UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form 6-K
REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of January 2025
Commission File Number 001-42393
Aduro Clean Technologies Inc.
(Translation of registrant's name into English)
542 Newbold Street, London, Ontario N6E 2S5, Canada
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F.
Form 20-F [X] Form 40-F [ ]
SUBMITTED HEREWITH
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Aduro Clean Technologies Inc.
/s/ Mena Beshay_________________________________
Mena Beshay, Chief Financial Officer
Date: January 14, 2024
Aduro Clean Technologies Inc.
Interim Condensed Consolidated Financial Statements
For the three and six months ended November 30, 2024
(Unaudited)
(Expressed in Canadian Dollars)
Aduro Clean Technologies Inc.
Consolidated Statements of Financial Position
Expressed in Canadian Dollars
|
|
November 30, 2024 |
|
|
May 31, 2024 |
|
ASSETS |
|
|
|
|
|
|
Current |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
9,232,193 |
|
$ |
2,814,576 |
|
Deposits and prepaid expenses (Note 5) |
|
315,448 |
|
|
341,244 |
|
Other receivables (Note 6) |
|
342,721 |
|
|
328,277 |
|
Deferred transaction costs |
|
- |
|
|
218,480 |
|
|
|
9,890,362 |
|
|
3,702,577 |
|
Non-current |
|
|
|
|
|
|
Property and equipment (Note 7) |
|
3,360,910 |
|
|
3,128,632 |
|
Right of use assets (Note 8) |
|
104,907 |
|
|
125,542 |
|
|
|
3,465,817 |
|
|
3,254,174 |
|
Total Assets |
$ |
13,356,179 |
|
$ |
6,956,751 |
|
|
|
|
|
|
|
|
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
Current |
|
|
|
|
|
|
Trade payables and other current liabilities (Note 12) |
$ |
518,596 |
|
$ |
461,947 |
|
Lease liability - current portion (Note 9) |
|
42,518 |
|
|
40,356 |
|
|
|
561,114 |
|
|
502,303 |
|
Non-current |
|
|
|
|
|
|
Lease liability - non-current portion (Note 9) |
|
76,643 |
|
|
98,230 |
|
Derivative financial liability (Note 10) |
|
226,542 |
|
|
- |
|
|
|
303,185 |
|
|
98,230 |
|
Shareholders' equity (Note 11) |
|
|
|
|
|
|
Share capital |
|
32,837,332 |
|
|
22,477,986 |
|
Warrant reserve |
|
1,105,705 |
|
|
1,328,901 |
|
Contributed surplus |
|
7,022,163 |
|
|
5,445,407 |
|
Accumulated deficit |
|
(28,473,320 |
) |
|
(22,896,076 |
) |
|
|
12,491,880 |
|
|
6,356,218 |
|
Total Liabilities and Shareholders' Equity |
$ |
13,356,179 |
|
$ |
6,956,751 |
|
Nature and continuance of operations (Note 1)
Subsequent events (Note 21)
Approved on behalf of the Board of Directors on January 14, 2025:
"Ofer Vicus" |
, Director |
|
"Peter Kampian" |
, Director |
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Aduro Clean Technologies Inc.
Consolidated Statements of Loss and Comprehensive Loss
Expressed in Canadian Dollars
|
|
Three months ended November 30, 2024 |
|
|
Three months ended November 30, 2023 |
|
|
Six months ended November 30, 2024 |
|
|
Six months ended November 30, 2023 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue (Note 13) |
$ |
38,143 |
|
$ |
73,093 |
|
$ |
93,143 |
|
$ |
131,638 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Expenses |
|
|
|
|
|
|
|
|
|
|
|
|
Research and development (Note 16) |
|
1,344,696 |
|
|
819,568 |
|
|
2,581,871 |
|
|
1,613,491 |
|
General and administrative (Note 15) |
|
1,633,601 |
|
|
1,220,877 |
|
|
2,780,681 |
|
|
1,961,254 |
|
Depreciation and amortization |
|
130,127 |
|
|
102,718 |
|
|
256,860 |
|
|
193,276 |
|
Finance costs (Note 14) |
|
2,322 |
|
|
3,160 |
|
|
5,016 |
|
|
6,411 |
|
Foreign exchange |
|
(32,459 |
) |
|
1,716 |
|
|
(28,609 |
) |
|
2,474 |
|
|
|
3,078,287 |
|
|
2,148,039 |
|
|
5,595,819 |
|
|
3,776,906 |
|
Loss before other items |
|
(3,040,144 |
) |
|
(2,074,946 |
) |
|
(5,502,676 |
) |
|
(3,645,268 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Other items |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss on sale of vehicle |
|
- |
|
|
(2,512 |
) |
|
- |
|
|
(2,512 |
) |
Change in fair value of derivative financial liability (Note 10) |
|
(74,568 |
) |
|
- |
|
|
(74,568 |
) |
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss and comprehensive loss |
$ |
(3,114,712 |
) |
$ |
(2,077,458 |
) |
$ |
(5,577,244 |
) |
$ |
(3,647,780 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted loss per share |
$ |
(0.113 |
) |
$ |
(0.105 |
) |
$ |
(0.219 |
) |
$ |
(0.184 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of common shares outstanding |
|
27,500,341 |
|
|
19,812,374 |
|
|
25,479,391 |
|
|
19,780,091 |
|
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Aduro Clean Technologies Inc.
Consolidated Statements of Changes in Equity
Expressed in Canadian Dollars
|
|
Share Capital |
|
|
|
|
|
|
|
|
|
|
|
|
Number of Shares |
|
|
Amount |
|
|
Warrant Reserve |
|
|
Contributed Surplus |
|
|
Deficit |
|
|
Total |
|
Balance, May 31, 2023 |
|
19,664,153 |
|
$ |
15,396,907 |
|
$ |
2,557,918 |
|
$ |
4,472,191 |
|
$ |
(15,459,215 |
) |
$ |
6,967,801 |
|
Shares issued on exercise of warrants (Note 11) |
|
675,117 |
|
|
1,606,546 |
|
|
(295,916 |
) |
|
- |
|
|
- |
|
|
1,310,630 |
|
Shares issued on exercise of options (Note 11) |
|
30,769 |
|
|
126,180 |
|
|
- |
|
|
(51,180 |
) |
|
- |
|
|
75,000 |
|
Shares issued on RSU vesting (Note 11) |
|
46,154 |
|
|
163,500 |
|
|
- |
|
|
(163,500 |
) |
|
- |
|
|
- |
|
Share-based compensation expense (Note 17) |
|
- |
|
|
- |
|
|
- |
|
|
850,197 |
|
|
- |
|
|
850,197 |
|
Net loss for the period |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(3,647,780 |
) |
|
(3,647,780 |
) |
Balance, November 30, 2023 |
|
20,416,193 |
|
|
17,293,133 |
|
|
2,262,002 |
|
|
5,107,708 |
|
|
(19,106,995 |
) |
|
5,555,848 |
|
Balance, May 31, 2024 |
|
21,759,130 |
|
|
22,477,986 |
|
|
1,328,901 |
|
|
5,445,407 |
|
|
(22,896,076 |
) |
|
6,356,218 |
|
Shares issued on exercise of Class B Special Warrants (Note 11) |
|
4,102,562 |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
Shares and warrants issued - June 17, 2024 (Note 11) |
|
834,178 |
|
|
2,955,153 |
|
|
372,154 |
|
|
21,537 |
|
|
- |
|
|
3,348,844 |
|
Shares and warrants issued - November 8, 2024 (Note 11) |
|
941,177 |
|
|
4,492,795 |
|
|
- |
|
|
- |
|
|
- |
|
|
4,492,795 |
|
Derivative financial liability (Note 10) |
|
- |
|
|
(151,974 |
) |
|
- |
|
|
- |
|
|
- |
|
|
(151,974 |
) |
Shares issued on exercise of warrants (Note 11) |
|
674,168 |
|
|
2,907,179 |
|
|
(595,350 |
) |
|
(19,736 |
) |
|
- |
|
|
2,292,093 |
|
Shares issued on exercise of options (Note 11) |
|
26,769 |
|
|
156,193 |
|
|
- |
|
|
(36,363 |
) |
|
- |
|
|
119,830 |
|
Share-based compensation expense (Note 17) |
|
- |
|
|
- |
|
|
- |
|
|
1,611,318 |
|
|
- |
|
|
1,611,318 |
|
Net loss for the period |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(5,577,244 |
) |
|
(5,577,244 |
) |
Balance, November 30, 2024 |
|
28,337,984 |
|
$ |
32,837,332 |
|
$ |
1,105,705 |
|
$ |
7,022,163 |
|
$ |
(28,473,320 |
) |
$ |
12,491,880 |
|
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
Aduro Clean Technologies Inc.
Consolidated Statements of Cash Flows
Expressed in Canadian Dollars
|
|
Six months ended November 30, 2024 |
|
|
Six months ended November 30, 2023 |
|
|
|
|
|
|
|
|
Operating Activities |
|
|
|
|
|
|
Net loss for the period |
$ |
(5,577,244 |
) |
$ |
(3,647,780 |
) |
|
|
|
|
|
|
|
Items not affecting cash: |
|
|
|
|
|
|
Depreciation and amortization |
|
256,860 |
|
|
193,276 |
|
Share-based compensation expense (Note 17) |
|
1,611,318 |
|
|
850,197 |
|
Interest expense accrued |
|
4,692 |
|
|
5,311 |
|
Loss on sale of vehicle |
|
- |
|
|
2,512 |
|
Change in fair value of derivative financial liability (Note 10) |
|
74,568 |
|
|
- |
|
Changes in non-cash working capital (Note 20) |
|
37,536 |
|
|
388,702 |
|
Cash used in operating activities |
|
(3,592,270 |
) |
|
(2,207,782 |
) |
|
|
|
|
|
|
|
Financing Activities |
|
|
|
|
|
|
Issue of common shares, net of issuing costs (Note 11) |
|
10,472,041 |
|
|
1,385,630 |
|
Finance lease repayments (Note 9) |
|
(24,117 |
) |
|
(28,683 |
) |
Term and working capital loan repayments |
|
- |
|
|
(18,454 |
) |
Cash provided by financing activities |
|
10,447,924 |
|
|
1,338,493 |
|
|
|
|
|
|
|
|
Investing activities |
|
|
|
|
|
|
Property and equipment acquired |
|
(438,037 |
) |
|
(830,757 |
) |
Sale of vehicle |
|
- |
|
|
11,000 |
|
|
|
|
|
|
|
|
Cash used by investing activities |
|
(438,037 |
) |
|
(819,757 |
) |
|
|
|
|
|
|
|
Change in cash during the period |
|
6,417,617 |
|
|
(1,689,046 |
) |
|
|
|
|
|
|
|
Cash and cash equivalents, start of period |
|
2,814,576 |
|
|
4,046,634 |
|
|
|
|
|
|
|
|
Cash and cash equivalents, end of period |
$ |
9,232,193 |
|
$ |
2,357,588 |
|
|
|
|
|
|
|
|
Supplementary disclosure of non-cash activities: |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in accounts payable related to property and equipment during the period |
|
30,466 |
|
|
(114,730 |
) |
The accompanying notes are an integral part of these interim condensed consolidated financial statements.
1. NATURE AND CONTINUANCE OF OPERATIONS
Aduro Clean Technologies Inc. (the "Company") was incorporated in the Province of British Columbia on January 10, 2018, under the Business Corporations Act of British Columbia. On February 12, 2019, the Company's shares commenced trading on the Canadian Securities Exchange ("CSE") under the symbol "DFT." On April 23, 2021, the Company changed its name to "Aduro Clean Technologies Inc." from Dimension Five Technologies Inc. and the Company's shares were re-listed under the symbol ACT. On July 28, 2021, the Company's shares commenced trading on the Frankfurt Exchange in Germany under the symbol "9D50". On November 7, 2024, the Company's common shares commenced trading on the Nasdaq Capital Market under the ticker symbol "ADUR".
The Company's primary business is the holding company of Aduro Energy Inc. ("Aduro"). Aduro is an early-stage business focusing on developing environmentally responsible technology for converting end-of-life plastics and tire rubber to specialty chemicals and fuels that replace petroleum, upgrading of heavy crude oils and the transformation of renewable oils into renewable fuels and specialty chemicals. The water based chemical recycling platform features three sector focus applications, Hydrochemolytic Plastics Upcycling ("HPU"), Hydrochemolytic Renewables Upgrading ("HRU") and Hydrochemolytic Bitumen Upgrading ("HBU"). As at November 30, 2024, the Company has developed and owns nine patents, seven granted and two pending.
The registered and records office of the Company is located at Suite 2300, Bentall 5, 550 Burrard Street, Vancouver, BC, Canada V6C 2B5, and the head office of the Company is located at 542 Newbold Street, London, ON, Canada N6E 2S5.
During the six months ended November 30, 2024, the Company closed a non-brokered private placement and an underwritten U.S. public offering (Note 11) that realized net proceeds of $3,348,844 and $4,492,795, respectively, which will be used for general working capital purposes to advance Aduro's scale-up and path to commercialization. As at November 30, 2024, the Company had a deficit of $28,473,320 since inception and incurred negative operating cash flows. As at November 30, 2024, the Company's working capital balance was $9,329,248 (May 31, 2024: $3,200,274) and available cash of $9,232,193 (May 31, 2024: $2,814,576). Therefore, management concludes that the Company has sufficient funds to fund its operations for the next twelve months. Ultimately the continuing operations of the Company are dependent upon generating profitable operations and obtaining funding, as required, to allow the Company to achieve its business objectives. While the Company's management believes that there are many financing opportunities available, there is no assurance that it will be able to successfully obtain additional financing as needed. These consolidated financial statements have been prepared using accounting policies applicable to a going concern, which contemplates the realization of assets and settlement of liabilities in the normal course of business as they become due and do not reflect any adjustments that would be necessary if the going concern basis was not appropriate. If the going concern basis was not appropriate, significant adjustments would be necessary in the carrying value of assets and liabilities, the reported expenses and the classifications used in the consolidated statements of financial position.
2. BASIS OF PREPARATION
a) Statement of compliance
These unaudited interim condensed consolidated financial statements have been prepared based on the principles of IFRS Accounting Standards (IFRS) and International Accounting Standard 34, "Interim Financial Reporting" as issued by the International Accounting Standards Board (IASB), London, and the Interpretations of the International Financial Reporting Interpretations Committee (IFRIC) and follow the same accounting policies and methods of application as the Company's most recent annual financial statements. The unaudited interim condensed consolidated financial statements should be read in conjunction with the Company's audited consolidated financial statements for the year ended May 31, 2024 and accompanying notes.
These financial statements were authorized for issue by the Board of Directors on January 14, 2025.
b) Basis of consolidation
The financial statements of all entities controlled by the Company, including Aduro Energy Inc. and Aduro Clean Technologies Europe B.V., are included in the Financial Statements from the date control commenced. The Company controls an entity when it is exposed to, or has rights to, variable returns from its involvement with the entity and has the ability to affect those returns through its power over the entity. The Company's subsidiaries have the same reporting date as the Company. Intra-group balances and transactions are eliminated on consolidation.
c) Basis of measurement
The financial statements have been prepared using the historical cost basis except as detailed in the Company's accounting policies in Note 3 to the consolidated financial statement for the year ended May 31, 2024.
d) Functional and presentation currency
These financial statements are presented in Canadian dollars, which is the functional currency of the Company and its subsidiaries.
3. SIGNIFICANT ACCOUNTING JUDGEMENTS, ESTIMATES, AND ASSUMPTIONS
The preparation of the financial statements in conformity with IFRS requires management to make estimates, judgments and assumptions that affect the application of accounting policies and the reported amounts of assets, liabilities, revenue and expenses. Actual results may differ from these estimates. Estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized in the period in which the estimates are revised and in any future periods affected.
Certain of the Company's accounting policies and disclosures require key assumptions concerning the future and other estimates that have a significant risk of causing a material adjustment to the carrying amounts of assets and liabilities or disclosures within the next fiscal year. Where applicable, further information about the assumptions made is disclosed in the notes specific to that asset or liability. The critical accounting estimates and judgments set out below have been applied consistently to all periods presented in these financial statements.
a) Ability to continue as a going concern
Evaluation of the ability of the Company to realize its strategy for funding its future needs for working capital involves making judgments.
b) Property and equipment
Property and equipment are depreciated/amortized over the estimated useful life of the asset to the asset's estimated residual value as determined by management. Assessing the reasonableness of the estimated useful life, residual value and the appropriate depreciation/amortization methodology requires judgment and is based on management's experience and knowledge of the industry.
c) Impairment
An evaluation of whether or not an asset is impaired involves consideration of whether indicators of impairment exist. Factors which could indicate impairment exists include: significant underperformance of an asset relative to historical or projected operating results, significant changes in the manner in which an asset is used or in the Company's overall business strategy, the carrying amount of the net assets of the Company being more than its market capitalization or significant negative industry or economic trends. In some cases, these events are clear. However, in many cases, a clearly identifiable event indicating possible impairment does not occur. Instead, a series of individually insignificant events occur over a period of time leading to an indication that an asset may be impaired. Events can occur in these situations that may not be known until a date subsequent to their occurrence. When there is an indicator of impairment, the recoverable amount of the asset is estimated to determine the amount of impairment, if any. If indicators conclude that the asset is no longer impaired, the Company will reverse impairment losses on assets only to the extent that the asset's carrying amount does not exceed the carrying amount that would have been determined, net of depreciation or amortization, if no impairment loss had been recognized. Similar to determining if an impairment exists, judgment is required in assessing if a reversal of an impairment loss is required.
d) Warrants, stock options, restricted share units, and derivative financial liability
Share purchase warrants, stock options, and derivative financial liabilities are initially valued at fair value, based on the application of the Black-Scholes option pricing model. This pricing model requires management to make various assumptions and estimates which are susceptible to uncertainty, including the volatility of the share price, expected dividend yield, expected term of the warrant or stock option and expected risk-free interest rate.
The fair value of Restricted Share Units (RSUs) is measured based on the closing price of the Company's common shares on the date of grant. The fair value of each tranche of RSUs is recognized as expense on a straight-line basis over its vesting period. The fair value of RSUs is charged to profit or loss with a corresponding increase in contributed surplus within equity. The amount recognized as an expense is based on the estimate of the number of awards expected to vest, which is revised if subsequent information indicates that actual forfeitures are likely to differ from the estimate. Upon vesting of equity settled RSUs, the related contributed surplus associated with the RSU is reclassified into share capital.
4. MATERIAL ACCOUNTING POLICIES ADOPTED DURING THE PERIOD
a) Derivative financial liability
When the Company issues warrants with exercise prices denominated in currencies other than in the Canadian dollar, the warrants are classified and presented as derivative financial liabilities and measured at fair value. The fair values of such warrants are determined using the Black‐Scholes option pricing model. At the end of each reporting period the derivative financial liability is re‐measured at fair value with changes in fair value recognized in profit and loss. Derivative financial liabilities have been disclosed in Note 10.
5. DEPOSITS AND PREPAID EXPENSES
|
|
November 30, 2024 $ |
|
|
May 31, 2024 $ |
|
Prepaid Equipment |
|
17,227 |
|
|
76,671 |
|
Prepaid Marketing and Events |
|
15,000 |
|
|
15,000 |
|
Prepaid Investor Relations |
|
24,762 |
|
|
40,983 |
|
Prepaid Consulting Fees |
|
12,208 |
|
|
14,050 |
|
Prepaid Insurance |
|
28,481 |
|
|
8,169 |
|
Prepaid Conferences |
|
3,812 |
|
|
14,207 |
|
Deposits |
|
52,748 |
|
|
45,027 |
|
Other |
|
161,210 |
|
|
127,137 |
|
Total |
|
315,448 |
|
|
341,244 |
|
6. OTHER RECEIVABLES
|
|
November 30, 2024 $ |
|
|
May 31, 2024 $ |
|
HST receivable |
|
115,033 |
|
|
76,338 |
|
Due from related party |
|
77,353 |
|
|
78,853 |
|
Services receivable |
|
141,662 |
|
|
172,520 |
|
Other |
|
8,673 |
|
|
566 |
|
Total |
|
342,721 |
|
|
328,277 |
|
The Company's exposure to credit risk related to other receivables is disclosed in Note 18.
7. PROPERTY AND EQUIPMENT
The following table summarizes the Company's property and equipment as at November 30, 2024, May 31, 2024 and May 31, 2023:
|
|
Motor Vehicle $ |
|
|
Furniture & Fixtures $ |
|
|
Leasehold Improvement $ |
|
|
Laboratory Equipment $ |
|
|
Computer Equipment $ |
|
|
Research Equipment $ |
|
|
Total $ |
|
Cost: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2023 |
|
78,156 |
|
|
110,932 |
|
|
990,141 |
|
|
1,394,211 |
|
|
63,621 |
|
|
36,568 |
|
|
2,673,629 |
|
Additions |
|
- |
|
|
68,314 |
|
|
545,440 |
|
|
108,648 |
|
|
34,936 |
|
|
214,681 |
|
|
972,019 |
|
Disposals |
|
(38,151 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(38,151 |
) |
Transfers |
|
- |
|
|
- |
|
|
- |
|
|
(1,502,859 |
) |
|
- |
|
|
1,502,859 |
|
|
- |
|
Balance at May 31, 2024 |
|
40,005 |
|
|
179,246 |
|
|
1,535,581 |
|
|
- |
|
|
98,557 |
|
|
1,754,108 |
|
|
3,607,497 |
|
Additions |
|
18,464 |
|
|
3,736 |
|
|
16,604 |
|
|
51,755 |
|
|
10,510 |
|
|
367,434 |
|
|
468,503 |
|
Balance at November 30, 2024 |
|
58,469 |
|
|
182,982 |
|
|
1,552,185 |
|
|
51,755 |
|
|
109,067 |
|
|
2,121,542 |
|
|
4,076,000 |
|
Accumulated depreciation: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance at May 31, 2023 |
|
23,127 |
|
|
14,393 |
|
|
59,534 |
|
|
- |
|
|
19,040 |
|
|
3,833 |
|
|
119,927 |
|
Charge for the year |
|
13,180 |
|
|
29,230 |
|
|
278,273 |
|
|
- |
|
|
15,963 |
|
|
46,931 |
|
|
383,577 |
|
Disposals |
|
(24,639 |
) |
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
- |
|
|
(24,639 |
) |
Balance at May 31, 2024 |
|
11,668 |
|
|
43,623 |
|
|
337,807 |
|
|
- |
|
|
35,003 |
|
|
50,764 |
|
|
478,865 |
|
Charge for the period |
|
5,000 |
|
|
17,746 |
|
|
152,829 |
|
|
- |
|
|
10,367 |
|
|
50,283 |
|
|
236,225 |
|
Balance at November 30, 2024 |
|
16,668 |
|
|
61,369 |
|
|
490,636 |
|
|
- |
|
|
45,370 |
|
|
101,047 |
|
|
715,090 |
|
Carrying amounts: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
At May 31, 2023 |
|
55,029 |
|
|
96,539 |
|
|
930,607 |
|
|
1,394,211 |
|
|
44,581 |
|
|
32,735 |
|
|
2,553,702 |
|
At May 31, 2024 |
|
28,337 |
|
|
135,623 |
|
|
1,197,774 |
|
|
- |
|
|
63,554 |
|
|
1,703,344 |
|
|
3,128,632 |
|
At November 30, 2024 |
|
41,801 |
|
|
121,613 |
|
|
1,061,549 |
|
|
51,755 |
|
|
63,697 |
|
|
2,020,495 |
|
|
3,360,910 |
|
As at November 30, 2024, the Company had not identified any impairment indicators.
8. RIGHT OF USE ASSETS
The following table summarizes the Company's right of use assets as at November 30, 2024, May 31, 2024 and May 31, 2023:
|
|
Property Leases $ |
|
Cost: |
|
|
|
Balance at May 31, 2023 |
|
168,497 |
|
Additions |
|
49,648 |
|
Balance at May 31, 2024 |
|
218,145 |
|
Additions |
|
- |
|
Balance at November 30, 2024 |
|
218,145 |
|
Accumulated Depreciation: |
|
|
|
Balance at May 31, 2023 |
|
46,393 |
|
Charge for the year |
|
46,210 |
|
Balance at May 31, 2024 |
|
92,603 |
|
Charge for the period |
|
20,635 |
|
Balance at November 30, 2024 |
|
113,238 |
|
Carrying amounts: |
|
|
|
At May 31, 2023 |
|
122,104 |
|
At May 31, 2024 |
|
125,542 |
|
At November 30, 2024 |
|
104,907 |
|
The property leases are for Aduro's research offices located at 542 Newbold Street, London, Ontario and a leased vehicle.
9. LEASE LIABILITY
|
|
November 30, 2024 $ |
|
|
May 31, 2024 $ |
|
Gross lease obligations |
|
130,393 |
|
|
154,510 |
|
Deferred finance charges |
|
(11,232 |
) |
|
(15,924 |
) |
Total lease liability |
|
119,161 |
|
|
138,586 |
|
Less: Current portion |
|
42,518 |
|
|
40,356 |
|
Non-current portion |
|
76,643 |
|
|
98,230 |
|
|
|
|
|
|
|
|
Interest on lease liabilities included in finance costs (Note 14) |
|
4,692 |
|
|
10,784 |
|
Incremental borrowing rate at Initial Application date |
|
8.45% |
|
|
8.45% |
|
Total cash outflow for the lease liability |
|
24,117 |
|
|
52,345 |
|
The Company's exposure to liquidity risk related to lease liability is disclosed in Note 18.
10. DERIVATIVE FINANCIAL LIABILITY
On November 8, 2024, the Company issued 47,058 warrants, for a five-year period, with an exercise price of US$4.675, in connection with the Company's underwritten U.S. public offering. As the warrants have a US dollar exercise price which is not the functional currency of the Company, they do not meet the definition of an equity instrument and as a result have been classified as a derivative financial liability. The derivative financial liability has been recognized at fair value on the date of issuance, being $151,974, as calculated using Black-Scholes pricing model, based on the following assumptions:
Risk-free interest rate |
3.14% |
Expected life |
5 years |
Expected volatility |
63.05% |
Dividend rate |
Nil |
The derivative financial liability is remeasured at fair value at each reporting date, with any changes in fair value recognized in the statement of loss and comprehensive loss. For three and six months ended November 30, 2024, the Company recorded an increase in the fair value of the derivative financial liability of $74,568.
The following table summarizes the continuity of the derivative liability for the three-months ended November 30, 2024:
|
|
Financial Liability $ |
|
Balance at May 31, 2024 |
|
- |
|
Fair value of the derivative financial liability on the date of issuance |
|
151,974 |
|
Fair value changes of the derivative financial liability |
|
74,568 |
|
Balance at November 30, 2024 |
|
226,542 |
|
The fair value at November 30, 2024 was estimated using the Black-Scholes pricing model, based on the following assumptions:
Risk-free interest rate |
2.19% |
Expected life |
4.94 years |
Expected volatility |
64.13% |
Dividend rate |
Nil |
11. SHARE CAPITAL
Common and Preferred Shares:
Authorized:
i. Unlimited common shares without par value
ii. Unlimited preferred shares without par value
Issued and outstanding:
As at November 30, 2024, the issued and outstanding common shares of the Company consisted of 28,337,984 common shares and nil preferred shares (May 31, 2024: 21,759,130 common shares and nil preferred shares).
During the year ended May 31, 2024, 198,515 February 2021 Share Warrants were exercised at an exercise price of $1.625, 547,531 April 2021 Share Warrants were exercised at an exercise price of $1.625, 1,018,271 April 2022 Share Warrants were exercised at an exercise price of $3.25, 17,522 July 2022 Share Warrants were exercised at an exercise price of $3.25, 36,154 April 2023 Share Warrants were exercised at an exercise price of $4.225, 41,767 April 2022 Finder Warrants were exercised at an exercise price of $3.25, 538 April 2023 Finder Warrants were exercised at an exercise price of $4.225, 69,231 options were exercised at an exercise price of $2.438, 23,077 options were exercised at an exercise price of $3.413, 23,077 options were exercised at an exercise price of $2.113, 13,538 options were exercised at an exercise price of $2.34, 13,385 options were exercised at an exercise price of $3.25, 46,154 options were exercised at an exercise price of $2.275, and 46,154 granted Restricted Share Units vested, resulting in the issue of 2,094,914 common shares and gross proceeds of $5,345,848.
On June 17, 2024, the Company completed a non-brokered private placement pursuant to which it has issued an aggregate of 834,178 units (each, a "June 2024 Unit"), at a price of $4.225 per June 2024 Unit for gross proceeds of $3,524,400. Each June 2024 Unit is comprised of one common share and one‐half of one common share purchase warrant (the "June 2024 Share Warrant"). Each June 2024 Share Warrant entitles the holder to acquire one common share at an exercise price of $5.20 per common share for a period of two years from the closing date. The warrants are also subject to an acceleration right held by the Company if the shares have a closing price of $6.175 or greater per common share on the Canadian Securities Exchange (or such other exchange on which the common shares may be traded at such time) for a period of ten (10) consecutive trading days at any time from the date that is four months and one day after the closing date. The Company paid cash finder's fees of $144,054, all of which were recorded as share issuance costs, and issued 22,789 finder's warrants (the "June 2024 Finder Warrants") to certain finders in connection with the Offering. Each June 2024 Finder Warrant is exercisable into one share at a price of $5.20 per common share for a period of two years after the closing date.
On November 8, 2024, the Company closed an underwritten U.S. public offering of 941,177 common shares at a public offering price of US$4.25 per common share for gross proceeds of US$ 4,000,002. In addition, the Company issued 47,058 warrants, for a five-year period, with an exercise price of US$4.675 in connection with the U.S. public offering which resulted in the recognition of a derivative financial liability (Note 10).
During the six-month period ended November 30, 2024, 111,684 February 2021 Share Warrants were exercised at an exercise price of $1.625, 7,025 April 2021 Share Warrants were exercised at an exercise price of $1.625, 338,590 July 2022 Share Warrants were exercised at an exercise price of $3.25, 114,094 April 2023 Share Warrants were exercised at an exercise price of $4.225, 18,160 April 2023 Finder Warrants were exercised at an exercise price of $4.225, 84,615 June 2024 Share Warrants were exercised at an exercise price of $5.20, 20,615 options were exercised at an exercise price of $4.843, and 6,154 options were exercised at an exercise price of $3.25, resulting in the issue of 700,937 common shares and gross proceeds of $2,411,923.
Stock Options:
As at November 30, 2024, the following table details the stock options outstanding:
Number of Options |
Weighted Average Exercise Price |
Weighted Average Life (years) |
Expiry Date |
918,159 |
$2.1125 |
6.41 |
April 30, 2031 |
394,155 |
$2.3400 |
7.22 |
February 20, 2032 |
123,077 |
$2.2750 |
7.55 |
June 20, 2032 |
618,931 |
$3.2500 |
3.08 |
December 29, 2027 |
203,799 |
$3.5425 |
3.78 |
September 11, 2028 |
69,231 |
$3.5425 |
3.99 |
November 29, 2028 |
92,308 |
$4.1600 |
1.16 |
January 29, 2026 |
792,306 |
$6.5000 |
4.68 |
August 6, 2029 |
3,211,966 |
$3.6285 |
5.12 |
|
A continuity schedule of the incentive stock options is as follows:
|
|
November 30, 2024 |
|
|
May 31, 2024 |
|
|
|
Number of Options |
|
|
Weighted Average Exercise Price |
|
|
Number of Options |
|
|
Weighted Average Exercise Price |
|
Outstanding beginning of period |
|
2,454,940 |
|
$ |
2.7107 |
|
|
2,225,860 |
|
$ |
2.5029 |
|
Granted |
|
826,169 |
|
|
6.5000 |
|
|
436,004 |
|
|
3.7278 |
|
Exercised |
|
(26,769 |
) |
|
4.4764 |
|
|
(188,462 |
) |
|
2.5279 |
|
Cancelled |
|
(42,374 |
) |
|
5.9060 |
|
|
(18,462 |
) |
|
3.5425 |
|
Outstanding, end of period |
|
3,211,966 |
|
$ |
3.6285 |
|
|
2,454,940 |
|
$ |
2.7107 |
|
Exercisable, end of period |
|
2,383,233 |
|
$ |
2.8042 |
|
|
2,205,637 |
|
$ |
2.6288 |
|
Weighted average life (years) |
|
5.12 |
|
|
5.71 |
|
The fair value of the stock options granted were estimated using the Black-Scholes option pricing model based on the following assumption ranges:
Risk-free interest rate |
from 0.33% to 4.66% |
Expected life |
from 2 to 10 years |
Expected volatility |
from 48.81% to 211.86% |
Dividend rate |
Nil |
For the six months ended November 30, 2024, an expense of $1,611,318 (2024: $686,697) was recognized for services provided based on vesting conditions of stock options. The amount recognized reflected the vesting duration of the options.
Share Purchase Warrants:
As at November 30, 2024, the following table details the share purchase warrants issued by the Company:
Description
|
Issue Date
|
Outstanding at November 30, 2024
|
Exercise price
|
Term (years)
|
February 2021 Share Warrants
|
February 4, 2021
|
160,546
|
$ 1.625
|
4
|
April 2021 Share Warrants
|
April 23, 2021
|
311,097
|
$ 1.625
|
4
|
April 2023 Share Warrants
|
April 3, 2023
|
499,325
|
$ 4.225
|
2
|
April 2023 Finder Warrants
|
April 3, 2023
|
20,878
|
$ 4.225
|
2
|
June 2024 Share Warrants
|
June 17, 2024
|
332,491
|
$ 5.200
|
2
|
June 2024 Finder Warrants
|
June 17, 2024
|
22,789
|
$ 5.200
|
2
|
November 2024 Share Warrants
|
November 8, 2024
|
47,058
|
US $ 4.675
|
5
|
Total outstanding and exercisable
|
1,394,184
|
|
|
Weighted average exercise price and remaining term (in years)
|
$ 3.6724
|
0.80
|
A continuity schedule of the number of share purchase warrants is as follows:
|
|
Total |
|
Outstanding and exercisable, May 31, 2023 |
|
3,506,854 |
|
Cancelled/Expired/Exercised |
|
(1,881,667 |
) |
Outstanding and exercisable, May 31, 2024 |
|
1,625,187 |
|
Issued |
|
486,953 |
|
Cancelled/Expired/Exercised |
|
(717,956 |
) |
Outstanding and exercisable, November 30, 2024 |
|
1,394,184 |
|
The carrying amounts of the April 2023 Finder Warrants, and June 2024 Finder Warrants are recognized as part of contributed surplus while the carrying amount of the other share purchase warrants are included in warrant reserve.
During the year ended May 31, 2024, 198,515 February 2021 Share Warrants were exercised at an exercise price of $1.625, 547,531 April 2021 Share Warrants were exercised at an exercise price of $1.625, 1,018,271 April 2022 Share Warrants were exercised at an exercise price of $3.25, 17,522 July 2022 Share Warrants were exercised at an exercise price of $3.25, 36,154 April 2023 Share Warrants were exercised at an exercise price of $4.225, 41,767 April 2022 Finder Warrants were exercised at an exercise price of $3.25, and 538 April 2023 Finder Warrants were exercised at an exercise price of $4.225, resulting in the issue of 1,860,298 common shares and $1,229,017 being reclassified from warrants reserve to share capital and $42,521 being reclassified from contributed surplus to share capital.
During the six-month period ended November 30, 2024, 111,684 February 2021 Share Warrants were exercised at an exercise price of $1.625, 7,025 April 2021 Share Warrants were exercised at an exercise price of $1.625, 338,590 July 2022 Share Warrants were exercised at an exercise price of $3.25, 114,094 April 2023 Share Warrants were exercised at an exercise price of $4.225, 18,160 April 2023 Finder Warrants were exercised at an exercise price of $4.225, 84,615 June 2024 Share Warrants were exercised at an exercise price of $5.20 resulting in the issue of 674,168 common shares and $595,350 being reclassified from warrants reserve to share capital and $19,736 being reclassified from contributed surplus to share capital.
The fair value of the warrants issued were estimated using the Black-Scholes option pricing model based on the following assumption ranges:
Risk-free interest rate
|
from 0.19% to 3.85%
|
Expected life
|
from 2 to 5 years
|
Expected volatility
|
from 50.35% to 148.58%
|
Dividend rate
|
Nil
|
Special Warrants
On the closing of the transaction with Aduro Energy Inc. and Aduro's security holders whereby the Aduro's security holders sold their shares to the Company such that all of the issued and outstanding common shares of Aduro are now wholly owned by the Company (the "Transaction"), the Company issued 8,205,124 special warrants (the "SWs"), consisting of 4,102,562 Class A special warrants (the "ASWs") and 4,102,562 Class B special warrants (the "BSWs") at a deemed price equal to the Company's discounted share price (as defined), to Aduro's special warrant trustee to be held in trust until distributed on the first milestone ("FM") achievement date. The SWs are convertible for no additional consideration into the Company's Shares on a one-for-one basis upon the later of the achievement of the FM in the case of the ASWs or the achievement of the second milestone ("SM") in the case of the BSWs, as applicable, and the distribution of the SWs by the trustee. The FM was achieved on January 18, 2022, resulting in the 4,102,562 ASWs distributed and automatically converted on a one-for-one basis into common shares of the Company for no additional consideration and the 4,102,562 BSWs special warrants were issued to the Aduro security holders in accordance with the terms of the securities exchange agreement ("SEA"). The SM was achieved on August 14, 2024, resulting in the automatic conversion of the 4,102,562 BSWs on a one-for-one basis into common shares of the Company for no additional consideration.
Restricted Share Units
On September 11, 2023, the Company awarded 46,154 RSUs to an officer of the company pursuant to the Company's equity incentive plan. All of the RSUs vested immediately upon the date of award, at which time the Company issued 46,154 common shares.
12. RELATED PARTY TRANSACTIONS
Compensation of key management personnel
Key management personnel are those persons that have authority and responsibility for planning, directing and controlling the activities of the Company, directly and indirectly, and by definition include all the directors and officers of the Company.
During the three and six months ended November 30, 2024 and 2023, compensation of key management personnel was as follows:
|
|
Three months ended November 30, 2024 $ |
|
|
Three months ended November 30, 2023 $ |
|
|
Six months ended November 30, 2024 $ |
|
|
Six months ended November 30, 2023 $ |
|
Salary and related costs |
|
172,151 |
|
|
115,630 |
|
|
343,091 |
|
|
228,822 |
|
Professional fees |
|
70,000 |
|
|
126,334 |
|
|
190,001 |
|
|
265,335 |
|
Share-based compensation expense (Note 17) |
|
396,721 |
|
|
361,220 |
|
|
654,156 |
|
|
509,223 |
|
|
|
638,872 |
|
|
603,184 |
|
|
1,187,248 |
|
|
1,003,380 |
|
All transactions with related parties are in the normal course of operations and are measured at the exchange amount, being the amount of consideration established and agreed to by the related parties.
As at November 30, 2024 and May 31, 2024, the outstanding balances for related parties was comprised of the following:
|
|
November 30, 2024 $ |
|
|
May 31, 2024 $ |
|
Due to key management personnel |
|
34,624 |
|
|
75,939 |
|
Due from key management personnel |
|
77,353 |
|
|
78,853 |
|
These amounts are unsecured, non-interest bearing and have no specific terms of repayment.
13. REVENUE
The Company entered into technical evaluation agreements with confidential publicly traded organisations for execution of a proof of concept and evaluation of the Company's HPU and HBU technology. Revenue in the amount of $93,143, recognized in the Statements of Loss and Comprehensive Loss, resulted from services completed during the six months ended November 30, 2024, pursuant to the technical evaluation and collaboration agreements (2024: $131,638).
14. FINANCE COSTS
Finance costs recognized in the Statements of Loss and Comprehensive Loss are comprised of the following:
|
|
Three months ended November 30, 2024 $ |
|
|
Three months ended November 30, 2023 $ |
|
|
Six months ended November 30, 2024 $ |
|
|
Six months ended November 30, 2023 $ |
|
Lease finance charges |
|
2,243 |
|
|
2,749 |
|
|
4,692 |
|
|
5,390 |
|
Interest on debt: |
|
|
|
|
|
|
|
|
|
|
|
|
Working capital loan - BDC |
|
- |
|
|
345 |
|
|
- |
|
|
850 |
|
Term loan |
|
- |
|
|
66 |
|
|
- |
|
|
171 |
|
Other finance costs |
|
79 |
|
|
- |
|
|
324 |
|
|
- |
|
Total Finance Costs |
|
2,322 |
|
|
3,160 |
|
|
5,016 |
|
|
6,411 |
|
15. GENERAL AND ADMINISTRATIVE
General and administrative expenses recognized in the Statements of Loss and Comprehensive Loss are comprised of the following:
|
|
Three months ended November 30, 2024 $ |
|
|
Three months ended November 30, 2023 $ |
|
|
Six months ended November 30, 2024 $ |
|
|
Six months ended November 30, 2023 $ |
|
Investor relations and communication costs (Note 17) |
|
216,986 |
|
|
197,112 |
|
|
375,291 |
|
|
305,769 |
|
Conferences |
|
21,191 |
|
|
38,407 |
|
|
28,167 |
|
|
65,866 |
|
Automobile |
|
4,763 |
|
|
11,968 |
|
|
8,904 |
|
|
17,372 |
|
Bank charges |
|
3,413 |
|
|
9,623 |
|
|
7,685 |
|
|
11,533 |
|
Office and general |
|
221,441 |
|
|
98,356 |
|
|
291,910 |
|
|
212,184 |
|
Professional fees (Note 17) |
|
246,009 |
|
|
158,863 |
|
|
441,615 |
|
|
280,750 |
|
Salary and related costs (Note 17) |
|
674,882 |
|
|
596,445 |
|
|
1,215,518 |
|
|
879,220 |
|
Transfer agent and filing costs |
|
169,595 |
|
|
44,604 |
|
|
215,399 |
|
|
67,039 |
|
Travel |
|
60,141 |
|
|
41,787 |
|
|
147,808 |
|
|
76,943 |
|
Other |
|
15,180 |
|
|
23,712 |
|
|
48,384 |
|
|
44,578 |
|
Total General and Administrative |
|
1,633,601 |
|
|
1,220,877 |
|
|
2,780,681 |
|
|
1,961,254 |
|
16. RESEARCH AND DEVELOPMENT
Research and development expenses recognized in the Statements of Loss and Comprehensive Loss are comprised of the following:
|
|
Three months ended November 30, 2024 $ |
|
|
Three months ended November 30, 2023 $ |
|
|
Six months ended November 30, 2024 $ |
|
|
Six months ended November 30, 2023 $ |
|
Project related expenses (Note 17) |
|
317,815 |
|
|
358,202 |
|
|
750,141 |
|
|
731,603 |
|
Salary costs allocated (Note 17) |
|
970,497 |
|
|
433,796 |
|
|
1,675,255 |
|
|
796,154 |
|
Payments to research partners |
|
30,661 |
|
|
14,039 |
|
|
54,198 |
|
|
48,370 |
|
Professional fees - patent development costs |
|
25,723 |
|
|
13,531 |
|
|
102,277 |
|
|
37,364 |
|
Total research and development |
|
1,344,696 |
|
|
819,568 |
|
|
2,581,871 |
|
|
1,613,491 |
|
17. SHARE-BASED COMPENSATION EXPENSE
Share-based payment compensation recognized in the Statements of Loss and Comprehensive Loss is comprised of the following:
|
|
Three months ended November 30, 2024 $ |
|
|
Three months ended November 30, 2023 $ |
|
|
Six months ended November 30, 2024 $
|
|
|
Six months ended November 30, 2023 $ |
|
Expense recognized for services provided based on vesting conditions of stock options (Note 11) |
|
1,022,267 |
|
|
377,518 |
|
|
1,611,318 |
|
|
686,697 |
|
Expense recognized for services provided based on vesting conditions of restricted share units (Note 11) |
|
- |
|
|
163,500 |
|
|
- |
|
|
163,500 |
|
Total share-based compensation expense |
|
1,022,267 |
|
|
541,018 |
|
|
1,611,318 |
|
|
850,197 |
|
Share-based compensation expense is included in the Statement of Loss and Comprehensive loss as follows:
|
|
Three months ended November 30, 2024 $ |
|
|
Three months ended November 30, 2023 $ |
|
|
Six months ended November 30, 2024 $ |
|
|
Six months ended November 30, 2023 $ |
|
Investor relations and communication costs (Note 15) |
|
- |
|
|
- |
|
|
- |
|
|
23,228 |
|
Professional fees (Note 15) |
|
4,879 |
|
|
2,982 |
|
|
7,513 |
|
|
8,142 |
|
Salary and related costs (Note 15) |
|
400,865 |
|
|
346,854 |
|
|
661,999 |
|
|
456,714 |
|
Project related expenses (Note 16) |
|
72,340 |
|
|
60,610 |
|
|
123,075 |
|
|
148,254 |
|
Salary costs allocated (Note 16) |
|
544,183 |
|
|
130,572 |
|
|
818,731 |
|
|
213,859 |
|
Total share-based compensation expense |
|
1,022,267 |
|
|
541,018 |
|
|
1,611,318 |
|
|
850,197 |
|
18. FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT
Interest rate risk
The Company is exposed to interest rate risk. The lease liability have fixed cost of funds rate until maturity though subject to interest rate fluctuations if refinanced.
Foreign exchange risk
The Company is primarily exposed to foreign currency fluctuations in relation to its US dollar cash and trade payables. US dollar financial instruments subject to foreign exchange risk are summarized below. The Company has assessed the risk and decided not to hedge the risk.
(US$) |
|
November 30, 2024 $ |
|
|
May 31, 2024 $ |
|
Cash and cash equivalents |
|
3,550,578 |
|
|
140 |
|
Trade payables |
|
35,602 |
|
|
37,647 |
|
Net US dollar exposure |
|
(3,514,976 |
) |
|
37,507 |
|
As at November 30, 2024, with other variables unchanged, a $0.10 change in the Canadian dollar against the US dollar would result in a $351,498 pre-tax gain (May 31, 2024: $3,751 loss) from the Company's financial instruments.
Credit risk
Credit risk arises from cash and cash equivalents held with a bank as well as credit exposure to customers in the form of outstanding trade and other receivables but excluding balances receivable from government entities. The maximum exposure to credit risk is equal to the carrying value of the Company's cash and other receivables which reflects management's assessment of the credit risk which at November 30, 2024 was $9,459,881 (May 31, 2024: $3,066,515).
Impairment losses
The allowance for doubtful accounts in respect of other receivables is used to record impairment losses unless the Company is satisfied that no recovery of the amount owing is possible. At that point, the amounts are considered unrecoverable and are written off against the financial asset directly. The Company did not record any impairment for three or six months ended November 30, 2024 and the year ended May 31, 2024.
Liquidity risk
Liquidity risk is the exposure of the Company to the risk of not being able to meet its financial obligations as they become due. The Company manages liquidity risk through management of its cash and cash equivalents and working capital balances.
The table below provides an analysis of the expected maturities of the Company's outstanding obligations as at November 30, 2024:
|
|
Total |
|
|
Due prior to |
|
|
|
Amount |
|
|
2025 |
|
|
2026 |
|
|
2027 |
|
|
2028+ |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Trade payables and other current liabilities |
|
518,596 |
|
|
518,596 |
|
|
- |
|
|
- |
|
|
- |
|
Lease liability (Note 9) |
|
119,161 |
|
|
42,518 |
|
|
46,395 |
|
|
30,248 |
|
|
- |
|
Total expected maturities |
|
637,757 |
|
|
561,114 |
|
|
46,395 |
|
|
30,248 |
|
|
- |
|
Market risk
Market risk is the risk that changes in market prices, such as foreign exchange rates, interest rates and equity prices will affect the Company's income (loss) or the value of its financial instruments. The objective of market risk management is to manage and control market risk exposures within acceptable parameters while optimizing returns.
Capital management
Management is focused on several objectives while managing the capital structure of the Company, specifically:
- Ensuring the Company has the financing capacity to execute its business plan and meet its strategic objectives while capitalizing on opportunities that add value for the Company's shareholders;
- Maintaining a strong capital base; and
- Safeguarding the Company's ability to continue as a going concern, such that it provides returns for shareholders and benefits for other stakeholders.
19. OPERATING SEGMENTS
Reportable Segments
The business is in early stage focusing on developing environmentally responsible technology for converting end-of-life plastics and tire rubber to specialty chemicals and fuels that replace petroleum, upgrading of heavy crude oils and the transformation of renewable oils into renewable fuels and specialty chemicals. For management purposes, the Company activities are managed and monitored by senior management as one operating segment. The financial statements included are the same financial statements that management uses to monitor the performance of the Company and for the allocation of resources.
Entity Wide Disclosures
As at and for the period ended November 30, 2024 and the year ended May 31, 2024, the Company's operations and assets were in Canada and the Netherlands.
As at November 30, 2024, geographic information was as follows:
|
|
Canada |
|
|
Netherlands |
|
Assets |
|
13,354,203 |
|
|
1,976 |
|
Loss and comprehensive loss |
|
(5,451,686 |
) |
|
(125,558 |
) |
As at May 31, 2024, geographic information was as follows:
|
|
Canada |
|
|
Netherlands |
|
Assets |
|
6,949,603 |
|
|
7,148 |
|
Loss and comprehensive loss |
|
(7,246,353 |
) |
|
(190,508 |
) |
As an early-stage development company, the Company was not yet generating sustainable revenues from its development activities. The revenues of $93,143 for the six months ended November 30, 2024 related to revenue earned following the completion of services pursuant to the technical evaluation and collaboration agreements for execution of a proof of concept and evaluation of the Company's HPU and HBU technology (Note 13).
20. SUPPLEMENTAL CASH FLOW INFORMATION
For the six months ended November 30, 2024 and 2023, the net change in non-cash working capital balances consists of the following:
|
|
November 30, 2024 $ |
|
|
November 30, 2023 $ |
|
Other receivables |
|
(14,443 |
) |
|
115,704 |
|
Prepaid expenses |
|
25,795 |
|
|
69,579 |
|
Trade payables and other current liabilities |
|
25,720 |
|
|
202,955 |
|
Project contributions payable |
|
464 |
|
|
464 |
|
Net change in non-cash working capital balances |
|
37,536 |
|
|
388,702 |
|
21. SUBSEQUENT EVENTS
Exercise of over-allotment option of U.S. public offering
On December 3, 2024, and December 11, 2024, the underwriters of its underwritten U.S. public offering exercised their over-allotment option to purchase an additional 100,000 and 22,470 common shares, respectively, at the public offering price of US$4.25 per share. After giving effect to the exercises of the over-allotment option, the Company sold an aggregate 1,063,647 common shares for gross proceeds of approximately US$4.52 million, before deducting underwriter discounts and other related expenses.
Exercise of options and warrants
Subsequent to November 30, 2024, 47,560 share purchase warrants were exercised at an exercise price of $4.225, 430 finder warrants were exercised at an exercise price of $4.225, 269 finder warrants were exercised at an exercise price of $5.20, , 23,000 options were exercised at an exercise price of $2.1125, 21,892 options were exercised at an exercise price of $2.34, and 3,000 options were exercised at an exercise price of $3.25 for total proceeds of $313,721.
ADURO CLEAN TECHNOLOGIES INC.
Management Discussion & Analysis
For the three and six months ended November 30, 2024 and 2023
(Expressed in Canadian Dollars)
Management Discussion and Analysis of Financial Condition and Results of Operations for the three and six months ended November 30, 2024
The following Management Discussion and Analysis of Financial Condition and Results of Operations ("MD&A") of Aduro Clean Technologies Inc. (the "Company") should be read in conjunction with the Company's interim condensed consolidated financial statements and notes thereto for the three and six months ended November 30, 2024 (the "Financial Statements") and the audited financial statements for the year ended May 31, 2024 and the accompanying notes thereto, which have been prepared in accordance with IFRS Accounting Standards ("IFRS"). The MD&A has been prepared as of January 14, 2025, pursuant to the disclosure requirements under National Instrument 51-102 - Continuous Disclosure Obligations ("NI 51-102") of the Canadian Securities Administrators ("CSA").
All dollar amounts are expressed in Canadian dollars. This MD&A contains forward-looking information within the meaning of Canadian securities laws, and the use of non-IFRS measures (the "Non-IFRS Measures"). Refer to "Cautionary Statement Regarding Forward-Looking Statements" and "Cautionary Statement Regarding Certain Non-IFRS Performance Measures" included within this MD&A. This MD&A and the Company's annual audited financial statements and other disclosure documents required to be filed by applicable securities laws have been filed in Canada on SEDARPLUS at www.sedarplus.com. Additional information can also be found on the Company's website at https://adurocleantech.com.
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING STATEMENTS
This MD&A contains "forward-looking statements" that reflect the Company's current expectations and projections about its future results. Forward-looking statements are statements that are not historical facts, and include, but are not limited to: estimates and their underlying assumptions; statements regarding plans, objectives and expectations with respect to future operations, capital raising initiatives, the impact of industry and macroeconomic factors on the Company's operations, and market opportunities; and statements regarding future performance. Any statements contained herein that are not statements of historical fact may be deemed to be forward-looking statements, including those identified by the expressions "considers", "plans", "expects" or "does not expect", "is expected", "budget", "scheduled", "estimates", "forecasts", "intends", "anticipates" or "does not anticipate", or "believes", or variations of such words and phrases or statements that certain actions, events or results "may", "could", "would", "might" or "will be taken", "occur" or "be achieved", or the negative of these terms or comparable terminology. In this document, certain forward-looking statements are identified by words including "may", "future", "expected", "will", "intends", and "estimates". By their very nature forward-looking statements involve known and unknown risks, uncertainties, and other factors, which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance, or achievements expressed or implied by the forward-looking statements. The Company provides no assurance that forward-looking statements will prove to be accurate, as actual results and future events could differ materially from those anticipated in such statements.
Geopolitical uncertainties and disruptions in supply-chains have cast uncertainty on each of the underlying assumptions. There can be no assurance that they continue to be valid. The situation is dynamic and the ultimate duration and magnitude of the impact on the economy and the financial effect on the Company's business remain unknown at this time. These impacts could include, amongst others, an impact on our ability to receive equipment in a timely fashion due to delays in supply chain, an impact on our ability to obtain debt or equity financing, increased credit risk on receivables, and potential future decreases in revenue or profitability of the Company's ongoing operations.
Forward-looking statements used in this MD&A are subject to various risks, uncertainties, and other factors, most of which are difficult to predict and are generally beyond the control of the Company. These risks, uncertainties and other factors may include, but are not limited to, those set forth under "Risks and Uncertainties" below. Forward looking statements in this MD&A include, but are not limited to, the plans of the Company to implement a business model of licensing, royalties and research and development ("R&D"); the intention of the Company to achieve monetization of its clean energy platform by implementation of its business model, thereby reducing its need for cash while enabling an expedient path to commercialization; the Company's plan to develop commercial partnerships by means of demonstration projects; the Company's plans to capitalize on significant growth potential in the clean energy technology sector through the advancement and commercialization of the Company's proprietary technology; the Company's plans to continue to raise equity financing in order to execute its business plan, maintain a strong capital base and safeguard the Company's ability to continue as a going concern such that it can provide future returns for shareholders and benefits for other stakeholders; the Company's plan to engage potential partners and customers through demonstration projects; and the Company's plan to develop, build and supply a pre-commercial pilot plant as a necessary step in it's commercialization program.
Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date of this MD&A or as of the date otherwise specifically indicated herein. Due to risks, uncertainties and other factors, including the risks, uncertainties and other factors identified above and elsewhere in this MD&A, actual events may differ materially from current expectations and projections. In particular, risk that could change or prevent these statements from coming to fruition include, but are not limited to, that the Company may be unable to implement its business model as anticipated or at all due to a variety of reasons, including lack of future financing and capital, changes in technology or due to competition; the Company may be unable to achieve commercialization of its technology for various reasons; the Company may fail to develop significant commercial partnerships and competitors may offer more attractive products or alternatives; the Company may be unable to engage any potential partners or customers through demonstration projects; the Company may be unable to develop, build and supply a pre-commercial pilot plant; the clean energy technology sector may not develop as anticipated or the Company's technology may otherwise become obsolete; and the Company may be unable to raise additional financing in order to advance its business or continue operations until it can generate significant revenues.
The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as required by securities law.
The forward-looking statements contained herein are based on information available as of January 14, 2025.
Cautionary Statement Regarding Non-IFRS Performance Measures
This MD&A makes reference to certain Non-IFRS financial measures that are used by management to evaluate the Company's performance which are commonly used by financial analysts in evaluating the financial performance of companies, including companies in the technology industry. Accordingly, we believe that the Non-IFRS Financial Measures may be useful metrics for evaluating the Company's financial performance, as they are measures that we use internally to assess the Company's performance, in addition to IFRS measures. Readers are cautioned that the Non-IFRS Financial Measures do not have a standardized meaning and should not be used in isolation or as a substitute for net (loss) income, cash flows from operating activities or other income or cash flow statement data prepared in accordance with IFRS.
OPERATIONS PROGRESS AND OUTLOOK
The information in this section is forward-looking and should be read in conjunction with the sections entitled "Cautionary statement regarding forward-looking statements" and "Risk Factors".
Aduro's operations plan for calendar year 2024 was to enable a significant uplift for its HydrochemolyticTM technology development by moving the technology from lab-scale batch reactors into bench-scale, continuous-flow technology demonstration processing units. These new units support the Company's commercialization program and provide the necessary tools to accelerate stakeholder engagement and the building of a commercial pipeline for its platform technology.
To accommodate its growth, the Company also commenced an expansion of its laboratory facilities in calendar year 2023, which was completed in calendar year 2024. The expanded lab space will increase the Company's pilot space, accelerate its research and scale-up capabilities, host the new continuous flow units, and increase its capacity to host potential customer trials and demonstrations.
As of the date of this MD&A, the status of the facilities and equipment is as follows:
-
Continuous-flow technology demonstration reactor unit for processing end-of-life plastics is operational and generating key data.
-
Continuous-flow technology demonstration reactor unit for upgrading bitumen is operational and generating key data.
-
The expanded laboratory facilities in London Ontario are complete and operational.
The Company is well positioned with the necessary tools to realize its calendar year 2025 plans with a focus on expanding stakeholder engagement while advancing the Company's commercialization interests.
The Company's main goals for calendar year 2025 are as follows:
-
Commission the Company's Next Generation Process pilot for end-of-life plastic. The development phase for this unit has already started with the project plan and commissioning is expected in calendar year 2025.
-
Complete the design of the Company's commercial demonstration unit.
-
Continue to progress the ongoing technology evaluation projects, solidifying key relationships, and completing initial project scope in preparation for discussions including expanded project scope and collaboration projects.
-
Accelerate and expand its customer and industry partner engagement by continuing to provide technology demonstrations, data analysis, and customer trials, with the aim of increasing service revenue, gaining access to diverse real-life feedstocks and understanding of the unique customer needs, and solidifying a future commercial pipeline of projects.
-
Continue to build on the Company's strong patent and Intellectual Property portfolio. Continued refinement of chemical and process technology will further enhance company capability to implement and optimize commercial solutions, significantly expanding its intellectual property in the form of proprietary know-how and filings of new patent applications.
BUSINESS PARTNERS AND AGREEMENTS
As part of its strategic planning, the Company has set stakeholder engagement, through technology demonstration, customer trials, and research projects, as one of its key goals to support and advance its commercialization program.
A main component of this strategic approach is connecting with prospective customers on its path towards the commercial development of its technologies through the Company's established Customer Engagement Program ("CEP"). These prospective customers and partners include petrochemical companies, waste management companies, users of plastic goods such as packaging for fast-moving consumer goods, and resource companies.
A primary objective of the customer engagement program is to provide the Company with guidance for the development of its technologies and to access complementary knowledge within the larger, and more established organizations.
The Company's Customer Engagement Program has three successive stages as follows:
- Technology evaluation - prospective customers are evaluating the benefits of our technology.
- Collaboration - prospective customers are provided with a more in-depth understanding of our technology with possible customization for their specific needs.
- Commercialization - customers will commit to commercial projects pursuant to definitive agreements.
Each of the three CEP stages can have multiple phases with varying timelines depending on the agreed scope of work with each participant. While we have been successful with these engagements for the evaluation of our technology so far, and we currently have one engagement in the collaboration stage of the CEP and are in discussions with a number of prospective customers to move to the collaboration stage, we currently do not have any commercial partnership agreements in place. As of the date of this MD & A, there are no guarantees that any subsequent definitive partnership agreements will result from any of our existing relationships with prospective customers.
As of the date of this MD&A, the ongoing stakeholder engagements, including CEP participants, were as follows:
Brightlands and Chemelot Innovation and Learning Labs:
On February 2, 2021, the Company announced that it has entered into discussions with Brightlands Chemelot Campus ("Brightlands"), an international shared innovation community located in Limburg, the Netherlands, to partner and develop the Hydrochemolytic technology for the chemical recycling of waste plastic.
The collaboration's likely objective will be to initiate a project to complete an installation that applies the HCT to demonstrate, on a tons-per-day scale, the conversion of a mixture of waste plastics to useful feedstock for chemical processes. Interest in this project by Brightlands is a result of its comprehensive review of Aduro HCT, which concluded that HCT seems to offer distinct advantages over traditional pyrolysis for bringing a mixture of waste plastics into the circular economy through chemical recycling that generates valuable, high-purity products, such as value-added chemicals or feedstock for the production of new virgin polymers.
Aduro and Brightlands continue to engage in discussions and Aduro is providing regular updates on its operational progress. Both organizations continue to evaluate the optimal strategy and timeline for the potential partnership and related project based on the stage of development of Aduro's strategic goals. With the commissioning of Aduro's Next Generation Process pilot for end-of-life plastic in the Company's facilities in London Ontario in calendar year 2025, the Company will be able to host additional projects with Brightlands and its members.
On March 2, 2023, the Company announced that it entered a partnership with Chemelot Innovation and Learning Labs (CHILL) to execute an experimentation program at the Brightlands Chemelot Campus in Geleen, the Netherlands, with the aim to optimize its next-generation chemical recycling platform and to accelerate the Company's path to commercialization. The Company is providing financial support to CHILL through a Platinum Partnership and in return receiving access to skilled researchers, specialized equipment for testing and analysis of data, and additional services including access to CHILL partner events and public relations campaigns. The project is ongoing and is anticipated to be completed by the end of the calendar year 2024. This project with CHILL was completed in December 2024 and the data generated by the project was combined with other Aduro research programs to support its strategic goals.
Switch Energy Corp.:
On March 29, 2022, the Company announced that it has entered a letter of intent with Switch Energy Corp. ("Switch") with the purpose of developing, building, and supplying a pre-commercial pilot plant to convert waste agricultural polyethylene into high-value products. Switch is a recycler and operator participating in Canada's agricultural and industrial film recycling program by owning and operating the largest collection program for agricultural waste in the province of Ontario.
The project is a stage-gated plan with three main phases. The first includes design and development of a pre-processing operation support testing and optimization of feedstock preparation for subsequent upcycling in a configured HCT process system. Next is the design, construction, and commissioning of the pilot plant. In the third phase, the validated designs from the first two will be integrated and upscaled into a post-pilot commercial system. Thorough study and demonstration of HCT technology for upcycling the real-world waste polyethylene was completed in mid-2023, permitting migration of the project into the process development to the continuous-flow reactor where efforts now are directed at finalizing a rigorous model to support engineering of the commercial process.
Joint Research in Partnership with University of Western Ontario:
On October 27, 2022, the Company announced that its joint research project in partnership with the University of Western Ontario ("Western") has been awarded $1.15 million in non-repayable funds by the National Sciences and Engineering Research Council ("NSERC") Alliance and Mitacs Accelerate Grants Program ("Mitacs"). Additionally, over the duration of the project, Aduro will contribute an additional amount of $382,500, for a total project budget of $1.53 million.
The technical objective of this research project is to evaluate the effects of intrinsic and extrinsic contaminants present in plastic feedstocks including food, organic waste, plasticizers, and fillers, under varying conditions to maximize output, quality, and yield. The project also aims to improve pre- and post-processing techniques. This supports Aduro's commercial objective of developing optimal strategies to minimize costs for pre-processing systems that sort and separate waste plastic feedstocks. The project is expected to advance and further augment the implementation of Hydrochemolytic technology for chemical recycling of mixed post-consumer industrial and consumer plastics. All intellectual property generated from the project, which includes know-how, right to protect with patents, and patents themselves, will be owned by Aduro. The project will employ up to 18 professionals all dedicated to Aduro's commercialization program with Aduro communicating on a bi-weekly basis with the Western University team. The project is ongoing and continues to generate relevant data.
Shell GameChanger:
On November 3, 2022, the Company announced its successful selection and acceptance into the Shell GameChanger Program to apply Aduro Hydrochemolytic technology for producing sustainable naphtha cracker feedstock from polyethylene, polypropylene, and polystyrene, individually or on a mixed-feed basis. Shell GameChanger is an accelerator program designed to partner with businesses to deliver innovative solutions that have the potential to drastically impact the future of energy and the transition to net-zero emissions.
To support the project, Shell will contribute non-dilutive funding with the contribution payments being spread over six project phases, each phase and associated payment is contingent on meeting the objectives set for the previous phase. In addition, Shell will provide technical expertise to help Aduro develop reliable process designs and optimize the Hydrochemolytic technology for commercial implementation. Shell GameChanger will also mentor Aduro in developing its commercial strategy and market position.
On September 5, 2023, the Company announced that it had passed the project midpoint as part of the Shell GameChanger program and is underway with the tasks outlined for phase four. The tasks outlined for the first three phases involved evaluating the performance of HCT using pure and mixed plastic feeds, measuring the impact of HCT when contaminants are present, and understanding and optimizing the key additives in the process for effectiveness and economics. All three phases achieved results that aligned with mutually agreed performance targets. During phase four, Aduro will be demonstrating the efficiency of HCT process in a continuous flow set-up, focusing on operability and product quality. Additionally, Aduro will be examining how the process transitions from batch to a continuous system and evaluating the 'tunability' to maximize naphtha cracker feed yield.
TotalEnergies SE & Confidential Large Petrochemical Company:
On October 11, 2023, the Company announced the addition of two new participants to its Customer Engagement Program ("CEP"). The confidential participants are large global petrochemical leaders with significant influence in the chemicals and plastics sector that extends into the global energy market. As part of the paid engagement, the participants will contribute funding to support the work being conducted by Aduro while also providing the opportunity for Aduro to perform analysis and experimentation using diverse waste polymers sourced from different locations and businesses across the world, each with varying compositions and contaminant levels.
On November 30, 2023, the Company announced the expansion of the phase one testing scope with the CEP participant mentioned above. The additional testing included a more diverse range of waste plastic materials, specifically targeting those with higher concentrations of PET, polyurethane, metals, and other challenging contaminants. This testing expansion indicated the participant's interest in assessing the broader capabilities of our technology. The expanded scope provides important data that will support our development and scale-up program as well as increase the respective project funding committed for phase one testing.
On July 30, 2024, the Company announced it entered into a Research and Development (R&D) strategic collaboration phase with the no-longer confidential CEP participant, TotalEnergies SE. This collaboration follows previously announced technical evaluations and underscores the growing interest in the Company's Hydrochemolytic™ Technology (HCT). The Collaboration, which will span over 12 months, will focus on a more diverse range of waste plastic materials, particularly those with higher concentrations of polyolefins, polyurethane, metals, and other challenging contaminants. The project aims to establish process parameters to manage these variable and hard-to-recycle feedstocks, optimize the process design and operating conditions, and lay the groundwork for a commercial process. TotalEnergies will provide both financial and in-kind support, including access to technical resources. This collaboration aims to lay the groundwork for a commercial process, as well as to generate valuable data to assist the Company's technology development.
Multinational Food Packaging Company (MFP Company):
On March 5, 2024, the Company announced the onboarding of a leading, global multinational food packaging company ("MFP Company") to its CEP. MFP Company operates in over 15 countries and is a prominent player in the global food processing and distribution sector, boasting a portfolio of well‐known brands. At the core of its operations, MFP Company integrates environmental, social, and governance (ESG) principles, focusing on innovation and efficiency. The MFP Company is dedicated to recycling or recovering 90% of its solid waste and aims to reduce plastic use, increase the use of biodegradable and recycled materials, and minimize the use of virgin plastic. The technical evaluation project is focused on assessing the potential of HCT for recycling the MFP Company's plastic waste from food packaging. Through this project, the Company is conducting direct tests of HCT on the specific types of plastic waste produced by MFP Company with the objective of showcasing the technology's effectiveness and gaining a deeper understanding of the unique waste management challenges faced by the food industry. The goal is to highlight the advantages of HCT to MFP Company and develop a customized chemical recycling solution tailored to the specific needs for recycling food packaging plastic waste, positioning HCT as a viable solution for advanced recycling in the food industry.
GF Building Flow Solutions Americas:
On March 27, 2024, the Company announced the onboarding of a leading, multinational building materials company ("MBM Company") to our CEP. MBM Company has extensive manufacturing operations across over 20 countries and a global distribution reach. MBM Company is recognized for its vast range of building materials and is dedicated to promoting sustainability through material circularity, emphasizing the recycling and reuse of materials across its product lines. Their extensive product line includes solutions for infrastructure, energy systems, municipal sewer, ventilation, and water treatment. The engagement will begin with a technical evaluation project focused on assessing the potential of HCT for recycling cross-linked polymers, a key material in the client's product range. The test samples will be sourced from waste streams at the client's production facilities.
On November 12, 2024, The Company announced its entry into a memorandum of understanding (MOU) with GF Building Flow Solutions Americas ("GF"), a leader in sustainable building solutions and global provider of Uponor-branded products. GF Building Flow Solutions Americas is one of the leading international producers of pipes used to move water for buildings and infrastructure, including pipes made of cross-linked polyethylene (PEX). PEX pipes are commonly used in energy efficient heating and safe plumbing due to their robustness, temperature resistance and longevity.
GF previously participated in the Aduro Customer Engagement Program (CEP) to conduct a phase 1 technical evaluation focused on assessing the potential of HCT for recycling cross-linked polymers. Initial results from this technical evaluation have demonstrated that Aduro's HCT has the unique ability to break down cross-linked polyethylene to raw material for the manufacture of ethylene. The MOU marks an important step as the two companies explore a structured pathway to a formal collaboration agreement aimed at enhancing GF's ongoing efforts to convert Uponor crosslinked polyethylene (PEX) production waste into valuable raw materials.
EQUITY FINANCINGS
On June 17, 2024, the Company completed a non-brokered private placement pursuant to which it has issued an aggregate of 834,178 units, at a price of $4.225 per unit for gross proceeds of $3,524,400. Each unit is comprised of one common share and one‐half of one common share purchase warrant. Each full warrant entitles the holder to acquire one common share at an exercise price of $5.20 per common share for a period of two years from the date the units are issued. If during the exercise period of the warrants, but after the resale restrictions on the shares have expired, the Company's shares trade at or above a closing price of $6.175 per common share on the Canadian Securities Exchange (or such other exchange on which the common shares may be traded at such time) for a period of ten (10) consecutive trading days, the Company may accelerate the expiry time of the Warrants by giving written notice to warrant holders by dissemination of a news release that the warrants will expire on the 30th day from the date of providing such notice. The Company paid cash finder's fee of $144,054 and issued 22,789 finder's warrants to certain finders in connection with the Offering. Each finder warrant is exercisable into one share at a price of $5.20 per common share for a period of two years after the closing date.
On November 8, 2024, the Company closed an underwritten U.S. public offering of 941,177 common shares at a public offering price of US$4.25 per common share for gross proceeds of US$ 4,000,002. In addition, the Company issued 47,058 warrants, for a five-year period, with an exercise price of US$4.675 in connection with the U.S. public offering which resulted in the recognition of a derivative financial liability.
BUSINESS OVERVIEW AND DESCRIPTION
The Company was incorporated in the Province of British Columbia on January 10, 2018, under the Business Corporations Act (British Columbia). On February 12, 2019, the Company's shares commenced trading on the Canadian Securities Exchange ("CSE") under the symbol "DFT". On April 23, 2021, the Company changed its name to "Aduro Clean Technologies Inc." from Dimension Five Technologies Inc. and the Company's shares were re‐listed under the symbol "ACT". On November 7, 2024, the Company's common shares commenced trading on the Nasdaq Capital Market under the ticker symbol "ADUR" and on July 28, 2021, on the Frankfurt Exchange in Germany under the symbol "9D50". The Company's primary activity is as a holding company and its only holding is the investment in Aduro.
Aduro is an early-stage, Ontario-based clean technology company that has developed a highly flexible chemical recycling platform featuring three water-based applications: Hydrochemolytic Plastics Upcycling ("HPU"), Hydrochemolytic Bitumen Upgrading ("HBU"), and Hydrochemolytic Renewables Upgrading ("HRU"). As of today, the Company owns through acquisition and development, nine patents, seven granted and two pending.
Aduro's future business model is based principally on licensing, royalties, and research and development. However, the Company is still investigating different business models that may be a better fit to its operations. Monetization of the Aduro Clean Technologies platform through a licensing model reduces the Company's need for capital while enabling a pathway to commercialization that management of the Company believes is relatively straightforward, timely, and capital-efficient.
Aduro is developing customer relationships by means of demonstration projects. Management believes the effectiveness of this strategy has been demonstrated to be very effective for building a pipeline of customer interests and agreements. Among the intended business benefits are developing long term customer and partner relationships, a better understanding of geographical territories behaviors and characteristics and the potential impact of the technology from an environmental, social, and governance (ESG) criteria. Additional benefits are in gaining direct market information and guidelines that helps the Company shape its value proposition and tailor its offering to be most competitive in the market.
In addition to commercial relationships, partnering with organizations such as research partners enable the Company to leverage its capital to expand relationships and projects while advancing the Company's commercialization interests.
For the founders of Aduro, Ofer Vicus, Chief Executive Officer ("CEO"), and Marcus Trygstad, Principal Scientist, the impetus for the formation of Aduro was the vision to develop hydrothermal upgrading technology ("HTU") for upgrading heavy oils. But through scientific research & development efforts, it was discovered that certain principles of HTU could be applied beneficially in the seemingly unrelated fields of plastic and tire rubber upcycling and renewable oil upgrading. This ultimately led to the discovery of the more powerful and versatile Hydrochemolytic technology, HCT, that overcomes severe limitations of HTU and related approaches practiced by others. As the key element of the Aduro technology platform and the basis for the Company's commercialization trusts into plastics upcycling and bitumen upgrading, HCT and its application represent essential "Intellectual Property" in the form of proprietary know-how and nine patents (seven granted and two pending).
The purpose of the Aduro technology platform is to enable commercialization solutions that transform lower-value feedstocks into useful, higher-value chemical feedstocks and fuels. Such solutions offer the possibility for stand-alone implementation, but management believes their greatest economic relevance and impact will be achieved through integration into thermal operation infrastructure at existing plants. Accordingly, Aduro aims to create strategic partnerships to demonstrate and implement the technology through licensing arrangements.
A key strength of the Company's approach is technology versatility that may confer both economic and operational flexibility to minimize implementation risks and costs and maximize implementation speed while adapting to a given customer's specific needs. The following are examples of specific applications, under consideration or being pursued, which illustrate the technology's adaptability:
1) Plastics Upcycling. This application converts waste plastics into feedstocks for producing new plastics or hydrocarbon fuels. Possible implementations may include at (a) existing oil refineries for mass processing of waste plastic and tire rubber into petroleum streams; and (b) small and large waste disposal sites for direct production of fuels and high-value chemical feedstocks, thereby avoiding the negative impact of transportation emissions and reducing the footprint of the landfill in an advanced material processing ecosystem; and (c) manufacturers of plastic products interested in avoiding disposing of volumes of waste cuts into the waste streams.
2) Bitumen Upgrading. Principally directed toward upstream bitumen production operations in Alberta but also may be applied in the 128 petroleum refineries in North America (or the 280 refineries globally) to enhance yields from the bottom-of-the-barrel bitumen output from vacuum distillation units.
3) Upgrading of Corn Distillers Oil. A byproduct from ethanol production, this and other renewable oils may be converted to renewable diesel feedstocks by the application of HCT to produce an intermediate feedstock and the subsequent conversion of the latter by thermocatalytic deoxygenation ("TCD"), also developed and patented by Aduro. Besides integration into the backend of plants that produced ethanol from corn, this process may be applied to renewable oils from crushed oil seed operations, beef and poultry processing plants. It also may be integrated with existing biodiesel plants to produce renewable feedstocks for diesel and other specialty chemicals.
The completion of Aduro's has completed a larger laboratory facility in London, Ontario. The 4000 sq. ft. site is used to support the advancement of the Company's commercialization efforts including the CEP, technology demonstration to potential customers, and research and development of new technologies to expand the Aduro technology platform.
TECHNOLOGY DESCRIPTION
Aduro's mission is to develop and commercialize applications based on its novel, patent-protected Hydrochemolytic platform that enables the transformation of lower-value feedstocks into higher-value chemicals and fuels. In doing so, the Company believes it addresses important and pressing issues faced by the global community. Originally conceived to radically enhance aspects of petroleum processing, the patent protected technology is based on leveraging unique properties of water to achieve two important outcomes. First is the transformation of intractable post-consumer plastics and tire rubber, as well as renewable oils and bitumen, into manageable liquid intermediates. Then follows their stabilization by the generation of a latent form of hydrogen derived from cheap, non-petroleum sources such as biomass ("H-source"). This second step performs the function of decades-old processes that rely on fossil-fuel-derived molecular hydrogen applied at elevated temperatures and pressure in the presence of expensive catalysts. By contrast, HCT activates the renewable H-source under significantly milder conditions without the requirement for such catalysts.
In contrast with traditional approaches designed to process petroleum feedstocks, the Aduro HCT is highly efficient, operating at relatively low temperatures. This makes it significantly more environment-friendly than established alternatives like energy-intensive pyrolysis, water mediated pyrolysis, or gasification. It is also highly configurable, supporting stand-alone, distributed deployment on smaller scales in remote locations or integration with existing operations, from biodiesel and ethanol plants to facilities for waste collection and recycling, to petrochemical plants. Although the conversion of non-petroleum feedstocks could reduce the demand for oil, Aduro technology also offers the possibility for crude oil upgrading that is greener and cleaner. Instead of being a single-purpose technology, Aduro Hydrochemolytic chemical recycling platform solutions can be applied in multiple ways that have a reduced operational and environmental footprint, compared with traditional approaches. Equally important, it also reduces the environmental impact associated with petroleum production and processing, landfilling, waste incineration and gasification, and unscrupulous dumping in the oceans.
The core Hydrochemolytic technology developed by the Company's team of experienced scientists and engineers is highly versatile. Through their ingenuity and knowledge, they have enhanced and tuned it to address problems in three important techno-commercial sectors.
1. Hydrochemolytic Plastics Upcycling
Aduro's patented Hydrochemolytic Technology can process a wider range of plastic that would otherwise end up in landfills or be incinerated, thereby regenerating higher volumes of waste plastics. The application of HCT to waste polyethylene (PE) and polypropylene (PP) can generate high-quality feed for naphtha crackers that produce starting materials for platform chemicals and more plastics. Polystyrene (PS), which is problematic for some chemical recycling technologies, also can be converted to valuable chemicals that include the starting material used to make PS. All of this reduces the demand for plastics produced from petroleum and carbon emissions from incineration of plastics. A significant portion of this waste, such as mixed plastic waste and contaminated packaging films, cannot be recycled mechanically and is either incinerated or discarded in the environment. Our regenerative chemical recycling technology picks up where mechanical recycling leaves off. It can convert difficult-to-recycle plastic waste into useful platform chemicals, feedstocks for the production of more plastics in a circular regime, and transportation fuels.
2. Hydrochemolytic Bitumen Upgrading
Aduro's Hydrochemolytic Technology also improves the quality and value of bitumen to greatly reduce the requirement for diluent so that producers can increase their profitability. The relatively low operating temperatures reduce energy requirement and associated carbon emissions, keeping them out of the atmosphere. HCT efficiently deconstructs the heavy components into lighter molecules. It does so without relying on the common technique of cracking at elevated temperatures, nor is it a hydrothermal approach or one that uses supercritical water. Instead, HCT involves chemical conversion. It works with water at lower temperatures through chemical reactions that selectively cut components like heavy asphaltenes into smaller pieces and then stabilizes them. This lowers viscosity and density to reduce or eliminate the requirement for dilution. Beyond that, HCT-upgraded bitumen also has lower values for sulfur, metals, and acid number. Metals recovered through HCT-based upgrading, which include nickel and vanadium, potentially may generate additional revenue as high-value commodities for diverse applications including power-grid energy storage batteries.
3. Hydrochemolytic Renewables Upgrading
Unlocking the hydrocarbon content of seeds or fruit of plants offers the possibility to reduce the demand for "below surface" crude oil (petroleum). But that is not easy because of the way oxygen is bound up in renewable oils. Removing that oxygen is necessary to maximize their usefulness as feedstocks for chemicals and fuels. The challenge is to do quickly what happened in the geological time frames that eliminated oxygen from petroleum. Chemical reactions that selectively eliminate oxygen from renewable oils produce high purity hydrocarbons that can serve as feedstocks for fuels and chemicals normally produced from petroleum. The process can be configured for stand- alone operation or integrated with existing biofuel operations to increase their efficiency.
SELECTED FINANCIAL INFORMATION
The Company prepares its financial statements in accordance with IFRS, and the fiscal year end of the Company is May 31.
The financial information and key performance indicators referenced below are used by the Company's management and directors in evaluating the performance of the Company and assessing the business. These indicators, IFRS and the Non-IFRS Financial Measures are typically used by similar companies operating in this technology industry.
FINANCIAL POSITION AND OPERATIONS
The following should be read in conjunction with the Company's financial statements for the three and six months ended November 30, 2024, for a comprehensive overview and understanding of the financial position and operations of the Company.
The following table presents selected financial information of operations for the three and six months ended November 30, 2024, and 2023.
|
|
Three months ended November 30, 2024 |
|
|
Three months ended November 30, 2023 |
|
|
Six months ended November 30, 2024 |
|
|
Six months ended November 30, 2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue |
$ |
38,143 |
|
$ |
73,093 |
|
$ |
93,143 |
|
$ |
131,638 |
|
Research and development |
|
728,173 |
|
|
628,385 |
|
|
1,640,065 |
|
|
1,251,378 |
|
Other Operating Expenses |
|
1,327,847 |
|
|
978,636 |
|
|
2,344,436 |
|
|
1,675,331 |
|
Share-based compensation expense |
|
1,022,267 |
|
|
541,018 |
|
|
1,611,318 |
|
|
850,197 |
|
Other items - loss |
|
- |
|
|
2,512 |
|
|
- |
|
|
2,512 |
|
Change in fair value of derivative financial liability |
|
74,568 |
|
|
- |
|
|
74,568 |
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net loss and comprehensive loss |
|
(3,114,712 |
) |
|
(2,077,458 |
) |
|
(5,577,244 |
) |
|
(3,647,780 |
) |
In the Financial Statements, the above selected financial information of operations are classified based on function and the share-based compensation amount is included in research and development and general and administrative.
As the Company is an early-stage business, it has a limited history of operations and as expected has not generated significant revenue. The revenue of $38,143 and $93,143 for three- and six-month periods ending November 30, 2024, respectively, related to revenue earned following the completion of services pursuant to customer engagement programs for execution of a proof of concept and evaluation of the Company's HPU technology. This revenue is not recurring and is driven by the amount of technical evaluation work that is conducted during a specific period. Progress made on customer engagement programs and the respective revenue recorded depends on multiple factors including balancing internal resource allocation between the technology scale-up and commercialization program and the ongoing experimentation and analysis program. The Company's ability to generate future revenue depends on the ability to attract and retain adopters and users of its technology. The Company's current financial position is reflective of an early-stage business in the process of raising capital for product research and development, business development, advisory, promotions, and operations.
The Company has granted options to purchase common shares of the Company to various employees, officers, directors and advisors of the Company. An expense of $1,022,267 and $1,611,318 for the three- and six-month periods ended November 30, 2024, respectively, were recognized to reflect the vesting schedule of these options.
For the three-month period ended November 30, 2024, the Company's operating expenses were $2,056,020 of which $728,173 was for research and development, $130,127 for depreciation and amortization, $2,322 for finance and interest costs, $1,227,857 for general and administrative expenses, and $32,459 for foreign exchange gain. For the three-month period ended November 30, 2023, the Company's operating expenses were $1,607,021 of which $628,385 was for research and development, $102,718 for depreciation and amortization, $3,160 for finance and interest costs, $871,042 for general and administrative expenses, and $1,716 for foreign exchange expense.
Depreciation and amortization was $130,127 for the three-month period ended November 30, 2024, compared to $102,718 for the for the three-month period ended November 30, 2023, with the increase due to an increase in property and equipment, increasing 20% over the 12-month period from November 30, 2023. Finance costs were $2,322 for the three-month period ended November 30, 2024, compared to $3,160 for the three-month period ended November 30, 2023, with the decrease due to the BDC loan which was fully paid in May 2024.
General and administrative expenses were $1,227,857 for the three-month period ended November 30, 2024, compared to $871,042 for the three-month period ended November 30, 2023. Included in general and administrative expenses were conference costs that decreased from $38,407 in the three-month period ended November 30, 2023, to $21,191 for the three-month period ended November 30, 2024, and automobile costs that decreased from $11,968 in the three-month period ended November 30, 2023, to $4,763 for the three-month period ended November 30, 2024. Offsetting these decreases, was an increase of $19,874 in investor relation and communication costs due to the expiry of the Arrowhead agreement in June 2024 and the engagement of Crystal Research and KCSA for investor relations services being effective in February 2024 and July 2024, respectively, an increase of $24,426 in salary and related costs due to increased corporate personnel with the addition of finance personal in October 2024 and increased cost related to the Company's employee benefits plan and the Ontario Employee Health Tax, an increase of $85,249 in professional fees due to increased accounting fees related to the Company's Nasdaq listing and US IPO offering in November 2024 and increased legal fees related to increased corporate activity, an increase of $123,085 in office and general due to increased website costs and insurance cost related to the Company's Nasdaq listing, an increase of $124,991 in transfer agent and filing fees due to increased cost related to the Company's Nasdaq application and listing in November 2024 and increased transfer agent activity related to warrant exercises, and an increase of $18,354 in travel costs.
Research and development expenses were $728,173 for the three-month period ended November 30, 2024, compared to $628,386 for the three-month period ended November 30, 2023, with the increase due to higher salary and related costs of $123,090 due to the addition of eight personal to the operations and research and development teams throughout the 12-month period ended November 30, 2024, and professional fees related to patent development of $12,192 due to increased costs related to patent filings and protection, and all of which reflect the increased activity in research and development projects, offset by the decrease in project related costs of $52,117 due to decreased laboratory subcontractor costs in the current period.
For the six-month period ended November 30, 2024, the Company's operating expenses were $3,984,501 of which $1,640,065 was for research and development, $256,860 for depreciation and amortization, $5,016 for finance and interest costs, $2,111,169 for general and administrative expenses, and $28,609 for foreign exchange gain. For the six-month period ended November 30, 2023, the Company's operating expenses were $2,926,709 of which $1,251,378 was for research and development, $193,276 for depreciation and amortization, $6,411 for finance and interest costs, $1,473,170 for general and administrative expenses, and $2,474 for foreign exchange expense.
Depreciation and amortization was $256,860 for the six-month period ended November 30, 2024, compared to $193,276 for the for the three-month period ended November 30, 2023, with the increase due to an increase in property and equipment, increasing 20% over the 12-month period from November 30, 2023. Finance costs were $5,016 for the six-month period ended November 30, 2024, compared to $6,411 for the six-month period ended November 30, 2024, with the decrease due to the BDC loan which was fully paid in May 2024.
General and administrative expenses were $2,111,169 for the six-month period ended November 30, 2024, compared to $1,473,170 for the six-month period ended November 30, 2023. Included in general and administrative expenses were conference costs that decreased from $65,866 in the six-month period ended November 30, 2024, to $28,167 for the six-month period ended November 30, 2024, and automobile costs that decreased from $17,372 in the three-month period ended November 30, 2023, to $8,904 for the three-month period ended November 30, 2024. Offsetting these decreases, was an increase of $92,750 in investor relation and communication costs due to the expiry of the Arrowhead agreement in June 2024 and the engagement of Crystal Research and KCSA for investor relations services being effective in February 2024 and July 2024, respectively, an increase of $131,013 in salary and related costs due to increased corporate personnel with the addition of a Chief Revenue Officer in September 2024 and finance personal in October 2024, and increased cost related to the Company's employee benefits plan and the Ontario Employee Health Tax, an increase of $161,494 in professional fees due to increased accounting fees related to the Company's Nasdaq listing and US IPO offering in November 2024 and increased legal fees related to increased corporate activity, an increase of $79,726 in office and general due to increased website costs and insurance cost related to the Company's Nasdaq listing, an increase of $148,360 in transfer agent and filing fees due to increased cost related to the Company's Nasdaq application and listing in November 2024 and increased transfer agent activity related to warrant exercises, and an increase of $70,865 in travel costs due to increased corporate activity and related travel.
Research and development expenses were $1,640,065 for the six-month period ended November 30, 2024, compared to $1,251,378 for the six-month period ended November 30, 2023, with the increase due to higher project related costs of $43,717 due to increased laboratory activity, and increased laboratory and operations personnel, salary and related costs of $274,229 due to the addition of eight personal to the operations and research and development teams throughout the 12-month period ended November 30, 2024, and professional fees related to patent development of $64,913 due to increased costs related to patent filings and protection, and all of which reflect the increased activity in research and development projects.
The summary of the quarterly financial results for the available periods are included in the table below.
|
November 30, 2024 $ |
August 31, 2024 $ |
May 31, 2024 $ |
February 29, 2024 $ |
November 30, 2023 $ |
August 31, 2023 $ |
May 31, 2023 $ |
February 28, 2023 $ |
Revenues |
38,143 |
55,000 |
102,250 |
103,628 |
73,093 |
58,545 |
51,339 |
58,290 |
Loss attributable to owners |
(3,114,712) |
(2,462,532) |
(1,792,219) |
(1,996,876) |
(2,077,458) |
(1,570,322) |
(1,598,118) |
(1,845,913) |
Loss per share basis |
(0.113) |
(0.105) |
(0.098) |
(0.098) |
(0.105) |
(0.080) |
(0.098) |
(0.098) |
The quarterly results are reflective of an early-stage business in the process of raising capital for product research and development, business development, advisory, promotions, and operations.
LIQUIDITY AND CAPITAL RESOURCES
As at November 30, 2024, the Company's capital resources were $12,491,880 made up as follows:
Share capital
|
$ 32,837,332
|
Warrant reserve
|
1,105,705
|
Contributed surplus
|
7,022,163
|
Accumulated deficit
|
(28,473,320)
|
Total capital resources
|
$ 12,491,880
|
During the six-month period ended November 30, 2024, the Company generated cash of $2,411,923 from capital raised from the exercise of 111,684 February 2021 Share Warrants were exercised at an exercise price of $1.625, 7,025 April 2021 Share Warrants were exercised at an exercise price of $1.625, 338,590 July 2022 Share Warrants were exercised at an exercise price of $3.25, 114,094 April 2023 Share Warrants were exercised at an exercise price of $4.225, 18,160 April 2023 Finder Warrants were exercised at an exercise price of $4.225, 84,615 June 2024 Share Warrants were exercised at an exercise price of $5.20, 20,615 options were exercised at an exercise price of $4.843, and 6,154 options were exercised at an exercise price of $3.25,. Additionally, on June 17, 2024, the Company completed a non-brokered private placement pursuant to which it has issued an aggregate of 834,178 units at a price of $4.225 for net proceeds of $3,348,844, resulting in total cash generated during the period of $5,325,571. On November 8, 2024, the Company closed an underwritten U.S. public offering of 941,177 common shares at a public offering price of US$4.25 per common share for gross proceeds of US$ 4,000,002. In addition, the Company issued 47,058 warrants, for a five-year period, with an exercise price of US$4.675 in connection with the U.S. public offering which resulted in the recognition of a derivative financial liability.
During the year ended May 31, 2024, the Company generated cash of $5,345,848 from capital raised from the exercise of 198,515 February 2021 Share Warrants were exercised at an exercise price of $1.625, 547,531 April 2021 Share Warrants were exercised at an exercise price of $1.625, 1,018,271 April 2022 Share Warrants were exercised at an exercise price of $3.25, 17,522 July 2022 Share Warrants were exercised at an exercise price of $3.25, 36,154 April 2023 Share Warrants were exercised at an exercise price of $4.225, 41,767 April 2022 Finder Warrants were exercised at an exercise price of $3.25, 538 April 2023 Finder Warrants were exercised at an exercise price of $4.225, 69,231 options were exercised at an exercise price of $2.438, 23,077 options were exercised at an exercise price of $3.413, 23,077 options were exercised at a price of $2.113, 13,538 options were exercised at an exercise price of $2.34, 13,385 options were exercised at an exercise price of $3.25, 46,154 options were exercised at an exercise price of $2.275, and 46,154 granted Restricted Share Units vested.
Subsequent to November 30, 2024, 47,560 share purchase warrants were exercised at an exercise price of $4.225, 430 finder warrants were exercised at an exercise price of $4.225, 269 finder warrants were exercised at an exercise price of $5.20, , 23,000 options were exercised at an exercise price of $2.1125, 21,892 options were exercised at an exercise price of $2.34, and 3,000 options were exercised at an exercise price of $3.25 for total proceeds of $313,721. Cash generated from the exercise of warrants and options will be an important ongoing source of capital for the Company.
Additionally, on December 3, 2024, and December 11, 2024, the underwriters of its underwritten U.S. public offering exercised their over-allotment option to purchase an additional 100,000 and 22,470 common shares, respectively, at the public offering price of US$4.25 per share.
The continuing operations of the Company are dependent upon generating profitable operations and obtaining funding, as required, to allow the Company to achieve its business objectives. The Company intends to continue to raise equity financing in order to execute its business plan, maintain a strong capital base; and safeguard the Company's ability to continue as a going concern, such that it can in the future provide returns for shareholders and benefits for other stakeholders.
WORKING CAPITAL
The following table presents selected financial information of the Company's working capital as at November 30, 2024 and May 31, 2024:
|
|
November 30, 2024 |
|
|
May 31, 2024 |
|
Cash and cash equivalents |
$ |
9,232,193 |
|
$ |
2,814,576 |
|
Deposits and prepaid expenses |
|
315,448 |
|
|
341,244 |
|
Trade and other receivables |
|
342,721 |
|
|
328,277 |
|
Deferred transaction costs |
|
- |
|
|
218,480 |
|
Trade payable and other current liabilities |
|
(518,596 |
) |
|
(461,947 |
) |
Lease liability - current portion |
|
(42,518 |
) |
|
(40,356 |
) |
Working Capital |
|
9,329,248 |
|
|
3,200,274 |
|
The Company defines working capital as current assets less current liabilities and the working capital balance as at November 30, 2024 was $9,329,248 compared to $3,200,274 as at May 31, 2024. Working capital has increased by $6,128,974 due to $3,348,844 of cash generated from a non-brokered private placement completed on June 17, 2024, 4,492,795 of cash generated from the U.S. public offering on November 8, 2024, and by the issue of common shares from the exercise of warrants and options during the 6-month period generating gross proceeds of $2,411,923., offset by $3,592,270 of cash used in operating activities and $438,037 used in the acquisition of new research and laboratory equipment and leasehold improvements related to the new laboratory facilities in London Ontario during the 6-month period ended November 30, 2024.
As at November 30, 2024, the maturity of the Company's obligations are as follows:
|
|
|
|
|
Due prior to |
|
|
|
Amount |
|
|
2025 |
|
|
2026 |
|
|
2027 |
|
|
2028+ |
|
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
|
$ |
|
Trade payables and other current liabilities |
|
518,596 |
|
|
518,596 |
|
|
- |
|
|
- |
|
|
- |
|
Lease liability |
|
119,161 |
|
|
42,518 |
|
|
46,395 |
|
|
30,248 |
|
|
- |
|
Total expected maturities |
|
637,757 |
|
|
561,114 |
|
|
46,395 |
|
|
30,248 |
|
|
- |
|
The Company does not expect to generate positive cash flow from operations for the foreseeable future due to additional R&D expenses and operating expenses associated with supporting these activities. It is expected that negative cash flow from operations will continue until such time, if ever, that the Company achieve the necessary conditions for regulatory approval and as a result commercialize any of its products under development and/or obtains revenue from any such products or services that exceeds the Company's expenses.
Based upon the available cash and cash equivalents balance of $9,232,193 as at November 30, 2024, the Company believes it has sufficient working capital to meet its obligations for the next twelve months.
SUMMARY OF OUTSTANDING SHARE DATA
As at the date of the MD&A, the following table shows the number of issued and outstanding common shares and exercisable securities:
|
Exercise
price
|
Expiry
date
|
Number of securities
|
Common shares
|
|
|
28,556,605
|
Share purchase warrants
|
$ 1.625
|
February 4, 2025
|
160,546
|
Share purchase warrants
|
$ 1.625
|
April 23, 2025
|
311,097
|
Share purchase warrants
|
$ 4.225
|
April 3, 2025
|
451,765
|
Share purchase warrants
|
$ 4.225
|
April 3, 2025
|
20,448
|
Share purchase warrants
|
$ 5.200
|
June 17, 2026
|
332,491
|
Share purchase warrants
|
$ 5.200
|
June 17, 2026
|
22,520
|
Share purchase warrants
|
US $ 4.6750
|
November 7, 2029
|
53,181
|
Stock options
|
Average exercise price of $3.6582
|
Various dates up to June 20, 2032.
|
3,164,074
|
Total outstanding
|
|
|
33,072,727
|
OFF-BALANCE SHEET ARRANGEMENTS
The Company does not currently have any off-balance sheet arrangements that have or are reasonably likely to have a material current or future adverse effect on its financial condition, revenue or expenses, results of operations, liquidity, capital expenditures or capital resources.
SUBSEQUENT EVENTS
Exercise of over-allotment option of U.S. public offering
On December 3, 2024, and December 11, 2024, the underwriters of its underwritten U.S. public offering exercised their over-allotment option to purchase an additional 100,000 and 22,470 common shares, respectively, at the public offering price of US$4.25 per share. After giving effect to the exercises of the over-allotment option, the Company sold an aggregate 1,063,647 common shares for gross proceeds of approximately US$4.52 million, before deducting underwriter discounts and other related expenses.
Exercise of options and warrants
Subsequent to November 30, 2024, 47,560 share purchase warrants were exercised at an exercise price of $4.225, 430 finder warrants were exercised at an exercise price of $4.225, 269 finder warrants were exercised at an exercise price of $5.20, , 23,000 options were exercised at an exercise price of $2.1125, 21,892 options were exercised at an exercise price of $2.34, and 3,000 options were exercised at an exercise price of $3.25 for total proceeds of $313,721.
TRANSACTIONS BETWEEN RELATED PARTIES
Key management personnel are those persons that have authority and responsibility for planning, directing and controlling the activities of the Company, directly and indirectly, and by definition include all the directors and officers of the Company.
During the three- and six-month periods ended November 30, 2024, and 2023 compensation of key management personnel was as follows:
|
|
Three months ended November 30, 2024 $ |
|
|
Three months ended November 30, 2023 $ |
|
|
Six months ended November 30, 2024 $ |
|
|
Six months ended November 30, 2023 $ |
|
Salary and related costs |
|
172,151 |
|
|
115,630 |
|
|
343,091 |
|
|
228,822 |
|
Professional fees |
|
70,000 |
|
|
126,334 |
|
|
190,001 |
|
|
265,335 |
|
Share-based compensation expense |
|
396,721 |
|
|
361,220 |
|
|
654,156 |
|
|
509,223 |
|
|
|
638,872 |
|
|
603,184 |
|
|
1,187,248 |
|
|
1,003,380 |
|
As at November 30, 2024 and May 31, 2024, due to related parties was comprised of the following:
|
|
November 30, 2024 $ |
|
|
May 31, 2024 $ |
|
Due to key management personnel |
|
34,624 |
|
|
75,939 |
|
|
|
|
|
|
|
|
Due from key management personnel |
|
77,353 |
|
|
78,853 |
|
The amount due from key management personnel are due from the Company's Chief Executive Officer and are unsecured, non-interest bearing and have no specific terms of repayment.
The amount due to key management personnel relate to salaries and related costs incurred prior to November 30, 2024, and paid after November 30, 2024.
FINANCIAL INSTRUMENTS AND FINANCIAL RISK MANAGEMENT
The Company's financial instruments are exposed to a variety of financial risks, which periodically include credit risk, liquidity risk, foreign exchange risk and interest rate risk which could impact the results of operations and financial position. The financial instruments and the financial risk management of these financial instruments of the Company are described in Note 18 of the interim condensed consolidated financial statements for the three and six months ended November 30, 2024.
The Company has exposure to credit risk, liquidity risk, market risk, foreign exchange rate risk, interest rate risk, and inflation risk. The board of directors has the overall responsibility for the oversight of these risks and reviews the Company's policies on an ongoing basis to ensure that these risks are appropriately managed. The significant financial risk management policies of the Company are described in the interim condensed consolidated financial statements for the three and six months ended November 30, 2024.
CRITICAL ACCOUNTING POLICIES, ESTIMATES, AND JUDGMENTS
The preparation of financial statements requires management to make estimates, assumptions and judgments that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results may differ from those estimates. Estimates and assumptions are continually evaluated and are based on historical experience and other factors, including expectations of future events that are believed to be reasonable under the circumstances.
The critical accounting estimates used by the Company are described in Note 3 in the interim condensed consolidated financial statements for the three and six months ended November 30, 2024. These critical judgments, estimates and assumptions in applying the Company's accounting policies could result in a material effect on actual results and in the next financial year on carrying amounts of assets and liabilities.
NEW STANDARDS, AMENDMENTS, AND INTERPRETATIONS ADOPTED AND UNADOPTED
There are no new interpretations or amendments not yet adopted that the Company expects will have a material impact on the consolidated financial statements.
RISK FACTORS
There are a number of risks that may have a material and adverse impact on the future operating and financial performance of the Company and could cause the Company's operating and financial performance to differ materially from the estimates described in the forward-looking statements relating to the Company. These include widespread risks associated with any form of business and specific risks associated with the Company's business and its involvement in the clean technology industry. Management of the Company considers the following risks to be most significant for potential investors in the Company, but such risks do not necessarily comprise all those associated with an investment in the Company.
This section describes risk factors identified as being potentially significant to the Company. Additional risk factors may be included in other documents previously disclosed by the Company.
In addition, other risks and uncertainties not discussed to date or not known to management could have material and adverse effects on the valuation of the Company's securities, existing business activities, financial condition, results of operations, plans and prospects. An investment in securities of the Company involves significant risks, which should be carefully considered by prospective investors before purchasing such securities.
In addition to the other information set forth elsewhere in this MD&A, the following risk factors should be carefully considered when considering risks related to Aduro's business.
The Company is an early-stage technology business
The Company's strategy is to focus on developing its clean energy technology platform. The Company's technology platform is an early-stage technology platform developed to upgrade renewable oils, waste plastics, rubber, and Bitumen into higher value products. The Company has invested and continues to invest a significant portion of its resources into this segment and will need to raise additional financing to pursue its business strategy. As with other comparable early-stage technology businesses, the Company faces the risks of product and technology failure, unforeseen research and development delays, weak market acceptance, possible change in government regulatory and competition from new entrants. Realization of any of these risks could have a significant negative impact on the Company's anticipated future cash flows and its growth strategy.
Limited operating history and no assurance of profitability
The Company is a start-up business with a limited operating history and no established brand recognition. The Company will be subject to all the business risks and uncertainties associated with any new business enterprise, including the risks that it will not establish a market for its services, achieve its growth objectives or become profitable. The Company anticipates that it may take several years to achieve cash flow from operations. There can be no assurance that there will be demand for the Company's products or services or that the Company will ever become profitable.
Liquidity concerns and future financing requirements
The Company is in the development phase and has not generated any substantial revenue. It will likely operate at a loss until its business becomes established and will require additional financing to fund future development of its technology and operations. The Company's ability to secure any required financing to sustain its operations will depend in part upon prevailing capital market conditions, as well as the Company's business success. There can be no assurance that the Company will be successful in its efforts to secure any additional financing or additional financing on terms satisfactory to it. If additional financing is raised by issuing common shares from treasury, control of the Company may change, and shareholders will suffer additional dilution. If adequate funds are not available, or are not available on acceptable terms, the Company may be required to scale back its business plan or cease operating.
Operational risks
The Company will be affected by several operational risks against which it may not be adequately insured or for which insurance is not available, including pandemics such as COVID-19; catastrophic accidents; fires; changes in the regulatory environment; impact of non-compliance with laws and regulations; labor disputes; natural phenomena such as inclement weather conditions, floods, earthquakes and ground movements. There is no assurance that the foregoing risks and hazards will not result in damage to, or destruction of, the Company's premises, personal injury or death, environmental damage, resulting in adverse impacts on the Company's operations, costs, monetary losses, potential legal liability and future cash flows, earnings and financial condition. Also, the Company may be subject to or affected by liability or sustain loss for certain risks and hazards against which it cannot insure or which it may elect not to insure because of the cost. This lack of insurance coverage could have an adverse impact on the Company's future cash flows, earnings, results of operations and financial condition.
Technology risk
The Company's products and services are dependent upon advanced developments in its technologies which are susceptible to the impact of rapid technological change. There can be no assurance that the Company's products and services will not be seriously affected by, or become obsolete as a result of, such technological changes. Further, some of the Company's services are currently under development and there can be no assurance that these development efforts will result in a viable product or service as conceived by the Company or at all.
Competition
The clean energy technology industry is highly competitive, and the Company competes with a substantial number of companies that have greater financial, technical and marketing resources. As such, the Company is exposed to competition which could lead to loss of contracts or reduced margins and could have an adverse effect on the Company's business.
The Company's competitors may offer better solutions or value to the Company's prospective customers or substantially increase the resources devoted to the development and marketing of products and services that compete with those of the Company. There can be no assurance that the Company will be able to compete successfully against current or future competitors or that competitive pressures faced by the Company in the markets in which it operates will not have a material adverse effect on the Company's business. If the Company's competitors are successful in offering better pricing, service or products than the Company, this could render the Company's product and services offerings less desirable to merchant customers, resulting in the loss of merchant customers or a reduction in the price it could earn for its offerings.
Dependence on personnel
The Company's future success depends substantially on the continued services of its executive officers and its key development personnel. If one or more of its executive officers or key development personnel were unable to or unwilling to continue in their present positions, the Company might not be able to replace them easily or at all. In addition, if any of its executive officers or key employees joins a competitor or forms a competing company, the Company may lose know-how, key professionals and staff members.
Commodity prices
The potential profitability of the Company's operations will be significantly affected by changes in the market price of various renewable fuels and other commodity prices. The level of interest rates, the rate of inflation, world supply of these minerals and stability of exchange rates can all cause significant fluctuations in renewable fuel and other commodity prices. Such external economic factors are in turn influenced by changes in international investment patterns and monetary systems and political developments. The price of diesel fuel has fluctuated widely in recent years, and future significant price declines could cause continued commercial production to be impracticable. Depending on the price of diesel fuels, potential cash flow from future operations may not be sufficient. Market fluctuations and the price of renewable fuels may render refining uneconomical. Short-term operating factors relating to the production of renewable fuels, such as the increased feedstock costs or drop in renewable fuel prices, could cause a proposed refining operation to be unprofitable in any particular period.
Volatility of common share price
The Company's common shares are listed for trading on the CSE. As such, factors such as announcements of quarterly variations in operating results, revenues, costs and market conditions in the clean energy technology industry may have a significant impact on the market price of the Company's common shares. Global stock markets, including the CSE, have from time-to-time experienced extreme price and volume fluctuations that have often been unrelated to the operations of particular companies. The same applies to companies in the technology and marketing sectors. There can be no assurance that an active or liquid market will develop or be sustained for the Company's common shares.
Dividends
The Company has not paid dividends to its shareholders in the past and does not anticipate paying dividends in the foreseeable future. The Company expects to retain its earnings, if any, to finance growth.
Failure to develop or market products or services
Given the highly competitive and rapidly evolving alternative energy technology environment the Company operates in, where the Company's products and services are subject to rapid technological change and evolving industry standards, it is important for the Company to constantly enhance its existing product offerings, as well as develop new product offerings to meet strategic opportunities as they evolve. The Company's ability to enhance its technologies, products, and services and to develop and introduce new innovative products and services to keep pace with technological developments and industry standards and the increasingly sophisticated needs of its clients and their customers will significantly affect its future success.
The Company's future success depends on its commercialization of the Company's technology, including its ability to design and produce new products and services, deliver enhancements to its existing products and services, accurately predict and anticipate evolving technology and respond to technological advances in its industry, and respond to its customers' shifting needs. While the Company anticipates that its research and development experience will allow it to explore additional business opportunities, there is no guarantee that those business opportunities will be realized. If the Company is unable to respond to technological changes, fails to or is delayed in developing products and services in a timely and cost-effective manner, the Company's products and services may become obsolete, which would negatively impact potential sales, profitability and the continued viability of the business.
Since developing new products and services in the alternative energy sector is very expensive, the Company may encounter delays when developing new technology solutions and services, and the investment in technology development may involve a long payback cycle. The Company's future plans include significant investment in technology solutions, research and development and related product opportunities. The failure to properly manage the expanding offering of products and services as well as the failure to develop and successfully market new products and services at favorable margins could have an adverse effect on the Company's business.
The reliability of the Company's technology will be critical to the success of the Company
The Company's reputation and ability to attract, retain and serve its customers are also dependent upon the reliable performance of its technology, products and services. The Company's technology is new, and as such it has no history on which the Company to build or rely. The Company may experience interruptions, outages and other performance problems related to its technology, products or services. Such disruptions may be due to a variety of factors, including infrastructure changes, human or software errors, capacity constraints and inadequate design. A future rapid expansion of the Company's business could increase the risk of such disruptions. In some instances, the Company may not be able to identify the cause or causes of these performance problems within an acceptable period of time. Any errors, defects or security vulnerabilities discovered in the Company's offerings could result in loss of revenue or delay in revenue recognition, loss of customers and increased service and warranty cost, any of which could adversely affect the business, results of operations and financial condition of the Company.
If the Company is unable to protect its intellectual property rights, the Company's competitive position could be harmed, or the Company could be required to incur significant expenses to enforce its rights
The Company's ability to protect its intellectual property affects the success of the Company's business. The Company relies on trade secret, patent, copyright and trademark laws and confidentiality agreements with employees and third parties, all of which offer only limited protection. The steps the Company has taken to protect its proprietary rights may not be adequate to preclude misappropriation of the Company's proprietary information or infringement of its intellectual property rights, and the Company's ability to police such misappropriation or infringement is uncertain. The intellectual property rights granted to the Company, if any, may not provide it with proprietary protection or competitive advantages, and, as with any technology, competitors may be able to develop similar or superior technologies to the Company, whether now or in the future. There is no guarantee that such parties will abide by the terms of such agreements or that the Company will be able to adequately enforce its rights.
Conflicts of interest
Certain directors and officers of the Company also serve, or may serve in the future, as directors and/or officers of other companies, or have significant shareholdings in other technology companies, and consequently conflicts of interest may arise between their duties as officers and directors of the Company and as officers and directors of such other companies. There can be no assurance such conflicts of interests will be resolved to the benefit of the Company. However, any decision made by any of these directors and officers involving the Company must be made in accordance with their duties and obligations to deal fairly and in good faith with a view to the best interests of the Company and its shareholders. In addition, each of the directors is required to declare and refrain from voting on any matter in which these directors may have a conflict of interest in accordance with, and subject to such other procedures and remedies as applicable, under the BCBCA and other applicable laws.
PROPOSED TRANSACTIONS
There are currently no significant proposed transactions except as otherwise disclosed in this MD&A. Confidentiality agreements and non-binding agreements may be entered into from time to time, with independent entities to allow for discussions of the potential acquisition and/or development of potential business relationships.
APPROVAL
The Board of Directors oversees management's responsibility for financial reporting and internal control systems. The Board of Directors of the Company has approved the financial statements, and the disclosure contained in this MD&A on January 14, 2025.
INTERNAL CONTROLS OVER FINANCING REPORTING
The Company's Chief Executive Officer and Chief Financial Officer, in accordance with National Instrument 52-109 ("NI 52-109"), have both certified that they have reviewed the financial report and this MD&A (the "Filings") and that, based on their knowledge having exercised reasonable diligence, (a) the Filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made with respect to the period covered by the filings; and (b) the financial report together with the other financial information included in the Filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the Filings. The Company's internal controls over financial reporting ("ICFR") are designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with IFRS. The Company's management is responsible for establishing and maintaining adequate ICFR for the Company.
Management, including the CEO and CFO, does not expect that the Company's ICFR will prevent or detect all errors and all fraud or will be effective under all future conditions. A control system is subject to inherent limitations and even those systems determined to be effective can provide only reasonable, but not absolute, assurance that the control objectives will be met with respect to financial statement preparation and presentation.
CSA National Instrument 52-109 requires the CEO and CFO to certify that they are responsible for establishing and maintaining ICFR for the Company and that those internal controls have been designed and are effective in providing reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements in accordance with IFRS. The CEO and CFO are also responsible for disclosing any changes to the Company's internal controls during the most recent period that have materially affected, or are reasonably likely to materially affect, its internal control over financial reporting.
OTHER REQUIREMENTS
Additional disclosure of the Company's material change reports, news releases and other information can be obtained on SEDARPLUS at www.sedarplus.com.
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Ofer Vicus, Chief Executive Officer of Aduro Clean Technologies Inc., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Aduro Clean Technologies Inc. (the "issuer") for the interim period ended November 30, 2024.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control - Integrated Framework (2013) published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 ICFR - material weakness relating to design: N/A.
5.3 Limitation on scope of design: N/A.
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on September 1, 2024 and ended on November 30, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
Date: January 14, 2025
"Ofer Vicus"
Ofer Vicus
Chief Executive Officer
Form 52-109F2
Certification of Interim Filings
Full Certificate
I, Mena Beshay, Chief Financial Officer of Aduro Clean Technologies Inc., certify the following:
1. Review: I have reviewed the interim financial report and interim MD&A (together, the "interim filings") of Aduro Clean Technologies Inc. (the "issuer") for the interim period ended November 30, 2024.
2. No misrepresentations: Based on my knowledge, having exercised reasonable diligence, the interim filings do not contain any untrue statement of a material fact or omit to state a material fact required to be stated or that is necessary to make a statement not misleading in light of the circumstances under which it was made, with respect to the period covered by the interim filings.
3. Fair presentation: Based on my knowledge, having exercised reasonable diligence, the interim financial report together with the other financial information included in the interim filings fairly present in all material respects the financial condition, financial performance and cash flows of the issuer, as of the date of and for the periods presented in the interim filings.
4. Responsibility: The issuer's other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (DC&P) and internal control over financial reporting (ICFR), as those terms are defined in National Instrument 52-109 Certification of Disclosure in Issuers' Annual and Interim Filings, for the issuer.
5. Design: Subject to the limitations, if any, described in paragraphs 5.2 and 5.3, the issuer's other certifying officer(s) and I have, as at the end of the period covered by the interim filings
(a) designed DC&P, or caused it to be designed under our supervision, to provide reasonable assurance that
(i) material information relating to the issuer is made known to us by others, particularly during the period in which the interim filings are being prepared; and
(ii) information required to be disclosed by the issuer in its annual filings, interim filings or other reports filed or submitted by it under securities legislation is recorded, processed, summarized and reported within the time periods specified in securities legislation; and
(b) designed ICFR, or caused it to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with the issuer's GAAP.
5.1 Control framework: The control framework the issuer's other certifying officer(s) and I used to design the issuer's ICFR is Internal Control - Integrated Framework (2013) published by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
5.2 ICFR - material weakness relating to design: N/A.
5.3 Limitation on scope of design: N/A.
6. Reporting changes in ICFR: The issuer has disclosed in its interim MD&A any change in the issuer's ICFR that occurred during the period beginning on September 1, 2024 and ended on November 30, 2024 that has materially affected, or is reasonably likely to materially affect, the issuer's ICFR.
Date: January 14, 2025
"Mena Beshay"
Mena Beshay
Chief Financial Officer
Aduro Clean Technologies (QX) (USOTC:ACTHF)
Historical Stock Chart
From Dec 2024 to Jan 2025
Aduro Clean Technologies (QX) (USOTC:ACTHF)
Historical Stock Chart
From Jan 2024 to Jan 2025