CALGARY,
AB, May 14, 2024 /CNW/ - Keyera Corp. (TSX:
KEY) ("Keyera") announced its 2024 first quarter financial results
today, the highlights of which are included in this news release.
To view Management's Discussion and Analysis (the "MD&A") and
financial statements, visit either Keyera's website or its filings
on SEDAR+ at www.sedarplus.ca.
"We've had a solid start to the year, as the disciplined
execution of our strategy continues to drive strong performance
across all three of our business segments" said Dean Setoguchi, President and CEO. "Our
integrated value chain makes us more competitive, allowing us to
fill available capacity and pursue capital efficient growth
opportunities. We are well positioned to maximize shareholder value
by continuing to compound returns over the long-term."
First Quarter Highlights
- Financial Results – Net earnings were $71 million (Q1 2023 – $138 million), adjusted earnings before interest,
taxes, depreciation, and amortization1 ("adjusted
EBITDA") were $314 million (Q1 2023 –
$292 million), and distributable cash
flow1 ("DCF") was $205
million (Q1 2023 – $227
million). These results include another record contribution
from the Liquids Infrastructure segment and continued strong
performance from Gathering and Processing ("G&P") and
Marketing.
- Continued Growth from Fee-for-Service Segments – The
Liquids Infrastructure segment delivered record realized
margin1 of $137 million
(Q1 2023 – $119 million). The
year-over-year increase is attributable to increased contributions
from KAPS as contracted volumes continue to ramp up, and strong
demand for Keyera's fractionation, storage, and condensate
services. The G&P segment delivered realized margin1
of $104 million (Q1 2023 –
$100 million) which includes the
first full quarter contribution from the Pipestone gas plant expansion project.
- Solid Marketing Segment Performance, AEF Back
Online – The Marketing segment delivered $114 million of realized margin1 (Q1
2023 – $117 million). AEF is now operating at full capacity
following the completion of a 6-week planned outage which began in
early April.
- Strong Financial Position – The company ended the
quarter with net debt to adjusted EBITDA2 at 2.2 times,
below the targeted range of 2.5 to 3.0 times. The company remains
well positioned to equity self-fund future growth opportunities
when they are ready for sanctioning.
Updated 2024 Guidance
- Following the conclusion of the NGL contracting season, 2024
realized margin1 for the Marketing segment is expected
to range between $430 million and
$470 million (previous base guidance
of $310 million to $350 million) including the impact of the 6-week
AEF outage. This outlook reflects lower butane feedstock costs and
the continued strength of the iso-octane business as demand for
high octane gasoline blending products remains strong.
- Reaffirming growth capital expenditures are expected to range
between $80 million and $100 million. This includes $20 million to $40
million of capital that is contingent on sanctioning of KAPS
Zone 4 and the continued advancement of fractionation capacity
expansion opportunities at KFS.
- Reaffirming maintenance capital expenditures are expected to
range between $90 million and
$110 million, of which about
$20 million is recoverable in 2024
with another $15 million recoverable
within the next few years.
- Cash tax expense is now expected to range between $85 million and $95
million (previously $45
million and $55 million). This
new range reflects the increase in expected earnings contribution
from the Marketing segment.
Maintenance Schedule
2024 Planned
Turnarounds and Outages
|
Alberta EnviroFuels
outage (Complete)
|
6 weeks
|
Q2 2024
|
Keyera Fort
Saskatchewan Fractionation Unit 1 outage
|
5 days
|
Q2 2024
|
Keyera Fort
Saskatchewan Fractionation Unit 2 outage
|
7 days
|
Q2 2024
|
Keyera Fort
Saskatchewan Fractionation Unit 1 outage
|
7 days
|
Q3 2024
|
Strachan Gas Plant
turnaround
|
2 weeks
|
Q3 2024
|
Wapiti Gas Plant
turnaround
|
3 weeks
|
Q3 2024
|
Summary of Key Measures
|
|
Three months ended
March 31,
|
(Thousands of
Canadian dollars, except where noted)
|
|
|
2024
|
2023
|
Net earnings
|
|
|
70,914
|
137,789
|
Per share
($/share) – basic
|
|
|
0.31
|
0.60
|
Cash flow from
operating activities
|
|
|
398,040
|
311,489
|
Funds from
operations1
|
|
|
231,725
|
247,306
|
Distributable cash
flow1
|
|
|
205,338
|
227,367
|
Per share
($/share)1
|
|
|
0.90
|
0.99
|
Dividends
declared
|
|
|
114,577
|
109,994
|
Per share
($/share)
|
|
|
0.50
|
0.48
|
Payout
ratio %1
|
|
|
56 %
|
48 %
|
Adjusted
EBITDA1
|
|
|
314,304
|
292,158
|
Operating
margin
|
|
|
283,031
|
332,436
|
Realized
margin1
|
|
|
355,415
|
335,454
|
Gathering and Processing
|
|
|
|
|
Operating
margin
|
|
|
103,767
|
99,422
|
Realized
margin1
|
|
|
104,329
|
100,306
|
Gross processing
throughput3 (MMcf/d)
|
|
|
1,534
|
1,692
|
Net processing
throughput3 (MMcf/d)
|
|
|
1,331
|
1,447
|
Liquids Infrastructure
|
|
|
|
|
Operating
margin
|
|
|
135,145
|
117,406
|
Realized
margin1
|
|
|
136,563
|
118,665
|
Gross processing
throughput4 (Mbbl/d)
|
|
|
203
|
194
|
Net processing
throughput4 (Mbbl/d)
|
|
|
118
|
98
|
AEF iso-octane
production volumes (Mbbl/d)
|
|
|
14
|
14
|
Marketing
|
|
|
|
|
Operating
margin
|
|
|
44,056
|
115,642
|
Realized
margin1
|
|
|
114,460
|
116,517
|
Inventory
value
|
|
|
239,801
|
210,127
|
Sales volumes
(Bbl/d)
|
|
|
192,400
|
206,100
|
Acquisitions
|
|
|
—
|
366,537
|
Growth capital
expenditures
|
|
|
19,106
|
80,732
|
Maintenance capital
expenditures
|
|
|
12,891
|
8,252
|
Total capital expenditures
|
|
|
31,997
|
455,521
|
Weighted average number
of shares outstanding –
basic and diluted
|
|
|
229,153
|
229,153
|
As at March 31,
|
|
|
2024
|
2023
|
Long-term
debt5
|
|
|
3,682,294
|
3,623,062
|
Credit
facility
|
|
|
—
|
400,000
|
Working capital
surplus (current assets less current liabilities)
|
(72,882)
|
(149,535)
|
Net debt
|
|
|
3,609,412
|
3,873,527
|
Common shares
outstanding – end of period
|
|
|
229,153
|
229,153
|
CEO's Message to
Shareholders
Carrying positive momentum into 2024. We had an
excellent start to the year, leveraging the advantages of our
integrated value chain to drive solid performance across all three
business segments. Our strategy has focused on maintaining
financial discipline while building a stronger and more competitive
business. Keyera remains in a position of financial strength, with
net debt to adjusted EBITDA at 2.2 times, below our targeted range
of 2.5 to 3.0 times. This provides optionality to pursue
opportunities that will further strengthen our business and
continue to drive shareholder value.
Improving cash flow quality with fee-for-service growth.
We remain on track to reach the upper end of our CAGR target for
adjusted EBITDA holding Marketing constant of 6-7% from 2022 to
2025. This growth largely comes from strategic investments made in
prior years. Our G&P segment delivered strong quarterly
results, supported by the first full quarter contribution from the
Pipestone gas plant expansion
project. More than 70% of G&P realized margin now comes from
our North region gas plants, where higher condensate content has
strengthened customer economics and made them less sensitive to
natural gas pricing. Our Liquids Infrastructure segment delivered
another quarterly record for realized margins. This was driven by
the continued ramp up of long-term contracted volumes on KAPS and
growing demand for our fractionation, storage, and condensate
businesses.
Marketing segment is a valuable differentiator. In the
last five years, our Marketing segment has delivered more than
$1.8 billion in realized margin.
Today, we announced an increase to our 2024 Marketing segment
guidance, indicating another strong year. Marketing is a natural
extension of our value chain which allows us to generate outsized
corporate returns relative to peers. This physical business
leverages our integrated assets and logistics expertise to deliver
products throughout North America.
The cash flow generated from this segment is reinvested in our
fee-for-service business, supporting further growth in high
quality, long-term contracted cash flows.
Reaffirming strong free cash flow outlook and capital
allocation priorities. We expect to generate significant free
cash flow in 2024. Our capital allocation priorities have not
changed and remain grounded in a long history of prudent financial
management. Our balance sheet is strong, allowing us to further
create value through investing in capital efficient growth
opportunities and increasing returns to shareholders.
Platform for further capital efficient investment. KAPS
Zone 4 and fractionation expansion opportunities at the Keyera Fort
Saskatchewan complex represent capital efficient investment
opportunities that can leverage and enhance our existing core asset
position in Western Canada. Any
decision to proceed on incremental investments will be
supported by long-term contracts and strong returns.
Positive Long-term fundamentals. The outlook for basin
volume growth is strong. This growth will be supported by the Trans
Mountain Pipeline Expansion, LNG Canada, a growing Petrochemical
industry and increasing NGL exports from the West Coast. Keyera's
strategically located assets will continue to play an integral role
in enabling this growth.
On behalf of Keyera's board of directors and management team I
want to thank our employees, customers, shareholders, Indigenous
rights holders, and other stakeholders for their continued
support.
Dean Setoguchi
President and CEO
Keyera Corp.
Notes:
|
|
1
|
Keyera uses certain
non-Generally Accepted Accounting Principles ("GAAP") and other
financial measures such as EBITDA, adjusted EBITDA, funds from
operations, distributable cash flow, distributable cash flow per
share, payout ratio, realized margin and compound annual growth
rate ("CAGR") for adjusted EBITDA holding Marketing constant. Since
these measures are not standard measures under GAAP, they may not
be comparable to similar measures reported by other entities. For
additional information, and where applicable, for a reconciliation
of the historical non-GAAP financial measures to the most directly
comparable GAAP measure, refer to the section of this news release
titled "Non-GAAP and Other Financial Measures". For the assumptions
associated with the realized margin guidance for the Marketing
segment, refer to the section titled "Segmented Results of
Operations: Marketing" of Management's Discussion and Analysis for
the period ended March 31, 2024.
|
2
|
Ratio is calculated in
accordance with the covenant test calculations related to the
company's credit facility and senior note agreements and excludes
hybrid notes.
|
3
|
Includes gas volumes
and the conversion of liquids volumes handled through the
processing facilities to a gas volume equivalent. Net processing
throughput refers to Keyera's share of raw gas processed at its
processing facilities.
|
4
|
Fractionation
throughput in the Liquids Infrastructure segment is the aggregation
of volumes processed through the fractionators and the
de-ethanizers at the Keyera and Dow Fort Saskatchewan
facilities.
|
5
|
Long-term debt includes
the total value of Keyera's hybrid notes which receive 50% equity
treatment by Keyera's rating agencies. The hybrid notes are also
excluded from Keyera's covenant test calculations related to the
company's credit facility and senior note agreements.
|
First Quarter 2024 Results Conference
Call and Webcast
Keyera will be conducting a conference call and webcast for
investors, analysts, brokers and media representatives to discuss
the financial results for the first quarter of 2024 at 8:00 a.m. Mountain Time (10:00 a.m. Eastern Time) on Tuesday, May 14, 2024. Callers may participate by
dialing 888-664-6392 or 416-764-8659. A recording of the conference
call will be available for replay until 10:00 PM Mountain Time on May 28, 2024 (12:00 AM
Eastern Time on May 29, 2024),
by dialing 888-390-0541 or 416-764-8677 and entering passcode
215638.
To join the conference call without operator assistance, you may
register and enter your phone number here to receive an
instant automated call back. This link will be active on Tuesday,
May 14, 2024, at 7:00 AM Mountain Time (9:00 AM Eastern Time).
A live webcast of the conference call can be
accessed here or through Keyera's website
at http://www.keyera.com/news/events. Shortly after the call,
an audio archive will be posted on the website for 90 days.
Additional Information
For more information about Keyera Corp., please visit our
website at www.keyera.com or contact:
Dan Cuthbertson, Director,
Investor Relations
Calvin Locke, Manager, Investor
Relations
Rahul Pandey, Senior Advisor,
Investor Relations Email: ir@keyera.com
Telephone: 403.205.7670
Toll free: 888.699.4853
For media inquiries, please contact:
Amanda Condie, Manager, Corporate
Communications
Email: media@keyera.com
Telephone: 1.855.797.0036
About Keyera Corp.
Keyera Corp. (TSX:KEY) operates an integrated Canadian-based
energy infrastructure business with extensive interconnected assets
and depth of expertise in delivering energy solutions. Its
predominantly fee-for-service based business consists of natural
gas gathering and processing; natural gas liquids processing,
transportation, storage and marketing; iso-octane production and
sales; and an industry-leading condensate system in the
Edmonton/Fort Saskatchewan area of Alberta. Keyera strives to provide high
quality, value-added services to its customers across North America and is committed to conducting
its business ethically, safely and in an environmentally and
financially responsible manner.
Non-GAAP and Other Financial
Measures
This news release refers to certain financial and other measures
that are not determined in accordance with Generally Accepted
Accounting Principles ("GAAP") and as a result, may not be
comparable to similar measures reported by other entities.
Management believes that these supplemental measures facilitate the
understanding of Keyera's results of operations, leverage,
liquidity and financial position. These measures do not have any
standardized meaning under GAAP and therefore, should not be
considered in isolation, or used in substitution for measures of
performance prepared in accordance with GAAP. For additional
information on these non-GAAP and other financial measures,
including reconciliations to the most directly comparable GAAP
measures for Keyera's historical non-GAAP financial measures, refer
below and to Management's Discussion and Analysis available on
SEDAR+ at www.sedarplus.ca and Keyera's website at
www.keyera.com.
Funds from Operations and
Distributable Cash Flow ("DCF")
Funds from operations is defined as cash flow from operating
activities adjusted for changes in non-cash working capital. This
measure is used to assess the level of cash flow generated from
operating activities excluding the effect of changes in non-cash
working capital, as they are primarily the result of seasonal
fluctuations in product inventories or other temporary changes.
Funds from operations is also a valuable measure that allows
investors to compare Keyera with other infrastructure companies
within the oil and gas industry.
Distributable cash flow is defined as cash flow from operating
activities adjusted for changes in non-cash working capital,
inventory write-downs, maintenance capital expenditures and lease
payments, including the periodic costs related to prepaid leases.
Distributable cash flow per share is defined as distributable cash
flow divided by weighted average number of shares – basic.
Distributable cash flow is used to assess the level of cash flow
generated from ongoing operations and to evaluate the adequacy of
internally generated cash flow to fund dividends.
The following is a reconciliation of funds from operations and
distributable cash flow to the most directly comparable GAAP
measure, cash flow from operating activities:
Funds from Operations and Distributable Cash
Flow
|
For the three
months ended March
31,
|
(Thousands of
Canadian dollars)
|
|
|
2024
|
2023
|
Cash flow from operating
activities
|
|
|
398,040
|
311,489
|
Add
(deduct):
|
|
|
|
|
Changes in
non-cash working capital
|
|
|
(166,315)
|
(64,183)
|
Funds from operations
|
|
|
231,725
|
247,306
|
Maintenance
capital
|
|
|
(12,891)
|
(8,252)
|
Leases
|
|
|
(12,901)
|
(11,092)
|
Prepaid lease
asset
|
|
|
(595)
|
(595)
|
Distributable cash flow
|
|
|
205,338
|
227,367
|
Payout Ratio
Payout ratio is calculated as dividends declared to shareholders
divided by distributable cash flow. This ratio is used to assess
the sustainability of the company's dividend payment program.
Payout Ratio
|
|
For the three
months ended
March 31,
|
(Thousands of
Canadian dollars, except %)
|
|
|
2024
|
2023
|
Distributable cash
flow1
|
|
|
205,338
|
227,367
|
Dividends declared to
shareholders
|
|
|
114,577
|
109,994
|
Payout ratio
|
|
|
56 %
|
48 %
|
1
Non-GAAP measure as defined above.
|
EBITDA and Adjusted EBITDA
EBITDA is a measure showing earnings before finance costs,
taxes, depreciation and amortization. Adjusted EBITDA is calculated
as EBITDA before costs associated with non-cash items, including
unrealized gains and losses on commodity-related contracts, net
foreign currency gains and losses on U.S. debt and other,
impairment expenses and any other non-cash items such as gains and
losses on the disposal of property, plant and equipment. Management
believes that these supplemental measures facilitate the
understanding of Keyera's results from operations. In particular
these measures are used as an indication of earnings generated from
operations after consideration of administrative and overhead
costs.
The following is a reconciliation of EBITDA and adjusted EBITDA
to the most directly comparable GAAP measure, net earnings:
EBITDA and Adjusted EBITDA
|
|
For the three
months ended
March 31,
|
(Thousands of
Canadian dollars)
|
|
|
2024
|
2023
|
Net earnings
|
|
|
70,914
|
137,789
|
Add
(deduct):
|
|
|
|
|
Finance
costs
|
|
|
56,484
|
41,721
|
Depreciation,
depletion and amortization expenses
|
|
|
86,549
|
72,186
|
Income tax
expense
|
|
|
21,480
|
40,556
|
EBITDA
|
|
|
235,427
|
292,252
|
Unrealized loss on
commodity contracts
|
|
|
72,384
|
3,018
|
Net foreign currency
loss (gain) on U.S. debt and other
|
|
|
2,400
|
(3,112)
|
Loss on disposal of
property, plant and equipment
|
|
|
4,093
|
—
|
Adjusted EBITDA
|
|
|
314,304
|
292,158
|
Realized Margin
Realized margin is defined as operating margin excluding
unrealized gains and losses on commodity-related risk management
contracts. Management believes that this supplemental measure
facilitates the understanding of the financial results for the
operating segments in the period without the effect of
mark-to-market changes from risk management contracts related to
future periods.
The following is a reconciliation of realized margin to the most
directly comparable GAAP measure, operating margin:
Operating Margin and Realized
Margin
Three months ended
March 31, 2024
|
(Thousands of
Canadian dollars)
|
Gathering &
Processing
|
Liquids
Infrastructure
|
Marketing
|
Corporate
and Other
|
Total
|
Operating
margin
|
103,767
|
135,145
|
44,056
|
63
|
283,031
|
Unrealized loss on risk
management
contracts
|
562
|
1,418
|
70,404
|
—
|
72,384
|
Realized
margin
|
104,329
|
136,563
|
114,460
|
63
|
355,415
|
Operating Margin and Realized Margin
Three months ended
March 31, 2023
|
(Thousands of
Canadian dollars)
|
Gathering
&
Processing
|
Liquids
Infrastructure
|
Marketing
|
Corporate
and Other
|
Total
|
Operating margin
(loss)
|
99,422
|
117,406
|
115,642
|
(34)
|
332,436
|
Unrealized loss on risk
management contracts
|
884
|
1,259
|
875
|
—
|
3,018
|
Realized margin
(loss)
|
100,306
|
118,665
|
116,517
|
(34)
|
335,454
|
Compound Annual Growth Rate ("CAGR") for Adjusted EBITDA
holding Marketing constant
(previously CAGR for Adjusted
EBITDA from the Fee-for-Service Business)
CAGR is calculated as follows:
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
Number of
Years
|
|
|
|
|
CAGR
|
=
|
|
|
End of the
period*
|
|
|
|
|
|
|
-1
|
|
|
|
|
|
Beginning of the
period*
|
|
|
|
|
|
|
|
|
* Utilizes beginning and end of period adjusted EBITDA as
defined below.
CAGR for adjusted EBITDA holding Marketing constant is intended
to provide information on a forward-looking basis. This calculation
utilizes beginning and end of period adjusted EBITDA, which
includes the following components and assumptions: i) forecasted
realized margin for the Gathering and Processing and Liquids
Infrastructure segments, ii) realized margin for the Marketing
segment, which is held at a value within the expected base realized
margin between $310 million and
$350 million, and iii) adjustments
for total forecasted general and administrative, and long-term
incentive plan expenses. During the fourth quarter of 2023, Keyera
revised the label of this metric to "CAGR for Adjusted EBITDA
holding Marketing constant" (previously disclosed as CAGR for
Adjusted EBITDA from the Fee-for-Service Business). This change
more accurately reflects the meaning of the metric and the
inclusion of Marketing cash flows, which are not fee-for-service
cash flows. This revision did not impact the composition of the
metric.
Forward-Looking Statements
In order to provide readers with information regarding Keyera,
including its assessment of future plans and operations, its
financial outlook and future prospects overall, this press release
contains certain statements that constitute "forward-looking
information" within the meaning of applicable Canadian securities
legislation (collectively, "forward-looking information").
Forward-looking information is typically identified by words such
as "anticipate", "continue", "estimate", "expect", "may", "will",
"project", "should", "plan", "intend", "believe", "commit",
"maintain", "future", "strategy" and similar words or expressions,
including the negatives or variations thereof. All statements other
than statements of historical fact contained in this document are
forward-looking information, including, without limitation,
statements regarding:
- target payout, targeted annual adjusted EBITDA growth rate and
net debt to adjusted EBITDA ratios;
- future capital expenditures and cash tax expenses;
- expectations regarding the anticipated benefits from certain
projects, including the KAPS pipeline system and the Pipestone gas plant and the Pipestone gas plant expansion and expected
capacity and volumes therefrom;
- expectations regarding the approval and funding of future
project opportunities and anticipated benefits from the same;
- Keyera's reliance on key relationships and agreements;
- expectations about future demand for Keyera's infrastructure
and services;
- industry, market and economic conditions, including but not
limited to commodity prices and basin volume growth, and any
anticipated effects on Keyera;
- Keyera's future financial position and operational performance
and future financial contributions and margins from its business
segments including, but not limited to, Keyera's expectation that
its Marketing business will contribute realized margin between
$430 million and $470 million in 2024 and an annual base realized
margin of between $310 million and
$350 after 2024;
- the duration and impact of planned turnarounds and
outages;
- Keyera's ability to maintain credit ratings;
- estimated maintenance and turnaround costs and estimated
decommissioning expenses; and
- Keyera's financial priorities, including its capital allocation
priorities, and ESG initiatives.
All forward-looking information reflects Keyera's
beliefs and assumptions based on information available at the time
the applicable forward-looking information is made and in light of
Keyera's current expectations. Forward-looking information does not
guarantee future performance. Management believes that its
assumptions and expectations reflected in the forward-looking
information contained herein are reasonable based on the
information available on the date such information is provided and
the process used to prepare the information. However, it cannot
assure readers that these expectations will prove to be
correct. All forward-looking information is subject to known
and unknown risks, uncertainties and other factors that may cause
actual results, events, levels of activity and achievements to
differ materially from those anticipated in the forward-looking
information.
Readers are cautioned that they should not unduly
rely on the forward-looking information included in this press
release. Further, readers are cautioned that the forward-looking
information contained herein is made as of the date of this press
release. Unless required by law, Keyera does not intend and does
not assume any obligation to update any forward-looking
information. All forward-looking information contained in this
press release is expressly qualified by this cautionary
statement.
Further information about the assumptions, risks,
uncertainties and other factors affecting the forward-looking
information contained in this press release is available in filings
made by Keyera with Canadian provincial securities commissions,
including under "Forward-Looking Statements" in Keyera's
MD&A for the three months ended March
31, 2024, the MD&A for the year ended December 31, 2023 and in Keyera's Annual
Information Form for the year ended December
31, 2023, each of which is available on Keyera's profile on
SEDAR+ at www.sedarplus.ca.
SOURCE Keyera Corp.