Swiss Water Reports Strong Q4 and 2022 Results Annual Volumes, Revenue, Net Income, and Adjusted EBITDA All Up Over 2021
17 March 2023 - 11:56AM
Swiss Water Decaffeinated Coffee Inc.
(TSX: SWP)
(“Swiss Water” or “the Company”), a leading specialty coffee
company and premium green coffee decaffeinator, today reported
strong financial results for the fourth quarter and year ended
December 31, 2022.
Three months and year ended December 31,
2022 Financial and Operational Highlights
-
Fourth quarter revenue was $44.0 million, an increase of 25% or
$8.9 million when compared to the same period in 2021. Full-year
revenue also grew strongly reaching $176.9 million, an increase of
41% or $51.9 million.
-
Annual volumes increased by 15% compared to 2021, driven by a
combination of new customer acquisition and organic growth with
existing customers.
-
North American business continued its strong growth trajectory with
fourth quarter volumes up by 17%, and annual volumes up by 19% over
2021 levels. Asia-Pacific markets also grew strongly with annual
volumes up by 10%.
-
Production volumes were high during the fourth quarter and capacity
utilization across the Company’s three production lines exceeded
80%.
-
Fourth quarter net income was a loss of $0.3 million, compared to
net income of $0.2 million in the same period in 2021, representing
a decrease of $0.5 million. The quarterly loss was mainly due to a
$2.5 million one-time, non-cash impairment charge on the retirement
of plant and equipment at the Company’s legacy Burnaby site which
is due to be vacated in Q2 of this year. Full-year net income
increased to $2.4 million from the $0.5 million reported in 2021.
The improvement was driven by a combination of strong volume
growth, increased green coffee differential margin, and disciplined
management of inflationary pressure.
-
Adjusted EBITDA1 was up by 46%, or $1.0 million, to $3.1 million
for the fourth quarter, and by 58%, or $6.1 million, to $16.7
million for the full year.
-
During the fourth quarter, on November 7, Swiss Water announced the
expansion of its credit facilities with its existing senior
lenders. This resulted in $33.25 million of incremental capital
availability, representing a $21.25 million expansion of revolving
credit capacity and $12.0 million of incremental senior-term
financing.
“We are very pleased to report that the strong
performance we achieved during the third quarter of 2022 carried
forward into the fourth quarter. Our volumes, revenues and adjusted
EBITDA all hit record levels in 2022. Annual revenue exceeded $175
million for the first time, and adjusted EBITDA increased by 58% to
$16.7 million. We are particularly happy that volumes in our
biggest market, North America, grew by 19% in 2022. Our existing
customers continue to experience growing demand for their chemical
free decaf offerings. While at the same time, we are seeing very
good evidence in the marketplace that the methylene chloride
decaffeination process used by many of our competitors is declining
in preference by roasters and consumers,” said Frank Dennis, Swiss
Water’s President and CEO. “As we look forward into 2023, we are
continuing to see a strong order book and are sharply focused on
initiating production on our second production line in Delta. We
will decaffeinate our last bag of coffee in our Burnaby factory
during Q2 of this year. Following this, we expect to complete
construction and commence commercial production from our new Delta
Line 2 by late Q3. This transition marks the culmination of a
multi-year project to relocate, modernize and expand the capacity
of Swiss Water’s production assets. The consolidation of all
production in Delta will provide us with a number of operational
efficiencies and will provide capacity for intermediate-term
growth, and help enable roasters to accelerate their migration to
chemical free decaffeinated coffee. To set expectations it is
important to note that from April through August we will have
capacity limitations. This transition period is the time between
the retirement of the Burnaby assets and the full and final
commissioning of our second production line in Delta. During this
period we will experience reduced sales volumes and therefore
earnings. This temporary curtailment in volume will likely lead to
lower earnings year-over-year when we report results for the 2023
fiscal year,” Dennis added.
Operational Highlights
The following table shows changes in trading
volumes during the three months and year ended December 31, 2022,
compared to the same periods in 2021.
Volumes |
3 months ended December 31, 2022 |
Year ended December 31, 2022 |
Change in total volumes |
-4% |
+15% |
By customer type |
|
|
Roasters |
+12% |
+28% |
Importers |
-23% |
+28% |
Specialty |
+3% |
+28% |
Commercial |
-10% |
+6% |
|
-
Total volumes increased by 15% for the full year and decreased by
4% in the fourth quarter when compared to the same periods in 2021.
Across all geographical markets, many of Swiss Waters’ customers
experienced strong consumer demand and, in most cases, ordered at,
or above, pre-pandemic levels. Full-year volume growth was also
helped by increasing shipments to new out-of-home customers within
North America. Encouragingly, Swiss Water recorded 19% and 10%
volume growth in its North America and Asia-Pacific regions,
respectively, during the year. The fourth-quarter reduction in
volumes shipped to importers and commercial roasters was driven by
some consolidation in the industry as inventories are generally
high and purchasers have been reluctant to add coverage.
-
In 2022, Swiss Water’s largest geographical market by volume
continued to be the United States, followed by international
markets, and Canada. By dollar value, during the year, 48% of the
Company’s sales were to customers in the United States, 26% were to
international customers, and the remaining 26% were to Canada.
-
During the fourth quarter, Swiss Water continued construction of a
second production line at its facility in Delta, BC. The
preliminary cost estimate for this project was approximately $45.0
million, plus commissioning costs of approximately $2.0 million.
During the second half of 2022, the impacts of global macroeconomic
pressures, including inflation, trades disruptions, and supply
chain issues, became more acute in terms of project budget and
schedule. Given the impact of these factors, the Company currently
projects a $53.0 million final cost and as it approaches
substantial completion. This revised cost estimate takes into
account the vast majority of inflationary factors realized or
projected to date, and there is no change to the $2.0 million
commissioning budget.
-
Inflationary pressure within Swiss Water’s variable cost structure
also remains intense and is being carefully managed in order to
limit the impact on the Company’s operational effectiveness and on
its trading partners.
Financial Highlights
In $000’s except per share amounts |
3 months ended December 31 |
Year ended December 31 |
(unaudited) |
|
|
2022 |
|
|
2021 |
|
2022 |
|
2021 |
Revenue |
|
$ |
43,998 |
|
$ |
35,129 |
$ |
176,935 |
$ |
125,076 |
Gross profit |
|
|
5,759 |
|
|
4,389 |
|
26,088 |
|
17,611 |
Operating income |
|
|
2,792 |
|
|
1,517 |
|
13,381 |
|
6,686 |
Net (loss) income |
|
|
(254 |
) |
|
241 |
|
2,387 |
|
496 |
Adjusted EBITDA1 |
|
|
3,087 |
|
|
2,111 |
|
16,659 |
|
10,533 |
Net (loss) income per share – basic2 |
|
$ |
(0.03 |
) |
$ |
0.03 |
$ |
0.26 |
$ |
0.05 |
Net (loss) income per share – diluted2 |
|
$ |
(0.03 |
) |
$ |
0.03 |
$ |
0.26 |
$ |
0.05 |
1 Adjusted EBITDA is defined in the ‘Non-IFRS
Measures’ section of the MD&A and is a “Non-GAAP Financial
Measure” as defined by CSA Staff Notice 52-306.2
Per-share calculations are based on the weighted average number of
shares outstanding during the periods. Diluted earnings per share
take into account shares that may be issued upon the exercise of
warrants and RSUs, as well as the impact on earnings from changes
in the fair market value of the embedded option in the warrants and
conversion of RSUs.
-
Fourth quarter revenue of $44.0 million, was up by 25% over Q4
2021, while full-year revenue of $176.9 million, increased by 41%.
The improvement in both periods was driven by a combination of
volume growth, and higher green coffee prices compared to
2021.
-
Gross profit was $5.8 million during the quarter, an increase of
$1.4 million over Q4 2021. For the full year, gross profit was
$26.1 million, an increase of $8.5 million compared to 2021. The
increase in gross profit was primarily driven by higher trading
volumes. In addition, Swiss Water benefited from a material
increase in green coffee differential margin. These positive
effects were partially offset by inflationary pressure on variable
production costs and freight.
-
During the fourth quarter, Swiss Water recorded a net loss of $0.3
million, representing a decrease of $0.5 million in net income,
when compared to Q4 2021. However, for the full year, net income of
$2.4 million, was up by $1.9 million over 2021. The quarterly
decrease mainly resulted from a non-cash impairment of retiring
plant and equipment, as well as losses on foreign exchange due to
the strengthening of the US dollar, losses on risk management
activities due to mark-to-market revaluations of commodity and
foreign currency hedges, as well as an increase in finance expense
associated with Swiss Waters’ construction loans and working
capital credit facility. The full-year increase in net income was
driven by a combination of strong volume growth, increased green
coffee differential margin, and disciplined management of
inflationary pressure.
-
Adjusted EBITDA for the three months and year ended December 31,
2022 was $3.1 million and $16.7 million
respectively, representing increases of $1.0 million or 46%,
and $6.1 million or 58% compared to 2021. Operationally, the
increase in Adjusted EBITDA in both periods was driven by strong
volume growth, higher revenue and increased green coffee
differential margin. These gains were somewhat offset by an
increase in green coffee costs, and incremental labour and
production expenses associated with operating at two stand-alone
facilities. The costs associated with running two plants will cease
when the Company exits its Burnaby facility prior to the end of
June 2023.
NON-IFRS MEASURES
Adjusted EBITDA
Swiss Water defines Adjusted EBITDA as net
income before interest, depreciation, amortization, impairments,
share-based compensation, gains/losses on foreign exchange,
gains/losses on disposal of property and capital equipment, fair
value adjustments on embedded options, loss on extinguishment of
debt, adjustment for the impact of IFRS 16 - Leases, and provision
for income taxes. The Company’s definition of Adjusted EBITDA also
excludes unrealized gains and losses on the undesignated portion of
foreign exchange forward contracts.
To help readers better understand Swiss Waters’
financial results, the following table provides a reconciliation of
net income, an IFRS measure, to Adjusted EBITDA as follows:
In $000s |
|
3 months ended |
|
|
Year ended |
|
|
|
December 31 |
|
|
December 31 |
|
(unaudited) |
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
|
Net income (loss) for the period |
$ |
(254 |
) |
$ |
241 |
|
$ |
2,387 |
|
$ |
496 |
|
Income tax expense (recovery) |
|
(130 |
) |
|
128 |
|
|
819 |
|
|
509 |
|
Income (loss) before tax |
$ |
(384 |
) |
$ |
369 |
|
$ |
3,206 |
|
$ |
1,005 |
|
(Gain) loss on the embedded option |
|
(513 |
) |
|
- |
|
|
(513 |
) |
|
48 |
|
(Gain) loss on the extinguishment of debt |
|
(583 |
) |
|
(4 |
) |
|
(583 |
) |
|
1,381 |
|
Finance income |
|
(174 |
) |
|
(72 |
) |
|
(509 |
) |
|
(442 |
) |
Finance expense |
|
1,577 |
|
|
1,189 |
|
|
5,567 |
|
|
4,364 |
|
Impairment of plant and equipment |
|
2,470 |
|
|
- |
|
|
2,470 |
|
|
- |
|
Loss on foreign exchange |
|
334 |
|
|
214 |
|
|
2,183 |
|
|
7 |
|
Depreciation and amortization |
|
1,686 |
|
|
1,095 |
|
|
7,018 |
|
|
6,208 |
|
Unrealized loss (gain) on foreign exchange forwards |
|
(796 |
) |
|
(183 |
) |
|
44 |
|
|
80 |
|
Share-based compensation |
|
173 |
|
|
205 |
|
|
552 |
|
|
690 |
|
Impact of IFRS 16 Leases |
|
(703 |
) |
|
(702 |
) |
|
(2,776 |
) |
|
(2,808 |
) |
Adjusted EBITDA |
$ |
3,087 |
|
$ |
2,111 |
|
$ |
16,659 |
|
$ |
10,533 |
|
|
|
|
|
|
Company Profile
Swiss Water Decaffeinated Coffee Inc. is a
leading specialty coffee company and a premium green coffee
decaffeinator that employs the proprietary Swiss Water® Process to
decaffeinate green coffee without the use of solvents such as
methylene chloride. It also owns Seaforth Supply Chain Solutions
Inc., a green coffee handling and storage business. Both businesses
are located in the cities of Burnaby and Delta, British Columbia,
Canada.
Additional Information
A conference call to discuss Swiss Water’s
recent financial results will be held on March 17, 2023, at
10:00 am Pacific (1:00 pm Eastern). To access the
conference call, please dial 1-888-506-0062
(toll-free) or 1-973-528-0011 (international);
participant access code: 421725. A replay will be
available through March 31, 2023, at 1-877-481-4010 (toll-free) or
1-919-882-2331 (international); passcode: 47863.
A more detailed discussion of Swiss Water
Decaffeinated Coffee Inc.’s recent financial results is provided in
the Company’s Management Discussion and Analysis filed on SEDAR
(www.sedar.com) and the Company’s website
(investor.swisswater.com).
For more information, please
contact:
Iain Carswell, Chief Financial OfficerSwiss
Water Decaffeinated Coffee Inc.Phone: 604.420.4050Email:
investor-relations@swisswater.comWebsite:
investor.swisswater.com
Forward-Looking Statements
Certain statements in this press release may
constitute “forward-looking” statements that involve known and
unknown risks, uncertainties and other factors which may cause the
actual results, levels of activity, performance or achievements to
be materially different from any future results, levels of
activity, performance or achievements expressed or implied by such
forward-looking statements. When used in this press release, such
statements may include such words as “may”, “will”, “expect”,
“believe”, “plan” and other similar terminology. These statements
reflect management’s current expectations regarding future events
and operating performance, as well as management’s current
estimates, but which are based on numerous assumptions and may
prove to be incorrect. These statements are neither promises nor
guarantees, but involve known and unknown risks and uncertainties,
including, but not limited to, risks related to processing volumes
and sales growth, operating results, the supply of utilities, the
supply of coffee and packaging materials, supply of labour force,
general industry conditions, commodity price risks, technology,
competition, foreign exchange rates, construction timing, costs and
financing of capital projects, a potential impact of the COVID-19
and/or other pandemics, global and local climate changes, changes
in interest rates, inflation, and general economic conditions. The
forward-looking statements and financial outlook information
contained herein are made as of the date of this press release and
are expressly qualified in their entirety by this cautionary
statement. Except to the extent required by applicable securities
law, Swiss Water undertakes no obligation to publicly update or
revise any such statements to reflect any change in management’s
expectations or in events, conditions, or circumstances on which
any such statements may be based, or that may affect the likelihood
that actual results will differ from those described herein.
1 Adjusted EBITDA is defined in the ‘Non-IFRS
Measures’ section of the MD&A and is a “Non-GAAP Financial
Measure” as defined by CSA Staff Notice 52-306.
Swiss Water Decaffeinate... (TSX:SWP)
Historical Stock Chart
From Dec 2024 to Jan 2025
Swiss Water Decaffeinate... (TSX:SWP)
Historical Stock Chart
From Jan 2024 to Jan 2025