TORONTO, Nov. 5, 2024
/CNW/ -
To the Holders of Common Shares of Labrador Iron Ore Royalty
Corporation
The Directors of Labrador Iron Ore Royalty Corporation ("LIORC"
or the "Corporation") present the third quarter report for the
period ended September 30, 2024.
Financial Performance
In the third quarter of 2024, LIORC's financial results were
negatively affected by lower iron ore prices and lower pellet
premiums, as well as lower concentrate for sale ("CFS") sales
tonnages, partly offset by higher pellet sales tonnages. Royalty
revenue for the third quarter of 2024 of $41.5 million was 12% lower than the third
quarter of 2023 and 21% lower than the second quarter of 2024.
Equity earnings from Iron Ore Company of Canada ("IOC") were $9.7 million in the third quarter of 2024
compared to $23.1 million in the
third quarter of 2023 and $18.5
million in the second quarter of 2024. Net income per share
for the third quarter of 2024 was $0.53 per share, which was a 32% decrease over
both the same period in 2023 and the second quarter of 2024. LIORC
received a dividend from IOC in the amount of $20.3 million in the third quarter of 2024,
compared to a dividend from IOC in the amount of $30.6 million in the third quarter of 2023. The
adjusted cash flow per share for the third quarter of 2024 was
$0.68 per share, which was 23% lower
than in the same period in 2023 and 39% lower than the second
quarter of 2024. While adjusted cash flow is not a recognized
measure under International Financial Reporting Standards ("IFRS"),
the Directors believe that it is a useful analytical measure as it
better reflects cash available for dividends to shareholders.
Iron ore prices during the third quarter of 2024 were lower than
in the third quarter of 2023, as they were negatively impacted by a
reduction in global steel production and an increase in iron ore
shipments from the largest seaborne iron ore producers. According
to the World Steel Association, global crude steel production was
down 6% in the third quarter of 2024 compared to the third quarter
of 2023. On the supply side, shipments in the quarter ended
September 30, 2024, in aggregate from
the world's three largest iron ore producers (Rio Tinto, Vale and
BHP) increased by 1% over the prior quarter and by 1% over the same
quarter last year.
IOC sells CFS based on the Platts index for 65% Fe, CFR China
("65% Fe index"). All references to tonnes and per tonne prices in
this report refer to wet metric tonnes, other than references to
Platts quoted pricing, which refer to dry metric tonnes.
Historically, IOC's wet ore contains approximately 3% less ore per
equivalent volume than dry ore. In the third quarter of 2024, the
65% Fe index averaged US$114 per
tonne, a 9% decrease over the prior quarter and a 9% decrease over
the average of US$125 per tonne in
the third quarter of 2023. The monthly Atlantic Blast Furnace 65%
Fe pellet premium index as quoted by Platts (the "pellet premium")
averaged US$39 per tonne in the third
quarter of 2024, down 20% from an average of US$49 per tonne in the same quarter of 2023, as
lower steel margins continued to cause steel producers to
substitute higher quality pellets with less expensive lower quality
iron ore.
Based on sales as reported for the LIORC royalty, the overall
average price realized by IOC for CFS and pellets, FOB Sept-Îles,
was approximately US$109 per tonne in
the third quarter of 2024, compared to approximately US$127 per tonne in the third quarter of
2023.
Iron Ore Company of Canada Operations
Operations
IOC concentrate production in the third quarter of 2024 of 3.8
million tonnes was 10% lower than the same quarter of 2023 and 1%
lower than the second quarter of 2024, due to an 11-day site-wide
shutdown following forest fires in mid-July. Concentrate production
was also negatively affected by the rescheduling of major
maintenance from the second quarter and revisions to the mine plan
which resulted in a higher strip ratio and a lower weight
yield.
IOC saleable production (CFS plus pellets) of 3.6 million tonnes
in the third quarter of 2024 was 11% lower than the same quarter of
2023. Pellet production of 2.2 million tonnes was 2% higher
than the corresponding quarter in 2023, predominantly due to
reliability issues and the rebuild of induration machine number 3
in the third quarter of 2023. CFS production of 1.4 million
tonnes was 26% lower than the same quarter of 2023 mainly due
to lower production of concentrate referred to above and the higher
production of pellets.
Sales as Reported for the LIORC Royalty
Total iron ore sales tonnage by IOC (CFS plus pellets) of 4.0
million tonnes in the third quarter of 2024 was 3% higher than the
total sales tonnage for the same period in 2023 and 5% lower than
the second quarter of 2024. IOC sales tonnage in the quarter
was negatively impacted by the availability of inventory due to the
lower production tonnage and the timing of vessels. Pellet
sales tonnages were 11% higher than the same quarter of 2023 and
20% lower than the second quarter of 2024. CFS sales tonnages were
5% lower than the same quarter of 2023 and 18% higher than the
second quarter of 2024.
Outlook
In its third quarter production report, Rio Tinto disclosed
that, because of an 11-day stie-wide shutdown following the forest
fires in July and the resulting revised mine plan and maintenance
schedule, the 2024 guidance for IOC's saleable production (CFS plus
pellets) was reduced to 15.5 million to 16.3 million tonnes, down
from the previous guidance of 16.7 to 19.6 million tonnes. This
compares to 16.5 million tonnes of saleable production in 2023. IOC
has also amended its 2024 capital expenditure forecast. IOC is
now forecasting that its 2024 capital expenditure will be
US$381 million, down from the
originally budgeted US$431 million.
To date, IOC's capital expenditures are on track with the new
forecast.
Looking forward, iron ore pricing appears challenging.
Recently, the World Steel Association made significant downward
revisions to its 2024 and 2025 steel demand outlook for
China and the rest of the world,
reflecting the ongoing downturn in the Chinese real estate sector,
as well as the persistent weakness in manufacturing alongside
lingering global economic headwinds. It is now forecasting that
global steel demand will drop by 0.9% in 2024 to 1,751 Mt, before rebounding by 1.2% in 2025 to
1,772 Mt. It's prior forecast saw global steel production reaching
1,793 Mt in 2024 and 1,815 Mt in
2025. Since the end of the third quarter, iron ore prices
improved briefly at the beginning of October following a number of
positive announcements regarding government economic stimulus
measures in China, before falling
back at the end of the month as more information about the stimulus
was released. The 65% Fe index reached a monthly high of
US$125 per tonne on October 7, before dropping back to close the
month at US$119 per tonne.
On April 16, 2024, the Federal
Finance Minister tabled the Federal Budget 2024 which proposed an
increase in the capital gains inclusion rate for corporations from
one half to two thirds for capital gains realized on or after
June 25, 2024. If this tax change is
passed into law, it will be accounted for in the period of
enactment and reflected in the financial results at that
time. LIORC's deferred income taxes payable includes a
capital gain equal to the carrying value of its investment in IOC
less its cost. If the capital gains rate change is enacted, it
would have the impact of increasing deferred income taxes by
approximately $23.7 million or
$0.37 per share. This is a
non-cash entry and will only impact LIORC in the event it sells its
shares in IOC.
LIORC has no debt and at September 30,
2024 had positive net working capital (current assets less
current liabilities) of $29 million,
which included the third quarter net royalty payment received from
IOC on October 25, 2024 and the LIORC
dividend in the amount of $0.70 per
share paid to shareholders on the next business day.
Respectfully submitted on behalf of the Directors of the
Corporation,
John F. Tuer
President and Chief Executive Officer
November 5, 2024
Management's Discussion and Analysis
The following discussion and analysis should be read in
conjunction with the Management's Discussion and Analysis section
of Labrador Iron Ore Royalty Corporation's ("LIORC" or the
"Corporation") 2023 Annual Report, and the financial statements and
notes contained therein and the September
30, 2024 interim condensed consolidated financial
statements.
Overview of the Business
The Corporation's revenues are entirely dependent on the
operations of IOC as its principal assets relate to the operations
of IOC and its principal source of revenue is the 7% royalty it
receives on all sales of iron ore products by IOC. In addition to
the volume of iron ore sold, the Corporation's royalty revenue is
affected by the price of iron ore and the Canadian – U.S. dollar
exchange rate. The first quarter sales of IOC are traditionally
adversely affected by the general winter operating conditions and
are usually 15% – 20% of the annual volume, with the balance spread
fairly evenly throughout the other three quarters. Because of the
size of individual shipments, some quarters may be affected by the
timing of the loading of ships that can be delayed from one quarter
to the next.
Financial Highlights
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
|
2024
|
2023
|
|
2024
|
2023
|
|
(in millions
except per share information)
|
|
|
|
|
|
|
Revenue
|
$ 42.3
|
$ 47.7
|
|
$ 152.1
|
$ 146.4
|
Equity earnings from
IOC
|
$ 9.7
|
$ 23.1
|
|
$ 62.6
|
$ 58.5
|
Net
income
|
$ 33.6
|
$ 49.4
|
|
$ 143.1
|
$ 134.9
|
Net income per
share
|
$ 0.53
|
$ 0.77
|
|
$ 2.24
|
$ 2.11
|
Dividend from
IOC
|
$ 20.3
|
$ 30.6
|
|
$ 61.8
|
$ 50.4
|
Cash flow from
operations
|
$ 43.0
|
$ 65.7
|
|
$ 155.1
|
$ 126.1
|
Cash flow from
operations per share(1)
|
$ 0.67
|
$ 1.03
|
|
$ 2.42
|
$ 1.97
|
Adjusted cash
flow(1)
|
$ 43.6
|
$ 56.8
|
|
$ 145.8
|
$ 131.3
|
Adjusted cash flow per
share(1)
|
$ 0.68
|
$ 0.89
|
|
$ 2.28
|
$ 2.05
|
Dividends declared per
share
|
$ 0.70
|
$ 0.95
|
|
$ 2.25
|
$ 2.10
|
|
|
|
|
|
|
(1) This
is a non-IFRS financial measure and does not have a standard
meaning under IFRS.
|
|
Please refer to
Standardized Cash Flow and Adjusted Cash Flow section in the
MD&A.
|
|
The lower revenue, net income and equity earnings from IOC
achieved in the third quarter of 2024 as compared to 2023 were
mainly due to lower iron ore prices and lower pellet premiums, as
well as lower CFS sales tonnages, partly offset by higher pellet
sales tonnages. While the third quarter of 2024 sales tonnage
(CFS plus pellets) was negatively impacted by the availability of
inventory due to the lower production tonnage and the timing of
vessels, it was 3% higher than the same quarter in 2023, due
to greater inventory issues experienced in 2023. While CFS sales
tonnage was 5% lower than the same quarter in 2023, pellet sales
tonnage was 11% higher.
The lower iron ore prices and lower pellet
premiums resulted in royalty income of $41.5 million for the quarter as compared to
$47.0 million for the same period in
2023. Third quarter 2024 cash flow from operations was 43.0 million
or $0.67 per share compared to
$65.7 million or $1.03 per share for the same period in 2023.
LIORC received an IOC dividend in the third quarter of 2024 in the
amount of $20.3 million or
$0.32 per share compared to
$30.6 million or $0.48 per share for the same period in 2023.
Equity earnings from IOC amounted to $9.7
million or $0.15 per share in
the third quarter of 2024 compared to $23.1
million or $0.36 per share for
the same period in 2023.
Operating Highlights
|
Three Months
Ended
|
|
Nine Months
Ended
|
|
September
30,
|
|
September
30,
|
IOC
Operations
|
2024
|
2023
|
|
2024
|
2023
|
|
(in millions
of tonnes)
|
Sales(1)
|
|
|
|
|
|
Pellets
|
2.03
|
1.82
|
|
7.01
|
6.08
|
Concentrate for sale
("CFS")(2)
|
1.99
|
2.10
|
|
5.61
|
5.89
|
Total(3)
|
4.02
|
3.92
|
|
12.61
|
11.96
|
|
|
|
|
|
|
Production
|
|
|
|
|
|
Concentrate
produced
|
3.83
|
4.27
|
|
12.45
|
12.72
|
|
|
|
|
|
|
Saleable
production
|
|
|
|
|
|
Pellets
|
2.17
|
2.12
|
|
6.83
|
5.92
|
CFS
|
1.43
|
1.94
|
|
4.94
|
5.96
|
Total(3)
|
3.60
|
4.06
|
|
11.77
|
11.88
|
|
|
|
|
|
|
Average index prices
per tonne (US$)
|
|
|
|
|
|
65% Fe
index(4)
|
$ 114
|
$ 125
|
|
$ 125
|
$ 130
|
62% Fe
index(5)
|
$ 100
|
$ 114
|
|
$ 112
|
$ 117
|
Pellet
premium(6)
|
$ 39
|
$ 49
|
|
$ 41
|
$ 47
|
(1) For
calculating the royalty to LIORC.
|
(2)
Excludes third party ore sales.
|
(3)
Totals may not add up due to rounding.
|
(4) The
Platts index for 65% Fe, CFR China.
|
(5) The
Platts index for 62% Fe, CFR China.
|
(6) The
Platts Atlantic Blast Furnace 65% Fe pellet premium
index.
|
IOC sells CFS based on the 65% Fe index. In the third
quarter of 2024, the 65% Fe index averaged US$114 per tonne, a 9% decrease over the average
of US$125 per tonne in the third
quarter of 2023, as prices were negatively impacted by a reduction
in global steel production and an increase in iron ore shipments
from the largest seaborne iron ore producers. The monthly pellet
premium averaged US$39 per tonne in
the third quarter of 2024, down 20% from an average of US$49 per tonne in the same quarter of 2023, as
lower steel margins continued to cause steel producers to
substitute higher quality pellets with less expensive lower quality
iron ore.
Based on sales as reported for the LIORC royalty, the overall
average price realized by IOC for CFS and pellets, FOB Sept-Îles
was approximately US$109 per tonne in
the third quarter of 2024 compared to approximately US$127 per tonne in the third quarter of 2023.
The decrease in the average realized price FOB Sept-Îles in 2024
was a result of lower CFS prices and lower pellet premiums, partly
offset by a higher percentage of pellet sales.
Standardized Cash Flow and Adjusted Cash Flow
For the Corporation, standardized cash flow is the same as cash
flow from operating activities as recorded in the Corporation's
cash flow statements as the Corporation does not incur capital
expenditures or have any restrictions on dividends.
Standardized cash flow per share was $0.67 for the quarter (2023 - $1.03).
The Corporation also reports "Adjusted cash flow" which is
defined as cash flow from operating activities after adjustments
for changes in amounts receivable, accounts payable and income
taxes recoverable and payable. It is not a recognized measure
under IFRS. The Directors believe that adjusted cash flow is a
useful analytical measure as it better reflects cash available for
dividends to shareholders.
The following reconciles standardized cash flow from operating
activities to adjusted cash flow.
|
3 Months
Ended
Sept. 30,
2024
|
3 Months
Ended
Sept. 30,
2023
|
9 Months
Ended
Sept. 30,
2024
|
9 Months
Ended
Sept. 30,
2023
|
|
|
(in millions except
per share information)
|
|
|
|
|
Standardized cash flow
from operating activities
|
$43.0
|
$65.7
|
$155.1
|
$126.1
|
|
|
Changes in amounts
receivable, accounts payable and income taxes payable
|
0.6
|
(8.9)
|
(9.3)
|
5.1
|
|
Adjusted cash
flow
|
$43.6
|
$56.8
|
$145.8
|
$131.2
|
|
Adjusted cash flow per
share
|
$0.68
|
$0.89
|
$2.28
|
$2.05
|
|
Liquidity and Capital Resources
The Corporation had $40.3 million
in cash as at September 30, 2024
(December 31, 2023 - $13.2 million) with total current assets of
$82.9 million (December 31, 2023 - $67.5
million). The Corporation had working capital of
$29.0 million as at September 30, 2024 (December 31, 2023 - $27.2
million). The Corporation's operating cash flow was
$43.0 million and the dividend paid
during the quarter was $70.4 million,
resulting in cash balances decreasing by $27.4 million during the third quarter of
2024.
Cash balances consist of deposits in Canadian dollars with a
Canadian chartered bank. Amounts receivable primarily consist of
royalty payments from IOC. Royalty payments are received in U.S.
dollars and converted to Canadian dollars on receipt, usually 25
days after the quarter end. The Corporation does not normally
attempt to hedge this short-term foreign currency exposure.
Operating cash flow of the Corporation is sourced entirely from
IOC through the Corporation's 7% royalty, 10
cents commission per tonne and dividends from its 15.10%
equity interest in IOC. The Corporation normally pays cash
dividends from its free cash flow generated from IOC to the maximum
extent possible, subject to the maintenance of appropriate levels
of working capital.
The Corporation has a $30 million
revolving credit facility with a term ending September 18, 2026 with provision for annual
one-year extensions. No amount is currently drawn under this
facility (2023 – nil) leaving $30.0
million available to provide for any capital required by IOC
or requirements of the Corporation.
John F. Tuerqq
President and Chief Executive Officerq
Toronto, Ontarioq
November 5, 2024
Forward-Looking Statements
This report may contain "forward-looking" statements that
involve risks, uncertainties and other factors that may cause the
actual results, performance or achievements to be materially
different from any future results, performance or achievements
expressed or implied by such forward-looking statements. Words such
as "may", "will", "expect", "believe", "plan", "intend", "should",
"would", "anticipate" and other similar terminology are intended to
identify forward-looking statements. These statements reflect
current assumptions and expectations regarding future events and
operating performance as of the date of this report.
Forward-looking statements involve significant risks and
uncertainties, should not be read as guarantees of future
performance or results, and will not necessarily be accurate
indications of whether or not such results will be achieved. A
number of factors could cause actual results to vary significantly,
including iron ore price and volume volatility; the performance of
IOC; market conditions in the steel industry; fluctuations in the
value of the Canadian and U.S. dollar; mining risks that cause a
disruption in operations and availability of insurance; disruption
in IOC's operations caused by natural disasters, severe weather
conditions and public health crises, including the COVID-19
outbreak; failure of information systems or damage from cyber
security attacks; adverse changes in domestic and global economic
and political conditions; changes in government regulation and
taxation; national, provincial and international laws, regulations
and policies regarding climate change that further limit the
emissions of greenhouse gases or increase the costs of operations
for IOC or its customers; changes affecting IOC's customers;
competition from other iron ore producers; renewal of mining
licenses and leases; relationships with indigenous groups;
litigation; and uncertainty in the estimates of reserves and
resources. A discussion of these factors is contained in LIORC's
annual information form dated March 12,
2024 under the heading, "Risk Factors". Although the
forward-looking statements contained in this report are based upon
what management of LIORC believes are reasonable assumptions, LIORC
cannot assure investors that actual results will be consistent with
these forward-looking statements. These forward-looking statements
are made as of the date of this report and LIORC assumes no
obligation, except as required by law, to update any
forward-looking statements to reflect new events or circumstances.
This report should be viewed in conjunction with LIORC's other
publicly available filings, copies of which can be obtained
electronically on SEDAR+ at www.sedarplus.ca.
Notice:
The following unaudited interim condensed consolidated financial
statements of the Corporation have been prepared by and are the
responsibility of the Corporation's management. The Corporation's
independent auditor has not reviewed these interim financial
statements.
LABRADOR IRON ORE
ROYALTY CORPORATION
|
|
|
|
INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As at
|
|
|
September
30,
|
|
December
31,
|
(in thousands of
Canadian dollars)
|
2024
|
|
2023
|
|
|
(Unaudited)
|
|
|
Assets
|
|
|
|
Current
Assets
|
|
|
|
|
Cash
|
$
40,282
|
|
$
13,192
|
|
Amounts
receivable
|
42,655
|
|
53,872
|
|
Income taxes
recoverable
|
-
|
|
465
|
Total Current
Assets
|
82,937
|
|
67,529
|
|
|
|
|
|
Non-Current
Assets
|
|
|
|
|
Iron Ore Company of
Canada ("IOC")
|
|
|
|
|
royalty
and commission interests
|
218,180
|
|
222,901
|
|
Investment in
IOC
|
548,279
|
|
546,614
|
Total Non-Current
Assets
|
766,459
|
|
769,515
|
|
|
|
|
|
Total Assets
|
$
849,396
|
|
$
837,044
|
|
|
|
|
|
|
|
|
|
|
Liabilities and
Shareholders' Equity
|
|
|
|
Current
Liabilities
|
|
|
|
|
Accounts payable and
accrued liabilities
|
$
8,875
|
|
$
11,542
|
|
Dividend
payable
|
44,800
|
|
28,800
|
|
Taxes
payable
|
264
|
|
-
|
Total Current
Liabilities
|
53,939
|
|
40,342
|
|
|
|
|
|
Non-Current
Liabilities
|
|
|
|
|
Deferred income
taxes
|
136,230
|
|
137,370
|
Total
Liabilities
|
190,169
|
|
177,712
|
|
|
|
|
|
Shareholders'
Equity
|
|
|
|
|
Share
capital
|
317,708
|
|
317,708
|
|
Retained
earnings
|
347,037
|
|
347,927
|
|
Accumulated other
comprehensive loss
|
(5,518)
|
|
(6,303)
|
|
|
659,227
|
|
659,332
|
|
|
|
|
|
Total Liabilities and
Shareholders' Equity
|
$
849,396
|
|
$
837,044
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Approved by the
Directors,
|
|
|
|
|
|
|
|
|
|
|
|
|
|
John F. Tuer
|
Patricia M.
Volker
|
|
|
Director
|
Director
|
|
|
LABRADOR IRON ORE
ROYALTY CORPORATION
|
|
|
|
CONSOLIDATED
STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months
Ended
|
|
|
September
30,
|
(in thousands of
Canadian dollars except for per share information)
|
2024
|
|
2023
|
|
|
(Unaudited)
|
Revenue
|
|
|
|
|
IOC
royalties
|
$
41,485
|
|
$
46,986
|
|
IOC
commissions
|
395
|
|
385
|
|
Interest and other
income
|
461
|
|
314
|
|
|
42,341
|
|
47,685
|
Expenses
|
|
|
|
|
Newfoundland royalty
taxes
|
8,297
|
|
9,397
|
|
Amortization of royalty
and commission interests
|
1,452
|
|
1,522
|
|
Administrative
expenses
|
726
|
|
730
|
|
|
10,475
|
|
11,649
|
|
|
|
|
|
Income before equity
earnings and income taxes
|
31,866
|
|
36,036
|
Equity earnings in
IOC
|
9,747
|
|
23,118
|
|
|
|
|
|
Income before income
taxes
|
41,613
|
|
59,154
|
|
|
|
|
|
Provision for income
taxes
|
|
|
|
|
Current
|
10,014
|
|
11,289
|
|
Deferred
|
(2,010)
|
|
(1,560)
|
|
|
8,004
|
|
9,729
|
|
|
|
|
|
Net income for the
period
|
33,609
|
|
49,425
|
|
|
|
|
|
Comprehensive income
for the period
|
$
33,609
|
|
$
49,425
|
|
|
|
|
|
Net income per
share
|
$
0.53
|
|
$
0.77
|
LABRADOR IRON ORE
ROYALTY CORPORATION
|
|
|
|
INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE
INCOME
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine months
Ended
|
|
|
September
30,
|
(in thousands of
Canadian dollars except for per share information)
|
2024
|
|
2023
|
|
|
(Unaudited)
|
Revenue
|
|
|
|
|
IOC
royalties
|
$
149,754
|
|
$
144,470
|
|
IOC
commissions
|
1,241
|
|
1,177
|
|
Interest and other
income
|
1,130
|
|
789
|
|
|
152,125
|
|
146,436
|
Expenses
|
|
|
|
|
Newfoundland royalty
taxes
|
29,951
|
|
28,894
|
|
Amortization of royalty
and commission interests
|
4,721
|
|
4,568
|
|
Administrative
expenses
|
2,241
|
|
2,159
|
|
|
36,913
|
|
35,621
|
|
|
|
|
|
Income before equity
earnings and income taxes
|
115,212
|
|
110,815
|
Equity earnings in
IOC
|
62,566
|
|
58,478
|
|
|
|
|
|
Income before income
taxes
|
177,778
|
|
169,293
|
|
|
|
|
|
Provision for income
taxes
|
|
|
|
|
Current
|
35,947
|
|
34,573
|
|
Deferred
|
(1,279)
|
|
(134)
|
|
|
34,668
|
|
34,439
|
|
|
|
|
|
Net income for the
period
|
143,110
|
|
134,854
|
|
|
|
|
|
Other comprehensive
income (loss)
|
|
|
|
|
Share of other
comprehensive income (loss) of IOC that will not
be
|
|
|
|
|
reclassified
subsequently to profit or loss (net of income
|
|
|
|
|
taxes of 2024 - $139;
2023 - $56)
|
785
|
|
(315)
|
|
|
|
|
|
Comprehensive income
for the period
|
$
143,895
|
|
$
134,539
|
|
|
|
|
|
Basic and diluted
income per share
|
$
2.24
|
|
$
2.11
|
LABRADOR IRON ORE
ROYALTY CORPORATION
|
|
|
|
INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the Nine months
Ended
|
|
|
|
|
September
30,
|
(in thousands of
Canadian dollars)
|
2024
|
|
2023
|
|
|
|
|
(Unaudited)
|
Net inflow (outflow)
of cash related
|
|
|
|
|
to the following
activities
|
|
|
|
|
|
|
|
|
|
|
Operating
|
|
|
|
|
|
Net income for the
period
|
$
143,110
|
|
$ 134,854
|
|
Items not affecting
cash:
|
|
|
|
|
|
Equity earnings in
IOC
|
(62,566)
|
|
(58,478)
|
|
|
Current income
taxes
|
35,947
|
|
34,573
|
|
|
Deferred income
taxes
|
(1,279)
|
|
(134)
|
|
|
Amortization of royalty
and commission interests
|
4,721
|
|
4,568
|
|
Common share dividends
from IOC
|
61,825
|
|
50,447
|
|
Change in amounts
receivable
|
11,217
|
|
(948)
|
|
Change in accounts
payable
|
(2,667)
|
|
(145)
|
|
Income taxes
paid
|
(35,218)
|
|
(38,597)
|
|
Cash flow from
operating activities
|
155,090
|
|
126,140
|
|
|
|
|
|
|
|
Financing
|
|
|
|
|
|
Dividends paid to
shareholders
|
(128,000)
|
|
(118,400)
|
|
Cash flow used in
financing activities
|
(128,000)
|
|
(118,400)
|
|
|
|
|
|
|
|
Increase in cash,
during the period
|
27,090
|
|
7,740
|
|
|
|
|
|
|
|
Cash, beginning of
period
|
13,192
|
|
39,904
|
|
|
|
|
|
|
|
Cash, end of
period
|
$
40,282
|
|
$
47,644
|
LABRADOR IRON ORE
ROYALTY CORPORATION
|
|
|
|
|
|
INTERIM CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
|
|
|
|
|
|
other
|
|
|
Common
|
Share
|
Retained
|
comprehensive
|
|
(in thousands of
Canadian dollars except share amounts)
|
shares
|
capital
|
earnings
|
loss
|
Total
|
|
(Unaudited)
|
|
|
|
|
|
|
Balance as at December
31, 2022
|
64,000,000
|
$ 317,708
|
$ 324,821
|
$
(5,070)
|
$
637,459
|
Net income for the
period
|
-
|
-
|
134,854
|
-
|
134,854
|
Dividends declared to
shareholders
|
-
|
-
|
(134,400)
|
-
|
(134,400)
|
Share of other
comprehensive loss from investment in IOC (net of taxes)
|
-
|
-
|
-
|
(315)
|
(315)
|
Balance as at September
30, 2023
|
64,000,000
|
$ 317,708
|
$ 325,275
|
$
(5,385)
|
$
637,598
|
|
|
|
|
|
|
Balance as at December
31, 2023
|
64,000,000
|
$ 317,708
|
$ 347,927
|
$
(6,303)
|
$
659,332
|
Net income for the
period
|
-
|
-
|
143,110
|
-
|
143,110
|
Dividends declared to
shareholders
|
-
|
-
|
(144,000)
|
-
|
(144,000)
|
Share of other
comprehensive income from investment in IOC (net of
taxes)
|
-
|
-
|
-
|
785
|
785
|
Balance as at September
30, 2024
|
64,000,000
|
$ 317,708
|
$ 347,037
|
$
(5,518)
|
$
659,227
|
The complete consolidated financial statements for the third
quarter ended September 30, 2024,
including the notes thereto, are posted on http://www.sedarplus.ca
and labradorironore.com.
SOURCE Labrador Iron Ore Royalty Corporation