Continued to Grow Penetration Rates in
Expansion Markets
ENGLEWOOD, Colo., Nov. 4, 2024
/PRNewswire/ -- WideOpenWest, Inc. ("WOW!" or the "Company") (NYSE:
WOW), one of the nation's leading broadband providers, with an
efficient, high-performing network that passes nearly 2.0 million
residential, business and wholesale consumers, today announced
financial and operating results for the third quarter ended
September 30, 2024.
Third Quarter 2024
Highlights (1)
- Total Revenue of $158.0 million,
a decrease of $15.1 million, or 8.7%,
compared to the third quarter of 2023
- HSD Revenue totaled $107.5
million, a decrease of $2.3
million, or 2.1%, compared to the third quarter of 2023
- Net Loss was $22.4 million for
the quarter ended September 30,
2024
- Adjusted EBITDA of $77.3 million,
an increase of $6.4 million, or 9.0%,
compared to the third quarter of 2023
- Net loss of 4,400 HSD RGUs for the quarter ended September 30, 2024, including 1,900 related to
the discontinuation of the Affordable Connectivity Program
- Passed approximately 1,700 new homes in Greenfield and Edge-out
markets in the third quarter of 2024
- On October 11, 2024, closed on
$200.0 million new super-priority
term loan
"During the third quarter we demonstrated the strength of our
strategy in our expansion markets where we increased penetration
rates to higher levels and grew ARPU," said Teresa Elder, WOW!'s CEO. "We continue to make
progress in these new markets, especially as we added customers in
Hernando County, Florida where we
recently expanded our all-fiber network."
"Securing the new $200 million
term loan strengthened our balance sheet and improved liquidity
which has enabled us to reaccelerate our fiber expansion strategy
in Greenfield markets," said John
Rego, WOW!'s CFO. "We also continued to aggressively manage
our expenses to drive Adjusted EBITDA higher."
Revenue
Total Revenue was $158.0 million for the quarter ended
September 30, 2024, down $15.1
million, or 8.7%, as compared to the corresponding period in
2023.
Total Subscription Revenue for the quarter ended
September 30, 2024 was $146.0
million, down $14.3 million,
or 8.9%, as compared to the corresponding period in 2023. The
decrease is primarily driven by a shift in service offering mix as
we continue to experience a reduction across all RGUs, coupled with
a decrease in volume across all services. The decrease is
partially offset by an increase in average revenue per unit
("ARPU") driven by rate increases issued in the first quarter and
third quarter of 2024, partially offset by $0.6 million of revenue credits issued to
customers in those markets impacted by Hurricane Helene.
Other Business Services Revenue totaled $4.5 million for the quarter ended
September 30, 2024, down $0.9
million, or 16.7%, as compared with the corresponding period
in 2023 primarily due to decreases in wholesale and data center
revenue.
Other Revenue totaled $7.5 million
for the quarter ended September 30, 2024, up $0.1 million, or 1.4%, as compared to the
corresponding period in 2023 primarily due to increases in
advertising revenue, partially offset by a decrease in paper
statement fees.
(1)
|
Refer to "Non-GAAP
Financial Measures" "Unaudited Reconciliations of GAAP Measures to
Non-GAAP Measures," and "Subscriber Information" in this Press
Release for definitions and information related to Adjusted EBITDA,
Adjusted EBITDA margin and reconciliation of non-GAAP measures to
the closest comparable GAAP measures and why our management thinks
it is beneficial to present such non-GAAP measures.
|
Costs and Expenses
Operating Expenses (excluding
Depreciation and Amortization) totaled $62.6
million for the quarter ended September 30, 2024, down $13.0 million, or 17%, compared to the
corresponding period in 2023. The decrease was primarily driven by
a reduction in direct operating expense, specifically programming
expense, which aligns with the reduction in Video RGUs between
periods, as well as decreases in call center costs, stock
compensation and bad debt expenses, partially offset by increases
in compensation related expenses. Selling, General, and
Administrative expenses totaled $37.9
million for the quarter ended September 30, 2024,
up $0.4 million, or 1%, compared to
the corresponding period in 2023. The increase is primarily driven
by legal and professional fees, partially offset by reductions in
marketing expenses and stock compensation.
Net Loss
Net Loss for the quarter ended September 30, 2024 was $22.4 million as compared to net loss of
$104.5 million for the quarter ended
September 30, 2023. Net Profit Margin
was (14.2)% for the quarter ended September
30, 2024 as compared to (60.4)% for the quarter ended
September 30, 2023.
Adjusted EBITDA
Adjusted EBITDA for the quarter ended
September 30, 2024 was $77.3
million, an increase of $6.4
million compared to the corresponding period in 2023.
Adjusted EBITDA margin was 48.9% for the quarter ended
September 30, 2024, as compared to 41.0% for the quarter
ended September 30, 2023.
Subscribers
WOW! reported Total Subscribers of
approximately 490,500 as of September 30, 2024, a
decrease of 26,900, or 5%, compared to September 30, 2023,
down 4,700 compared to June 30,
2024. HSD RGUs totaled 480,600 as of
September 30, 2024, a decrease of 22,800, or 5%, compared
to September 30, 2023, and down 4,400 compared to
June 30, 2024.
Market Expansion
Market Expansion projects passed an additional 1,700 homes for the
quarter ended September 30, 2024,
including 100 additional homes in Greenfield markets and 1,600
additional homes in Edge-out projects. As of September 30, 2024, Greenfield initiatives passed
a total of 52,600 homes and 9,200 subscribers, representing a 17.5%
penetration rate.
At September 30, 2024, the 2024
Edge-out projects passed 6,000 new homes and 2,700 subscribers,
representing a 45.0% penetration rate. The 2023 Edge-out projects
passed 18,500 new homes and 5,500 subscribers, which represents
29.7% penetration. The 2022 Edge-out projects passed 2,900 new
homes and 900 subscribers, which represents 31.0% penetration.
Capital Expenditures
Capital Expenditures totaled
$40.5 million for the quarter ended
September 30, 2024, representing a $24.0 million decrease compared to the quarter
ended September 30, 2023. The decrease is primarily
related to decreases in scalable infrastructure, line extensions,
and support capital and other as a result of lower spending on
market expansion initiatives. Core Capital Expenditures, or total
capital expenditures excluding expansion capital expenditures,
equated to 19% of Total Revenue for the quarter ended
September 30, 2024.
Liquidity and Leverage
On October 11, 2024, the Company closed on a new
super-priority credit agreement consisting of a new Senior Term
Loan in an aggregate principal amount of $200.0 million, with a group of existing lenders.
The super-priority credit agreement will mature in December 2028, bear interest at a rate equal to
SOFR plus 7.00% and have priority over the Company's existing
credit facility.
As of September 30, 2024, the
total outstanding amount of long-term debt and finance lease
obligations was $973.0 million, and
cash and cash equivalents were $21.6
million. Total Net Leverage as of September 30, 2024, was 3.4x on a LTM
Adjusted EBITDA basis and undrawn revolver capacity totaled
$0.4 million.
Acquisition Proposal Update
On May 2, 2024, the WOW! Board of Directors received
an unsolicited non-binding preliminary acquisition proposal from
DigitalBridge Investments, LLC and various Crestview entities. A special committee of
independent directors has been formed to evaluate the Proposal. The
Special Committee has retained Centerview Partners and Wachtell,
Lipton, Rosen & Katz as its financial and legal advisors. The
work of the Special Committee is ongoing. WOW! does not undertake
any obligation to make any further public comment or disclosure on
matters related to the proposal or related matters unless and until
WOW! determines that additional disclosure is appropriate or
required by law.
Full Year 2024 Guidance
|
|
FY
2024
|
HSD Revenue
|
|
$422.0 - $426.0
million
|
Total
Revenue
|
|
$629.0 - $633.0
million
|
Adjusted
EBITDA
|
|
$284.0 - $288.0
million
|
|
|
|
HSD net
additions
|
|
(19,500 -
16,500)
|
Webcast
WOW! will host a webcast and conference call
on Monday, November 4, 2024 at
4:30 p.m. ET to discuss the financial
and operating results contained in this press release. The
conference call and webcast will be broadcast live on the Company's
investor relations website at ir.wowway.com. Those parties
interested in participating can use the information as follows:
Call Date:
|
Monday, November 4,
2024
|
|
Call Time:
|
4:30 p.m.
Eastern
|
|
Dial In:
|
(800)
715-9871
|
|
International:
|
(646)
307-1963
|
|
Conf. ID:
|
2688718
|
|
|
|
|
A replay of the call will be available on the investor relations
website.
WIDEOPENWEST, INC.
AND SUBSIDIARIES
CONSOLIDATED BALANCE
SHEETS
(unaudited)
|
|
|
|
September 30,
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
|
(in millions,
except share data)
|
Assets
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
21.6
|
|
$
|
23.4
|
Accounts
receivable—trade, net of allowance for doubtful accounts of $3.6
and $6.7, respectively
|
|
|
34.0
|
|
|
38.8
|
Accounts
receivable—other, net
|
|
|
3.5
|
|
|
9.5
|
Prepaid expenses and
other
|
|
|
39.8
|
|
|
38.5
|
Total current
assets
|
|
|
98.9
|
|
|
110.2
|
Right-of-use lease
assets—operating
|
|
|
20.1
|
|
|
20.1
|
Property, plant and
equipment, net
|
|
|
823.8
|
|
|
830.4
|
Franchise operating
rights
|
|
|
278.3
|
|
|
278.3
|
Goodwill
|
|
|
225.1
|
|
|
225.1
|
Intangible assets
subject to amortization, net
|
|
|
0.7
|
|
|
1.0
|
Other non-current
assets
|
|
|
47.2
|
|
|
49.6
|
Total
assets
|
|
$
|
1,494.1
|
|
$
|
1,514.7
|
Liabilities and
stockholders' equity
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable—trade
|
|
$
|
45.5
|
|
$
|
59.5
|
Accrued
interest
|
|
|
1.5
|
|
|
1.6
|
Current portion of
long-term lease liability—operating
|
|
|
4.5
|
|
|
4.3
|
Accrued liabilities and
other
|
|
|
76.6
|
|
|
60.0
|
Current portion of
long-term debt and finance lease obligations
|
|
|
17.9
|
|
|
18.8
|
Current portion of
unearned service revenue
|
|
|
24.8
|
|
|
25.4
|
Total current
liabilities
|
|
|
170.8
|
|
|
169.6
|
Long-term debt and
finance lease obligations, net of debt issuance costs —less current
portion
|
|
|
955.1
|
|
|
915.7
|
Long-term lease
liability—operating
|
|
|
17.8
|
|
|
18.0
|
Deferred income taxes,
net
|
|
|
102.5
|
|
|
125.7
|
Other non-current
liabilities
|
|
|
31.3
|
|
|
27.5
|
Total
liabilities
|
|
|
1,277.5
|
|
|
1,256.5
|
Commitments and
contingencies
|
|
|
|
|
|
|
Stockholders'
equity:
|
|
|
|
|
|
|
Preferred stock, $0.01
par value, 100,000,000 shares authorized; 0 shares issued and
outstanding
|
|
|
—
|
|
|
—
|
Common stock, $0.01 par
value, 700,000,000 shares authorized; 100,164,611 and 98,594,629
issued as of
September 30, 2024 and
December 31, 2023, respectively; 84,759,012 and 83,557,786
outstanding as of
September 30, 2024 and
December 31, 2023, respectively
|
|
|
1.0
|
|
|
1.0
|
Additional paid-in
capital
|
|
|
400.1
|
|
|
391.8
|
Retained earnings
(accumulated deficit)
|
|
|
(27.9)
|
|
|
20.3
|
Treasury stock at cost,
15,405,599 and 15,036,843 shares as of September 30, 2024
and December 31, 2023,
respectively
|
|
|
(156.6)
|
|
|
(154.9)
|
Total stockholders'
equity
|
|
|
216.6
|
|
|
258.2
|
Total liabilities and
stockholders' equity
|
|
$
|
1,494.1
|
|
$
|
1,514.7
|
WIDEOPENWEST, INC.
AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS FOR THE THREE AND NINE MONTHS
ENDED
(unaudited)
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
(in millions, except
for share data)
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
HSD
|
|
$
|
107.5
|
|
$
|
109.8
|
|
$
|
318.7
|
|
$
|
321.7
|
Video
|
|
|
28.0
|
|
|
38.9
|
|
|
90.6
|
|
|
122.6
|
Telephony
|
|
|
10.5
|
|
|
11.6
|
|
|
32.2
|
|
|
35.8
|
Total subscription
services revenue
|
|
|
146.0
|
|
|
160.3
|
|
|
441.5
|
|
|
480.1
|
Other business
services
|
|
|
4.5
|
|
|
5.4
|
|
|
14.8
|
|
|
15.7
|
Other
|
|
|
7.5
|
|
|
7.4
|
|
|
22.0
|
|
|
22.1
|
Total
revenue
|
|
|
158.0
|
|
|
173.1
|
|
|
478.3
|
|
|
517.9
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating (excluding
depreciation and amortization)
|
|
|
62.6
|
|
|
75.6
|
|
|
194.7
|
|
|
229.3
|
Selling, general and
administrative
|
|
|
37.9
|
|
|
37.5
|
|
|
112.1
|
|
|
166.6
|
Depreciation and
amortization
|
|
|
55.2
|
|
|
49.4
|
|
|
160.3
|
|
|
141.6
|
Impairment losses on
intangibles
|
|
|
—
|
|
|
131.7
|
|
|
—
|
|
|
259.8
|
|
|
|
155.7
|
|
|
294.2
|
|
|
467.1
|
|
|
797.3
|
Income (loss) from
operations
|
|
|
2.3
|
|
|
(121.1)
|
|
|
11.2
|
|
|
(279.4)
|
Other income
(expense):
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest
expense
|
|
|
(31.6)
|
|
|
(18.9)
|
|
|
(70.4)
|
|
|
(51.1)
|
Other income,
net
|
|
|
0.4
|
|
|
(0.1)
|
|
|
0.9
|
|
|
1.9
|
Loss from operations
before provision for income tax
|
|
|
(28.9)
|
|
|
(140.1)
|
|
|
(58.3)
|
|
|
(328.6)
|
Income tax
benefit
|
|
|
6.5
|
|
|
35.6
|
|
|
10.1
|
|
|
84.4
|
Net loss
|
|
$
|
(22.4)
|
|
$
|
(104.5)
|
|
$
|
(48.2)
|
|
$
|
(244.2)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss
per common share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
(0.27)
|
|
$
|
(1.29)
|
|
$
|
(0.59)
|
|
$
|
(2.99)
|
Diluted
|
|
$
|
(0.27)
|
|
$
|
(1.29)
|
|
$
|
(0.59)
|
|
$
|
(2.99)
|
Weighted-average common
shares outstanding
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
82,053,403
|
|
|
80,888,537
|
|
|
81,782,166
|
|
|
81,797,740
|
Diluted
|
|
|
82,053,403
|
|
|
80,888,537
|
|
|
81,782,166
|
|
|
81,797,740
|
WIDEOPENWEST, INC.
AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(unaudited)
|
|
|
|
Nine Months
Ended
|
|
|
September 30,
|
|
|
2024
|
|
2023
|
|
|
(in
millions)
|
Cash flows from
operating activities:
|
|
|
|
|
|
|
Net loss
|
|
$
|
(48.2)
|
|
$
|
(244.2)
|
Adjustments to
reconcile net loss to net cash provided by operating
activities:
|
|
|
|
|
|
|
Depreciation and
amortization
|
|
|
158.0
|
|
|
141.3
|
Deferred income
taxes
|
|
|
(23.1)
|
|
|
(86.7)
|
Provision for doubtful
accounts
|
|
|
7.3
|
|
|
8.5
|
Loss on sale of
operating assets, net
|
|
|
2.3
|
|
|
0.3
|
Amortization of debt
issuance costs and discount
|
|
|
1.3
|
|
|
1.3
|
Change in fair value
of derivative instruments
|
|
|
10.9
|
|
|
—
|
Impairment losses on
intangibles
|
|
|
—
|
|
|
259.8
|
Non-cash
compensation
|
|
|
8.3
|
|
|
13.9
|
Other non-cash
items
|
|
|
(0.2)
|
|
|
0.1
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
|
Receivables and other
operating assets
|
|
|
4.4
|
|
|
(16.7)
|
Payables and
accruals
|
|
|
11.8
|
|
|
12.8
|
Net cash provided by
operating activities
|
|
$
|
132.8
|
|
$
|
90.4
|
Cash flows from
investing activities:
|
|
|
|
|
|
|
Capital
expenditures
|
|
$
|
(164.1)
|
|
$
|
(188.3)
|
Other investing
activities
|
|
|
0.2
|
|
|
0.2
|
Net cash used in
investing activities
|
|
$
|
(163.9)
|
|
$
|
(188.1)
|
Cash flows from
financing activities:
|
|
|
|
|
|
|
Proceeds from issuance
of long-term debt
|
|
$
|
44.0
|
|
$
|
160.0
|
Payments on long-term
debt and finance lease obligations
|
|
|
(14.9)
|
|
|
(24.5)
|
Reimbursement of
finance lease payments
|
|
|
1.7
|
|
|
—
|
Purchase of
shares
|
|
|
(1.5)
|
|
|
(46.2)
|
Net cash provided by
financing activities
|
|
$
|
29.3
|
|
$
|
89.3
|
Decrease in cash and
cash equivalents
|
|
|
(1.8)
|
|
|
(8.4)
|
Cash and cash
equivalents, beginning of period
|
|
|
23.4
|
|
|
31.0
|
Cash and cash
equivalents, end of period
|
|
$
|
21.6
|
|
$
|
22.6
|
Supplemental
disclosures of cash flow information:
|
|
|
|
|
|
|
Cash paid during the
periods for interest, net
|
|
$
|
61.0
|
|
$
|
48.5
|
Cash received during
the periods for interest rate swap
|
|
$
|
2.9
|
|
$
|
—
|
Cash paid during the
periods for income taxes
|
|
$
|
0.9
|
|
$
|
10.9
|
Cash received during
the periods for refunds of income taxes
|
|
$
|
0.3
|
|
$
|
4.9
|
Non-cash operating
activities:
|
|
|
|
|
|
|
Operating lease
additions
|
|
$
|
3.2
|
|
$
|
8.0
|
Non-cash investing and
financing activities:
|
|
|
|
|
|
|
Finance lease
additions
|
|
$
|
8.1
|
|
$
|
9.6
|
Excise tax
payable
|
|
$
|
0.2
|
|
$
|
—
|
Capital expenditures
within accounts payable and accruals
|
|
$
|
25.7
|
|
$
|
36.2
|
About WOW! Internet, TV & Phone
WOW! is one of the
nation's leading broadband providers, with an efficient and
high-performing network that passes nearly 2 million residential,
business and wholesale consumers. WOW! provides services in 19
markets, primarily in the Midwest and Southeast, including
Michigan, Alabama, Tennessee, South
Carolina, Georgia and
Florida, including the new
all-fiber networks in Central
Florida and Greenville County,
South Carolina. With an expansive portfolio of advanced
services, including high-speed Internet services, cable TV, home
phone, mobile phone, business data, voice, and cloud services, the
company is dedicated to providing outstanding service at affordable
prices. WOW! also serves as a leader in exceptional human resources
practices, having been recognized 11 times by the National
Association for Business Resources as a Best & Brightest
Company to Work For in the Nation, winning the award for the last
seven consecutive years and making the 2022 Top 101 National
Winners list. Visit www.wowway.com for more information.
Cautionary Statement Regarding Forward-Looking
Statements
Certain statements in this press release,
including statements related to any future events or potential
transactions, that are not historical facts contain
"forward-looking statements" within the meaning of Section 27A of
the Securities Act of 1933, as amended, and Section 21E of the
Securities Exchange Act of 1934, as amended. These
forward-looking statements represent our goals, beliefs, plans and
expectations about our prospects for the future and other future
events. Forward-looking statements include all statements that are
not historical fact and can be identified by terms such as "may,"
"intend," "might," "will," "should," "could," "would,"
"anticipate," "expect," "believe," "estimate," "plan," "project,"
"predict," "potential," or the negative of these terms. Although
these forward-looking statements reflect our good-faith belief and
reasonable judgment based on current information, these statements
are qualified by important factors, many of which are beyond our
control that could cause our actual results to differ materially
from those in the forward-looking statements. These factors and
other risks that could cause our actual results to differ
materially include all matters relating to the acquisition proposal
(including any response by the Company to such proposal, any
further actions that may be taken by Crestview, DigitalBridge or any third party,
any transaction that may result from the proposal or otherwise, the
possibility that no transaction may result from the proposal or any
impact on our business or operations as a result of the proposal),
the effects of adverse weather events, including recent hurricanes
in the southeastern U.S., and the other matters set forth in the
section entitled "Risk Factors" in our Annual Report filed on Form
10-K with the Securities and Exchange Commission ("SEC") and other
reports subsequently filed with the SEC. Given these uncertainties,
you should not place undue reliance on any such forward-looking
statements. The forward-looking statements included in this report
are made as of the date hereof or the date specified herein, based
on information available to us as of such date. Except as required
by law, we assume no obligation to update these forward-looking
statements, even if new information becomes available in the
future.
Non-GAAP Financial Measures
The Company has included
certain non-GAAP financial measures in this release, including
Adjusted EBITDA and Adjusted EBITDA margin. These terms, as defined
herein, are not intended to be considered in isolation, as a
substitute for, or superior to, the financial information prepared
and presented in accordance with generally accepted accounting
principles in the United States of
America ("GAAP"). These terms may vary from the use of
similar terms by other companies in our industry due to different
methods of calculation and therefore are not necessarily
comparable.
We believe that these non-GAAP measures enhance an investor's
understanding of our financial performance. We believe that these
non-GAAP measures are useful financial metrics to assess our
operating performance from period to period by excluding certain
items that we believe are not representative of our core business.
We believe that these non-GAAP measures provide investors with
useful information for assessing the comparability between periods
of our ability to generate cash from operations sufficient to pay
taxes, to service debt and to undertake Capital Expenditures. We
use these non-GAAP measures for business planning purposes and in
measuring our performance relative to that of our competitors. We
believe these non-GAAP measures are measures commonly used by
investors to evaluate our performance and that of our
competitors.
Adjusted EBITDA eliminates the impact of expenses that do not
relate to overall business performance and is defined by WOW! as
net income (loss) before interest expense, income taxes,
depreciation and amortization (including impairments), impairment
losses on intangibles and goodwill, write-off of any asset, loss on
early extinguishment of debt, integration and restructuring
expenses and all non‑cash charges and expenses (including stock
compensation expense) and certain other income and expenses.
Adjusted EBITDA should not be considered as an alternative to net
income (loss), operating income or any other performance measures
derived in accordance with GAAP as measures of operating
performance, operating cash flows or liquidity.
Refer to "Reconciliations of GAAP Measures to Non-GAAP
Measures" and the accompanying tables below for a
reconciliation of Adjusted EBITDA to Net Income and Adjusted EBITDA
margin to Net Profit margin which are the most directly comparable
corresponding GAAP financial measures.
Subscriber Information
The Company uses the terms
defined below throughout this release.
Homes passed are reported as the number of serviceable
addresses, such as single residence homes, apartments and
condominium units, and businesses passed by our broadband network
and listed in our database.
We deliver multiple services to our customers, as such we report
Total Subscribers as the number of Subscribers who receive at least
one of our HSD, Video or Telephony services, without regard to
which or how many services they subscribe. We define each of the
individual HSD Subscribers, Video Subscribers and Telephony
Subscribers as a Revenue Generating Unit ("RGU").
While we take appropriate steps to ensure subscriber information
is presented on a consistent and accurate basis at any given
balance sheet date, we periodically review our policies in light of
the variability we may encounter across our different markets due
to the nature and pricing of products and services and billing
systems. Accordingly, we may from time to time make appropriate
adjustments to our subscriber information based on such
reviews.
WIDEOPENWEST, INC.
AND SUBSIDIARIES Reconciliations of GAAP Measures to
Non-GAAP Measures (unaudited)
|
|
The following table
provides a reconciliation of Adjusted EBITDA and Adjusted EBITDA
Margin to Net (Loss) Income and Net Profit Margin for
the periods
presented:
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
(in millions)
|
Net loss
|
|
$
|
(22.4)
|
|
$
|
(104.5)
|
|
$
|
(48.2)
|
|
$
|
(244.2)
|
Net Profit
Margin
|
|
|
(14.2) %
|
|
|
(60.4) %
|
|
|
(10.1) %
|
|
|
(47.2) %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Plus: Depreciation and
amortization
|
|
|
55.2
|
|
|
49.4
|
|
|
160.3
|
|
|
141.6
|
Impairment losses on
intangibles
|
|
|
—
|
|
|
131.7
|
|
|
—
|
|
|
259.8
|
Interest
expense
|
|
|
31.6
|
|
|
18.9
|
|
|
70.4
|
|
|
51.1
|
Non-recurring
professional fees, M&A integration and restructuring
expense
|
|
|
17.4
|
|
|
7.4
|
|
|
34.9
|
|
|
22.9
|
Patent litigation
settlement
|
|
|
—
|
|
|
—
|
|
|
—
|
|
|
45.4
|
Non-cash stock
compensation
|
|
|
2.4
|
|
|
3.5
|
|
|
8.3
|
|
|
13.9
|
Other income,
net
|
|
|
(0.4)
|
|
|
0.1
|
|
|
(0.9)
|
|
|
(1.9)
|
Income tax
benefit
|
|
|
(6.5)
|
|
|
(35.6)
|
|
|
(10.1)
|
|
|
(84.4)
|
Adjusted
EBITDA
|
|
$
|
77.3
|
|
$
|
70.9
|
|
$
|
214.7
|
|
$
|
204.2
|
Adjusted EBITDA
Margin
|
|
|
48.9 %
|
|
|
41.0 %
|
|
|
44.9 %
|
|
|
39.4 %
|
WIDEOPENWEST, INC.
AND SUBSIDIARIES
Capital Expenditures
and Subscriber Information
(unaudited)
|
|
The following table
provides additional information regarding our Capital Expenditures
for the periods presented:
|
|
|
|
Three months
ended
|
|
Nine months
ended
|
|
|
September 30,
|
|
September 30,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
(in millions)
|
Scalable
infrastructure
|
|
$
|
7.8
|
|
$
|
15.1
|
|
$
|
58.2
|
|
$
|
44.7
|
Customer premise
equipment
|
|
|
20.0
|
|
|
16.3
|
|
|
54.4
|
|
|
48.3
|
Line
extensions
|
|
|
5.6
|
|
|
18.4
|
|
|
24.9
|
|
|
57.1
|
Support capital and
other
|
|
|
7.1
|
|
|
14.7
|
|
|
26.6
|
|
|
38.2
|
Total
|
|
$
|
40.5
|
|
$
|
64.5
|
|
$
|
164.1
|
|
$
|
188.3
|
Capital expenditures
included in total related to:
|
|
|
|
|
|
|
|
|
|
|
|
|
Greenfields
|
|
$
|
6.5
|
|
$
|
28.0
|
|
$
|
59.8
|
|
$
|
71.2
|
Edge-outs
|
|
$
|
0.5
|
|
$
|
2.1
|
|
$
|
4.9
|
|
$
|
10.0
|
Business
services
|
|
$
|
3.6
|
|
$
|
2.8
|
|
$
|
10.5
|
|
$
|
10.4
|
The following table
provides an unaudited summary of our subscriber
information:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sep.
30,
|
|
Dec.
31,
|
|
Mar.
31,
|
|
Jun.
30,
|
|
Sep.
30,
|
|
|
2023
|
|
2023
|
|
2024
|
|
2024
|
|
2024
|
Homes Passed
|
|
1,905,600
|
|
1,932,200
|
|
1,948,500
|
|
1,956,700
|
|
1,952,200
|
Total
Subscribers
|
|
517,400
|
|
504,100
|
|
500,700
|
|
495,200
|
|
490,500
|
HSD RGUs
|
|
503,400
|
|
490,100
|
|
489,700
|
|
485,000
|
|
480,600
|
Video RGUs
|
|
100,800
|
|
90,800
|
|
79,300
|
|
71,600
|
|
66,300
|
Telephony
RGUs
|
|
82,700
|
|
79,500
|
|
77,700
|
|
75,700
|
|
73,700
|
Total RGUs
|
|
686,900
|
|
660,400
|
|
646,700
|
|
632,300
|
|
620,600
|
Additional Information Available on Website:
The
information in this press release should be read in conjunction
with the financial statements and footnotes contained in the
Company's Quarterly Report on Form 10-Q for the quarter ended
September 30, 2024, which will be
posted on of our investor relations website at ir.wowway.com,
when it is filed with the Securities and Exchange Commission. A
slide presentation to accompany the conference call and a trending
schedule containing historical customer and financial data will
also be available on our website.
View original content to download
multimedia:https://www.prnewswire.com/news-releases/wow-reports-third-quarter-2024-results-302294453.html
SOURCE WideOpenWest, Inc.