NOTES
TO FINANCIAL STATEMENTS (UNAUDITED)
October
31, 2017 and January 31, 2017
NOTE
1 - NATURE OF ORGANIZATION AND BASIS OF PRESENTATION
Nature
of Organization
Gold
Entertainment Group, Inc. (the "Company") was originally
incorporated in the State of Nevada on February 3, 1999. The
Company was organized formerly for the purpose of establishing a
multimedia internet-based communication network between the
healthcare industry manufacturers and the key base managers in the
medical field to advertise and promote the manufacturers
products. On August 28, 2007, the Company filed a
certificate of domestication with the State of Florida whereby the
Company became a Florida corporation. Simultaneously, the
Company's capital structure was increased to 25,000,000,000 common
shares having a par value of $0.0001 per share and 50,000,000
preferred shares having no par value per share.
The
Company's current business plan is primarily to serve as a vehicle
for the acquisition of or merger or consolidation with another
company (a "target business").
The
Company intends to use its capital stock, debt, or a combination of
these to affect a business combination with a target business which
management believes has significant growth potential.
Basis
of Presentation
The
financial statements included herein have been prepared by the
Company. In the opinion of the Company's management, all adjustments
(consisting of normal recurring adjustments and reclassifications and
non-recurring adjustments) necessary to present fairly our results of
operations and cash flows for the nine months ended October 31, 2017
and 2016 and our financial position as of October 31, 2017 and
January 31, 2017 have been made.
NOTE
2 - GOING CONCERN
The
Company's financial statements have been presented on the basis
that it is a going concern, which contemplates the realization of
assets and the satisfaction of liabilities in the normal course of
business. The Company has incurred net losses through October 31,
2017 in the amount of $3,055,634. This factor raises substantial
doubt as to its ability to continue as a going concern and obtain
debt and/or equity financing and achieve profitable operations.
The
Company's management intends to raise additional operating funds
through equity and/or debt offerings. However, there can be no
assurance management will be successful in its endeavors. Ultimately,
the Company will need to achieve profitable operations in order to
continue as a going concern.
There
are no assurances that the Company will be able to either (1) achieve
a level of revenues adequate to generate sufficient cash flow from
operations; or (2) obtain additional financing through either private
placement, public offerings and/or bank financing necessary to
support its working capital requirements. To the extent that funds
generated from operations and any private placements, public
offerings and/or bank financing are insufficient, the Company will
have to raise additional working capital. No assurance can be given
that additional financing will be available, or if available, will be
on terms acceptable to the Company. If adequate working capital is
not available, the Company may be required to curtail its operations.
NOTE
3 - SIGNIFICANT ACCOUNTING POLICIES
Use
of estimates
The
preparation of financial statements in conformity with accounting
principles generally accepted in the United States of America
requires management to make estimates and assumptions that affect the
reported amount of assets and liabilities and disclosure of
contingent liabilities and assets at the date of the financial
statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from
these estimates.
Concentration
of Risk
The
Company places its cash and temporary cash investments with
established financial institutions. Management feels this risk is
mitigated due to the longstanding reputation of these banks.
Cash
and Cash Equivalents
The
Company considers all short-term highly liquid investments with an
original maturity at the date of purchase of three months or less to
be cash equivalents. There were no cash equivalents at October 31,
2017 and January 31, 2017, respectively.
Fair
Value of Financial Instruments
Fair
value of financial instruments: The carrying amounts of financial
instruments, including cash and cash equivalents, accounts payable
and accrued expenses approximated the fair value a
s
of October 31, 2017 and January 31, 2017 because of the relative
short-term nature of these instruments.
Shares
for Services and Other Assets
The
Company accounts for stock-based compensation based on the fair value
of all option grants or stock issuances made to employees or
directors on or after its implementation date, as well as a portion
of the fair value of each option and stock grant made to employees or
directors prior to the implementation date that represents the
unvested portion of these share-based awards as of such
implementation date, to be recognized as an expense, as codified in
ASC 718. The Company calculates stock option-based compensation by
estimating the fair value of each option as of its date of grant
using the Black-Scholes option pricing model. These
amounts are expensed over the respective vesting periods of each
award using the straight-line attribution method. Compensation
expense is recognized only for those awards that are expected to
vest, and as such, amounts have been reduced by estimated
forfeitures. None have been issued in the periods presented in these financials.
Intangibles
with Finite Lives
The
Company applies the provisions of Financial Accounting Standards
Board ("FASB") Accounting Standards Codification ("ASC")
360-10,
Property,
Plant and Equipment,
where applicable to all long-lived assets. FASB ASC 360-10 addresses
accounting and reporting for impairment and disposal of long-lived
assets. The Company periodically evaluates the carrying value of
long-lived assets to be held and used in accordance with FASB ASC
360-10. FASB ASC 360-10 requires impairment losses to be recorded on
long-lived assets used in operations when indicators of impairment
are present and the undiscounted cash flows estimated to be generated
by those assets are less than the assets' carrying amounts
.
In that event, a loss is recognized based on the amount by which the
carrying amount exceeds the fair market value of the long-lived
assets. Loss on long-lived assets to be disposed of is determined in
a similar manner, except that fair market values are reduced for the
cost of disposal.
The
Company issued 200,000,000 shares of its common stock for a license
to certain computer software on April 30, 2017 and valued the 3-year
software license in the amount of $20,000. The value of the software
license has been reviewed as of October 31, 2017 and management has
elected to fully impair the software license resulting in a net value
of $0 for the software license as of October 31, 2017.
Goodwill
and intangible assets are reviewed for potential impairment whenever
events or circumstances indicate that their carrying amounts may not
be recoverable. Management determined no impairment adjustment
related to these intangibles was necessary.
Income
taxes
The
Company accounts for income taxes under an asset and liability
approach. This process involves calculating the temporary and
permanent differences between the carrying amounts of the assets and
liabilities for financial reporting purposes and the amounts used for
income tax purposes. The temporary differences result in deferred tax
assets and liabilities, which would be recorded on the Company's
balance sheets in accordance with ASC 740, which established
financial accounting and reporting standards for the effect of income
taxes. The Company must assess the likelihood that its deferred tax
assets will be recovered from future taxable income and, to the
extent the Company believes that recovery is not likely, the Company
must establish a valuation allowance. Changes in the Company's
valuation allowance in a period are recorded through the income tax
provision on the statements of operations.
On
January 1, 2007, the Company adopted ASC 740-10 (formerly known as
FIN No. 48, Accounting for Uncertainty in Income Taxes). ASC 740-10
clarifies the accounting for uncertainty in income taxes recognized
in an entity's financial statements and prescribes a recognition
threshold and measurement attributes for financial statement
disclosure of tax positions taken or expected to be taken on a tax
return. Under ASC 740-10, the impact of an uncertain income tax
position on the income tax return must be recognized at the largest
amount that is more-likely-than-not to be sustained upon audit by the
relevant taxing authority. An uncertain income tax position will not
be recognized if it has less than a 50% likelihood of being
sustained. Additionally, ASC 740-10 provides guidance on
de-recognition, classification, interest and penalties, accounting in
interim periods, disclosure and transition. As a result of the
implementation of ASC 740-10, the Company recognized no material
adjustment in the liability for unrecognized income tax benefits.
Basic
and Diluted Net Loss Per Common Share
Basic
net loss per share is computed by dividing the net loss by the
weighted average number of common shares outstanding during the
period. Diluted net loss per common share is computed by
dividing the net loss by the weighted average number of common shares
outstanding for the period and, if dilutive, potential common shares
outstanding during the period. Potentially dilutive
securities consist of the incremental common shares issuable upon
exercise of stock options (using the treasury stock method) and
convertible debt instruments. Potentially
dilutive securities are excluded from the computation if their effect
is anti-dilutive. Accordingly, potentially dilutive
securities for all periods presented have not been included in the
calculation of diluted net loss per common share as such effect would
have been anti-dilutive. As a result, the basic and
diluted per share amounts for all periods presented are identical.
Concentrations
of Credit Risk
Financial
instruments which potentially subject the Company to concentrations
of credit risk consist principally of cash. The Company
has not experienced any losses in such accounts and believes it is
not exposed to any risks on its cash in bank accounts.
Recently
Issued Accounting Standards
From
time to time, new accounting pronouncements are issued by FASB that
are adopted by the Company as of the specified effective date. If
not discussed, management believes that the impact of recently issued
standards, which are not yet effective, will not have a material
impact on the Company's financial statements upon adoption. No new
pronouncements that would affect these financial statements had been
issued during or subsequent to these financial statements
NOTE
4 - RELATED PARTY TRANSACTIONS
Due
To Related Party - Advances payable and accrued expenses
From
time to time during the nine months ended October 31, 2017 and the
year ended January 31, 2017, advances were made to and from the
Company's then-President (also a significant stockholder) and an
entity owned 100% by this individual (collectively, the "related
party") and another shareholder of the Company. These
advances are short-term in nature, non-interest bearing and are the
primary source of funding for the Company. For the nine
months ended October 31, 2017 and the year ended January 31, 2017,
the activity with the related parties consisted of the following:
|
|
Nine
months
|
|
|
Year
|
|
|
|
Ended
|
|
|
Ended
|
|
|
|
October
31, 2017
|
|
|
January 31,
2017
|
|
Balance
due to related party - Beginning
|
$
|
109,445
|
|
|
$
|
87,343
|
|
Accrued
consulting fees
|
|
10,000
|
|
|
|
24,000
|
|
Repayments
made to related party
|
|
(25,500)
|
-
|
|
|
(25,898)
|
|
Proceeds received from related party
|
|
33,200
|
|
|
|
24,000
|
|
Forgiveness of debt by related party
|
|
(24,000)
|
|
|
|
-
|
|
Balance
due to related party - Ending
|
$
|
|
103,145
|
|
|
$
|
109,445
|
|
NOTE
5 - INCOME TAXES
Effective
January 1, 2007, we adopted the provisions of ASC 740-10
(formerly known as FIN No. 48, Accounting for Uncertainty in Income
Taxes). ASC 740-10 clarifies the accounting for uncertainty in income
taxes recognized in a Company's financial statements. ASC 740-10
requires a company to determine whether it is more likely than not
that a tax position will be sustained upon examination based upon the
technical merits of the position. If the more-likely-than-not
threshold is met, a company must measure the tax position to
determine the amount to recognize in the financial statements. The
application of income tax law is inherently complex. Laws and
regulation in this area are voluminous and are often ambiguous. As
such, we are required to make many subjective assumptions and
judgments regarding the income tax exposures. Interpretations and
guidance surrounding income tax laws and regulations change over
time. As such, changes in the subjective assumptions and judgments
can materially affect amounts recognized in the balance sheets and
statements of income.
At
the adoption date of January 1, 2007, we had no unrecognized tax
benefit, which would affect the effective tax rate if recognized.
There has been no significant change in the unrecognized tax benefit
during the nine months ended October 31, 2017.
We
classify interest and penalties arising from the underpayment of
income taxes in the statement of income under general and
administrative expenses. As of October 31, 2017, we had no accrued
interest or penalties related to uncertain tax positions. The tax
years of the 2016, 2015 and 2014 federal returns remain open to
examination.
Deferred
taxes are provided on a liability method whereby deferred tax assets
are recognized for deductible temporary differences and operating
loss and tax credit carry forwards and deferred tax liabilities are
recognized for taxable temporary differences. Temporary differences
are the differences between the reported amounts of assets and
liabilities and their tax bases. Deferred tax assets are reduced by a
valuation allowance when, in the opinion of management, it is more
likely than not that some portion or all of the deferred tax assets
will not be realized. Deferred tax assets and liabilities are
adjusted for the effects of changes in tax laws and rates on the date
of enactment.
The
provision (benefit) for income taxes for the nine months ended
October 31, 2017 and the year ended January 31, 2017 consists of the
following:
|
|
|
October
31,
2017
|
January
31, 2017
|
|
|
Federal:
|
|
|
|
|
Current
|
$
-
|
$
-
|
|
|
Deferred
|
-
|
-
|
|
|
|
|
|
|
|
State:
|
|
|
|
|
Current
|
-
|
-
|
|
|
Deferred
|
-
|
-
|
|
|
|
|
|
|
|
|
$
-
|
$
-
|
Net
deferred tax assets consist of the following components as of October
31, 2017 and January 31, 2017:
|
|
|
October
31,
2017
|
January
31,
2017
|
|
|
|
|
|
|
|
Deferred
tax assets:
|
|
|
|
|
Operating
Loss
|
$1,038,916
|
$1,026,290
|
|
|
Deferred
tax liabilities:
|
-
|
-
|
|
|
|
|
|
|
|
Valuation
allowance
|
(1,038,916)
|
(1,026,290)
|
|
|
|
|
|
|
|
Net
deferred tax asset
|
$
-
|
$
-
|
|
|
|
|
|
|
|
|
|
|
|
|
The
income tax provision differs from the amount of income tax determined
by applying the U.S. federal and state income tax rate of 34% to
pretax income from continuing operations for the nine months ended
October 31, 2017 and 2016, by the amount of the change in valuation
allowance of $12,626 and $6,525.
The
Company has unused net operating loss carryforwards for income tax
purposes totaling approximately $3,055,634 and $3,018,501 at October
31, 2017 and January 31, 2017, respectively, expiring through the
year 2036 subject to the Internal Revenue Code Section 382, which
places a limitation on the amount of taxable income that can be
offset by net operating losses after a change in ownership. In
accordance with certain provisions of the Tax Reform Act of 1986 a
change in ownership of greater than fifty (50%) percent of a
corporation within a three (3) year period will place an annual
limitation on the corporation's ability to utilize its existing tax
benefit carryforwards. Such a change in ownership may have
occurred in connection with the private placement of securities.
Additionally, the Company's utilization of its tax benefit
carryforwards may be restricted in the event of possible future
changes in the ownership of the Company from the exercise of options
or other future issuances of common stock.
NOTE 6 - COMMON STOCK
On
April 30, 2017, the Company obtained a 3-year license from an
unrelated software developer and acquired an option to purchase
certain computer software and other related intellectual property
valued at $20,000
for 200,000,000 shares of its common stock. The value of the license
of $20,000 represents management's estimate of the fair market
value at the time of the acquisition and was treated as a non-current
asset on the Company's balance sheet subject to amortization over a
3-year period. As of
October
31, 2017, management has elected to fully impair the software license
resulting in a net value of $0 for the software license as of October
31, 2017
NOTE
7 - PREFERRED STOCK
Preferred
Stock
The
Company is authorized to issue 50,000,000 shares of preferred stock
with 25,000,000 shares designated as Class A preferred stock. As of
October 31, 2017, and December 31, 2017 there were 1,000,000 shares
of Class A preferred stock issued and outstanding on each of these
dates. The Class A preferred stock has the following attributes:
|
Total
Series
Authorized
|
|
Stated
Value
|
|
Voting
|
|
Annual
Dividends per Share
|
|
Conversion
Rate
|
Series
A
|
25,000,000
|
|
None
|
|
Yes,
5,000 votes for each share
|
|
Same
As per common stock
|
|
None
|
NOTE
8 - SUBSEQUENT EVENTS
In
preparing these financial statements, the Company has evaluated
events and transactions for potential recognition or disclosure
through December 29, 2017, the date the financial statements were
issued. as of December 29, 2017.
On
June 27, 2018, Gold Entertainment Group, Inc. entered into an
agreement ("Agreement") with IceLounge Media Inc., a Wyoming
corporation ("ICELOUNGE"),. Pursuant to the terms of the
Agreement, the Company transferred all of the 2,000,000 shares of our
Series A preferred stock
owned
by Hamon Fytton and Capital Advisory, LLC., a company controlled by
him, (the "Preferred Stock"), which Preferred Stock has super
voting rights, for
consideration
received. At the same time Hamon Fytton, our President and chief
executive officer and sole director resigned his position as an
officer of the
Company.
Mr Fytton shall continue to serve as a Director until further notice;
(ii) Two new Officers and Directors were appointed; as President,
Secretary and
Director
Robert Schlegal; and James Kander as Director. As a result of the
foregoing, ICELOUNGE and its shareholders, by virtue of the ownership
of the
Preferred
Stock has become our controlling shareholder.
Mr.
Calvin Wong is the majority shareholder, owning 52% of IceLounge
Media, Inc. prior to the signing of this Agreement.
As
a result of the Agreement described above, ICELOUNGE has become our
controlling shareholder. It owns all 2,000,000 issued and outstanding
shares of our Series A preferred stock, which votes, together with
our common stock at a ratio of 100 to 1.
On
August 8, 2018 the Company filed form 8-K stating that the Company
had designated a new Class B of convertible preferred stock
consisting of 75,000 shares having a $1.00 par value, no rights to
dividends, even parity with the Corporation's common stock with
regards to liquidation of assets, and rights to convert into common
stock based on a formula as follows. Each Series B convertible
preferred share shall be convertible into the same dollar value of
common shares, rounded up to nearest whole share, at a price
calculated to be 50% of the ten-day (10 day) average trading price
immediately prior to conversion. There have been no conversions of
the Series B convertible preferred stock as of the date of this
filing.
FORWARD
LOOKING STATEMENTS
Statements
made in this Form 10-Q that are not historical or current facts are
"forward-looking statements" made pursuant to the safe
harbor provisions of Section 27A of the Securities Act of 1933 (the
"Act") and Section 21E of the Securities Exchange Act of
1934. These statements often can be identified by the use of terms
such as "may," "will," "expect,"
"believe," "anticipate," "estimate,"
"approximate" or "continue," or the negative
thereof. We intend that such forward-looking statements be subject to
the safe harbors for such statements. We wish to caution readers not
to place undue reliance on any such forward-looking statements, which
speak only as of the date made. Any forward-looking statements
represent management's best judgment as to what may occur in the
future. However, forward-looking statements are subject to risks,
uncertainties and important factors beyond our control that could
cause actual results and events to differ materially from historical
results of operations and events and those presently anticipated or
projected. We disclaim any obligation subsequently to revise any
forward-looking statements to reflect events or circumstances after
the date of such statement or to reflect the occurrence of
anticipated or unanticipated events.
ITEM
2.