TORONTO, Aug. 6, 2024
/CNW/ - To the Holders of Common Shares of Labrador Iron
Ore Royalty Corporation
The Directors of Labrador Iron Ore Royalty Corporation ("LIORC"
or the "Corporation") present the second quarter report for the
period ended June 30, 2024.
Financial Performance
In the second quarter of 2024, LIORC's financial results
benefited from higher pellet sales tonnages and higher iron ore
prices, as well as a more favourable US/CAD exchange rate, partly
offset by lower concentrate for sale ("CFS") sales tonnages and
lower pellet premiums. Royalty revenue for the second quarter of
2024 of $52.3 million was 3% higher
than the second quarter of 2023 and 7% lower than the first quarter
of 2024. Equity earnings from Iron Ore Company of Canada ("IOC") were $18.5 million in the second quarter of 2024
compared to $13.5 million in the
second quarter of 2023 and $34.3
million in the first quarter of 2024. Net income per share
for the second quarter of 2024 was $0.78 per share, which was a 20% increase over
the same period in 2023 and a 15% decrease over the first quarter
of 2024. LIORC received a dividend from IOC in the amount of
$41.5 million in the second quarter
of 2024, compared to a dividend from IOC in the amount of
$19.9 million in the second quarter
of 2023. The adjusted cash flow per share for the second quarter of
2024 was $1.11 per share, which was
47% higher than in the same period in 2023 and 127% higher than the
first quarter of 2024. While adjusted cash flow is not a recognized
measure under International Financial Reporting Standards ("IFRS"),
the Directors believe that it is a useful analytical measure as it
better reflects cash available for dividends to shareholders.
Despite ongoing uncertainty regarding the outlook for global
steel demand and an increase in iron ore shipments from the largest
seaborne iron ore producers, iron ore prices during the second
quarter of 2024 remained relatively consistent with last year's
second quarter prices. According to the World Steel
Association, global crude steel production was down 1% in the
second quarter of 2024 compared to the second quarter of 2023. On
the supply side, shipments in the quarter ended June 30, 2024 for the world's three largest iron
ore producers (Rio Tinto, Vale and BHP) increased over the last
quarter by 3%, 25% and 7%, respectively and increased year over
year by 2%, 7% and 7%, respectively.
IOC sells concentrate for sale ("CFS") based on the Platts index
for 65% Fe, CFR China ("65% Fe index"). All references to tonnes
and per tonne prices in this report refer to wet metric tonnes,
other than references to Platts quoted pricing, which refer to dry
metric tonnes. Historically, IOC's wet ore contains approximately
3% less ore per equivalent volume than dry ore. In the second
quarter of 2024, the 65% Fe index averaged US$126 per tonne, a 7% decrease over the prior
quarter and a 2% increase over the average of US$124 per tonne in the second quarter of 2023.
The monthly Atlantic Blast Furnace 65% Fe pellet premium index as
quoted by Platts (the "pellet premium") averaged US$43 per tonne in the second quarter of 2024,
down 8% from an average of US$47 per
tonne in the same quarter of 2023, as lower steel margins continued
to cause steel producers to substitute higher quality pellets with
less expensive lower quality iron ore.
Rio Tinto has disclosed that the average realised price achieved
for IOC pellets, FOB Sept Îles, in the second quarter of 2024 was
US$148 per tonne, compared to
US$151 per tonne in the same quarter
of 2023. Based on sales as reported for the LIORC royalty, the
overall average price realized by IOC for CFS and pellets, FOB
Sept-Îles, was approximately US$127
per tonne in the second quarter of 2024, compared to approximately
US$125 per tonne in the second
quarter of 2023.
Iron Ore Company of Canada Operations
Operations
IOC concentrate production in the second quarter of 2024 of 3.9
million tonnes was 1% higher than the same quarter of 2023,
predominantly due to the negative impact of the wildfires last June
that temporarily shut down operations in June 2023 and 19% lower than the first quarter of
2024. Concentrate production in the second quarter of 2024 was
negatively affected by lower feed from the mine (as a result of
lower haul truck availability and higher cycle times) and changes
in mine sequence that lowered the mill throughput rate and weight
yield.
IOC saleable production (CFS plus pellets) of 3.7 million tonnes
in the second quarter of 2024 was 6% higher than the same quarter
of 2023. Pellet production of 2.1 million tonnes was 33%
higher than the corresponding quarter in 2023, predominantly as a
result of the wildfires that negatively impacted operations in
June 2023. CFS production of 1.6
million tonnes was 17% lower than the same quarter of 2023
mainly due to lower production of concentrate referred to above and
the higher production of pellets.
Sales as Reported for the LIORC Royalty
Total iron ore sales tonnage by IOC (CFS plus pellets) of 4.2
million tonnes in the second quarter of 2024 was 4% lower than the
total sales tonnage for the same period in 2023 and 3% lower than
the first quarter of 2024. The decrease in IOC sales tonnage
was largely a result of issues relating to the availability of
inventory and timing of vessels. Pellet sales tonnages were
10% higher than the same quarter of 2023 and 4% higher than the
first quarter of 2024. CFS sales tonnages were 19% lower than the
same quarter of 2023 and 12% lower than the first quarter of
2024.
Outlook
In its second quarter production report, Rio Tinto disclosed
that the 2024 guidance for IOC's saleable production (CFS plus
pellets) remains at 16.7 million to 19.6 million tonnes. This
compares to 16.5 million tonnes of saleable production in 2023.
However, wildfires caused the evacuation of residents of
Labrador City from July 12, 2024 to July 22,
2024. As a result, IOC's operations were temporarily
suspended, which may affect annual production forecasts. IOC
continues to focus on upgrading its capital assets through
increased capital expenditures IOC is now forecasting that its
2024 capital expenditure will be US$408
million, down from the originally budgeted US$431 million. To date, IOC's capital
expenditures are on track with the new forecast.
Looking forward, analysts at S&P Global Commodity Insights
forecast further weakening in third quarter iron ore prices,
suggesting that mill margins are likely to remain under pressure
and sentiment bearish given the weak housing market data. Longer
term the World Steel Association is more positive, forecasting
that global steel demand will grow by 1.7% in 2024 and 1.2% in
2025. Since the end of the second quarter iron ore prices are
lower. In July 2024, the 65% Fe index
averaged US$122 per tonne.
On April 16, 2024, the Federal
Finance Minister tabled the Federal Budget 2024 which proposed an
increase in the capital gains inclusion rate for corporations from
one half to two thirds for capital gains realized on or after
June 25, 2024. If this tax change is
passed into law, it will be accounted for in the period of
enactment and reflected in the financial results at that
time. LIORC's deferred income taxes payable includes a
capital gain equal to the carrying value of its investment in IOC
less its cost. If the capital gains rate change is enacted, it
would have the impact of increasing deferred income taxes by
approximately $24.2 million or
$0.38 per share. This is a
non-cash entry and will only impact LIORC in the event it sells its
shares in IOC.
LIORC has no debt and at June 30,
2024 had positive net working capital (current assets less
current liabilities) of $30 million,
which included the second quarter net royalty payment received from
IOC on July 25, 2024 and the LIORC
dividend in the amount of $1.10 per
share paid to shareholders on the next day.
Respectfully submitted on behalf of the Directors of the
Corporation,
John F. Tuer
President and Chief Executive Officer
August 6, 2024
Management's Discussion and Analysis
The following discussion and analysis should be read in
conjunction with the Management's Discussion and Analysis section
of Labrador Iron Ore Royalty Corporation's ("LIORC" or the
"Corporation") 2023 Annual Report, and the financial statements and
notes contained therein and the June 30,
2024 interim condensed consolidated financial
statements.
Overview of the Business
The Corporation's revenues are entirely dependent on the
operations of IOC as its principal assets relate to the operations
of IOC and its principal source of revenue is the 7% royalty it
receives on all sales of iron ore products by IOC. In addition to
the volume of iron ore sold, the Corporation's royalty revenue is
affected by the price of iron ore and the Canadian – U.S. dollar
exchange rate. The first quarter sales of IOC are traditionally
adversely affected by the general winter operating conditions and
are usually 15% – 20% of the annual volume, with the balance spread
fairly evenly throughout the other three quarters. Because of the
size of individual shipments, some quarters may be affected by the
timing of the loading of ships that can be delayed from one quarter
to the next.
Financial Highlights
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
30,
|
|
June
30,
|
|
2024
|
2023
|
|
2024
|
2023
|
|
(in millions
except per share information)
|
|
|
|
|
|
|
Revenue
|
$ 53.1
|
$ 51.5
|
|
$ 109.8
|
$ 98.8
|
Equity earnings from
IOC
|
$ 18.5
|
$ 13.5
|
|
$ 52.8
|
$ 35.4
|
Net
income
|
$ 50.2
|
$ 41.9
|
|
$ 109.5
|
$ 85.4
|
Net income per
share
|
$ 0.78
|
$ 0.65
|
|
$ 1.71
|
$ 1.33
|
Dividend from
IOC
|
$ 41.5
|
$ 19.9
|
|
$ 41.5
|
$ 19.9
|
Cash flow from
operations
|
$ 82.1
|
$ 40.9
|
|
$ 112.1
|
$ 60.4
|
Cash flow from
operations per share(1)
|
$ 1.28
|
$ 0.64
|
|
$ 1.75
|
$ 0.94
|
Adjusted cash
flow(1)
|
$ 70.9
|
$ 48.3
|
|
$ 102.2
|
$ 74.4
|
Adjusted cash flow per
share(1)
|
$ 1.11
|
$ 0.75
|
|
$ 1.60
|
$ 1.16
|
Dividends declared per
share
|
$ 1.10
|
$ 0.65
|
|
$ 1.55
|
$ 1.15
|
|
|
|
|
|
|
(1) This
is a non-IFRS financial measure and does not have a standard
meaning under IFRS.
|
Please refer to
Standardized Cash Flow and Adjusted Cash Flow section in the
MD&A.
|
|
The higher revenue, net income and equity earnings from IOC
achieved in the second quarter of 2024 as compared to
2023 were mainly due to higher pellet sales tonnages and
higher iron ore prices, as well as a more favourable US/CAD
exchange rate, partly offset by lower CFS sales tonnages and lower
pellet premiums. The second quarter of 2024 sales tonnages
(CFS plus pellets) were lower by 4% predominantly due to issues of
availability of inventory and timing of vessels. While CFS sales
tonnages were 19% lower than the same quarter in 2023, pellet sales
tonnages were 10% higher.
The higher pellet sales tonnages, higher iron ore prices, as
well as a more favourable US/CAD exchange rate, partly offset by
lower CFS sales tonnages and lower pellet premiums resulted in
royalty income of $52.3 million for
the quarter as compared to $50.9
million for the same period in 2023. Second quarter 2024
cash flow from operations was $82.1
million or $1.28 per share
compared to $40.9 million or
$0.64 per share for the same period
in 2023. LIORC received an IOC dividend in the second quarter of
2024 in the amount of $41.5 million
or $0.65 per share compared to
$19.9 million or $0.31 per share for the same period in 2023.
Equity earnings from IOC amounted to $18.5
million or $0.29 per share in
the second quarter of 2024 compared to $13.5
million or $0.21 per share for
the same period in 2023.
Operating Highlights
|
|
|
|
|
|
|
Three Months
Ended
|
|
Six Months
Ended
|
|
June
30,
|
|
June
30,
|
IOC
Operations
|
2024
|
2023
|
|
2024
|
2023
|
|
(in millions
of tonnes)
|
Sales(1)
|
|
|
|
|
|
Pellets
|
2.54
|
2.30
|
|
4.98
|
4.26
|
Concentrate for sale
("CFS")(2)
|
1.70
|
2.09
|
|
3.61
|
3.79
|
Total(3)
|
4.23
|
4.40
|
|
8.60
|
8.05
|
|
|
|
|
|
|
Production
|
|
|
|
|
|
Concentrate
produced
|
3.87
|
3.83
|
|
8.61
|
8.46
|
|
|
|
|
|
|
Saleable
production
|
|
|
|
|
|
Pellets
|
2.14
|
1.61
|
|
4.66
|
3.79
|
CFS
|
1.58
|
1.91
|
|
3.51
|
4.02
|
Total(3)
|
3.72
|
3.51
|
|
8.17
|
7.81
|
|
|
|
|
|
|
Average index prices
per tonne (US$)
|
|
|
|
|
|
65% Fe
index(4)
|
$ 126
|
$ 124
|
|
$ 131
|
$ 132
|
62% Fe
index(5)
|
$ 112
|
$ 111
|
|
$ 118
|
$ 118
|
Pellet
premium(6)
|
$ 43
|
$ 47
|
|
$ 42
|
$ 46
|
|
|
|
|
|
|
(1) For calculating the royalty to
LIORC.
|
|
|
|
|
|
(2) Excludes third party ore
sales.
|
|
|
|
|
|
(3) Totals may not add up due to
rounding.
|
|
|
|
|
|
(4) The Platts index for 65% Fe, CFR
China.
|
|
|
|
|
|
(5) The Platts index for 62% Fe, CFR
China.
|
|
|
|
|
|
(6) The Platts Atlantic Blast Furnace 65%
Fe pellet premium index.
|
|
|
|
IOC sells CFS based on the 65% Fe index. In the second
quarter of 2024, the 65% Fe index averaged US$126 per tonne, a 2% increase over the average
of US$124 per tonne in the second
quarter of 2023, despite ongoing uncertainty regarding the outlook
for global steel demand and an increase in iron ore shipments from
the largest seaborne iron ore producers. The monthly pellet premium
averaged US$43 per tonne in the
second quarter of 2024, down 8% from an average of US$47 per tonne in the same quarter of 2023, as
lower steel margins continued to cause steel producers to
substitute higher quality pellets with less expensive lower quality
iron ore.
Based on sales as reported for the LIORC royalty, the overall
average price realized by IOC for CFS and pellets, FOB Sept-Îles
was approximately US$127 per tonne in
the second quarter of 2024 compared to approximately US$125 per tonne in the second quarter of 2023.
The increase in the average realized price FOB Sept-Îles in 2024
was a result of higher CFS prices and a higher percentage of pellet
sales, partly offset by lower pellet premiums.
Standardized Cash Flow and Adjusted Cash Flow
For the Corporation, standardized cash flow is the same as cash
flow from operating activities as recorded in the Corporation's
cash flow statements as the Corporation does not incur capital
expenditures or have any restrictions on dividends.
Standardized cash flow per share was $1.28 for the quarter (2023 - $0.64).
The Corporation also reports "Adjusted cash flow" which is
defined as cash flow from operating activities after adjustments
for changes in amounts receivable, accounts payable and income
taxes recoverable and payable. It is not a recognized measure
under IFRS. The Directors believe that adjusted cash flow is a
useful analytical measure as it better reflects cash available for
dividends to shareholders.
The following reconciles standardized cash flow from operating
activities to adjusted cash flow.
|
3 Months
Ended
Jun. 30,
2024
|
3 Months
Ended
Jun. 30,
2023
|
6 Months
Ended
Jun. 30,
2024
|
6 Months
Ended
Jun. 30,
2023
|
|
|
(in millions except
per share information)
|
|
|
|
|
Standardized cash flow
from operating activities
|
$82.1
|
$40.9
|
$112.1
|
$60.4
|
|
|
Changes in amounts
receivable, accounts payable and income taxes payable
|
(11.1)
|
7.4
|
(9.9)
|
14.0
|
|
Adjusted cash
flow
|
$70.9
|
$48.3
|
$102.2
|
$74.4
|
|
Adjusted cash flow per
share
|
$1.11
|
$0.75
|
$1.60
|
$1.16
|
|
Liquidity and Capital Resources
The Corporation had $67.7 million
in cash as at June 30, 2024
(December 31, 2023 - $13.2 million) with total current assets of
$116.8 million (December 31, 2023 - $67.5
million). The Corporation had working capital of
$30.2 million as at June 30, 2024 (December
31, 2023 - $27.2 million). The
Corporation's operating cash flow was $82.1
million and the dividend paid during the quarter was
$28.8 million, resulting in cash
balances increasing by $53.3 million
during the second quarter of 2024.
Cash balances consist of deposits in Canadian dollars with a
Canadian chartered bank. Amounts receivable primarily consist of
royalty payments from IOC. Royalty payments are received in U.S.
dollars and converted to Canadian dollars on receipt, usually 25
days after the quarter end. The Corporation does not normally
attempt to hedge this short-term foreign currency exposure.
Operating cash flow of the Corporation is sourced entirely from
IOC through the Corporation's 7% royalty, 10
cents commission per tonne and dividends from its 15.10%
equity interest in IOC. The Corporation normally pays cash
dividends from its free cash flow generated from IOC to the maximum
extent possible, subject to the maintenance of appropriate levels
of working capital.
The Corporation has a $30 million
revolving credit facility with a term ending September 18, 2026 with provision for annual
one-year extensions. No amount is currently drawn under this
facility (2023 – nil) leaving $30.0
million available to provide for any capital required by IOC
or requirements of the Corporation.
John F. Tuer
President and Chief Executive Officer
Toronto, Ontario
August 6, 2024
Forward-Looking Statements
This report may contain
"forward-looking" statements that involve risks, uncertainties and
other factors that may cause the actual results, performance or
achievements to be materially different from any future results,
performance or achievements expressed or implied by such
forward-looking statements. Words such as "may", "will", "expect",
"believe", "plan", "intend", "should", "would", "anticipate" and
other similar terminology are intended to identify forward-looking
statements. These statements reflect current assumptions and
expectations regarding future events and operating performance as
of the date of this report. Forward-looking statements involve
significant risks and uncertainties, should not be read as
guarantees of future performance or results, and will not
necessarily be accurate indications of whether or not such results
will be achieved. A number of factors could cause actual results to
vary significantly, including iron ore price and volume volatility;
the performance of IOC; market conditions in the steel industry;
fluctuations in the value of the Canadian and U.S. dollar; mining
risks that cause a disruption in operations and availability of
insurance; disruption in IOC's operations caused by natural
disasters, severe weather conditions and public health crises,
including the COVID-19 outbreak; failure of information systems or
damage from cyber security attacks; adverse changes in domestic and
global economic and political conditions; changes in government
regulation and taxation; national, provincial and international
laws, regulations and policies regarding climate change that
further limit the emissions of greenhouse gases or increase the
costs of operations for IOC or its customers; changes affecting
IOC's customers; competition from other iron ore producers; renewal
of mining licenses and leases; relationships with indigenous
groups; litigation; and uncertainty in the estimates of reserves
and resources. A discussion of these factors is contained in
LIORC's annual information form dated March
12, 2024 under the heading, "Risk Factors". Although the
forward-looking statements contained in this report are based upon
what management of LIORC believes are reasonable assumptions, LIORC
cannot assure investors that actual results will be consistent with
these forward-looking statements. These forward-looking statements
are made as of the date of this report and LIORC assumes no
obligation, except as required by law, to update any
forward-looking statements to reflect new events or circumstances.
This report should be viewed in conjunction with LIORC's other
publicly available filings, copies of which can be obtained
electronically on SEDAR+ at www.sedarplus.ca.
Notice:
The following unaudited interim condensed
consolidated financial statements of the Corporation have been
prepared by and are the responsibility of the Corporation's
management. The Corporation's independent auditor has not reviewed
these interim financial statements.
LABRADOR IRON ORE
ROYALTY CORPORATION
|
|
|
|
INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
|
|
|
June
30,
|
|
December
31,
|
(in thousands of
Canadian dollars)
|
2024
|
|
2023
|
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
Current
Assets
|
|
|
|
|
Cash
|
$
67,698
|
|
$
13,192
|
|
Amounts
receivable
|
49,096
|
|
53,872
|
|
Income taxes
recoverable
|
-
|
|
465
|
Total Current
Assets
|
116,794
|
|
67,529
|
|
|
|
|
|
Non-Current
Assets
|
|
|
|
|
Iron Ore Company of
Canada ("IOC")
|
|
|
|
|
royalty
and commission interests
|
219,632
|
|
222,901
|
|
Investment in
IOC
|
558,828
|
|
546,614
|
Total Non-Current
Assets
|
778,460
|
|
769,515
|
|
|
|
|
|
Total Assets
|
$
895,254
|
|
$
837,044
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
Current
Liabilities
|
|
|
|
|
Accounts payable and
accrued liabilities
|
$
10,097
|
|
$
11,542
|
|
Dividend
payable
|
70,400
|
|
28,800
|
|
Taxes
payable
|
6,099
|
|
-
|
Total Current
Liabilities
|
86,596
|
|
40,342
|
|
|
|
|
|
Non-Current
Liabilities
|
|
|
|
|
Deferred income
taxes
|
138,240
|
|
137,370
|
Total
Liabilities
|
224,836
|
|
177,712
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
Share
capital
|
317,708
|
|
317,708
|
|
Retained
earnings
|
358,228
|
|
347,927
|
|
Accumulated other
comprehensive loss
|
(5,518)
|
|
(6,303)
|
|
|
670,418
|
|
659,332
|
|
|
|
|
|
Total Liabilities and
Shareholders' Equity
|
$
895,254
|
|
$
837,044
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Approved by the
Directors,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John F. Tuer
|
Patricia M.
Volker
|
|
|
Director
|
Director
|
|
|
LABRADOR IRON ORE
ROYALTY CORPORATION
|
|
|
|
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
June
30,
|
(in thousands of
Canadian dollars except for per share information)
|
2024
|
|
2023
|
|
|
(Unaudited)
|
Revenue
|
|
|
|
|
IOC
royalties
|
$
52,286
|
|
$
50,941
|
|
IOC
commissions
|
416
|
|
433
|
|
Interest and other
income
|
423
|
|
163
|
|
|
53,125
|
|
51,537
|
Expenses
|
|
|
|
|
Newfoundland royalty
taxes
|
10,457
|
|
10,188
|
|
Amortization of royalty
and commission interests
|
1,647
|
|
1,464
|
|
Administrative
expenses
|
684
|
|
774
|
|
|
12,788
|
|
12,426
|
|
|
|
|
|
Income before equity
earnings and income taxes
|
40,337
|
|
39,111
|
Equity earnings in
IOC
|
18,495
|
|
13,543
|
|
|
|
|
|
Income before income
taxes
|
58,832
|
|
52,654
|
|
|
|
|
|
Provision for income
taxes
|
|
|
|
|
Current
|
12,597
|
|
12,174
|
|
Deferred
|
(3,939)
|
|
(1,384)
|
|
|
8,658
|
|
10,790
|
|
|
|
|
|
Net income for the
period
|
50,174
|
|
41,864
|
|
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
|
Share of other
comprehensive income (loss) of IOC that will not
be
|
|
|
|
reclassified
subsequently to profit or loss (net of income
taxes
|
|
|
|
|
of 2024 - $139; 2023 -
$56)
|
785
|
|
(315)
|
|
|
|
|
|
Comprehensive income
for the period
|
$
50,959
|
|
$
41,549
|
|
|
|
|
|
Net income per
share
|
$
0.78
|
|
$
0.65
|
LABRADOR IRON ORE
ROYALTY CORPORATION
|
|
|
|
INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six months
Ended
|
|
|
June
30,
|
(in thousands of
Canadian dollars except for per share information)
|
2024
|
|
2023
|
|
|
(Unaudited)
|
Revenue
|
|
|
|
|
IOC
royalties
|
$
108,269
|
|
$
97,484
|
|
IOC
commissions
|
846
|
|
792
|
|
Interest and other
income
|
669
|
|
475
|
|
|
109,784
|
|
98,751
|
Expenses
|
|
|
|
|
Newfoundland royalty
taxes
|
21,654
|
|
19,497
|
|
Amortization of royalty
and commission interests
|
3,269
|
|
3,046
|
|
Administrative
expenses
|
1,515
|
|
1,429
|
|
|
26,438
|
|
23,972
|
|
|
|
|
|
Income before equity
earnings and income taxes
|
83,346
|
|
74,779
|
Equity earnings in
IOC
|
52,819
|
|
35,360
|
|
|
|
|
|
Income before income
taxes
|
136,165
|
|
110,139
|
|
|
|
|
|
Provision for income
taxes
|
|
|
|
|
Current
|
25,933
|
|
23,284
|
|
Deferred
|
731
|
|
1,426
|
|
|
26,664
|
|
24,710
|
|
|
|
|
|
Net income for the
period
|
109,501
|
|
85,429
|
|
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
|
Share of other
comprehensive income (loss) of IOC that will not
be
|
|
|
|
|
reclassified
subsequently to profit or loss (net of income
|
|
|
|
|
taxes of 2024 - $139;
2023 - $56)
|
785
|
|
(315)
|
|
|
|
|
|
Comprehensive income
for the period
|
$
110,286
|
|
$
85,114
|
|
|
|
|
|
Basic and diluted
income per share
|
$
1.71
|
|
$
1.33
|
LABRADOR IRON ORE
ROYALTY CORPORATION
|
|
|
|
INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Six months
Ended
|
|
|
|
|
June
30,
|
(in thousands of
Canadian dollars)
|
2024
|
|
2023
|
|
|
|
|
(Unaudited)
|
Net inflow (outflow)
of cash related
|
|
|
|
|
to the following
activities
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
Net income for the
period
|
$
109,501
|
|
$
85,429
|
|
Items not affecting
cash:
|
|
|
|
|
|
Equity earnings in
IOC
|
(52,819)
|
|
(35,360)
|
|
|
Current income
taxes
|
25,933
|
|
23,284
|
|
|
Deferred income
taxes
|
731
|
|
1,426
|
|
|
Amortization of royalty
and commission interests
|
3,269
|
|
3,046
|
|
Common share dividends
from IOC
|
41,529
|
|
19,890
|
|
Change in amounts
receivable
|
4,776
|
|
(11,928)
|
|
Change in accounts
payable
|
(1,445)
|
|
1,960
|
|
Income taxes
paid
|
(19,369)
|
|
(27,331)
|
|
Cash flow from
operating activities
|
112,106
|
|
60,416
|
|
|
|
|
|
|
|
Financing
|
|
|
|
|
|
Dividends paid to
shareholders
|
(57,600)
|
|
(76,800)
|
|
Cash flow used in
financing activities
|
(57,600)
|
|
(76,800)
|
|
|
|
|
|
|
|
Increase (decrease)
in cash, during the period
|
54,506
|
|
(16,384)
|
|
|
|
|
|
|
|
Cash, beginning of
period
|
13,192
|
|
39,904
|
|
|
|
|
|
|
|
Cash, end of
period
|
$
67,698
|
|
$
23,520
|
LABRADOR IRON ORE
ROYALTY CORPORATION
|
|
|
|
|
|
INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
other
|
|
|
Common
|
Share
|
Retained
|
comprehensive
|
|
(in thousands of
Canadian dollars except share amounts)
|
shares
|
capital
|
earnings
|
loss
|
Total
|
|
(Unaudited)
|
|
|
|
|
|
|
Balance as at December
31, 2022
|
64,000,000
|
$317,708
|
$324,821
|
$
(5,070)
|
$
637,459
|
Net income for the
period
|
-
|
-
|
85,429
|
-
|
85,429
|
Dividends declared to
shareholders
|
-
|
-
|
(73,600)
|
-
|
(73,600)
|
Share of other
comprehensive loss from investment in IOC (net of taxes)
|
-
|
-
|
-
|
(315)
|
(315)
|
Balance as at June 30,
2023
|
64,000,000
|
$317,708
|
$336,650
|
$
(5,385)
|
$
648,973
|
|
|
|
|
|
|
Balance as at December
31, 2023
|
64,000,000
|
$317,708
|
$347,927
|
$
(6,303)
|
$
659,332
|
Net income for the
period
|
-
|
-
|
109,501
|
-
|
109,501
|
Dividends declared to
shareholders
|
-
|
-
|
(99,200)
|
-
|
(99,200)
|
Share of other
comprehensive income from investment in IOC (net of
taxes)
|
-
|
-
|
-
|
785
|
785
|
Balance as at June 30,
2024
|
64,000,000
|
$317,708
|
$358,228
|
$
(5,518)
|
$
670,418
|
The complete consolidated financial statements for the second
quarter ended June 30, 2024,
including the notes thereto, are posted on
http://www.sedarplus.ca and
labradorironore.com.
SOURCE Labrador Iron Ore Royalty Corporation