,043)
|
Adjusted
EBITDA
|
$
40,547
|
|
$
61,198
|
|
$
167,145
|
|
$
200,153
|
The table below sets forth, for the three and nine-month period
ended September 30, 2023, the impact
to net sales of currency translation (constant currency) by
geography (in thousands, except percentages):
|
Three months ended
September 30,
|
|
Change due to
currency
translation
|
|
Three months
ended
September 30,
|
|
2023
|
|
2022
|
|
% Change
from 2022
|
|
$
|
|
%
|
|
Constant
Currency
|
United
States
|
$
173,300
|
|
$
266,815
|
|
(35.0) %
|
|
$
—
|
|
— %
|
|
$
173,300
|
Europe / CIS
|
119,749
|
|
131,980
|
|
(9.3) %
|
|
(4,258)
|
|
(3.2) %
|
|
124,007
|
Latin
America
|
89,258
|
|
112,419
|
|
(20.6) %
|
|
3,005
|
|
2.7 %
|
|
86,253
|
Other
International
|
19,474
|
|
19,508
|
|
(0.2) %
|
|
(4,480)
|
|
(23.0) %
|
|
23,954
|
|
$
401,781
|
|
$
530,722
|
|
(24.3) %
|
|
$
(5,733)
|
|
(1.1) %
|
|
$
407,514
|
|
|
Nine months ended
September 30,
|
|
Change due to
currency
translation
|
|
Nine months
ended
September 30,
|
|
2023
|
|
2022
|
|
% Change
from 2022
|
|
$
|
|
%
|
|
Constant
Currency
|
United
States
|
$
654,324
|
|
$
836,748
|
|
(21.8) %
|
|
$
—
|
|
— %
|
|
$
654,324
|
Europe / CIS
|
424,412
|
|
425,976
|
|
(0.4) %
|
|
(10,907)
|
|
(2.6) %
|
|
435,319
|
Latin
America
|
283,132
|
|
324,149
|
|
(12.7) %
|
|
(3,446)
|
|
(1.1) %
|
|
286,578
|
Other
International
|
69,733
|
|
72,741
|
|
(4.1) %
|
|
(12,517)
|
|
(17.2) %
|
|
82,250
|
|
$
1,431,601
|
|
$
1,659,614
|
|
(13.7) %
|
|
$
(26,870)
|
|
(1.6) %
|
|
$
1,458,471
|
The table below provides a reconciliation of net debt, which is
a non-GAAP financial measure (in thousands):
|
September 30,
2023
|
|
December 31,
2022
|
|
September 30,
2022
|
|
|
|
|
|
|
Long-term
debt
|
$
409,747
|
|
$
414,761
|
|
$
414.566
|
Short-term
debt
|
17,556
|
|
30,857
|
|
32,300
|
Total
debt
|
$
427,303
|
|
$
445,618
|
|
$
446.866
|
Cash and cash
equivalents
|
211,902
|
|
159,577
|
|
116.581
|
Net debt
|
$
215,401
|
|
$
286,041
|
|
$
330.285
|
The table below provides a reconciliation of net cash provided
by operating activities to free cash flow, which is a non-GAAP
financial measure (in thousands):
|
Three months
ended
|
|
Nine months
ended
|
|
September
30,
|
|
September
30,
|
|
2023
|
|
2022
|
|
2023
|
|
2022
|
|
|
|
|
|
|
|
|
Net cash provided by
operating activities
|
$
51,216
|
|
$
53,322
|
|
$
140,106
|
|
$
102,240
|
Capital
expenditures
|
(13,913)
|
|
(13,291)
|
|
(41,480)
|
|
(32,755)
|
Free cash
flow
|
$
37,303
|
|
$
40,031
|
|
$
98,626
|
|
$
69,485
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/titan-international-inc-reports-third-quarter-financial-performance-301974800.html
SOURCE Titan International, Inc.