true
--05-31
2024
FY
false
0001442492
false
false
2033-06-23
2033-12-31
P5Y
P6Y
0001442492
2023-06-01
2024-05-31
0001442492
2022-11-30
0001442492
2024-09-13
0001442492
2024-05-31
0001442492
2023-05-31
0001442492
2022-06-01
2023-05-31
0001442492
us-gaap:CommonStockMember
2022-05-31
0001442492
us-gaap:PreferredStockMember
2022-05-31
0001442492
us-gaap:AdditionalPaidInCapitalMember
2022-05-31
0001442492
us-gaap:RetainedEarningsMember
2022-05-31
0001442492
2022-05-31
0001442492
us-gaap:CommonStockMember
2023-05-31
0001442492
us-gaap:PreferredStockMember
2023-05-31
0001442492
us-gaap:AdditionalPaidInCapitalMember
2023-05-31
0001442492
us-gaap:RetainedEarningsMember
2023-05-31
0001442492
us-gaap:CommonStockMember
2022-06-01
2023-05-31
0001442492
us-gaap:PreferredStockMember
2022-06-01
2023-05-31
0001442492
us-gaap:AdditionalPaidInCapitalMember
2022-06-01
2023-05-31
0001442492
us-gaap:RetainedEarningsMember
2022-06-01
2023-05-31
0001442492
us-gaap:CommonStockMember
2023-06-01
2024-05-31
0001442492
us-gaap:PreferredStockMember
2023-06-01
2024-05-31
0001442492
us-gaap:AdditionalPaidInCapitalMember
2023-06-01
2024-05-31
0001442492
us-gaap:RetainedEarningsMember
2023-06-01
2024-05-31
0001442492
us-gaap:CommonStockMember
2024-05-31
0001442492
us-gaap:PreferredStockMember
2024-05-31
0001442492
us-gaap:AdditionalPaidInCapitalMember
2024-05-31
0001442492
us-gaap:RetainedEarningsMember
2024-05-31
0001442492
srt:ScenarioPreviouslyReportedMember
2023-05-31
0001442492
srt:RestatementAdjustmentMember
2023-05-31
0001442492
srt:ScenarioPreviouslyReportedMember
lrdc:OlfertMember
2023-05-31
0001442492
srt:RestatementAdjustmentMember
lrdc:OlfertMember
2023-05-31
0001442492
lrdc:OlfertMember
2023-05-31
0001442492
srt:ScenarioPreviouslyReportedMember
lrdc:CatCreekMember
2023-05-31
0001442492
srt:RestatementAdjustmentMember
lrdc:CatCreekMember
2023-05-31
0001442492
lrdc:CatCreekMember
2023-05-31
0001442492
srt:ScenarioPreviouslyReportedMember
2022-06-01
2023-05-31
0001442492
srt:RestatementAdjustmentMember
2022-06-01
2023-05-31
0001442492
srt:ScenarioPreviouslyReportedMember
2022-05-31
0001442492
srt:RestatementAdjustmentMember
2022-05-31
0001442492
srt:ScenarioPreviouslyReportedMember
us-gaap:CommonStockMember
2023-05-30
0001442492
srt:ScenarioPreviouslyReportedMember
us-gaap:PreferredStockMember
2023-05-30
0001442492
srt:ScenarioPreviouslyReportedMember
us-gaap:AdditionalPaidInCapitalMember
2023-05-30
0001442492
srt:ScenarioPreviouslyReportedMember
us-gaap:RetainedEarningsMember
2023-05-30
0001442492
srt:ScenarioPreviouslyReportedMember
2023-05-30
0001442492
srt:RestatementAdjustmentMember
2023-05-30
0001442492
srt:ScenarioPreviouslyReportedMember
us-gaap:CommonStockMember
2023-05-31
2023-05-31
0001442492
srt:ScenarioPreviouslyReportedMember
us-gaap:PreferredStockMember
2023-05-31
2023-05-31
0001442492
srt:ScenarioPreviouslyReportedMember
us-gaap:AdditionalPaidInCapitalMember
2023-05-31
2023-05-31
0001442492
srt:ScenarioPreviouslyReportedMember
us-gaap:RetainedEarningsMember
2023-05-31
2023-05-31
0001442492
srt:ScenarioPreviouslyReportedMember
2023-05-31
2023-05-31
0001442492
srt:ChiefExecutiveOfficerMember
2023-06-01
2024-05-31
0001442492
srt:ChiefExecutiveOfficerMember
2022-06-01
2023-05-31
0001442492
srt:ChiefFinancialOfficerMember
2023-06-01
2024-05-31
0001442492
srt:ChiefFinancialOfficerMember
2022-06-01
2023-05-31
0001442492
srt:ChiefFinancialOfficerMember
2024-05-31
0001442492
srt:ChiefFinancialOfficerMember
2024-05-31
2024-05-31
0001442492
srt:ChiefExecutiveOfficerMember
2024-05-31
0001442492
srt:ChiefExecutiveOfficerMember
2024-05-31
2024-05-31
0001442492
lrdc:Director1Member
2023-06-01
2024-05-31
0001442492
lrdc:Director2Member
2023-06-01
2024-05-31
0001442492
us-gaap:ConvertibleDebtMember
2023-12-29
0001442492
us-gaap:ConvertibleDebtMember
2023-12-29
2023-12-29
0001442492
us-gaap:ConvertibleDebtMember
2023-11-27
0001442492
us-gaap:ConvertibleDebtMember
2023-11-27
2023-11-27
0001442492
us-gaap:ConvertibleDebtMember
2023-09-06
0001442492
us-gaap:ConvertibleDebtMember
2023-09-06
2023-09-06
0001442492
us-gaap:ConvertibleDebtMember
2023-05-31
0001442492
us-gaap:ConvertibleDebtMember
2023-03-01
2023-05-31
0001442492
us-gaap:ConvertibleDebtMember
2023-02-28
0001442492
us-gaap:ConvertibleDebtMember
2022-11-01
2022-11-30
0001442492
us-gaap:ConvertibleDebtMember
2022-10-31
0001442492
us-gaap:ConvertibleDebtMember
2022-10-01
2022-10-31
0001442492
us-gaap:ConvertibleDebtMember
2022-09-06
0001442492
us-gaap:ConvertibleDebtMember
2022-09-06
2022-09-06
0001442492
2023-03-01
2023-04-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
UNITED
STATES SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
10-K/A
|
x |
ANNUAL
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the fiscal year ended May 31, 2024
or
|
o |
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934 |
For
the transition period from __________ to _________
Commission
file number: 333-153168
Laredo Oil, Inc. |
(Exact
name of Registrant as Specified in its Charter) |
Delaware |
|
26-2435874 |
(State
or other jurisdiction of |
|
(I.R.S.
Employer |
incorporation
or organization) |
|
Identification
No.) |
2021 Guadalupe Street, Ste. 260; Austin, TX 78705 |
(Address
of principal executive offices) (Zip Code) |
|
(512)
337-1199 |
(Registrants
telephone number, including area code) |
|
Securities
registered pursuant to Section 12(b) of the Act: |
None |
|
Securities
registered pursuant to Section 12(g) of the Act: |
None |
|
Indicate
by check mark if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Yes o No x
Indicate
by check mark if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act. Yes o No x
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit and post such files). Yes x No
o
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See the definitions of large accelerated filer, accelerated filer,
non-accelerated filer, smaller reporting company, and emerging growth company in Rule 12b-2
of the Exchange Act.
Large
accelerated filer |
o |
Accelerated
filer |
o |
Non-accelerated Filer |
x |
Smaller reporting company |
x |
|
|
Emerging growth company |
o |
|
|
|
|
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. o
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12-b of the Act). Yes o No x
On
November 30, 2023, the last business day of the registrants most recently completed second fiscal quarter, the aggregate market
value of the registrants outstanding shares of common equity held by non-affiliates of the registrant was $2.1 million, based
upon the closing price of the common stock on that date on the OTC Bulletin Board.
As
of September 13, 2024, there were 73,165,358 shares of the registrants common stock outstanding.
Documents
Incorporated by Reference: None.
EXPLANATORY NOTE
The purpose of this amendment on Form 10-K/A to Laredo Oil, Inc.’s Annual Report on Form 10-K for the period ended
May 31, 2024, filed with the Securities and Exchange Commission on September 30, 2024 is solely to furnish the Inline eXtensible Business
Reporting Language (iXBRL) data under Exhibit 101 and 104 to the Form 10-K in accordance with Rule 405 of Regulation S-T.
No other changes
have been made to the Form 10-K. This Amendment No. 1 to the Form 10-K speaks as of the original filing date of the Form 10-K, does not
reflect events that may have occurred subsequent to the original filing date, and does not modify or update in any way disclosures made
in the original Form 10-K.
LAREDO
OIL, INC.
TABLE
OF CONTENTS
EXPLANATORY NOTE
This Annual Report on Form 10-K (this “Form
10-K”) of Laredo Oil, Inc., a Delaware corporation, (the “Company,” “we,” “our,” or “us”) for the year ended
May 31, 2024, includes consolidated comparative financial statements and disclosures for the year ended May 31, 2023 which have been restated
from the Form 10-K previously filed for the year ended May 31, 2023 with the Securities and Exchange Commission (the “SEC”)
on September 23, 2023 (the “2023 Original Filing”).
Reference Note 2 in the accompanying Notes to Financial
Statements for detailed disclosure of items amended by this restatement.
Restatement of the Financial Statement for Fiscal
Year Ended May 31, 2023
This Form 10-K restates the 2023 Original Filing and
related disclosures arising from an impairment analysis during the 2024 audit and the related reaudit of the Company’s fiscal year
2023 financial statements.
The reaudit requirement was authorized by the Company
during the audit engagement for the year ended May 31, 2024. For the year ended May 31, 2024, a new auditing firm was engaged to replace
the previous auditing firm, BF Borgers CPA PC (“Borgers”), who performed the audit in connection with the financial statements
for the fiscal year ended May 31, 2023 included in the 2023 Original Filing.
During the 2024 audit that was in progress, on May
3, 2024 the SEC entered, and the Company became aware of, an order instituting settled administrative and cease-and-desist proceedings
against Borgers, which order includes denying Borgers the privilege of appearing or practicing before the SEC as an accountant. The Company
and its new auditing firm determined that the 2023 audit performed by Borgers should not be included in the 2024 filing, and the Company
expanded its engagement with the new auditing firm to include a reaudit of the 2023 financial statements.
In the course of the 2023 reaudit, procedures were
applied that led the Company and the new auditors to believe sufficient audit procedures were not performed by Borgers when auditing the
2023 financial statements.
For the year ended May 31, 2024, management applied
accounting procedures to examine the need for an impairment adjustment to the carrying value of its unevaluated oil and natural gas properties.
A triggering event related to the evaluation of the economic viability related to the Company’s Olfert 11-4 well on May 31, 2024
was noted. Although negotiation discussions with salt-water disposal well operators in the area have been in progress for over two years,
there was no assurance that access would, in fact, be attained in a timely manner. Additionally, the value of the Company’s Cat
Creek Holdings, LLC (“Cat Creek”) equity method investment was determined to have no continuing value. The conclusion reached
was to impair 100% of the carrying value of the Company’s oil assets associated with the well and the remaining Cat Creek investment
balance as of May 31, 2023. The new auditing firm recommends that this higher impairment is more in line with the standard practices within
the oil and gas exploration industry during periods in which unevaluated oil wells and loss producing investments are recorded.
Given the combined auditing engagement for 2023 with
the audit for 2024, the Company recorded an impairment adjustment as of May 31, 2023 and at May 31, 2024. As a result, our previously
issued 2023 financial statements included in the Original Filing should no longer be relied upon.
Except for the changes relating to this impairment
adjustment for 2023 and changes relating to asset adjustments, no other changes have been made to the consolidated financial statements
for the year ended May 31, 2023. Reference Note 2 to the consolidated financial statements.
References to our website throughout this Form 10-K
are provided for convenience only and the content on our website does not constitute a part of, and shall not be deemed incorporated by
reference into, this filing.
Forward-Looking
Statements
From
time to time, we may provide information, whether orally or in writing, including certain statements in this Annual Report on Form 10-K,
which are deemed to be forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995 (the
Litigation Reform Act). These forward- looking statements and other information are based on our beliefs as well as assumptions
made by us using information currently available.
The
words believe, plan, expect, intend, anticipate, estimate,
may, will, should and similar expressions are intended to identify forward-looking statements.
Such statements reflect our current views with respect to future events and are subject to certain risks, uncertainties and assumptions.
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may
vary materially from those described herein as anticipated, believed, estimated, expected or intended or using other similar expressions.
We do not intend to update these forward-looking statements, except as required by law.
In
accordance with the provisions of the Litigation Reform Act, we are making investors aware that such forward-looking statements, because
they relate to future events, are by their very nature subject to many important factors that could cause actual results to differ materially
from those contemplated by the forward-looking statements contained in this Annual Report on Form 10-K, any exhibits to this Annual Report
on Form 10-K and other public statements we make.
PART
I
Item
1. Business
We
are an oil exploration and production company, primarily engaged in acquisition and exploration efforts to find mineral reserves on various
properties. From our inception in March 2008 through October 2009, we were primarily engaged in acquisition and exploration efforts for
mineral properties. Beginning in October 2009, we shifted our focus to locating mature oil fields with the intention of acquiring those
oil fields and recovering stranded oil reserves using enhanced recovery methods. From June 14, 2011 to December 31, 2020, we were a management
services company, managing the acquisition and operation of mature oil fields, focused on the recovery of stranded oil
from those mature fields using enhanced oil recovery methods for our then sole customer, Stranded Oil Resources Corporation, or SORC,
a wholly owned subsidiary of Alleghany Corporation, or Alleghany. We performed those services in exchange for a quarterly management
fee and reimbursement from SORC of our employee related expenses. Such fees and reimbursements were effectively all of our revenues prior
to the closing of the Securities Purchase Agreement with Alleghany described below.
On
December 31, 2020, we entered into a Securities Purchase Agreement with Alleghany. Under that agreement, we purchased all of the issued
and outstanding shares of SORC. As consideration for the SORC shares, we paid Alleghany $72,678 in cash and agreed to pay Alleghany a
seven-year royalty of 5.0% of our future revenues and net profits from our oil, gas, gas liquids and all other hydrocarbon operations,
subject to certain adjustments. Currently, SORC is not conducting any ongoing operations.
Prior
to December 31, 2020, while implementing underground gravity drainage, or UGD, projects for Allegheny, we gained specialized know-how
and operational experience in evaluating, acquiring, operating and developing oil and gas properties, as well as expertise in designing,
drilling and producing conventional oil wells. Based upon that know-how, we identified and acquired 45,246 gross acres, and 37,932 net
acres, of mineral property interests in the State of Montana. We began drilling an exploratory well in Montana during May 2022. That
well, named the Olfert 11-4 well, has not yet been completed or put into production. More recently, we are continuing our efforts to
complete the Olfert 11-4 well and begin commercial production. We have also developed relationships with Texakoma Exploration and Production,
LLC, or Texakoma, and Erehwon Oil & Gas, LLC, or Erehwon, designed to develop our acquired mineral property acreage. We also have
raised $2,034,000 from accredited investors pursuant to a participation agreement to fund the development of up to three wells in the
Midfork oil field in Montana. The first well, Reddig 11-21, has been drilled and is in the process of being put into production. We are
continually attempting to raise additional funds to develop our other mineral property interests we have purchased. We also have a 50%
interest in the Cat Creek oil field, located in Montana. Our various projects and relationships are described in more detail below. Our
ability to secure additional funding will determine whether we can achieve any future production for the acreage, and if we can secure
such financing, the pace of field development.
Relationship
with Erehwon Oil & Gas, LLC
In
connection with securing this acreage in Montana, Lustre Oil Company LLC, a wholly owned subsidiary of the Company (Lustre),
entered into an Acquisition and Participation Agreement (the Erehwon APA) and subsequent amendments with Erehwon Oil &
Gas, LLC (Erehwon) to acquire oil and gas interests and drill, complete, re-enter, re-complete, sidetrack, and equip wells
in Valley County, Daniels County and Roosevelt County, Montana. The amended Erehwon APA specifies calculations for royalty interests
and working interests for the first ten well completions and first ten well recompletions and for all additional wells and recompletions
thereafter. Lustre will acquire mineral leases and pay 100% of the costs and the split between Erehwon and Lustre will be 20%/80%. Under
the amended Erehwon APA, Lustre will fund 100% of the construction costs of the first ten wells and first ten completions. Until payout
as defined is attained, the distribution split between Erehwon and Lustre will be 10%/90%, thereafter, 20%/80%. Any additional wells
will be funded 80% by Lustre and 20% by Erehwon.
Royalty
expenses for these wells will consist of a royalty interest to the landowner and an overriding royalty interest of between 3% and 6%
to two individuals who generated the prospects. Those individuals will also receive an amount equal to 5% of the cost of the first ten
new wells we complete and the first ten completed recompletions.
Hell
Creek Crude, LLC Midfork Field Production Well
In December 2023, we entered into a Participation
Agreement, through Hell Creek Crude, LLC, our wholly owned subsidiary (“HCC”), Erehwon, and various accredited investors.
The Participation Agreement provided us with $2,034,000 to acquire certain leases and to drill a development well in the Midfork Field
in Montana. Several of the investors also hold $575,000 of our convertible debt, plus accrued interest of $73,317, which indebtedness
is included as investments under the Participation Agreement.
Until the total of the $2,682,317 in cash, notes and
accrued interest is repaid to the various investors under the terms of the Participation Agreement, the net working interest payments
from the Participation Agreement will be split between the various investors and HCC and Erehwon, collectively on a 90%/10% basis. After
the repayment to the investors, the split between the investors, on one hand, and HCC and Erehwon, on the other hand, will be on a 50%/50%
basis. After the development well is drilled under the Participation Agreement, the investors will have the option to invest in up to
two additional wells in the field.
Olfert
11-4 Montana Well
In
January 2022, we executed a Net Profits Interest Agreement with Erehwon and Olfert No. 11-4 Holdings, LLC, or Olfert Holdings, for the
purpose of funding the first well, named Olfert #11-4, under the Acquisition and Participation Agreement described above. In exchange
for Olfert Holdings funding of the development of Olfert #11-4, Olfert Holdings receives 90% of amounts resulting from Olfert
#11-4 prior to Payout and 50% after Payout. The Net Profits Interest Agreement defines Payout
as the point in time when the aggregate of all Net Profits Interest payments made to Olfert Holdings under the agreement
equals 105% of the total well development costs.
We
also entered into the Olfert Holdings operating agreement, under which we agreed to make a capital contribution to Olfert Holdings in
the amount of $500,000, out of a total of $1,500,000 of capital to be raised by Olfert Holdings. As of May 31, 2024, we were credited
with a contribution of $59,935 in market value of well development costs, representing a 4.4% interest in Olfert Holdings. Since then,
other investors, including our Chief Financial Officer, assumed and funded our remaining capital commitment under the Olfert Holdings
operating agreement.
As
part of our annual impairment analysis and in conjunction with our annual financial audit, we decided to take an accounting
impairment charge to reduce the asset value of the Olfert 11-4 well to salvage value. Although we still are working to put the well
into production, it has been two years since the well was shut-in pending gaining access to a proximate salt-water disposal well
making the well economically viable. Although the asset carrying value of the well has been reduced, we will continue to complete
the well and bring it into production.
Development
Agreement with Texakoma Exploration and Production, LLC
Effective
July 18, 2023, Lustre and Erehwon entered into an Exploration and Development Agreement (the Development Agreement), with
Texakoma. The Development Agreement provides for the exploration and development of the Lustre Field Prospect described
in the Development Agreement. Lustre and Erehwon are also parties to an existing Acquisition and Participation Agreement, under which
those parties agreed to acquire certain oil and gas interests, and drill, complete, re-enter, re-complete, sidetrack, and equip wells,
in certain counties in Montana.
Under
the terms of the Development Agreement, Texakoma agreed to pay Lustre and Erehwon, jointly, the following amounts: (i) $175,000 on or before
July 21, 2023; and (ii) another $175,000 upon the spudding of the initial test well subject to rig availability. Upon the
spudding of that test well, Lustre and Erehwon were required to deliver to Texakoma a partial assignment of an 85% working interest in
the oil and gas leases covering the first two initial drilling and spacing units. The first payment under the Development Agreement was
paid by Texakoma at the end of August 2023, and the second $175,000 payment on September 29, 2023.
The two test wells were successfully drilled and Texakoma
paid 100% of the costs associated with the drilling and completion of the wells. Lustre and Erehwon jointly, have an undivided 15% working
interest, carried through the tanks, in those two wells. In March 2024, Texakoma exercised its option to participate in the development
of the remainder of the Lustre Field Prospect. By exercising its option, Texakoma agreed to drill eight additional wells, with Lustre
and Erehwon having a 15% working interest carried through the tanks, and to pay Lustre $706,603 spread over four months, for an 85% leasehold
interest in the next eight drill sites and a 50% leasehold interest in the balance of the Lustre Field Prospect acreage. As of May 31,
2024, $377,901 of the contractual amount was settled. The remaining balance was paid as of August 1, 2024. The working and net revenue
interest in any wells drilled subsequent to the first ten wells will be shared by Texakoma and Lustre and Erehwon, jointly, on a 50:50
basis.
Following
the Texakoma transaction, we retain a 100% leasehold interest and full control of an additional 30,556 net mineral acres in northeastern
Montana at the western edge of the Williston Basin.
Competition
Our
operating results are largely impacted by competition from other exploration and production companies in all areas of operation, including
the acquisition of mature fields. Our competitors include large, well-established, companies with substantially more capital resources
than us.
Oil
and Gas Price Volatility
Market
prices for oil and gas declined significantly in the first six months of calendar year 2020, as the combination of the COVID-19 global
pandemic and geopolitical tensions among the worlds energy producers resulted in the simultaneous reduction of demand and increase
in supply of crude oil. Since then, oil and gas prices have recovered and have remained in the $70-80 per barrel range. However, oil
and gas prices still remain volatile.
Operating
Hazards and Uninsured Risks
Oil
and gas drilling activities are subject to many risks, including, but not limited to, the risk that those activities will not produce
commercially viable oil and gas reserves. The cost and timing of drilling, completing and operating wells is often uncertain and drilling
operations may be curtailed, delayed or canceled as a result of numerous factors, including low oil and gas prices, title problems, reservoir
characteristics, weather conditions, equipment failures, delays imposed by project participants, compliance with governmental requirements,
shortages or delays in the delivery of equipment and services and increases in the cost for such equipment and services. Our future oil
recovery activities may not be successful. If so, such failure may have a material adverse effect on our business, financial condition,
results of operations and cash flows.
Our
operations are subject to hazards and risks inherent in drilling for and producing and transporting petroleum products, including fires,
natural disasters, explosions, encountering formations with abnormal pressures, blowouts, craterings, and pipeline ruptures and spills.
Any of these events may result in the loss of hydrocarbons, environmental pollution, personal injury claims and other damage to our properties
and those of others. We maintain insurance against some, but not all, of the risks described above. In particular, the insurance we maintain
does not cover claims relating to failure of title to oil leases, loss of surface equipment at well locations, business interruption,
loss of revenue due to low commodity prices or loss of revenues due to well failure. The occurrence of any such event that is not covered,
or not fully covered, by insurance that we maintain or may acquire, could have a material adverse effect on our operations.
Governmental
Regulation
Oil
and natural gas exploration, production, transportation and marketing activities are subject to extensive laws, rules and regulations
promulgated by federal and state legislatures and agencies, including but not limited to the Mine Safety and Health Administration, or
MSHA, the Federal Energy Regulatory Commission, or FERC, the Environmental Protection Agency, or EPA, the Bureau of Land Management,
BLM, and various other federal or state regulatory agencies. Our failure to comply with any such laws, rules and regulations may result
in substantial penalties, including the delay or prohibition of our operations. The legislative and regulatory burden on the oil industry
described above increases our cost of doing business.
State
regulatory agencies, as well as the federal government when we operate on federal or Indian lands, require permits for drilling operations,
drilling bonds and reports, and impose other requirements relating to the exploration and production of oil and gas. There are also statutes
or regulations addressing conservation matters, including provisions for the unitization or pooling of oil and natural gas properties,
the establishment of maximum rates of production from wells and the regulation of spacing, plugging and abandonment of such wells. In
each jurisdiction, we may need exceptions to some applicable regulations requiring regulatory approval. All of these matters could affect
our operations.
Environmental
Matters
The
oil industry is subject to extensive and changing federal, state and local laws and regulations relating to environmental protection,
including the generation, storage, handling, emission, transportation and discharge of materials into the environment, as well as safety
and health. The recent trend in environmental legislation and regulation is generally toward stricter standards, and this trend is likely
to continue. These laws and regulations may require a permit or other authorization before construction or drilling commences, and for
certain other activities, limit or prohibit access, seismic acquisition, construction, drilling and other activities on certain lands
lying within wilderness and other protected areas, impose substantial liabilities for pollution resulting from its operations, and require
the reclamation of certain lands.
The
permits that are required for oil and gas operations are subject to revocation, modification and renewal by issuing authorities.
Federal
regulations require certain owners or operators of facilities that store or otherwise handle petroleum products to prepare and implement
spill prevention, control countermeasures and response plans relating to the possible discharge of oil into surface waters. The Oil Pollution
Act of 1990, or OPA, contains numerous requirements relating to the prevention of and response to oil spills into waters of the United
States. For onshore and offshore facilities that may affect waters of the United States, the OPA requires the operator to demonstrate
the financial ability to respond to discharges. Regulations are currently being developed under federal and state laws concerning oil
pollution prevention and other matters that may impose additional regulatory burdens on participants in the oil and gas industry. In
addition, the Clean Water Act and analogous state laws require permits to be obtained to authorize discharge into surface waters or to
construct facilities in wetland areas. The Clean Air Act of 1970 and its subsequent amendments impose permit requirements and necessitate
certain restrictions on point source emissions of volatile organic carbons (nitrogen oxides and sulfur dioxide) and particulates with
respect to certain of our operations. The EPA and designated state agencies have in place regulations concerning discharges of storm
water runoff and stationary sources of air emissions. These programs require covered facilities to obtain individual permits, participate
in a covered group or seek coverage under an EPA general permit. A number of agencies, including but not limited to MSHA, the EPA, the
BLM, and similar state commissions, have adopted regulatory guidance in consideration of the operational limitations on oil and gas facilities
and their potential to emit pollutants.
Facilities
Our
principal executive office is located at 2021 Guadalupe Street, Ste. 260, Austin, Texas 78705.
Personnel
As
of May 31, 2024, we had five full-time employees and no part-time employees.
Website
Access
We
make available on our web site our annual reports on Form 10-K, our quarterly reports on Form 10-Q, our current reports on Form 8-K,
and all amendments to those reports, as soon as reasonably practicable after we file such reports electronically with the Securities
and Exchange Commission. Information on our website is not included as part of this report.
Item
1A. Risk Factors
Not
Applicable
Item
1B. Unresolved Staff Comments
Not
Applicable
Item
1C. Cybersecurity
We have a range of security
measures that are designed to protect against the unauthorized access to and misappropriation of our information, corruption of data,
intentional or unintentional disclosure of confidential information, or disruption of operations. We have cloud security tools and governance
processes designed to assess, identify, and manage material risks from cybersecurity threats. In addition, we maintain an information
security training program designed to address phishing and email security, password security, data handling security, cloud security,
operational technology security processes, and cyber-incident response and reporting processes.
Our Company is committed to
maintaining the highest standards of cybersecurity to protect our data, intellectual property, and customer information from cyber threats.
As part of this commitment, we leverage a sophisticated cybersecurity framework that integrates the robust capabilities of the Microsoft
cloud ecosystem. We use an outside third-party cloud provider to provide communication and computer services, including email, internet
access and file storage and sharing. Access passwords are changed on a regular basis. All employees have received formal training
on password controls and on email safety procedures. Our policy requires all employees to send any suspicious emails to our
contracted computer expert for evaluation. Access to any sensitive databases is on a limited and need-to-know basis. Should
there be a data breach, the board of directors would be immediately notified. As of the filing date of this report, there has been
no cyber security incident encountered to the best of our knowledge.
The Microsoft cloud ecosystem, including Microsoft
365, Azure, SharePoint Online, Microsoft Defender, and Microsoft InTune, forms the backbone of our cybersecurity infrastructure. These
platforms offer advanced security features such as data encryption in transit and at rest, network security controls, identity and access
management, and threat protection capabilities. Microsoft’s constant investment in cybersecurity research and development ensures
that we benefit from cutting-edge security technologies and practices.
Item
2. Properties
In
May 2022, Lustre began drilling an exploratory well, named Olfert #11-4, in the Lustre oil field located in northeastern Montana. As
of the filing of this report, the Olfert #11-4 well has not been completed and put into production. As a result of the uncertainty surrounding
successful well completion and the availability of future funding to develop our acquired mineral rights, we are not providing disclosures
of proved reserves until we have updated reserve reports. As part of our annual impairment analysis and in conjunction with our annual
financial audit, we decided to take an accounting impairment charge to reduce the asset value of the Olfert #11-4 well to salvage value.
Although we still are working to put the well into production, it has been two years since the well was shut-in in September 2022 pending
gaining access to a proximate salt-water disposal well making the well economically viable. Although the asset carrying value has been
reduced, we plan to complete the well and bring it into production.
As
a result of entering into the Texakoma agreement, we have a 15% net working interest in two wells: Olfert 2-36 and Olfert 3-34, both
located in Valley County, Montana.
Item
3. Legal Proceedings
On
February 4, 2021, Lustre filed a lawsuit captioned Lustre Oil Company LLC and Erehwon Oil & Gas, LLC v. Anadarko Minerals,
Inc. and A&S Mineral Development Co., LLC in the Montana Seventeenth Judicial District Court for Valley County to initiate
a quiet title action confirming Lustres rights under certain mineral leases in Valley County, Montana. Lustre is
also seeking damages with respect to actions taken by A&S Mineral Development Co., LLC to improperly produce oil on the property
subject to Lustres mineral leases. On January 14, 2022, the District Court granted the defendants Motion to Dismiss without
addressing the merits of Lustres quiet title action. Lustre appealed the decision to the Montana Supreme Court. On April 6, 2023,
in a unanimous decision, the Montana Supreme Court reversed the District Courts decision related to Lustres quiet title
action and remanded the case to the District Court for further proceedings. On June 1, 2023, Lustre filed a First Amended Complaint with
the District Court reopening the original suit with a different judge. On February 27, 2024, the Company announced that Lustre entered
into a mutually agreeable Settlement Agreement between Lustre, Erehwon Oil & Gas, LLC (Erehwon), and A&S Minerals
Development Company, LLC (ASMD), (the Settlement Agreement). The confidential Settlement Agreement contains
an undisclosed cash amount and settles the quiet title dispute between the parties.
On March 20, 2023, Capex Oilfield
Services, Inc. (“Capex”) filed a lawsuit against Lustre in the Montana Tenth Judicial District Court, Petroleum County, demanding
payment of $377,190, plus interest and collection costs for services provided by Capex to drill the Olfert 11-4 well. On January 29, 2024,
the court issued a Stipulated Judgment and Order in favor of Capex for $354,267.29 plus interest in the amount of $79,224.89 and future
accruing costs and interest of 18% per annum. The same day, Lustre entered into a Payment Arrangement Plan to pay Capex $5,000 per month
until the judgement is satisfied.
On May 18, 2023, Capstar Drilling,
Inc.(“Capstar”) filed a lawsuit against Lustre in the Montana Seventeenth Judicial District Court, Valley County, demanding
payment of $298,050, plus interest and collection costs for services provided by Capstar to drill the Olfert 11-4 well. On July 18, 2024,
the court issued an Order to Adopt Stipulation to Judgment in favor of Capstar in the sum of $276,815 principal balance, plus interest
in the amount of $49,675, plus court costs for a total judgment of $326,650 with post judgment interest of 10% per annum.
On August 29, 2023, Warren Well Service,
Inc. (“Warren Well”) filed a lawsuit against Lustre in the Montana Seventeenth Judicial District Court, Valley County, demanding
payment of $164,235, plus interest and collection costs for services provided by Warren Well to drill the Olfert 11-4 well. A trial date
has been set for November 19, 2024. Lustre intends to negotiate ongoing payment terms with Warren Well prior to that date.
On September 16, 2024, Lustre acquired
three saltwater disposal wells in Valley County, Montana and will attempt to dewater and bring the Olfert 11-4 well into production as
soon as practical and reimburse all unpaid vendors, including Capex, Capstar and Warren Well, from proceeds from such production.
Except as set forth above, the Company
is not currently involved in any other legal proceedings, and it is not aware of any other pending or potential legal actions.
Item
4. Mine Safety Disclosures
Not
Applicable
PART
II
Item
5. Market for Registrants Common Equity, Related Stockholder Matters and Issuer Purchases of Equity Securities
Our
common stock is currently traded under the symbol LRDC on the over-the-counter market and is quoted on the Pink Sheets, which is not
recognized by the Securities and Exchange Commission, or SEC, as a stock exchange for reporting purposes.
Since
our stock began trading on the Pink Sheets on November 5, 2009, there has been a limited trading market for our common stock. The following
table presents the range of high and low bid information for our common equity for each full quarterly period within the two most recent
fiscal years.
Laredo
Oil, Inc. High/Low Market Bid Prices ($)
|
|
Fiscal
Q1:
Jun 2023 — Aug 2023 |
|
Fiscal
Q2:
Sep 2023 — Nov 2023 |
|
Fiscal
Q3:
Dec 2023 — Feb 2024 |
|
Fiscal
Q4:
Mar 2024 — May 2024 |
High
Bid |
|
0.091 |
|
0.1301 |
|
0.2725 |
|
0.81 |
Low
Bid |
|
0.0483 |
|
0.0501 |
|
0.047 |
|
0.191 |
|
|
|
|
|
|
|
|
|
|
|
Fiscal
Q1:
Jun 2022 — Aug 2022 |
|
Fiscal
Q2:
Sep 2022 — Nov 2022 |
|
Fiscal
Q3:
Dec 2022 — Feb 2023 |
|
Fiscal
Q4:
Mar 2023 — May 2023 |
High
Bid |
|
0.229 |
|
0.1711 |
|
0.19 |
|
0.162 |
Low
Bid |
|
0.1361 |
|
0.081 |
|
0.11 |
|
0.044 |
Over-the-counter
market quotations reflect inter-dealer prices, without retail mark-up, mark-down or commission and may not necessarily represent actual
transactions.
The
SEC has adopted rules that regulate broker-dealer practices in connection with transactions in penny stocks. Penny stocks are generally
equity securities with a price of less than $5.00, other than securities registered on certain national securities exchanges or quoted
on the NASDAQ system, provided that current price and volume information with respect to transactions in such securities is provided
by the exchange or quotation system. The penny stock rules require a broker-dealer, prior to a transaction in a penny stock, to deliver
a standardized risk disclosure document prepared by the SEC, that: (a) contains a description of the nature and level of risk in the
market for penny stocks in both public offerings and secondary trading; (b) contains a description of the brokers or dealers
duties to the customer and of the rights and remedies available to the customer with respect to a violation to such duties or other requirements
of securities laws; (c) contains a brief, clear, narrative description of a dealer market, including bid and ask prices for penny stocks
and the significance of the spread between the bid and ask price; (d) contains a toll-free telephone number for inquiries on disciplinary
actions; (e) defines significant terms in the disclosure document or in the conduct of trading in penny stocks; and (f) contains such
other information and is in such form, including language, type, size and format, as the SEC shall require by rule or regulation. The
broker-dealer also must provide, prior to effecting any transaction in a penny stock, the customer with: (a) bid and offer quotations
for the penny stock; (b) the compensation of the broker-dealer and its salesperson in the transaction; (c) the number of shares to which
such bid and ask prices apply, or other comparable information relating to the depth and liquidity of the market for such stock; and
(d) monthly account statements showing the market value of each penny stock held in the customers account. In addition, the penny
stock rules require that prior to a transaction in a penny stock not otherwise exempt from those rules, the broker-dealer must make a
special written determination that the penny stock is a suitable investment for the purchaser and receive the purchasers written
acknowledgment of the receipt of a risk disclosure statement, a written agreement to transactions involving penny stocks, and a signed
and dated copy of a suitably written statement.
These
disclosure requirements may have the effect of reducing the trading activity in the secondary market for our stock if it becomes subject
to these penny stock rules. Therefore, if our common stock becomes subject to the penny stock rules, stockholders may have difficulty
selling those securities.
Holders
As of September 13, 2024, we had 73,165,358 shares
of common stock issued and outstanding, and there were 25 holders of record and more than 700 beneficial holders of our common stock,
including those who own their shares through their brokers in “street name.”
Dividends
Since
our inception, we have not paid any dividends on our common stock. Our board of directors does not anticipate that it will declare dividends
on our common stock in the foreseeable future.
Item
7. Managements Discussion and Analysis of Financial Condition and Results of Operations
Liquidity
and Capital Resources
Prior
to December 31, 2020, while implementing underground gravity drainage, or UGD, projects for Allegheny, we gained specialized know-how
and operational experience in evaluating, acquiring, operating and developing oil and gas properties, as well as expertise in designing,
drilling and producing conventional oil wells. Based upon that know-how, we identified and acquired 45,246 gross acres, and 37,932 net
acres, of mineral property interests in the State of Montana. We began drilling an exploratory well in Montana during May 2022. That
well, named the Olfert 11-4 well, has not yet been completed or put into production. More recently, we are continuing our efforts to
complete the Olfert 11-4 well and begin commercial production. We have also developed relationships with Texakoma Exploration and Production,
LLC, or Texakoma, and Erehwon Oil & Gas, LLC, or Erehwon, designed to develop our acquired mineral property acreage. We also have
raised $2,034,000 from accredited investors pursuant to a participation agreement to fund the development of up to three wells in the
Midfork oil field in Montana. The first well, Reddig 11-21, has been drilled and is in the process of being put into production. We are
continually attempting to raise additional funds to develop our other mineral property interests we have purchased. We also have a 50%
interest in the Cat Creek oil field, located in Montana. Our various projects and relationships are described in more detail below. Our
ability to secure additional funding will determine whether we can achieve any future production for the acreage, and if we can secure
such financing, the pace of field development.
Development
Agreement with Texakoma Exploration and Production, LLC
The agreement with Texakoma described in Item 1 began
to produce revenue from the test wells in the first calendar quarter of 2024, but pending access to a saltwater disposal well (“SWD”),
neither of the two wells have been put into full production. A third well was drilled by Texakoma in July but also is waiting for SWD
access before being put into production. We expect that during late September, access to SWD will be attained and all drilled wells will
be completed and put into production shortly thereafter. With SWD well access, we expected that Texakoma will continue its drilling program
to complete seven more wells. Texakoma will provide the capital required to drill those additional wells. Once all ten wells are drilled
and producing, we expected that the 15% net working interest held by the Company will generate enough revenue to cover our ongoing operating
expenses. Until we receive adequate funding from the Texakoma agreement described above, any cash needed for operations and oil field
expansion and development will most likely come from the sale of our debt and equity securities.
Hell
Creek Crude, LLC Midfork Field Production Well
In December 2023, we entered into a Participation
Agreement, through Hell Creek Crude, LLC, our wholly owned subsidiary, Erehwon, and various accredited investors. The Participation Agreement
provided us with $2,034,000 of capital to acquire certain leases and to drill the Reddig 11-21 well in the Midfork Field in Montana. Several
of the investors contributed $575,000 of our convertible debt, plus accrued interest of $73,317, which indebtedness was canceled and included
as investments under the Participation Agreement to be repaid from oil sales from the well.
Until the total of the $2,682,317 in cash, notes and
accrued interest is repaid to the various investors under the terms of the Participation Agreement, the net working interest payments
from the Participation Agreement will be split between the various investors and HCC and Erehwon, collectively, on a 90%/10% basis. After
the repayment to the investors, the split between the investors, on one hand, and HCC and Erehwon, on the other hand, will be on a 50%/50%
basis. After the development well is drilled under the Participation Agreement, the investors will have the option to invest in up to
two additional wells in the field.
Olfert
11-4 Montana Well
The Olfert 11-4 was drilled in May 2022 and has not
been completed or put into production. The well encountered what we believe are economic levels of oil but also encountered saltwater
intrusion which requires us to access a proximate SWD well to economically dispose of the saltwater in the well. We are optimistic that
in conjunction with attaining a SWD to support the Reddig 11-21 well in the Midfork Field and the Texakoma wells, the Olfert 11-4 well
will have access to that SWD well to dispose of encountered saltwater and be economical to complete and put into production. As of May
31, 2023, we took a long-term asset impairment loss with respect to our long-term assets, primarily comprised of the Olfert 11-4 assets.
Additional
Acreage North of the Fort Peck Reservation
We
are in the process of raising $7.5 million to drill three exploratory wells by selling units of West Fork Resources, LLC. The purpose
of the package is to prove up portions of our over 30,000 acres of mineral rights located north of the Fort Peck Reservation.
Results
of Operations
Our cash and cash equivalents and restricted cash
at May 31, 2024 was $1,990,189. Our total debt outstanding as of May 31, 2024 was $3,212,828, including (i) $617,934 owed to Alleghany,
which is classified as a current note payable, and (ii) $954,112 pursuant to notes under the Paycheck Protection Program, or PPP, of which
we have classified $887,733 as long-term debt, net of the current portion totaling $66,379, which is classified as a current note payable,
(iii) $288,622 short term convertible notes, net of deferred debt discount, (iv) a $310,061 revolving note classified as short-term, (v)
a $750,000 note payable due to Cali Fields LLC, classified as short-term, and (vi) a $292,099 note payable due to our Chief Financial
Officer, classified as short-term.
Our cash and cash equivalents at May 31, 2023 was
$13,754. Our total debt outstanding as of May 31, 2023 was $3,669,429, including (i) $617,934 owed to Alleghany, which is classified
as a current note payable, and (ii) $986,598 pursuant to notes under the Paycheck Protection Program, or PPP, of which we have classified
$536,974 as long-term debt, net of the current portion totaling $449,624, which is classified as a current note payable, (iii) $839,798
short term convertible notes, net of deferred debt discount, (iv) a $183,000 revolving note classified as short-term, (v) a $750,000
note payable due to Cali Fields LLC, classified as short-term, and (vi) a $292,099 note payable due to our Chief Financial Officer, classified
as short-term.
We recognized revenues and direct costs totaling
$36,482 and $0, respectively through our interest in oil and gas sales for the year ended May 31, 2024. We had no similar revenues
or direct costs during the year ended May 31, 2023 During the years ending May 31, 2024 and 2023, we incurred operating expenses of
$3,426,709 and $7,120,223, respectively. These expenses consisted of general operating expenses incurred in connection with the
day-to-day operation of our business, the preparation and filing of our required public reports and stock option compensation
expense. The decrease in expenses for the year ended May 31, 2024, as compared to the same period in 2023, is primarily attributable
a long-term asset impairment loss which we determined may not be recoverable totaling $4,299,274, recorded during fiscal year ending
May 31, 2023, decreases in other professional fees including public relations and advisory services offset by a $940,940 increase in
stock-based compensation.
During the year ended May 31, 2024, we
recognized other income and expenses of $175,000 related to the sale of drilling equipment, $727,901 offset by $285,412 in direct
lease acquisition costs related to payments required under the Texakoma Development Agreement, and an undisclosed payment related to
a confidential legal settlement. During the year ended May 31, 2023, we recognized other income and expenses comprised of (i) the
$122,682 we received from the Employee Retention Credit established by the CARES Act, and (ii) we recognized a $287,123 impairment
loss on our Cat Creek equity investment in addition to the previous $95,454 equity method loss recorded during the quarters.
Recently
Issued Accounting Pronouncements
Refer
to Note 4 of the Notes to Consolidated financial statements for a discussion of recently issued accounting pronouncements.
Critical
Accounting Policies and Estimates
The
process of preparing consolidated financial statements requires that we make estimates and assumptions that affect the reported amounts
of liabilities and stockholders equity/(deficit) at the date of the consolidated financial statements, and the reported amounts
of revenues and expenses during the reporting period. Significant estimates in these consolidated financial statements include estimates
related to purchase price allocation. Changes in the status of certain facts or circumstances could result in a material change to the
estimates used in the preparation of the consolidated financial statements and actual results could differ from the estimates and assumptions.
Going
Concern
These
consolidated financial statements have been prepared on a going concern basis. We have routinely incurred losses since inception, resulting
in an accumulated deficit. We have recently received loans from accredited investors to fund our operations. There is no assurance that
such financing will be available in the future to meet our operating needs. This situation raises substantial doubt about our ability
to continue as a going concern within the one-year period after the issuance date of the consolidated financial statements included in
this report.
Our
management has undertaken steps to improve operations, with the goal of sustaining operations for the next twelve months and beyond.
These steps include an ongoing effort to raise funds through the issuance of debt to fund our well development program and maintain operations.
We have attracted and retained key personnel with significant experience in the industry. At the same time, in an effort to control costs,
we have required a number of our personnel to multi-task and cover a wider range of responsibilities in an effort to restrict the growth
of our headcount. There can be no assurance that we can successfully accomplish these steps and it is uncertain that we will achieve
a profitable level of operations and obtain additional financing. We cannot assure you that any additional financing will be available
to us on satisfactory terms and conditions, if at all.
The
accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability
and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of us to continue
as a going concern.
Off
Balance Sheet Arrangements
We
do not currently have any off-balance sheet arrangements or other such unrecorded obligations, and we have not guaranteed the debt of
any other party.
Item
7A. Quantitative and Qualitative Disclosures About Market Risk
We
are not required to provide the information required by this Item as we are a smaller reporting company, as defined in
Rule 229.10(f)(1)
Item
8. Consolidated Financial Statements and Supplementary Data
Our
consolidated financial statements required by this item are included on the pages immediately following the Index to Consolidated Financial
Statements appearing on page F-1.
Item
9. Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
None.
Item
9A. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures that are designed to ensure that information required to be disclosed in our reports filed
or submitted under the Securities Exchange Act of 1934, as amended, or the Exchange Act, is recorded, processed, summarized and reported
within the time periods specified in the rules and forms of the Securities and Exchange Commission, or the SEC. Our disclosure controls
and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our
reports filed under the Exchange Act is accumulated and communicated to management as appropriate to allow timely decisions regarding
required disclosures. There are inherent limitations to the effectiveness of any system of disclosure controls and procedures, including
the possibility of human error and the circumvention or overriding of the controls and procedures. Accordingly, even effective disclosure
controls and procedures can only provide reasonable assurance of achieving their control objectives, and management necessarily is required
to use its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
An evaluation was carried out
under the supervision and with the participation of our management, including our Chief Executive Officer, or CEO, and Chief Financial
Officer, or CFO, of the effectiveness of our disclosure controls and procedures as of the end of the period covered by this report as
defined in Exchange Act Rule 13a-15(e) and Rule 15d-15(e). Based on that evaluation, our CEO and CFO have concluded that, as of the end
of the period covered by this report, our disclosure controls and procedures are not effective in ensuring that information required to
be disclosed in our Exchange Act reports is (1) recorded, processed, summarized and reported in a timely manner, and (2) accumulated and
communicated to our management, including our CEO and CFO, as appropriate, to allow for timely decisions regarding required disclosure
because of a material weakness in our control over financial reporting. A material weakness is a deficiency, or a combination of deficiencies,
in internal control over financial reporting, such that there is a reasonable possibility that a material misstatement of the Company’s
annual or interim financial statements will not be prevented or detected on a timely basis. Specifically, the Company’s management
has concluded that as of May 31, 2024, we had no full-time employees with the requisite expertise in the key functional areas of finance
and accounting. As a result, there is a lack of proper segregation of duties necessary to ensure that all transactions are accounted for
accurately and in a timely manner. This material weakness resulted in the restatement of the Company’s financial statements for
the fiscal year ended May 31, 2023. In light of this material weakness, we performed additional analysis as deemed necessary to ensure
that our financial statements were prepared in accordance with U.S. generally accepted accounting principles. Accordingly, management
believes that the financial statements included in this Annual Report on Form 10-K presents fairly in all material respects our financial
position, results of operations and cash flows for the periods presented.
Our small size and limited resources have prevented
us from being able to employ sufficient resources to enable us to have an adequate level of supervision and segregation of duties. Further
we have limited specific oil and gas accounting personnel in our accounting department due to our small size, lack of resources and limited
technical accountants on staff. This led to material adjustments to oil and gas investment and asset impairment evaluations. It is difficult
for us to effectively segregate accounting duties and have proper financial reporting, which creates a material weakness in internal controls.
This lack of segregation of duties and limited personnel leads management to conclude that our financial reporting disclosure controls
and procedures are not effective to give reasonable assurance that the information required to be disclosed in reports that we file under
the Exchange Act is recorded, processed, summarized and reported as and when required.
Managements
Report on Internal Control over Financial Reporting
Our management is responsible for establishing and
maintaining adequate internal controls over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)). Under the
supervision and with the participation of our management, including our CEO and CFO, we conducted an evaluation of the effectiveness
of our internal controls over financial reporting based on the framework in Internal Controls – Integrated Framework issued by
the Committee of Sponsoring Organizations of the Treadway Commission. Based on our evaluation under the framework in Internal Control
– Integrated Framework, our management concluded that our internal controls over financial reporting were not effective as of May
31, 2024 because of a material weakness in our control over financial reporting. Specifically, our management has concluded that our
small size and limited resources have prevented us from being able to employ sufficient resources to enable us to have an adequate level
of supervision and segregation of duties. Further we have limited specific oil and gas accounting personnel in our accounting department
due to our small size, lack of resources and limited technical accountants on staff. This led to material adjustments to oil and gas
investment and asset impairment evaluations. It is difficult for us to effectively segregate accounting duties and have proper financial
reporting, which creates a material weakness in our internal controls over financial reporting.
As we grow, we are working on further improving our
segregation of duties and level of supervision.
This
annual report does not include an attestation report of our registered public accounting firm regarding internal control over financial
reporting. Managements report was not subject to attestation by our registered public accounting firm pursuant to SEC rules adopted
in conformity with the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as defined in Exchange Rules 13a-15(f) and 15d-15(f)) that occurred
during the year ended May 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control
over financial reporting.
Item
9B. Other Information
None.
PART
III
Item
10. Directors, Executive Officers and Corporate Governance
The
following table sets forth as of August 29, 2024, the name, age, and position of each of our executive officers and directors, and the
term of office of each of our executive officers and directors.
Name |
|
Age |
|
Position
Held |
|
Term
as Director or Officer
Since |
Donald
Beckham |
|
64 |
|
Independent
Director |
|
March
1, 2011 |
Michael
H. Price |
|
76 |
|
Independent
Director |
|
August
3, 2012 |
Mark
See |
|
63 |
|
Chief
Executive Officer and Chairman |
|
October
16, 2009 |
Bradley
E. Sparks |
|
77 |
|
Chief
Financial Officer, Treasurer and Director |
|
March
1, 2011 |
|
|
|
|
|
|
|
Each
of our directors serves for a term of three years, until his successor is elected at our annual stockholders meeting, and is qualified,
subject to removal by our stockholders. Each officer serves at the pleasure of the Board of Directors.
Set
forth below is certain biographical information regarding each of our executive officers and directors.
DONALD
BECKHAM has served as a director since March 1, 2011. Since July 2015, he has been a Partner with Copestone Energy Partners, LLC.
In 1993 he founded Beckham Resources, Inc. (BRI) which for the past 20 years has been a licensed, bonded and insured operator
in good standing with the Railroad Commission of Texas. Through BRI, Mr. Beckham has drilled and operated fields for his own account.
His expertise is in the acquisition, exploitation, exploration and production enhancement of mature oil and gas fields through which
he has been able to enhance production by compressor optimization, pump design, work-over programs, stimulation techniques and identifying
new pay zones. BRI has operated wells in the following fields: Hull, Liberty, Aransas Pass, McCampbell, Mission River, Garcitas Creek,
Sour Lake, Batson, Barton Ranch and Dayton. Prior to BRI, Mr. Beckham was the chief operations manager for Houston Oil Fields Corporation
(HOFCO) where he began his career. There he was responsible for drilling, production and field operations and managed approximately
100 people including engineers, geologists, land men, pumpers, and other contract personnel, as well as state and federal environmental
and regulatory functions. He managed an annual capital budget of approximately $30 million and operated approximately 100 wells. HOFCO
drilled about 20 wells per annum and performed approximately 30 recompletions and work over operations each year. HOFCO owned interests
in about 10 key fields principally in Texas, and company-managed production was approximately 1,000 bpd of crude oil and 10 mm cfd of
natural gas. Fields that he managed were as follows: Manvell, Cold Springs, Shepherd, Turtle Bay, Red Fish Bay, Dickinson, Refugio, Lost
Lake, Liberty and Abbeville. Mr. Beckham is a petroleum engineer and 1984 graduate of Mississippi State University.
MICHAEL
H. PRICE, has served as a director since August 1, 2012 and has over 40 years of senior financial and petroleum experience in the
global oil and gas industry. He has been a principal in Octagon Energy Advisors, a Houston based energy investment advisory firm, from
2002 to the present. The firm advises financial institutions and institutional investors participating in energy investments. Since 2008,
he has been a Managing Director at ING Capital which provides debt financing to domestic exploration and production companies. From 1998
through 2002, Mr. Price was the Chief Financial Officer of Forman Petroleum Corporation. Before that, Mr. Price was Managing Director
at Chase Manhattan Bank for fifteen years where he was in charge of technical support for Chases worldwide energy merchant banking
activities. In his early career, he worked as a consulting principal on domestic petroleum engineering and landowner matters, and gained
extensive international experience working with major oil companies in a variety of operating positions. He holds a BS and MS from Illinois
Institute of Technology, an MBA from the University of Chicago, a M.Sc. from the London School of Economics, and a MS in Petroleum Engineering
from Tulane University.
Item
10. Directors, Executive Officers and Corporate Governance - continued
MARK
SEE has been our Chief Executive Officer and Chairman of the Board of Directors since October 16, 2009. He has over 25 years of experience
in tunneling, natural resources and the petroleum industries. He was the founder and founding CEO of Rock Well Petroleum, a private oil
& gas company from January 2005 until December 2008 and worked from then until October 2009 forming Laredo Oil. He was employed with
Albian Sands as the Manager for the Alberta Oil Sands Projects at Fort McMurray, Alberta, Canada, a joint venture between Shell Canada
and Chevron. Mr. See was also President of Oil Recovery Enhancement LLC in Bozeman, Montana, a private oil company. He was selected as
one of the top 25 Engineers in North America by the Engineering News Record for his innovations in the petroleum industry. He
is a member of the Society of Mining Engineers and the Society of Petroleum Engineers.
BRADLEY
E. SPARKS is our Chief Financial Officer and Treasurer and has been a director since March 1, 2011. Before joining us in October
2009, Mr. Sparks was the Chief Executive Officer, President and a Director of Visualant, Inc. Prior to joining Visualant, he was the
Chief Financial Officer of WatchGuard Technologies, Inc. from 2005 to 2006. Before joining WatchGuard, he was the founder and managing
director of Sunburst Growth Ventures, LLC, a private investment firm specializing in emerging-growth companies. Previously, he founded
Pointer Communications and served as Chief Financial Officer for several telecommunications and internet companies, including eSpire
Communications, Inc., Digex, Inc., Omnipoint Corporation, and WAM!NET. He also served as Vice President and Treasurer of MCI Communications
from 1988-1993 and as Vice President and Controller from 1993-1995. Before his tenure at MCI, Mr. Sparks held various financial management
positions at Ryder System, Inc. Mr. Sparks currently serves on the Board of Directors of Comrise. Mr. Sparks graduated from the United
States Military Academy at West Point in 1969 and is a former Army Captain in the Signal Corps. He received a Master of Science in Management
degree from the Sloan School of Management at the Massachusetts Institute of Technology in 1975 and is a licensed CPA in Florida.
To
the knowledge of our management, except as noted below, during the past ten years, no present or former director, executive officer or
person nominated to become a director, or an executive officer of the Company has:
|
(1) |
filed
a petition under the federal bankruptcy laws or any state insolvency law, nor had a receiver, fiscal agent or similar officer appointed
by the court for the business or property of such person, or any partnership in which he was a general partner at or within two years
before the time of such filings; |
|
(2) |
was
convicted in a criminal proceeding or named subject of a pending criminal proceeding (excluding traffic violations and other minor
offenses); |
|
(3) |
was
the subject of any order, judgment or decree, not subsequently reversed, suspended or vacated, of any court of competent jurisdiction,
permanently or temporarily enjoining him from or otherwise limiting, the following activities: |
|
(i) |
acting
as a futures commission merchant, introducing broker, commodity trading advisor, commodity pool operator, floor broker, leverage
transaction merchant, any other person regulated by the Commodity Futures Trading Commission, or an associated person of any of the
foregoing, or as an investment adviser, underwriter, broker or dealer in securities, or as an affiliated person, director or employee
of any investment company, bank, savings and loan association or insurance company, or engaging in or continuing any conduct or practice
in connection with such activity; |
|
(ii) |
engaging
in any type of business practice; or |
|
(iii) |
engaging
in any activities in connection with the purchase or sale of any security or commodity or in connection with any violation of federal
or state securities laws or federal commodities laws; |
|
(4) |
was
the subject of any order, judgment, or decree, not subsequently reversed, suspended, or vacated, of any federal or state authority
barring, suspending or otherwise limiting for more than 60 days the right of such person to engage in any activity described above
under this Item, or to be associated with persons engaged in any such activities; |
|
(5) |
was
found by a court of competent jurisdiction in a civil action or by the Securities and Exchange Commission to have violated any federal
or state securities law, and the judgment in such civil action or finding by the Securities and Exchange Commission has not been
subsequently reversed, suspended, or vacated; |
Item
10. Directors, Executive Officers and Corporate Governance - continued
|
(6) |
was
found by a court of competent jurisdiction in a civil action or by the Commodity Futures Trading Commission to have violated any
federal commodities law, and the judgment in such civil action or finding by the Commodity Futures Trading Commission has not been
subsequently reversed, suspended or vacated; |
|
(7) |
was
the subject of, or a party to, any federal or state judicial or administrative order, judgment, decree, or finding, not subsequently
reversed, suspended or vacated, relating to an alleged violation of: |
|
(i) |
Any
federal or state securities or commodities law or regulation; or |
|
(ii) |
Any
law or regulation respecting financial institutions or insurance companies including, but not limited to, a temporary or permanent
injunction, order of disgorgement or restitution, civil money penalty or temporary or permanent cease-and-desist order, or removal
or prohibition order; or |
|
(iii) |
Any
law or regulation prohibiting mail or wire fraud or fraud in connection with any business entity; or |
|
(8) |
was
the subject of, or a party to, any sanction or order, not subsequently reversed, suspended or vacated, of any self-regulatory organization
(as defined in Section 3(a)(26) of the Exchange Act (15 U.S.C. 78c(a)(26))), any registered entity (as defined in Section 1(a)(29)
of the Commodity Exchange Act (7 U.S.C. 1(a)(29))), or any equivalent exchange, association, entity or organization that has disciplinary
authority over its members or persons associated with a member. |
In
calendar year 2014, Mr. Beckham served as an executive officer of Mining Oil, Inc., which filed for bankruptcy in January 2015. Four
months prior to that filing, Mr. Beckham resigned his position due to policy differences with members of that companys management
team.
Section
16(a) Beneficial Ownership Reporting Compliance
During
the fiscal year ended May 31, 2024, we had no class of equity securities registered pursuant to Section 12 of the Securities Exchange
Act of 1934. Accordingly, no reports were required to be filed pursuant to Section 16(a) with respect to our officers, directors, and
beneficial holders of more than ten percent of any class of equity securities.
Code
of Ethics
Our
Code of Ethics is included herein by reference to Exhibit 14.1 to this Annual Report on Form 10-K and can be found on our web site at
www.laredo-oil.com.
Item
11. Executive Compensation
Compensation
Summary for Executive Officers
The
following table sets forth compensation paid or accrued by us for the last two years ended May 31, 2024 and 2023 with regard to individuals
who served as the Principal Executive Officer, the Principal Financial Officer and for executive officers receiving compensation in excess
of $100,000 during these fiscal periods.
Name
and Principal Position |
|
Fiscal
Year |
|
Salary($) |
|
|
Bonus($) |
|
|
Option
Awards($) |
|
|
All
Other
Compensation($) |
|
|
Total($) |
|
Mark
See (1) |
|
2024 |
|
|
525,000 |
|
|
|
- |
|
|
|
285,046 |
|
|
|
- |
|
|
|
810,046 |
|
Chief
Executive Officer and Chairman of the Board |
|
2023 |
|
|
525,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
525,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bradley
E. Sparks (2) |
|
2024 |
|
|
415,000 |
|
|
|
- |
|
|
|
299,879 |
|
|
|
- |
|
|
|
714,879 |
|
Chief
Financial Officer, Treasurer and Director |
|
2023 |
|
|
415,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
415,000 |
|
| (1) | In
fiscal year 2024, Mr. Sees salary includes $30,358 in cash payments and $494,642 of deferred compensation. In fiscal year
2023, Mr. Sees salary included $212,888 in cash payments, his receipt of equipment valued at $97,760 and $214,352 for deferred
compensation. As of May 31, 2024, Mr. See has cumulative deferred compensation of $972,774. |
| (2) | The
amounts shown in 2024 include $30,358 of salary paid in cash and $384,642 in deferred compensation. In fiscal 2023, Mr. Sparks
salary includes $167,019 of cash payments and $247,981 of deferred compensation. As of May 31, 2024, Mr. Sparks has cumulative
deferred compensation of $2,101,563. |
Named
Executive Officers Compensation and Termination of Employment Provisions
Mark
See Pursuant to a letter agreement dated October 16, 2009, and subsequently amended, between us and Mr. See, we pay Mr. See an
annual base salary of $495,000 (which, together with previously approved allowances for Mr. See equaling $30,000, is an aggregate of
$525,000 per year). If Mr. See is terminated by us without Cause (as such term is defined in the letter agreement) or if
Mr. See terminates his employment with us for Good Reason (as such term is defined in his change in control agreement),
we will pay severance to Mr. See equal to 100% of his then-current annualized base salary, and any bonuses earned, paid out on a pro
rata basis over our regular payroll schedule over the two-year period following the effective date of such termination, provided that
if such termination occurs within 12 months after a Change of Control, such two-year period shall be increased to a three-year period.
In addition, Mr. See will continue to receive all applicable benefits under our standard benefits plans currently available to other
senior executives, for a period not to exceed 24 months following the termination of his employment.
Beginning
January 1, 2020, the annual cash salary compensation payable to Mr. See was increased from $485,000 to $498,580 per year (which, together
with previously approved allowances for Mr. See equaling $30,000, is an aggregate of $528,580 per year). Amounts received above Mr. Sees
$495,000 contract salary reduces his cumulative deferred compensation, and amounts received below the $495,000 contract salary increase
deferred compensation.
Item
11. Executive Compensation - continued
For
calendar year 2021, we paid Mr. See as follows: (a) $100,000 in cash on or before January 7, 2021, less applicable withholding taxes;
and (b) four (4) equal cash installments of $99,645, less applicable withholding taxes, with the first payment made on or before January
15, 2021, the second payment made on or before April 8, 2021, the third payment payable on or before July 8, 2021 and the fourth payment
on or before October 8, 2021. In consideration of the payments described above, Mr. See waived any obligations we had to pay for any
severance benefits included in the letter agreement dated October 16, 2009 referenced above, and such letter was terminated effective
December 31, 2021. Effective January 1, 2022, our Board of Directors reinstated the terms of the letter agreement with Mr. See that was
in place on December 30, 2020.
In
November and December 2023, our Board of Directors awarded Mr. See fully vested options to purchase 4,925,000 shares of our common stock
at $0.066 per share. These were issued to augment and replace earlier option grants that had expired. The options expire in November
and December 2033.
As
of May 31, 2024, Mr. See has $972,774 of deferred compensation owed to him under his contract, which is the cumulative difference between
his contract salary and the actual cash compensation he has received thereunder through May 31, 2024.
Bradley
Sparks Pursuant to a letter agreement dated October 20, 2009, as amended, we pay Mr. Sparks an annual base salary of $385,000
(which, together with previously approved annual payments for Mr. Sparks equaling $30,000, is an aggregate of $415,000 per year). If
Mr. Sparks is terminated by us without Cause (as such term is defined in the letter agreement) or if Mr. Sparks terminates
his employment with us for Good Reason (as such term is defined in the change in letter agreement),, we will pay Mr. Sparks
severance equal to 100% of his then-current annualized base salary, and any bonuses earned, paid out on a pro rata basis over our regular
payroll schedule over the two-year period following the effective date of such termination; provided, however, that if such termination
occurs within 12 months after a Change of Control, such two-year period is increased to a three-year period. In addition, Mr. Sparks
will continue to receive all applicable benefits under our standard benefits plans currently available to other senior executives, for
a period not to exceed 24 months following the termination of employment.
For
calendar year 2021, we paid Mr. Sparks as follows: four (4) equal cash installments of $96,250, less applicable withholding taxes, with
the first payment made on or before January 15, 2021; the second payment made on or before April 8, 2021, the third payment made on or
before July 8, 2021 and the fourth payment made on or before October 8, 2021. In consideration of the payments above, Mr. Sparks waived
our obligations to pay for any severance benefits included in his letter agreement referenced above and terminated the letter agreement
effective December 31, 2021. Effective January 1, 2022, our Board of Directors reinstated the terms of the letter agreement that was
in place on December 30, 2020.
In
June 2023, our Board of Directors awarded Mr. Sparks fully vested options to purchase 6,500,000 shares of our common stock at $0.06 per
share. The award comprised a vested options award to purchase 5,000,000 shares and an award to purchase 1,500,000 shares to replace an
award dated May 28, 2022 to purchase 1,500,000 shares which was canceled. The options expire on June 23, 2033.
As
of May 31, 2024, we owe Mr. Sparks $2,101,563 of cumulative deferred compensation under his letter agreement with us with respect to
his compensation. The amount owed under the letter agreement is the cumulative difference between the amount of compensation we owe Mr.
Sparks under the agreement and the actual cash compensation he has received under his agreement with us.
Item
11. Executive Compensation - continued
Outstanding
equity awards as of May 31, 2024:
(a)
Name and Principal
Position |
|
(b)
Number of Securities
Underlying Unexercised
Options Exercisable |
|
|
(e)
Option Exercise Price ($) |
|
|
(f)
Option Expiration Date |
Bradley
E. Sparks
CFO, Treasurer & Director |
|
|
6,500,000 |
|
|
|
0.06 |
|
|
June
23, 2033 |
|
|
|
|
|
|
|
|
|
|
|
Mark
See
CEO and Board Chairman |
|
|
4,925,000 |
|
|
|
0.066 |
|
|
Nov
& Dec 2033 |
On
May 19, 2023, we approved the Laredo Oil, Inc. 2023 Equity Incentive Plan. The Equity Incentive Plan was filed with the Securities and
Exchange Commission on Form S-8 on June 14, 2023 authorizing the number of shares available for issuance thereunder to an aggregate of
20,000,000 shares. The plan will expire ten years after inception, or on May 19, 2033.
In February 2011, we approved the Laredo Oil, Inc.
2011 Equity Incentive Plan. The Equity Incentive Plan was filed with the Securities and Exchange Commission on Form S-8 on November 8,
2011, and was amended in December 2014 to increase the number of shares available for issuance thereunder to an aggregate of 15,000,000
shares. The plan expired in February 2021 and has one grant still in effect for 1,100,000 shares at an exercise price of $0.38 per share,
which expires on January 2, 2025.
Director
Compensation
(a)
Name |
|
(b)
Fees Earned or Paid in
Cash ($) |
|
|
(c)
Stock Awards ($) |
|
|
(d)
Option Awards ($) |
|
|
(j)
Total ($) |
|
Donald
Beckham |
|
|
50,000 |
|
|
|
- |
|
|
|
60,020 |
|
|
|
110,020 |
|
Michael
H. Price |
|
|
50,000 |
|
|
|
- |
|
|
|
60,020 |
|
|
|
110,020 |
|
Historically,
the compensation for each non-employee member of our Board of Directors has been as follows: quarterly cash payment of $12,500 payable
mid-quarter in arrears, 500,000 shares of restricted common stock vesting in three equal installments over three years, and fully vested
in fiscal 2016. We also reimburse directors for all reasonable expenses associated with attendance at meetings of our Board of Directors.
During the last quarter of fiscal year 2022, we suspended cash payments to directors indefinitely. However, such payments were accrued
for future payment. During fiscal years 2023 and 2024, no cash payments to directors were made, but were accrued for future payment.
On June 23, 2023, we granted fully vested options to purchase 1,500,000 shares of our common stock to each of Mr. Beckham and Mr. Price
and simultaneously cancelled the 500,000 option grants to each dated May 28, 2022. Since they are executive officers, Messrs. See and
Sparks receive no additional compensation for serving on the Board of Directors.
Item
12. Security Ownership of Certain Beneficial Owners and Management
The
following table sets forth as of August 29, 2024, the name and address and the number of shares of the Companys common stock,
with a par value of $0.0001 per share, held of record or beneficially by each person who held of record, or was known by the Company
to own beneficially, more than 5% of the issued and outstanding shares of the Companys common stock, and the name and shareholdings
of each executive officer, director and of all officers and directors as a group.
Name
and Address
of Beneficial
Owner |
|
Nature
of
Ownership (1) |
|
Amount
of Beneficial
Ownership (1) |
|
|
Percent
of Class |
|
Bedford
Holdings, LLC
44 Polo Drive
Big Horn, WY 82833 |
|
Direct |
|
|
12,829,269 |
|
|
|
13.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
Darlington,
LLC (2)
P.O. Box 723
Big Horn, WY 82833 |
|
Direct |
|
|
5,423,138 |
|
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Mark
See (3)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
36,021,676 |
|
|
|
38.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Bradley
E. Sparks (4)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
9,324,857 |
|
|
|
9.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
Robert
Adamo
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
6,662,886 |
|
|
|
7.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Donald
Beckham (5)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
3,150,000 |
|
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Michael
H. Price (6)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
2,050,000 |
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
All
Directors and Officers as a Group (4 persons) |
|
Direct |
|
|
50,546,533 |
|
|
|
53.7 |
% |
|
(1) |
All
shares owned directly are owned beneficially and of record, and such stockholder has sole voting, investment and dispositive power,
unless otherwise noted. Amounts of beneficial ownership include all options to purchase common stock expected to be vested within
60 days after the filing date of this Annual Report on Form 10-K. |
|
(2) |
These
shares are owned by the spouse of Mr. See, and Mr. See has a proxy from Mrs. See to vote the shares. |
|
(3) |
Includes
12,829,269 shares owned by Mr. See through Bedford Holdings, LLC, 5,423,138 shares owned by Mrs. See through Darlington, LLC, and
fully vested options to purchase 4,925,000 shares of common stock at $0.066 per share. |
|
(4) |
Includes
fully vested options to purchase 6,500,000 shares of common stock at $0.06 per share. |
|
(5) |
Includes
fully vested options to purchase 1,100,000 shares of common stock at $0.38 per share and 1,500,000 shares of common stock at $0.06
per share. |
|
(6) |
Includes
fully vested options to purchase 1,500,000 shares of common stock at $0.06 per share. |
Item
12. Security Ownership of Certain Beneficial Owners and Management - continued
Securities
authorized for issuance under equity compensation plans
The
following table provides information as of May 31, 2024 concerning the issuance of equity securities with respect to compensation plans
under which our equity securities are authorized for issuance.
Equity
Compensation Plan Information
Plan
category |
|
Number
of securities to
be issued upon exercise
of outstanding options,
warrants and rights (a) |
|
|
Weighted
–average
exercise price of
outstanding options,
warrants and rights ($) (b) |
|
|
Number
of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a) (c) |
|
Equity
compensation plans approved by security holders (1) |
|
|
20,000,000 |
|
|
|
0.061 |
|
|
|
0 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
20,000,000 |
|
|
|
0.061 |
|
|
|
0 |
|
|
(1) |
Effective
May 19, 2023, the holders of a majority of the shares of our common stock took action by written consent to approve our 2023 Equity
Incentive Plan, or the 2023 Plan. Stockholders then owning an aggregate of 31,096,676 shares, or 59.8% of the then
issued and outstanding shares of our Common Stock, approved the matter. The 2023 Plan and corresponding agreements are exhibits to
our Registration Statement on Form S-8 filed with the Securities and Exchange Commission on June 14, 2023. The 2023 Plan reserved
20,000,000 shares of our common stock for issuance to eligible recipients. |
|
(2) |
During
fiscal year 2024, we granted options to purchase 20,000,000 shares of common stock to employees and contractors. The aforementioned
options were issued under the 2023 Equity Incentive Plan, which authorized 20,000,000 shares of our common stock reserved for issuance
for directors, employees and contractors. |
Item
13. Certain Relationships and Related Transactions, and Director Independence
Transactions
with Management and Others
As Officers and Directors are related parties, see
Items 10, 11 and 12 which disclose option grants and executive compensation and beneficial ownership.
On
June 22, 2022, we assigned to our Chief Financial Officer, or CFO, the right to purchase up to 356,243 of the 500,000 membership interests
in Olfert #11-4 in exchange for our CFOs payment of $356,243 of our capital commitment to Olfert #11-4. On August 15, 2022, our
CFO purchased an additional 109,590 membership interests in Olfert #11-4 for a payment of $109,590.
On October 26, 2022, we borrowed $150,000 from our
CFO pursuant to a demand note bearing an annual interest rate of 10%. The note is secured by a pledge of all of the interests in our wholly
owned subsidiary Lustre Oil Company LLC. In February 2023, our CFO made several advances to us, totaling $50,000. On March 15, 2023, we
received an additional loan of $30,000 from our CFO. During April and May of 2023, our CFO advanced another $62,099. The total amount
of these advances aggregate to $292,099. The October 26, 2022 note and the aforementioned advances, totaling $292,099, were incorporated
into a $400,000 note dated November 27, 2023.
Director
Independence.
Both
Mr. Price and Mr. Beckham serve as independent directors based on the definition of independence in the listing standards
of NASDAQ Marketplace Rule 4200(a)(15).
Item
14. Principal Accounting Fees and Services
(1)
Audit Fees
The aggregate fees billed by the independent accountants
for each of the last two fiscal years for professional services for the audit of the Company’s annual consolidated financial statements
and the review of consolidated financial statements included in the Company’s Form 10-Q and services that are normally provided
by the accountants in connection with statutory and regulatory filings or engagements for those fiscal years were $134,575 for the fiscal
year ended May 31, 2024 and $134,970 for the fiscal year ended May 31, 2023. BF Borgers CPA PC
provided audit for the year ended 2023 and quarterly reviews during fiscal year ended May 31, 2024 . The firms engaged during 2024 and
2023, respectively, provided no other services, other than those listed above for their respective years. Subsequent to May 31, 2024,
the Company engaged M&K CPA’s, L.L.P. to provide our audit for the years ended 2024 and 2023.
(2)
Audit-Related Fees
The
aggregate fees billed in each of the last two fiscal years for assurance and related services by the principal accountants that are reasonably
related to the performance of the audit or review of the Companys consolidated financial statements and are not reported under
paragraph (1) above was $0.
(3)
Tax Fees
The
aggregate fees billed in each of the last two fiscal years ending May 31, 2024 and 2023 for professional services rendered by the principal
accountants for tax compliance, tax advice, and tax planning was $9,476 and $9,476, respectively.
(4)
All Other Fees
During
the last two fiscal years ending May 31, 2024 and 2023, respectively there were $0 fees charged by the principal accountants other than
those disclosed in (1), (2) and (3) above.
(5)
Audit Committees Pre-approval Policies and Procedures
The
Audit Committee pre-approves the engagement with the independent auditor. It meets four times annually and reviews consolidated financial
statements with the independent auditor. Additionally, the Audit Committee meets in executive session with the independent auditor at
the conclusion of those meetings.
PART
IV
Item
15. Exhibits, Financial Statement Schedules
(a)
(1) Consolidated Financial Statements. See Index to Consolidated Financial Statements on page F-1.
(a)
(2) Financial Statement Schedules
The
following financial statement schedules are included as part of this report:
None.
(a)
(3) Exhibits
The
exhibits required to be filed herewith by Item 601 of Regulation S-K, as described in the following index of exhibits, are attached hereto
unless otherwise indicated as being incorporated herein by reference, as follows:
3.1 |
Certificate
of Incorporation, included as Exhibit 3.1 in our Form S-1 filed August 25, 2008, File No. 333-153168 and incorporated herein by reference. |
|
|
3.2 |
Certificate
of Amendment of Certificate of Incorporation, included as Exhibit 10.1 to our Form 8-K filed October 22, 2009 and incorporated herein
by reference. |
|
|
3.3 |
Bylaws,
included as Exhibit 3.2 in our S-1 filed August 25, 2008, File No. 333-153168 and incorporated herein by reference. |
|
|
10.1 |
Letter
Agreement dated October 16, 2009 between the Company and Mark See, CEO, regarding CEO compensation package, included as Exhibit 10.1
to our Form 10-K filed September 14, 2010 and incorporated herein by reference. |
|
|
10.2 |
Letter
Agreement dated October 20, 2009 between the Company and Bradley E. Sparks regarding CFO compensation package, included as Exhibit
10.2 to our Form 10-K filed September 14, 2010 and incorporated herein by reference. |
|
|
10.3 |
Letter
Agreement dated October 16, 2013 between the Company and Christopher E. Lindsey, General Counsel and Secretary, regarding compensation,
included as Exhibit 10.3 to our Form 10-K filed August 29, 2014 and incorporated herein by reference. |
|
|
10.4 |
Purchase
Agreement, included as Exhibit 10.1 to our Form 8-K filed June 9, 2010 and incorporated herein by reference. |
|
|
10.5 |
Amended
and Restated Form of Warrant to Purchase Stock of Laredo Oil, Inc. (amending Form of Warrant to Purchase Stock of Laredo Oil, Inc.
included as Exhibit 10.2 in our Current Report on Form 8-K filed June 9, 2010)., included as Exhibit 10.1 to our Form 10-Q filed
October 17, 2011 and incorporated herein by reference. |
|
|
10.6 |
Form
of Subordinated Convertible Promissory Note, included as Exhibit 10.3 to our Form 8-K filed June 9, 2010 and incorporated herein
by reference. |
|
|
10.7 |
Securities
Purchase Agreement, dated as of July 26, 2010, among the Company and each Purchaser identified on the signature pages thereto, included
as Exhibit 10.1 to our Form 8-K filed July 28, 2010 and incorporated herein by reference. |
|
|
10.8 |
Amended
and Restated Form of Common Stock Purchase Warrant (amending Form of Common Stock Purchase Warrant included as Exhibit 10.7 in our
Current Report on Form 8-K filed June 20, 2011), included as Exhibit 10.2 to our Form 10-Q dated October 17, 2011 and incorporated
herein by reference. |
|
|
10.9 |
Loan
Agreement dated November 22, 2010 between Laredo Oil, Inc. and Alleghany Capital Corporation, included as Exhibit 10.1 to our Form
8-K filed November 24, 2010 and incorporated herein by reference. |
Item
15. Exhibits, Financial Statement Schedules - continued
10.10 |
Form
of Amended and Restated Senior Promissory Note accompanying Loan Agreement dated November 22, 2010 between Laredo Oil, Inc. and Alleghany
Capital Corporation (amending the Form of Senior Promissory Note included as Exhibit 10.2 in our Current Report on Form 8-K filed
November 24, 2010), included as Exhibit 10.1 to our Form 8-K filed November 18, 2011 and incorporated herein by reference. |
|
|
10.11 |
Loan
Agreement dated April 6, 2011 between Laredo Oil, Inc. and Alleghany Capital Corporation, included as Exhibit 10.1 to our Form 8-K
filed April 8, 2011 and incorporated herein by reference. |
|
|
10.12 |
Form
of Amended and Restated Senior Promissory Note accompanying Loan Agreement dated April 6, 2011 between Laredo Oil, Inc. and Alleghany
Capital Corporation (amending the Form of Senior Promissory Note included as Exhibit 10.2 in our Current Report on Form 8-K filed
April 12, 2011), included as Exhibit 10.2 to our Form 8-K filed November 18, 2011 and incorporated herein by reference. |
|
|
10.13 |
Laredo
Oil, Inc. 2011 Equity Incentive Plan, included as Exhibit 4.1 to our Form S-8 filed on November 8, 2011 and incorporated by reference
herein. |
|
|
10.14 |
Form
of Laredo Oil, Inc. 2011 Equity Incentive Plan Stock Option Award Certificate, included as Exhibit 4.2 to our Form S-8 filed on November
8, 2011 and incorporated by reference herein. |
|
|
10.15 |
Form
of Laredo Oil, Inc. 2011 Equity Incentive Plan Restricted Stock Award Certificate, included as Exhibit 4.3 to our Form S-8 filed
on November 8, 2011 and incorporated by reference herein. |
|
|
10.16 |
Amended
and Restated Laredo Management Retention Plan dated as of October 11, 2012, included as Exhibit 10.1 to our Form 10-Q filed on October
15, 2012 and incorporated by reference herein. |
|
|
10.17 |
Certificate
of Formation of Laredo/SORC Incentive Plan Royalty, LLC., included as Exhibit 10.16 to our Form 10-K filed on August 29, 2012 and
incorporated by reference herein. |
|
|
10.18 |
Amendment
to Certificate of Formation of Laredo/SORC Incentive Plan Royalty, LLC, included as Exhibit 10.2 to our Form 10-Q filed on October
15, 2012 and incorporated by reference herein. |
|
|
10.19 |
Limited
Liability Company Agreement of Laredo Royalty Incentive Plan, LLC, dated as of October 11, 2012, included as Exhibit 10.3 to our
Form 10-Q filed on October 15, 2012 and incorporated by reference herein. |
|
|
10.20 |
Form
of Restricted Common Unit Agreement for Laredo Royalty Incentive Plan, LLC., included as Exhibit 10.4 to our Form 10-Q filed on October
15, 2012 and incorporated by reference herein. |
|
|
10.21 |
Note
dated April 28, 2020 executed by Laredo Oil, Inc. in favor of IBERIABANK, included as Exhibit 10.1 to our Form 8-K filed May 1, 2020
and incorporated herein by reference. |
|
|
10.22 |
Limited
Liability Company Agreement of Cat Creek Holdings LLC, a Montana limited liability company, dated effective as of June 30, 2020,
executed by the Company, Lipson Investments LLC and Viper Oil & Gas, LLC, included as Exhibit 10.22 to our Form 10-K filed on
August 31, 2020, and incorporated herein by reference. |
|
|
10.23 |
Asset
Purchase and Sale Agreement dated as of July 1, 2020, by and between Carrell Oil Company and Cat Creek Holdings LLC, included as
Exhibit 10.23 to our Form 10-K filed on August 31, 2020, and incorporated herein by reference. |
|
|
10.24 |
Securities
Purchase Agreement dated as of December 31, 2020, by and among the Company, Alleghany Corporation, Stranded Oil Resources Corporation
and SORC Holdings LLC, included as Exhibit 10.1 to our Form 10-Q filed on January 19, 2021, and incorporated herein by reference. |
|
|
10.25 |
Consulting
Agreement dated as of December 31, 2021, by and between the Company and Alleghany Corporation, included as Exhibit 10.2 to our Form
10-Q filed on January 19, 2021, and incorporated herein by reference. |
|
|
10.26 |
Consolidated
Amended and Restated Senior Promissory Note dated as of December 31, 2020, executed by the Company for the benefit of Alleghany Corporation,
included as Exhibit 10.3 to our Form 10-Q filed on January 19, 2021, and incorporated herein by reference. |
Item
15. Exhibits, Financial Statement Schedules - continued
10.27 |
Security
Agreement dated as of December 31, 2020, executed by the Company for the benefit of Alleghany Corporation, included as Exhibit 10.4
to our Form 10-Q filed on January 19, 2021, and incorporated herein by reference |
|
|
10.28 |
Note
dated effective as of February 3, 2021, executed by the Company in favor of First Horizon Bank, included as Exhibit 10.5 to our Form
10-Q filed on April 19, 2021, and incorporated herein by reference. |
|
|
14.1 |
Code
of Ethics for Employees and Directors, included as Exhibit 14.1 to our Form 10-K filed September 14, 2010 and incorporated herein
by reference |
|
|
31.1 |
Certification by Chief Executive Officer pursuant to Rule 13a-14(a). |
|
|
31.2 |
Certification by Chief Financial Officer pursuant to Rule 13a-14(a). |
|
|
32.1 |
Certification by Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
|
|
32.2 |
Certification by Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002. |
101.INS |
Inline
XBRL Instance Document (the instance document does not appear in the Interactive Data File because XBRL tags are embedded within
the Inline XBRL document) |
|
|
101.SCH |
Inline
XBRL Taxonomy Extension Schema Document |
|
|
101.CAL |
Inline
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
101.DEF |
Inline
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
101.LAB |
Inline
XBRL Taxonomy Extension Label Linkbase Document |
|
|
101.PRE |
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
104 |
Cover
Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURES
In
accordance with Section 13 or 15(d) of the Exchange Act, the registrant caused this report to be signed on its behalf by the undersigned,
thereunto duly authorized.
|
|
LAREDO
OIL, INC. |
|
|
|
(the
Registrant) |
|
|
|
|
|
|
Date:
October 2, 2024 |
|
By: |
/s/
Mark See |
|
|
|
|
Mark
See |
|
|
|
|
Chief
Executive Officer and Chairman of the Board |
|
|
|
|
|
|
In
accordance with the Exchange Act, this report has been signed below by the following persons on behalf of the registrant and in the capacities
and on the dates indicated.
Date:
October 2, 2024 |
By: |
/s/
Mark See |
|
|
|
Mark
See |
|
|
|
Chief
Executive Officer and Chairman of the Board |
|
|
|
(Principal
Executive Officer) |
|
|
|
|
|
Date:
October 2, 2024 |
By: |
/s/
Bradley E. Sparks |
|
|
|
Bradley
E. Sparks |
|
|
|
Chief
Financial Officer, Treasurer and Director
(Principal Financial and Accounting Officer) |
|
|
|
|
|
Date:
October 2, 2024 |
By: |
/s/
Donald Beckham |
|
|
|
Donald
Beckham |
|
|
|
Director |
|
|
|
|
|
Date:
October 2, 2024 |
By: |
/s/
Michael H. Price |
|
|
|
Michael
H. Price |
|
|
|
Director |
|
LAREDO
OIL, INC.
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Board of Directors and
Stockholders of Laredo Oil, Inc.
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated
balance sheets of Laredo Oil, Inc. (the Company) as of May 31, 2024 and 2023, and the related consolidated statements of operations, stockholders’
deficit, and cash flows for each of the years in the two-year period ended May 31, 2024 and the related notes (collectively referred to
as the financial statements). In our opinion, the financial statements present fairly, in all material respects, the financial position
of the Company as of May 31, 2024 and 2023, and the results of its operations and its cash flows for each of the years in the two-year
period ended May 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
Restatement to Correct Previously Issued Financial
Statements
As discussed in Note 2 to the financial statements,
the 2023 financial statements have been restated to correct misstatements discovered during the current year.
Going Concern
The accompanying financial statements have been
prepared assuming the Company will continue as a going concern. As discussed in Note 3 to the financial statements, the Company has yet
to achieve profitable operations, has negative cash flows from operating activities, and is dependent upon future issuances of equity
or other financings to fund ongoing operations all of which raises substantial doubt about its ability to continue as a going concern.
Management’s plans regarding these matters are also described in Note 3. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our
audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (PCAOB) and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is
a matter arising from the current period audit of the financial statements that were communicated or required to be communicated to the
audit committee and that: (1) relate to accounts or disclosures that are material to the financial statements and (2) involved our especially
challenging, subjective, or complex judgments. The communication of the critical audit matter does not alter in any way our opinion on
the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions
on the critical audit matter or on the accounts or disclosures to which it relates.
Oil and gas properties
As discussed in Note 4 to the consolidated financial
statements, the Company capitalizes certain oil and gas acquisition and drilling costs in unproved and unevaluated properties.
Auditing management’s evaluation of unproved
and unevaluated properties can be a significant judgement given the fact that the Company uses managements estimates on future development
plans, which are difficult to substantiate.
To evaluate the appropriateness of management’s
development plans, we evaluated the key factors and assumptions used to develop the development plans for unproved and unevaluated oil
and gas properties as well as management’s disclosure in determining that they are reasonable in relation to the financial statements
taken as a whole.
/s/ M&K CPAS, PLLC
We have served as the Company’s auditor since 2024.
The Woodlands, TX
September 30, 2024
Laredo
Oil, Inc. |
Consolidated
Balance Sheets |
| |
May 31, 2024 | | |
May 31, 2023 (Restated) | |
ASSETS | |
| | | |
| | |
| |
| | | |
| | |
Current Assets | |
| | | |
| | |
Cash and cash equivalents and restricted cash | |
$ | 1,990,189 | | |
$ | 13,754 | |
Receivables | |
| 8,346 | | |
| - | |
Receivables – related party | |
| - | | |
| 1,779 | |
Prepaid expenses and other current assets | |
| 19,941 | | |
| 36,549 | |
Total Current Assets | |
| 2,018,476 | | |
| 52,082 | |
| |
| | | |
| | |
Property and Equipment | |
| | | |
| | |
Oil and gas acquisition and drilling costs | |
| 610,663 | | |
| 306,690 | |
Property and equipment, net | |
| 135,499 | | |
| 153,428 | |
Total Property and Equipment, net | |
| 746,162 | | |
| 460,118 | |
| |
| | | |
| | |
Other assets | |
| 40,000 | | |
| 30,000 | |
| |
| | | |
| | |
TOTAL ASSETS | |
$ | 2,804,638 | | |
$ | 542,200 | |
| |
| | | |
| | |
LIABILITIES AND STOCKHOLDERS DEFICIT | |
| | | |
| | |
Current Liabilities | |
| | | |
| | |
Accounts payable | |
$ | 2,542,976 | | |
$ | 2,264,546 | |
Accrued payroll liabilities | |
| 3,165,142 | | |
| 2,262,450 | |
Accrued interest | |
| 360,848 | | |
| 210,414 | |
Deferred well development costs | |
| 4,551,577 | | |
| 1,799,260 | |
Convertible debt, net of debt discount and debt issuance costs | |
| 288,622 | | |
| 839,798 | |
Revolving note | |
| 1,060,061 | | |
| 933,000 | |
Note payable – related party | |
| 292,099 | | |
| 292,099 | |
Note payable – Alleghany, net of debt discount | |
| 617,934 | | |
| 617,934 | |
Note payable, current portion | |
| 66,379 | | |
| 449,624 | |
Total Current Liabilities | |
| 12,945,638 | | |
| 9,669,125 | |
| |
| | | |
| | |
Asset retirement obligation | |
| 157,394 | | |
| 121,072 | |
Long-term note, net of current portion | |
| 887,733 | | |
| 536,974 | |
Total Noncurrent Liabilities | |
| 1,045,127 | | |
| 658,046 | |
| |
| | | |
| | |
TOTAL LIABILITIES | |
| 13,990,765 | | |
| 10,327,171 | |
| |
| | | |
| | |
Commitments and Contingencies (Note 15) | |
| | | |
| | |
| |
| | | |
| | |
Stockholders Deficit | |
| | | |
| | |
Preferred stock: $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding | |
| - | | |
| - | |
Common stock: $0.0001 par value; 120,000,000 and 120,000,000 shares authorized; 71,993,265 and 66,220,206 issued and outstanding as of May 31, 2024 and 2023 | |
| 7,199 | | |
| 6,622 | |
Additional paid in capital | |
| 11,530,169 | | |
| 10,064,603 | |
Accumulated deficit | |
| (22,723,495 | ) | |
| (19,856,196 | ) |
| |
| | | |
| | |
Total Stockholders Deficit | |
| (11,186,127 | ) | |
| (9,784,971 | ) |
| |
| | | |
| | |
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT | |
$ | 2,804,638 | | |
$ | 542,200 | |
The
accompanying notes are an integral part of these consolidated financial statements.
Laredo
Oil, Inc. |
Consolidated
Statements of Operations |
| |
Year Ended May 31, 2024 | | |
Year Ended May 31, 2023 (Restated) | |
Revenue | |
$ | 36,482 | | |
$ | - | |
| |
| | | |
| | |
Gross profit (loss) | |
| 36,482 | | |
| - | |
| |
| | | |
| | |
Lease Operating Expense | |
| 23,677 | | |
| - | |
General, selling and administrative expenses | |
| 2,897,943 | | |
| 2,047,359 | |
Consulting and professional services | |
| 448,534 | | |
| 773,590 | |
Impairment expense | |
| 56,555 | | |
| 4,299,274 | |
Total Operating Expense | |
| 3,426,709 | | |
| 7,120,223 | |
| |
| | | |
| | |
Operating loss | |
| (3,390,227 | ) | |
| (7,120,223 | ) |
| |
| | | |
| | |
Other income/(expense) | |
| | | |
| | |
Other non-operating income | |
| 858,693 | | |
| - | |
Gain on sale of assets | |
| 175,000 | | |
| - | |
Income from employee retention credit | |
| - | | |
| 122,682 | |
Equity method gain loss/impairment | |
| - | | |
| (382,577 | ) |
Interest expense, net | |
| (510,765 | ) | |
| (509,790 | ) |
| |
| | | |
| | |
Net loss | |
$ | (2,867,299 | ) | |
$ | (7,889,908 | ) |
| |
| | | |
| | |
Net loss per share, basic and diluted | |
$ | (0.04 | ) | |
$ | (0.14 | ) |
| |
| | | |
| | |
Weighted average number of basic and diluted common shares outstanding | |
| 69,263,157 | | |
| 57,073,239 | |
The
accompanying notes are an integral part of these consolidated financial statements.
Laredo
Oil, Inc. |
Consolidated
Statement of Stockholders Deficit |
For
the Years Ended May 31, 2024 and 2023 (Restated) |
| |
|
|
|
|
|
| | |
|
|
|
|
|
| | |
|
| | |
|
| | |
|
| |
| |
Common Stock | | |
Preferred Stock | | |
Additional Paid | | |
Accumulated | | |
Total Stockholders | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
In Capital | | |
Deficit | | |
Deficit | |
Balance at May 31, 2022 | |
| 54,514,765 | | |
$ | 5,451 | | |
| - | | |
$ | - | | |
$ | 9,179,088 | | |
$ | (11,982,488 | ) | |
$ | (2,797,949 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Cumulative effect of accounting changes | |
| - | | |
| - | | |
| - | | |
| - | | |
| (55,918 | ) | |
| 16,200 | | |
| (39,718 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Share based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| 161,984 | | |
| - | | |
| 161,984 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Gain on sale of asset-related party | |
| - | | |
| - | | |
| - | | |
| - | | |
| 74,225 | | |
| - | | |
| 74,225 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Restricted stock issued to consultants | |
| 1,272,574 | | |
| 127 | | |
| - | | |
| - | | |
| 187,130 | | |
| - | | |
| 187,257 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares upon debt conversion | |
| 4,370,081 | | |
| 437 | | |
| - | | |
| - | | |
| 251,381 | | |
| - | | |
| 251,818 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Proceeds from issuance of shares | |
| 6,062,886 | | |
| 607 | | |
| - | | |
| - | | |
| 266,713 | | |
| - | | |
| 267,320 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (7,889,908 | ) | |
| (7,889,908 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at May 31, 2023
(Restated) | |
| 66,220,306 | | |
$ | 6,622 | | |
| - | | |
$ | - | | |
$ | 10,064,603 | | |
$ | (19,856,196 | ) | |
$ | (9,784,971 | ) |
| |
| | |
| | |
| | |
| | |
| | |
| | |
| |
| |
Common Stock | | |
Preferred Stock | | |
Additional Paid | | |
Accumulated | | |
Total Stockholders | |
| |
Shares | | |
Amount | | |
Shares | | |
Amount | | |
In Capital | | |
Deficit | | |
Deficit | |
Balance at May 31, 2023 (Restated) | |
| 66,220,306 | | |
$ | 6,622 | | |
| - | | |
$ | - | | |
$ | 10,064,603 | | |
$ | (19,856,196 | ) | |
$ | (9,784,971 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Share based compensation | |
| - | | |
| - | | |
| - | | |
| - | | |
| 1,102,924 | | |
| - | | |
| 1,102,924 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Issuance of shares upon debt conversion | |
| 5,772,959 | | |
| 577 | | |
| - | | |
| - | | |
| 362,642 | | |
| - | | |
| 363,219 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (2,867,299 | ) | |
| (2,867,299 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at May 31, 2024 | |
| 71,993,265 | | |
$ | 7,199 | | |
| - | | |
$ | - | | |
$ | 11,530,169 | | |
$ | (22,723,495 | ) | |
$ | (11,186,127 | ) |
The
accompanying notes are an integral part of these consolidated financial statements.
Laredo
Oil, Inc. |
Consolidated
Statements of Cash Flows |
| |
Year Ended | |
Year Ended |
| |
May 31, 2024 | |
May 31, 2023 |
| |
| |
(Restated) |
CASH FLOWS FROM OPERATING ACTIVITIES | |
| | | |
| | |
Net loss | |
$ | (2,867,299 | ) | |
$ | (7,889,908 | ) |
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: | |
| | | |
| | |
Stock based compensation expense | |
| 1,102,924 | | |
| 161,984 | |
Restricted stock expense | |
| - | | |
| 187,257 | |
Amortization of debt discount | |
| 95,059 | | |
| 112,066 | |
Impairment of long-term assets | |
| 56,555 | | |
| 4,299,274 | |
Equity method investment loss/impairment | |
| - | | |
| 382,577 | |
Depreciation | |
| 17,929 | | |
| 37,252 | |
Accretion expense | |
| - | | |
| 59,310 | |
Gain on sale of assets | |
| (175,000 | ) | |
| - | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Receivables | |
| (8,346 | ) | |
| - | |
Receivables from related party | |
| 1,779 | | |
| - | |
Prepaid expenses and other current assets | |
| 6,608 | | |
| (14,314 | ) |
Accounts payable and accrued liabilities | |
| (7,624 | ) | |
| 150,132 | |
Accrued payroll liabilities | |
| 902,692 | | |
| 620,391 | |
Accrued interest | |
| 242,181 | | |
| 187,036 | |
| |
| | | |
| | |
NET CASH USED IN OPERATING ACTIVITIES | |
| (632,542 | ) | |
| (1,706,943 | ) |
| |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES | |
| | | |
| | |
Proceeds from sale of assets | |
| 175,000 | | |
| - | |
Investment in property, plant and equipment | |
| - | | |
| (303 | ) |
Investment in oil and gas field acquisition and drilling costs | |
| (38,152 | ) | |
| (911,754 | ) |
Investment in equity method investment | |
| - | | |
| (18,438 | ) |
NET CASH USED IN INVESTING ACTIVITIES | |
| 136,848 | | |
| (930,495 | ) |
| |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES | |
| | | |
| | |
Proceeds from convertible debt | |
| 515,000 | | |
| 1,142,423 | |
Repayment of convertible debt | |
| (236,985 | ) | |
| (546,059 | ) |
Proceeds from note payable – related party | |
| - | | |
| 292,099 | |
Proceeds from revolving note | |
| 127,061 | | |
| 998,000 | |
Repayment of revolving note | |
| - | | |
| (127,858 | ) |
Proceeds from prefunded billing costs | |
| 2,104,000 | | |
| 715,438 | |
PPP loan repayments | |
| (36,947 | ) | |
| (199,354 | ) |
Proceeds from sale of common stock | |
| - | | |
| 267,320 | |
| |
| | | |
| | |
NET CASH PROVIDED BY FINANCING ACTIVITIES | |
| 2,472,129 | | |
| 2,542,009 | |
| |
| | | |
| | |
Net change in cash and cash equivalents and restricted cash | |
| 1,976,435 | | |
| (95,429 | ) |
| |
| | | |
| | |
Cash and cash equivalents at beginning of period | |
| 13,754 | | |
| 109,183 | |
| |
| | | |
| | |
CASH AND CASH EQUIVALENTS AND
RESTRICTED CASH AT END OF PERIOD | |
$ | 1,990,189 | | |
$ | 13,754 | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |
| | | |
| | |
Cash paid for interest expense | |
$ | 78,139 | | |
$ | 95,897 | |
Cash paid for income taxes | |
$ | - | | |
$ | - | |
| |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES | |
| | | |
| | |
Oil and gas acquisition costs in accounts payable | |
$ | 286,054 | | |
$ | 871,509 | |
Long-lived assets in exchange for reduction in deferred compensation – related party | |
$ | - | | |
$ | 97,760 | |
Sale of assets in exchange for note payable repayment – related party | |
$ | - | | |
$ | 138,000 | |
Initial asset retirement obligation and related liability | |
$ | 36,322 | | |
$ | - | |
Cumulative effect of accounting changes | |
$ | - | | |
$ | 39,718 | |
Reclassification of convertible debt to contingent liability | |
$ | 648,317 | | |
$ | - | |
Conversion of convertible debt to common stock | |
$ | 363,219 | | |
$ | 251,818 | |
The
accompanying notes are an integral part of these consolidated financial statements.
NOTES
TO THE CONSOLIDATED FINANCIAL STATEMENTS
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
The
accompanying consolidated financial statements have been prepared by the management of Laredo Oil, Inc. (the Company).
The
Company was incorporated under the laws of the State of Delaware on March 31, 2008 under the name of Laredo Mining, Inc.
with authorized common stock of 90,000,000 shares at $0.0001 par value and authorized preferred stock of 10,000,000 shares at $0.0001
par value. On October 21, 2009 the name was changed to Laredo Oil, Inc. During May 2023, the Company board of directors
voted to increase the authorized common stock to 120,000,000 shares at $0.0001 which was confirmed by a majority of the shares then outstanding.
The
Company is an oil exploration and production (E&P) company primarily engaged in acquisition and exploration efforts
for mineral properties. From its inception in March 2008 through October 2009, the Company was primarily engaged in acquisition and exploration
efforts for mineral properties. Beginning in October 2009, the Company shifted its focus to locating mature oil fields with the intention
of acquiring those oil fields and recovering stranded oil using enhanced recovery methods. From June 14, 2011 to December 31, 2020, the
Company was a management services company, managing the acquisition and operation of mature oil fields, focused on the recovery of stranded
oil from those mature fields using enhanced oil recovery methods for its then sole customer, Stranded Oil Resources Corporation, or SORC,
then a wholly owned subsidiary of Alleghany Corporation. The Company performed those services in exchange for a quarterly management
fee and the reimbursement of its employee related expenses from SORC, which fees and reimbursements were effectively all of the Companys
revenues prior to the closing of the Securities Purchase Agreement with Alleghany described below. Alleghany no longer pays the Company
any management fees or reimbursement payments for the monthly expenses of its employees.
On
December 31, 2020, the Company entered into a Securities Purchase Agreement with Alleghany Corporation. Under that agreement, the Company
purchased all the issued and outstanding shares of SORC. Currently, there are no ongoing operations being conducted by SORC.
Under
the Securities Purchase Agreement with Alleghany, the Company also entered into a Consulting Agreement, under which Alleghany paid the
Company an aggregate of approximately $1.245 million during calendar year 2021 in exchange for providing Alleghany with one to three
years of consulting services from certain of the Companys employees, including Mark See, its Chief Executive Officer.
As of May 31, 2024, the Company has identified
and acquired 45,766 gross acres and 38,153 net acres of mineral property interests in Montana. The Company drilled one exploratory well
during May 2022, which has been shut-in pending gaining access to a saltwater disposal well allowing economically feasible water disposal.
The Company plans to continue to develop the field, depending on funding.
In
connection with securing this acreage in Montana, Lustre Oil Company LLC, a wholly owned subsidiary of the Company (Lustre),
entered into an Acquisition and Participation Agreement (the Erehwon APA), and subsequent amendments, with Erehwon Oil
& Gas, LLC and Laris Oil & Gas, LLC (collectively, Erehwon) to acquire oil and gas interests and drill, complete,
re-enter, re-complete, sidetrack, and equip wells in Valley County, Daniels County and Roosevelt County, Montana. The amended Erehwon
APA specifies calculations for royalty interests and working interests for the first ten well completions and first ten well recompletions
and for all additional wells and recompletions thereafter. Lustre, as the Operator named in the Erehwon APA, will acquire initial mineral
leases and pay 100% of the costs and the split between Erehwon and Lustre will be 20%/80%. Under the Erehwon APA, Lustre will fund 100%
of the construction costs of the first ten wells and first ten completions. Until payout, as defined, is attained, the split between
Erehwon and Lustre will be 10% to Erehwon and 90% to Lustre. After payout, the split will be 20% to Erehwon and 80% to Lustre. Any additional
wells will be funded 100% by Lustre, with a 20% undivided working interest to Erehwon;. Royalty expense will consist of the sum of royalty
interest to the landowner and an overriding royalty interest to two individuals (Prospect Generators), not to exceed 6%
nor be less than 3%. For the first ten new wells and first ten recompletions, Prospect Generators will receive an amount equal to 5%
of the cost of each completed and producing well.
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS - continued
The
Company and Lustre executed a Net Profits Interest Agreement, dated November 24, 2021 (the NPI Agreement), with Erehwon
and Olfert No. 11-4 Holdings, LLC (Olfert) for the purpose of funding the first well, Olfert #11-4 (the Well),
under the Erehwon APA. In connection with the NPI Agreement, the Company was credited with a contribution totaling $59,935 of well development
costs, representing a 5.5% interest in Olfert as of May 31, 2022, based on the carrying value of assets contributed by the Company to
Olfert. The total investment recorded by the Company was $19,435. The difference between the $59,935 contribution recorded at the Olfert
level and the Investment recorded by the Company is due to the Companys investment being recorded at the carrying value of the
assets contributed. As the Company also currently serves as the manager of Olfert, it exercises significant influence. Accordingly, the
amount paid by the Company was recorded as an equity method investment as of May 31, 2024. See further disclosures in Note 10. As part
of our annual impairment analysis and in conjunction with our annual financial audit, the Company decided to take an accounting impairment
charge to reduce the asset value of the Olfert #11-4 well to salvage value. Although the Company still is working to put the well into
production, it has been two years since the well was shut-in in September 2022 pending gaining access to a proximate salt-water disposal
well making the well economically viable.
On June 30, 2020, the Company entered into the Limited
Liability Company Agreement (the “Cat Creek Agreement”) of Cat Creek Holdings, LLC (“Cat Creek”), a Montana limited
liability company formed as a joint venture with Lipson Investments LLC (“Lipson”) and Viper Oil & Gas, LLC (“Viper”)
for the purchase of certain oil and gas properties in the Cat Creek Field, located in Petroleum and Garfield Counties in the State of
Montana (the “Cat Creek Properties”). In accordance with the Cat Creek Agreement, the Company invested $448,900 of cash in
Cat Creek in exchange for 50% of the ownership interests in Cat Creek. Lipson and Viper each have a 25% ownership interest in Cat Creek
in consideration of their respective investments of $224,450. Cat Creek is managed by a board of directors consisting of four directors,
two of whom are designated by the Company. Based on uncertain economic benefits in the future as evidenced by several years of non-profitable
results, the Company has decided to write down the investment and show it has no future value.
Lustre
and Erehwon entered into an Exploration and Development Agreement, dated July 18, 2023 (the Development Agreement), with
Texakoma Exploration & Production Company (Texakoma), for the exploration and development of the Lustre Field
Prospect, as described in the Development Agreement. Lustre and Erehwon are parties to an existing Acquisition and Participation
Agreement, under which those parties agreed to acquire certain oil and gas interests, and drill, complete, re-enter, re-complete, sidetrack,
and equip wells, in certain counties in Montana.
Under
the terms of a Development Agreement, Texakoma agreed to pay Lustre and Erehwon (jointly, LOC), the following amounts:
(i) $175,000 on or before July 21, 2023; and (ii) another $175,000 upon the spudding of the initial test well subject to
rig availability. Upon the spudding of that test well, LOC was required to deliver to Texakoma a partial assignment of an 85% working
interest in the oil and gas leases covering the first two initial drilling and spacing units. Under the Development Agreement the first
payment was paid by Texakoma in August 2023 and the Company received the second payment of $175,000 in September 2023.
The
two test wells were successfully drilled and Texakoma paid 100% of the costs associated with the drilling and completion of the wells.
Lustre and Erehwon jointly have an undivided 15% working interest, carried through the tanks, in those two wells. In March 2024, Texakoma
exercised its option to participate in the development of the remainder of the Lustre Field Prospect. By exercising its option, Texakoma
agreed to drill eight additional wells, with Lustre and Erehwon having a 15% working interest carried through the tanks, and to pay Lustre
$706,603 spread over four months, for an 85% leasehold interest in the next eight drill sites and a 50% leasehold interest in the balance
of the Lustre Field Prospect acreage. As of May 31, 2024, Texakoma paid an additional $328,681 in accordance with the contract. The remaining
amounts due were paid by the end of first quarter 2025. The working and net revenue interest in any wells drilled subsequent to the first
ten wells will be shared by Texakoma and Lustre and Erehwon, jointly, on a 50:50 basis.
Following
the Texakoma transaction, we retain a 100% leasehold interest and full control of an additional 30,556 net mineral acres in northeastern
Montana at the western edge of the Williston Basin.
In
December 2023, we entered into a Participation Agreement, through Hell Creek Crude, LLC, our wholly owned subsidiary, Erehwon, and various
accredited investors. The Participation Agreement provided us with $2,034,000 to acquire certain leases and to drill a development well
in the Midfork Field in Montana. Several of the investors also hold $575,000 of our convertible debt, plus accrued interest of $73,317,
which indebtedness is included as investments under the Participation Agreement.
Until
the total of the $2,682,317 in cash, notes and accrued interest is repaid to the various investors under the terms of the Participation
Agreement, the net working interest payments from the Participation Agreement will be split between the various investors and HCC and
Erehwon, collectively on a 90%/10% basis. After the repayment to the investors, the split between the investors, on one hand, and HCC
and Erehwon, on the other hand, will be on a 50%/50% basis. After the development well is drilled under the Participation Agreement,
the investors will have the option to invest in up to two additional wells in the field.
NOTE
2 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
Subsequent to the initial issuance of the Company’s
2023 financial statements on September 23, 2023, management reconsidered the estimate previously applied in its valuation of the Olfert
11-4 exploratory well drilled in the spring and summer of 2022. The well encountered salt-water in amounts making it uneconomical to operate
due to the lack of a proximate salt-water disposal well and was shut-in during September 2022 pending gaining access to a closer disposal
well. Two years later, the well remains shut-in as the Company has yet to economically solve the water disposal issue. Until a solution
is found, the well is unevaluated and written down, although the Company continues to plan on developing the well if feasible. After experiencing
continued losses in its equity method investment in Cat Creek Holdings, LLC, the Company has reconsidered its valuation of the entity
and written it down to zero.
The
following table summarizes the impacts of the changes in estimates on the Companys financial statements for each of the periods
presented below:
| |
|
|
|
|
|
| |
|
|
|
|
| |
Impact of correction of error |
| |
As previously
reported | | |
Adjustments | |
|
As Restated
May 31, 2023
|
| |
| | |
| |
|
|
|
|
Cash and cash equivalents | |
$ | 13,754 | | |
$ | - | |
|
$ |
13,754 |
|
Receivables – related party | |
| 1,779 | | |
| - | |
|
|
1,779 |
|
Prepaid expenses and other current assets | |
| 36,549 | | |
| - | |
|
|
36,549 |
|
Total Current Assets | |
| 52,082 | | |
| - | |
|
|
52,082 |
|
| |
| | | |
| | |
|
|
|
|
Property and Equipment | |
| | | |
| | |
|
|
|
|
Oil and gas acquisition and drilling costs | |
| 4,547,740 | | |
| 4,241,050 | |
|
|
306,690 |
|
Property and equipment, net | |
| 209,182 | | |
| 55,754 | |
|
|
153,428 |
|
Total Property and Equipment, net | |
| 4,756,922 | | |
| 4,296,804 | |
|
|
460,118 |
|
| |
| | | |
| | |
|
|
|
|
Other assets | |
| 30,000 | | |
| - | |
|
|
30,000 |
|
Equity method investment – Olfert | |
| 37,630 | | |
| 37,630 | |
|
|
- |
|
Equity method investment – Cat Creek | |
| 249,493 | | |
| 249,493 | |
|
|
- |
|
| |
| | | |
| | |
|
|
|
|
TOTAL ASSETS | |
$ | 5,126,127 | | |
$ | 4,583,927 | |
|
$ |
542,200 |
|
| |
| | | |
| | |
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT | |
| | | |
| | |
|
|
|
|
Current Liabilities | |
| | | |
| | |
|
|
|
|
Accounts payable | |
$ | 2,197,975 | | |
$ | 66,571 | |
|
$ |
2,264,546 |
|
Accrued payroll liabilities | |
| 2,262,450 | | |
| - | |
|
|
2,262,450 |
|
Accrued interest | |
| 210,414 | | |
| - | |
|
|
210,414 |
|
Deferred well development costs | |
| 1,799,260 | | |
| - | |
|
|
1,799,260 |
|
Convertible debt, net of debt discount and debt issuance costs | |
| 839,798 | | |
| - | |
|
|
839,798 |
|
Revolving note | |
| 933,000 | | |
| - | |
|
|
933,000 |
|
Note payable – related party | |
| 292,099 | | |
| - | |
|
|
292,099 |
|
Note payable – Alleghany, net of debt discount | |
| 617,934 | | |
| - | |
|
|
617,934 |
|
Note payable, current portion | |
| 449,624 | | |
| - | |
|
|
449,624 |
|
Total Current Liabilities | |
| 9,602,554 | | |
| 66,571 | |
|
|
9,669,125 |
|
| |
| | | |
| | |
|
|
|
|
Asset retirement obligation | |
| 67,938 | | |
| 53,134 | |
|
|
121,072 |
|
Long-term note, net of current portion | |
| 536,974 | | |
| - | |
|
|
536,974 |
|
Total Noncurrent Liabilities | |
| 604,912 | | |
| 53,134 | |
|
|
658,046 |
|
| |
| | | |
| | |
|
|
|
|
TOTAL LIABILITIES | |
| 10,207,466 | | |
| 119,705 | |
|
|
10,327,171 |
|
| |
| | | |
| | |
|
|
|
|
Commitments
and Contingencies (Note 15) | |
| | | |
| | |
|
|
|
|
| |
| | | |
| | |
|
|
|
|
Stockholders’
Deficit | |
| | | |
| | |
|
|
|
|
Preferred
stock: $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding | |
| | | |
| | |
|
|
|
|
Common
stock: $0.0001 par value; 120,000,000 shares authorized; 66,220,206 issued and outstanding as of May 31, 2023 | |
$ | 6,622 | | |
| - | |
|
$ |
6,622 |
|
Additional
paid in capital | |
| 9,990,378 | | |
| 74,225 | |
|
|
10,064,603 |
|
Accumulated
deficit | |
| (15,078,339) | | |
| (4,777,857 | ) |
|
|
(19,856,196 |
) |
| |
| | | |
| | |
|
|
|
|
Total
Stockholders’ Deficit | |
| (5,081,339 | ) | |
| (4,703,632 | ) |
|
|
(9,784,971 |
) |
| |
| | | |
| | |
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
$ | 5,126,127 | | |
$ | 4,583,927 | |
|
$ |
542,200 |
|
Laredo Oil, Inc. |
Consolidated Statements of Operations |
|
As previously reported
Year Ended
May 31, 2023 |
|
Adjustments |
|
Year Ended
May 31, 2023
(As Restated) |
Revenue |
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
Direct costs |
- |
|
- |
|
- |
|
|
|
|
|
|
Gross profit (loss) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
General, selling and administrative expenses |
|
1,996,695 |
|
|
|
50,664 |
|
|
|
2,047,359 |
|
Consulting and professional services |
|
773,590 |
|
|
|
- |
|
|
|
773,590 |
|
Impairment expense |
|
- |
|
|
|
4,299,274 |
|
|
|
4,299,274 |
|
Total Operating Expense |
|
2,770,285 |
|
|
|
4,349,938 |
|
|
|
7,120,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(2,770,285 |
) |
|
|
(4,349,938 |
) |
|
|
(7,120,223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense) |
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of assets |
|
74,225 |
|
|
|
(74,225 |
) |
|
|
- |
|
Income from PPP loan forgiveness and employee retention |
|
122,682 |
|
|
|
- |
|
|
|
122,682 |
|
Equity method loss/impairment |
|
(95,454 |
) |
|
|
(287,123 |
) |
|
|
(382,577 |
) |
Interest expense, net |
|
(443,219 |
) |
|
|
(66,571 |
) |
|
|
(509,790 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(3,112,051 |
) |
|
|
(4,777,857 |
) |
|
$ |
(7,889,908 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
$ |
(0.05 |
) |
|
|
|
|
|
$ |
(0.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of basic and diluted common shares outstanding |
|
57,073,239 |
|
|
|
|
|
|
|
57,073,239 |
|
|
| |
| |
|
|
As previously reported Year Ended | |
| |
Year Ended |
|
May 31, 2023 | |
Adjustment | |
May 31, 2023 (Restated) |
|
| |
| |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
| | | |
| | | |
| | |
Net loss |
$ | (3,112,051 | ) | |
| (4,777,857 | ) | |
$ | (7,889,908 | ) |
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: |
| | | |
| | | |
| | |
Stock based compensation expense |
| 161,984 | | |
| - | | |
| 161,984 | |
Restricted stock expense |
| 187,257 | | |
| - | | |
| 187,257 | |
Amortization of debt discount |
| 112,066 | | |
| - | | |
| 112,066 | |
Impairment of long-term assets |
| - | | |
| 4,299,274 | | |
| 4,299,274 | |
Equity method investment loss/impairment |
| 95,454 | | |
| 287,123 | | |
| 382,577 | |
Depreciation |
| 39,722 | | |
| (2,470 | ) | |
| 37,252 | |
Accretion expense |
| 6,176 | | |
| 53,134 | | |
| 59,310 | |
Gain on sale of assets |
| (72,704 | ) | |
| 72,704 | | |
| - | |
Changes in operating assets and liabilities: |
| | | |
| | | |
| | |
Prepaid expenses and other current assets |
| (14,314 | ) | |
| - | | |
| (14,314 | ) |
Accounts payable and accrued liabilities |
| 150,132 | | |
| - | | |
| 150,132 | |
Accrued payroll liabilities |
| 620,391 | | |
| - | | |
| 620,391 | |
Accrued interest |
| 185,515 | | |
| 1,521 | | |
| 187,036 | |
|
| | | |
| | | |
| | |
NET CASH USED IN OPERATING ACTIVITIES |
| (1,640,372 | ) | |
| (66,571 | ) | |
| (1,706,943 | ) |
|
| | | |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES |
| | | |
| | | |
| | |
Proceeds from sale of assets |
| - | | |
| | | |
| - | |
Investment in property, plant and equipment |
| (303 | ) | |
| - | | |
| (303 | ) |
Investment in oil and gas field acquisition and drilling costs |
| (978,325 | ) | |
| 66,571 | | |
| (911,754 | ) |
Investment in equity method investment |
| (18,438 | ) | |
| - | | |
| (18,438 | ) |
NET CASH USED IN INVESTING ACTIVITIES |
| (997,066 | ) | |
| 66,571 | | |
| (930,495 | |
|
| | | |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES |
| | | |
| | | |
| | |
Proceeds from convertible debt |
| 1,142,423 | | |
| - | | |
| 1,142,423 | |
Repayment of convertible debt |
| (546,059 | ) | |
| - | | |
| (546,059 | ) |
Proceeds from note payable – related party |
| 292,099 | | |
| - | | |
| 292,099 | |
Proceeds from revolving note |
| 998,000 | | |
| - | | |
| 998,000 | |
Repayment of revolving note |
| (127,858 | ) | |
| - | | |
| (127,858 | ) |
Proceeds from prefunded billing costs |
| 715,438 | | |
| - | | |
| 715,438 | |
PPP loan repayments |
| (199,354 | ) | |
| - | | |
| (199,354 | ) |
Proceeds from sale of common stock |
| 267,320 | | |
| - | | |
| 267,320 | |
|
| | | |
| | | |
| | |
NET CASH PROVIDED BY FINANCING ACTIVITIES |
| 2,542,009 | | |
| - | | |
| 2,542,009 | |
|
| | | |
| | | |
| | |
Net change in cash and cash equivalents |
| (95,429 | ) | |
| - | | |
| (95,429 | ) |
|
| | | |
| | | |
| | |
Cash and cash equivalents at beginning of period |
| 109,183 | | |
| - | | |
| 109,183 | |
|
| | | |
| | | |
| | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 13,754 | | |
| - | | |
$ | 13,754 | |
|
| | | |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
| | | |
| | | |
| | |
Cash paid for interest expense |
$ | 95,897 | | |
| - | | |
$ | 95,897 | |
Cash paid for income taxes |
$ | - | | |
| - | | |
$ | - | |
|
| | | |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
| | | |
| | | |
| | |
Oil and gas acquisition costs in accounts payable |
$ | 804,938 | | |
| 66,571 | | |
$ | 871,509 | |
Long-lived assets in exchange for reduction in deferred compensation – related party |
$ | 97,760 | | |
| - | | |
| 97,760 | |
Sale of assets in exchange for note payable repayment – related party |
$ | 136,479 | | |
| 1,521 | | |
| 138,000 | |
Cumulative effect of accounting changes |
| - | | |
| 39,718 | | |
| 39,718 | |
Conversion of convertible debt to common stock |
$ | 251,818 | | |
| | | |
| 251,818 | |
| |
| |
| |
| |
| |
| |
| |
|
Consolidated Statement of Stockholders’ Deficit |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Total | |
| |
| Common Stock | | |
| Preferred Stock | | |
| Additional | | |
| Accumulated | | |
| Stockholders’ | |
| |
| Shares | | |
| Amount | | |
| Shares | | |
| Amount | | |
| Paid In Capital | | |
| Deficit | | |
| Deficit | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at May 31, 2023 -as previously reported | |
| 66,220,306 | | |
| 6,622 | | |
| - | | |
| - | | |
| 9,990,378 | | |
| (15,078,339 | ) | |
| (5,081,339 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Gain on sale of related party asset | |
| - | | |
| - | | |
| - | | |
| - | | |
| 74,225 | | |
| - | | |
| 74,225 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss adjustments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,777,857 | ) | |
| (4,777,857 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at May 31, 2023 (Restated) | |
| 66,220,306 | | |
$ | 6,622 | | |
| - | | |
$ | - | | |
$ | 10,064,603 | | |
$ | (19,856,196 | ) | |
$ | (9,784,971 | ) |
NOTE
3 – GOING CONCERN
These
consolidated financial statements have been prepared on a going concern basis. The Company has routinely incurred losses since inception,
resulting in an accumulated deficit, and historically was dependent on one customer for its revenue. There is no assurance that in the
future any financing will be available to meet the Companys needs. This situation raises substantial doubt about the Companys
ability to continue as a going concern within one year of the issuance date of these consolidated financial statements.
The Company’s management has undertaken steps
as part of a plan to improve operations with the goal of sustaining operations for the next twelve months and beyond. These steps include
an ongoing effort to (a) controlling overhead and expenses; (b) raising funds connected with specific well development; and (c) raising
funds through notes payable and convertible debt to expand and fund property acquisitions exploration and development as well as maintaining
operations. The Company has worked to attract and retain key personnel with significant experience in the industry. At the same time,
to control costs, the Company has required several of its personnel to multi-task and cover a wider range of responsibilities to manage
the Company’s headcount. There can be no assurance that the Company can successfully accomplish these steps and it is uncertain
that the Company will achieve a profitable level of operations and obtain additional financing. There can be no assurance that any additional
financing will be available to the Company on satisfactory terms and conditions, if at all.
The
accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability
and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company
to continue as a going concern.
NOTE
4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates - Management uses estimates and assumptions in preparing these consolidated financial statements in
accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities,
the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could differ from those estimates.
Principles
of Consolidation - The accompanying consolidated financial statements include the accounts of Laredo Oil and its subsidiaries
after elimination of intercompany balances and transactions.
Basic
and Diluted Loss per Share - Basic and diluted earnings/(loss) per share is computed by dividing net income/(loss) available to common
stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings/(loss) per share gives effect
to all dilutive potential common shares outstanding during the period. Dilutive earnings/(loss) per share excludes all potential common
shares if their effect is anti-dilutive. As the Company realized a net loss for the years ended May 31, 2024 and 2023, it did not include
potentially dilutive securities in the calculation of diluted loss per share as their impact would have been anti-dilutive. Diluted earnings/(loss)
per share is computed by dividing the net income (loss) by the weighted-average number of common and dilutive common equivalent shares
outstanding during the period.
Equity Method Investment - Investments
classified as equity method consist of investments in companies in which the Company can exercise significant influence but not control.
Under the equity method of accounting, the investment is initially recorded at cost, then the Company’s proportional
share of investee’s underlying net income or loss is recorded as a component of “other income” with a corresponding
increase or decrease to the carrying value of the investment. Distributions received from the investee reduce the Company’s
carrying value of the investment. These investments are evaluated for impairment if events or circumstances arise that indicate that
the carrying amount of such assets may not be recoverable. Based on uncertain economic benefits in the future as evidenced by several
years of non-profitable results, the Company has decided to impair its investments in Cat Creek Holdings, LLC and Olfert No. 11-4 Holdings,
LLC to reflect no current value. See Note 16.
NOTE
4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Revenue
recognition - The Company recognized revenue in accordance with ASC 606, Revenue from Contracts with Customers. Crude
oil revenue is recognized when we have transferred control of crude oil production to the purchaser. We consider the transfer of
control to have occurred when the purchaser has the ability to direct the use of, and obtain substantially all of the remaining
benefits from the crude oil production. We record revenues based on an estimate of the volumes delivered at estimated prices as
determined by the applicable sales agreement. We estimate our sales volumes based on company-measured volume readings. We then
adjust our crude oil sales in subsequent periods based on the data received from our purchasers that reflects actual volumes
delivered and prices received. We receive payment for sales one to two months after actual delivery has occurred. The differences in
sales estimates and actual sales are recorded one to two months later. Where the Company is not the operator, revenue from oil and
gas production is recognized based on sales date as reported to the Company by the operators of oil production facilities in which
the company has an interest.
Cash
and cash equivalents and restricted cash - All highly liquid investments with a maturity of three months or less are considered to be cash
equivalents. There were no cash equivalents as of May 31, 2024 and 2023. At times, the Company maintains cash balances deposited at
its financial institution that exceed FDIC insured limits.
Laredo
entered a Participation Agreement in exchange for funding for well development costs. The contract requires that participants pay Hell
Creek Crude LLC the contract price upon execution of the agreement. The funds received in advance of the drilling of a well
from a working interest participant are held for the expressed purpose of drilling, completing and equipping a well. If something
changes, the Company may designate these funds for a substitute well. Under certain conditions, a portion of these funds may be required
to be returned to a participant. The funds are used to satisfy the well development costs. Laredo classifies these funds prior to
commencement of well development as restricted cash based on guidance codified as under the Financial Accounting Standards Board
(FASB) Accounting Standards Codification (ASC) 230-10-50-8. In the event that progress payments are made
from these funds, they are recorded as Oil and Gas Acquisition Costs.
The following
table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheet that
sum to the total of the same amounts shown in the statement of cash flows.
Schedule
of Cash, Cash Equivalent and Restricted Cash
| |
May 31, 2024 | | |
May 31, 2023 | |
Cash and cash equivalents | |
$ | 127,126 | | |
$ | 13,754 | |
Restricted cash | |
| 1,863,063 | | |
| - | |
Total | |
$ | 1,990,189 | | |
$ | 13,754 | |
Restricted
cash is recorded with respect to the advance funding for well development in accordance with the Participation Agreement. See Note 1.
These funds are restricted for use for the development of the first well in the Midfork field.
Prepaid
expenses and other current assets - Prepaid expenses and other current assets are primarily comprised of prepaid legal fees which
are recorded as expense upon work performance and prepaid directors and officers insurance which is recorded and amortized
to expense over the 12-month contract life.
Oil and gas acquisition and drilling
costs - Oil and gas acquisition and drilling costs include expenditures representing investments in unproved and unevaluated
properties and include non-producing leasehold, leasehold or drilling interest costs, and costs to drill one exploratory well.
Exploratory drilling costs are deferred until the outcome of the well is known. If an exploratory well finds proved reserves, the
deferred costs are transferred to the company’s Wells and Related Equipment and Facilities accounts. Costs are reviewed
annually to determine if impairment has occurred. As a result of the uncertainty surrounding successful well completion and the
availability of future funding to develop our acquired mineral rights, we are not providing disclosures until we have proved
reserves requiring such disclosures. As part of our annual impairment analysis and in conjunction with our annual financial audit,
the Company decided to take an accounting impairment charge to reduce the asset value of the Olfert #11-4 well to salvage value,
retroactive to May 31, 2023. Although we still are working to put the well into production, it has been two years since the well was
shut-in in September 2022 pending gaining access to a proximate salt-water disposal well making the well economically viable. In
conjunction with the Texakoma agreement, two wells have been drilled but are unevaluated pending successful and economical disposal
of water encroachment encountered. As they currently are not producing economical volumes of crude oil and in the absence of a
reserve report identifying proved reserves, the Company has impaired those investments. Unevaluated properties lease and bonus costs
are capitalized while landman and legal cost of acquiring properties are expensed as incurred.
Subsequent to the impairment, the Company has recorded
oil and gas acquisition and drilling costs totaling $610,663 and $306,690 as of May 31, 2024 and 2023, respectively.
Schedule of Oil and Gas acquisition and
drilling costs
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 (restated) | |
Intangible and tangible drilling costs | |
$ | 382,259 | | |
$ | - | |
Lease acquisition costs | |
| 228,404 | | |
| 306,690 | |
| |
| | | |
| | |
Oil and gas acquisition and drilling costs | |
$ | 610,663 | | |
$ | 306,690 | |
NOTE
4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Property
and equipment - The carrying value of the Company’s
property and equipment represents the cost incurred to acquire the property and equipment, net of any impairments. For business combinations,
property and equipment cost is based on the fair values at the acquisition date. Property and equipment are stated at cost less accumulated
depreciation and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives
of the assets. Estimated useful lives of five to seven years are used for vehicles and machinery. Realization of the carrying
value of property and equipment is reviewed for possible impairment whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. Assets are determined to be impaired if a forecast of undiscounted estimated future net operating cash
flows directly related to the asset, including disposal value, if any, is less than the carrying amount of the asset. If any asset is
determined to be impaired, the loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. Repairs
and maintenance costs are expensed in the period incurred. During 2024, the Company disposed drilling equipment for $175,000 which had
been previously impaired to $0. In 2023, the Company recorded non-cash proceeds related to the disposal of vehicles and equipment totaling
$97,760 to satisfy unpaid salary to a related party. In August 2022, the Company repaid the principal and interest on a related party
note totaling $138,000, in exchange for property, plant and equipment. The two equipment disposals in fiscal year 2023 resulted in a gain totaling
$74,225 which is recognized in additional paid in capital due to the related party nature of the transactions.
The depreciation recorded for the year ended May 31, 2024 and 2023 was
$17,929 and $37,252.
Schedule of Property and equipment,
net
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 | |
Vehicles and equipment | |
$ | 193,766 | | |
$ | 193,766 | |
Less: Accumulated depreciation | |
| 58,267 | | |
| 40,338 | |
| |
| | | |
| | |
Property and equipment, net | |
$ | 135,499 | | |
$ | 153,428 | |
Asset
retirement obligations - The Company records a liability for Asset Retirement Obligations (AROs) associated with its
oil and gas wells when the legal obligation arises. The corresponding cost is capitalized as an asset and included in the carrying amount
of oil and gas properties and is depleted over the useful life of the properties. Subsequently, the ARO liability is accreted to its
then-present value.
Inherent
in the fair value calculation of an ARO are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors,
credit adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments.
To the extent future revisions to these assumptions impact the fair value of the existing ARO liability, a corresponding adjustment is
made to the oil and gas property balance. Settlements greater than or less than amounts accrued as ARO are recorded as a gain or loss
upon settlement.
Debt
issue costs - Costs incurred in connection with the issuance of long-term debt are presented as a direct deduction from the carrying
value of the related debt and amortized over the term of the related debt.
Fair
value of financial instruments - Fair value is defined as the amount that would be received from the sale of an asset or paid for
the transfer of a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are
classified and disclosed in one of the following categories:
|
● |
Level
1 – Unadjusted quoted prices in active markets for identical assets and liabilities in active markets and have the highest
priority. |
|
● |
Level
2 – Inputs other than quoted prices included within Level I that are observable for the asset or liability, either directly
or indirectly. |
|
● |
Level
3 – Unobservable inputs for the financial asset or liability and have the lowest priority. |
The
carrying value of cash, accounts receivable, other current assets, accounts payable, accrued liabilities, as reflected in the consolidated
balance sheets, approximate fair value, due to the short-term maturity of these instruments. The carrying value of notes payable approximates
their fair value due to immaterial changes in market interest rates and the Companys credit risk since issuance of the instruments
or due to their short-term nature.
Share
based compensation - FASB ASC 718, Compensation - Stock Compensation prescribes accounting and reporting standards for all
stock-based payment awards to employees, including employee stock options, restricted stock, employee stock purchase plans and stock
appreciation rights. Stock-based payment awards may be classified as either equity or liabilities. The Company should determine if a
present obligation to settle the share-based payment transaction in cash or other assets exists. A present obligation to settle in cash
or other assets exists if: (a) the option to settle by issuing equity instruments lacks commercial substance or (b) the
present obligation is implied because of an entitys past practices or stated policies. If a present obligation exists, the transaction
should be recognized as a liability; otherwise, the transaction should be recognized as equity.
The
Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50,
Equity - Based Payments to Non-Employees. Measurement of share-based payment transactions with non-employees shall be based on
the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments
issued. The fair value of the share-based payment transaction should be determined at the earlier of performance commitment date or performance
completion date.
NOTE
4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - continued
Income
taxes - The Company accounts for income taxes by the asset and liability method in accordance with FASB ASC 740, Income Taxes.
Under this method, current income taxes are recognized for the estimated income taxes payable for the current year. Deferred income
tax assets and liabilities are recognized in the current year for temporary differences between the tax and accounting bases of assets
and liabilities as well as for the benefit of losses available to be carried forward to future years for tax purposes that are likely
to be realized. In addition, a valuation allowance is established to reduce any deferred tax asset for which it is determined that it
is more likely than not that some portion of the deferred tax asset will not be realized.
In
addition, the Company utilizes the two-step approach to recognizing and measuring uncertain tax positions taken or expected to be taken
in a tax return. The first step is to determine if the weight of available evidence indicates that it is more likely than not that the
tax position will be sustained in an audit, including resolution of any related appeals or litigation processes. The second step is to
measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. The Company recognizes
interest and penalties accrued on unrecognized tax benefits within general and administrative expense. To the extent that accrued interest
and penalties do not ultimately become payable, amounts accrued will be reduced and reflected as a reduction in general and administrative
expenses in the period that such determination is made.
Reclassifications
- Certain amounts previously presented for prior periods have been reclassified to conform to the current presentation. The reclassifications
had no effect on net loss, working capital or equity previously reported.
Recently
issued accounting pronouncements - The Company has implemented all new accounting pronouncements that are in effect. These pronouncements
did not have any material impact on the consolidated financial statements unless otherwise disclosed, and the Company does not believe
that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position
or results of operations.
NOTE
5 – ACCOUNTING FOR ASSET RETIREMENT AND ENVIRONMENTAL OBLIGATIONS
The
Company accounts for its asset retirement obligations in accordance with Accounting for Asset Retirement and Environmental
Obligations. This requires that legal obligations associated with the retirement of long-lived assets be recognized at fair
value when incurred and capitalized as part of the related long-lived asset. Over time, the liability is accreted to its present
value each period, and the capitalized asset is depreciated over the useful life of the long-lived asset.
In
the absence of quoted market prices, the Company estimates the fair value of our asset retirement obligations using present value
techniques, in which estimates of future cash flows associated with retirement activities are discounted using a credit-adjusted
risk-free rate. The Companys estimated liability could change significantly if actual costs vary from assumptions or if governmental
regulations change significantly.
The
Company’s cash flow estimate for the asset retirement obligation is based upon the assumption of a 25-year expected life of
the well, discounted using a credit-adjusted risk-free interest rate of 10%.
The Company’s asset retirement obligation
was established in May 2022, when it commenced drilling the Olfert#11-4 well in the Lustre oil field. In connection with the uncertainties
surrounding the viability of the Olfert#11-4 well and the resulting impairment of the long-term assets, the Company recorded the full
estimated value of the related asset retirement obligation. In fiscal 2024, the Company recorded an additional asset retirement obligation
based on their working interest in two additional wells and recorded $36,322 as impairment expense. The Company’s accretion expense
totaling $0 and $59,310 was recorded in the years ending May 31, 2024 and 2023, respectively. On May 31, 2024 and May 31, 2023, the asset
retirement obligation totaled $157,394 and $121,072, respectively.
NOTE 6 – PAYROLL LIABILITIES
The Company has accrued payroll liabilities to record
amounts owed under employee contracts but not paid when due. The Company has been cash constrained for most of its existence and has asked
key officers to defer portions of salary until Company cash flows improve or there is a liquidity event. Cash amounts paid are subtracted
from contractual obligations and the remaining amounts due are recorded as payroll liabilities. Both the Company’s CEO and CFO have
agreed to defer salaries owed under their contracts and are recorded as payroll liabilities.
NOTE 7 – DEFERRED WELL DEVELOPMENT COSTS
The Company records investor investments in
individual oil wells as a liability totaling $4,551,577 and $1,799,260 as of May 31, 2024 and 2023, respectively. Several agreements
involving net working interests stipulate that a high percentage of oil revenue is distributed to investors until the original
investment is recovered. As well related cash is distributed to investors, the liability balance declines proportionally until the
original investment is recovered. Thereafter, most contracts specify that the distribution ratio reverts to a 50/50 split. The
balance recorded shows amounts invested in wells Olfert 11-4 and Reddig 11-21, both located in Valley County, Montana.
NOTE 8 – FAIR VALUE MEASUREMENTS
Fair
Value of Financial Instruments
The carrying values of cash and cash equivalents, restricted cash,
accounts and other receivables, accounts payable and accrued current liabilities approximate their fair values due to the short-term
nature of the instruments.
Assets
and Liabilities Measured at Fair Value on a Nonrecurring Basis
The
estimated fair value of oil and gas properties and the asset retirement obligation incurred in the drilling of oil and gas wells or
assumed in the acquisitions of additional oil and gas working interests are based on an estimated discount cash flow model and
market assumptions. The significant Level 3 assumptions used in the calculation of estimated discounted cash flow model include
future commodity prices, projections of estimated quantities of oil and gas reserves, expectations for timing and amount of future
development, operating and asset retirement costs, projections of future rates of production, expected recovery rates and risk
adjusted discount rates. See Note 4 for additional information regarding oil and gas property acquisitions.
Laredo
estimates the fair value of asset retirement obligations based on the projected discounted future cash outflows required to settle abandonment
and restoration liabilities. Such an estimate requires assumptions and judgments regarding the existence of liabilities, the amount and
timing of cash outflows required to settle the liability, what constitutes adequate restoration, inflation factors, credit adjusted discount
rates, and consideration of changes in legal, regulatory, environmental and political environments. Abandonment and restoration cost
estimates are determined in conjunction with Laredos reserve engineers based on historical information regarding costs incurred
to abandon and restore similar well sites, information regarding current market conditions and costs, and knowledge of subject well sites
and properties. Asset retirement obligation fair value measurements in the current period were Level 3 fair value measurements. As further
described in Note 5, the Company recognizes the fair value of a liability for an asset retirement obligation in the period in which it
is incurred if a reasonable estimate of fair value can be made. Asset retirement obligations are not measured at fair value subsequent
to initial recognition.
NOTE
9 – EARNINGS/(LOSS) PER SHARE
Basic
and diluted earnings/(loss) per share is computed by dividing net income/(loss) available to common shareholders by the weighted average
number of common shares outstanding during the period. Diluted earnings/(loss) per share gives effect to all dilutive potential common
shares outstanding during the period. Dilutive earnings/(loss) per share excludes all potential common shares if their effect is anti-dilutive.
For the years ended May 31, 2024 and 2023, respectively, options to purchase 21,100,000 and 5,925,000 shares of common stock, and 312,109
and 9,052,453 shares underlying convertible debt outstanding, were not included in the computation of diluted earnings/(loss) per share
because they were anti-dilutive.
Schedule of Basic and diluted earnings/(loss) per share
| |
|
|
|
|
|
| |
| |
For the Year Ended | |
| |
May 31, | |
| |
2024 | | |
2023
(Restated) | |
Numerator - net loss attributable to common stockholders | |
$ | (2,867,299 | ) | |
$ | (7,889,908 | ) |
| |
| | | |
| | |
Denominator - weighted average number of common shares outstanding | |
| 69,263,157 | | |
| 57,073,239 | |
| |
| | | |
| | |
Basic and diluted earnings/(loss) per common share | |
$ | (0.04 | ) | |
$ | (0.14 | ) |
NOTE
10 – RELATED PARTY TRANSACTIONS
Transactions
between related parties are considered to be related party transactions even though they may not be given accounting recognition. FASB
ASC 850, Related Party Disclosures (FASB ASC 850) requires that transactions with related parties that would make
a difference in decision making shall be disclosed so that users of the consolidated financial statements can evaluate their significance.
Related party transactions typically occur within the context of the following relationships:
|
● |
Affiliates
of the entity; |
|
● |
Entities
for which investments in their equity securities is typically accounted for under the equity method by the investing entity; |
|
● |
Trusts
for the benefit of employees; |
|
● |
Principal
owners of the entity and members of their immediate families; |
|
● |
Management
of the entity and members of their immediate families. |
|
● |
Other
parties that can significantly influence the management or operating policies of the transacting parties and can significantly influence
the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests. |
NOTE 10 – RELATED PARTY TRANSACTIONS - continued
On
April 4, 2022, Cat Creek, in which the Company has an equity investment, loaned the Company $136,479 at a market rate of interest. In
August 2022, the Company repaid the principal amount of the note, and accrued interest, in exchange for property, plant and equipment.
In
accordance with the NPI Agreement, between October 2021 and August 2022, Olfert #11-4 Holdings transferred funds totaling $1,859,195
to Lustre, the Companys wholly owned subsidiary, to provide funds for drilling expenses incurred by Lustre with respect to the
development of one well.
On
June 22, 2022, the Company assigned the right to purchase up to 356,243 of the 500,000 membership interests in Olfert #11-4 to the Companys
Chief Financial Officer (CFO) in exchange for his payment of $356,243 of the Companys capital commitment to Olfert #11-4.
On August 15, 2022, the CFO purchased another 109,590 membership interests in the Olfert #11-4 well for $109,590 associated with a capital
call to pay additional development costs.
On
November 27, 2023, the Company entered into an Amended and Restated Demand Promissory Note, (the Demand Note), and an Amended
and Restated Membership Interest Pledge Agreement, (the Lustre Pledge Agreement) with the Companys Chief Financial
Officer. Under the Demand Note, the Company promises to pay on demand the principal sum of all disbursements made to the Company up to
$400,000 plus interest accrued at an annual rate of 10%. As of May 31, 2024, the aggregate amount of advances, excluding accrued interest,
was $292,099. The Demand Note is secured by all of the Companys interests in Lustre, pursuant to the terms of the Lustre Pledge
Agreement.
As
disclosed in Note 11, in May 2023 the Company received funds pursuant to a Stock Purchase Agreement with Mr. Adamo, an accredited investor
to purchase 6,062,886 restricted shares of the Company’s common stock at a purchase price of $0.0441 per share, totaling $267,320.
As a result of this investment, he holds greater than 5% of the Company’s outstanding shares. Prior to becoming a shareholder,
in November 2022, Mr. Adamo also invested $100,000 pursuant to the Secured Convertible Debt under the terms as disclosed in Note 13.
Executive Compensation
Compensation Summary for Executive Officers
The following table sets forth compensation paid
or accrued by us for the last two years ended May 31, 2024 and 2023 with regard to individuals who served as the Principal Executive Officer,
the Principal Financial Officer and for executive officers receiving compensation in excess of $100,000 during these fiscal periods.
Schedule of Compensation Summary for Executive Officers
Name and Principal Position |
|
Fiscal Year |
|
Salary($) |
|
|
Bonus($) |
|
|
Option
Awards($) |
|
|
All Other
Compensation($) |
|
|
Total($) |
|
Mark See (1) |
|
2024 |
|
|
525,000 |
|
|
|
- |
|
|
|
285,046 |
|
|
|
- |
|
|
|
810,046 |
|
Chief Executive Officer and Chairman of the Board |
|
2023 |
|
|
525,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
525,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bradley E. Sparks (2) |
|
2024 |
|
|
415,000 |
|
|
|
- |
|
|
|
299,879 |
|
|
|
- |
|
|
|
714,879 |
|
Chief Financial Officer, Treasurer and Director |
|
2023 |
|
|
415,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
415,000 |
|
Named Executive Officers Compensation and
Termination of Employment Provisions
Mark See Pursuant to a letter agreement
dated October 16, 2009, and subsequently amended, between us and Mr. See, we pay Mr. See an annual base salary of $495,000 (which, together
with previously approved allowances for Mr. See equaling $30,000, is an aggregate of $525,000 per year). If Mr. See is terminated by us
without “Cause” (as such term is defined in the letter agreement) or if Mr. See terminates his employment with us for “Good
Reason” (as such term is defined in his change in control agreement), we will pay severance to Mr. See equal to 100% of his then-current
annualized base salary, and any bonuses earned, paid out on a pro rata basis over our regular payroll schedule over the two-year period
following the effective date of such termination, provided that if such termination occurs within 12 months after a Change of Control,
such two-year period shall be increased to a three-year period. In addition, Mr. See will continue to receive all applicable benefits
under our standard benefits plans currently available to other senior executives, for a period not to exceed 24 months following the termination
of his employment.
NOTE 10 – RELATED PARTY TRANSACTIONS - continued
Beginning January 1, 2020, the annual cash salary
compensation payable to Mr. See was increased from $485,000 to $498,580 per year (which, together with previously approved allowances
for Mr. See equaling $30,000, is an aggregate of $528,580 per year). Amounts received above Mr. See’s $495,000 contract salary reduces
his cumulative deferred compensation, and amounts received below the $495,000 contract salary increase deferred compensation.
For calendar year 2021, we paid Mr. See as follows:
(a) $100,000 in cash on or before January 7, 2021, less applicable withholding taxes; and (b) four (4) equal cash installments of $99,645,
less applicable withholding taxes, with the first payment made on or before January 15, 2021, the second payment made on or before April
8, 2021, the third payment payable on or before July 8, 2021 and the fourth payment on or before October 8, 2021. In consideration of
the payments described above, Mr. See waived any obligations we had to pay for any severance benefits included in the letter agreement
dated October 16, 2009 referenced above, and such letter was terminated effective December 31, 2021. Effective January 1, 2022, our Board
of Directors reinstated the terms of the letter agreement with Mr. See that was in place on December 30, 2020.
In November and December 2023, our Board of Directors
awarded Mr. See fully vested options to purchase 4,925,000 shares of our common stock at $0.066 per share. These were issued to augment
and replace earlier option grants that had expired. The options expire in November and December 2033.
As of May 31, 2024, Mr. See has $972,774 of deferred
compensation owed to him under his contract, which is the cumulative difference between his contract salary and the actual cash compensation
he has received thereunder through May 31, 2024.
Bradley Sparks Pursuant to a letter
agreement dated October 20, 2009, as amended, we pay Mr. Sparks an annual base salary of $385,000 (which, together with previously approved
annual payments for Mr. Sparks equaling $30,000, is an aggregate of $415,000 per year). If Mr. Sparks is terminated by us without “Cause”
(as such term is defined in the letter agreement) or if Mr. Sparks terminates his employment with us for “Good Reason” (as
such term is defined in the change in letter agreement),, we will pay Mr. Sparks severance equal to 100% of his then-current annualized
base salary, and any bonuses earned, paid out on a pro rata basis over our regular payroll schedule over the two-year period following
the effective date of such termination; provided, however, that if such termination occurs within 12 months after a Change of Control,
such two-year period is increased to a three-year period. In addition, Mr. Sparks will continue to receive all applicable benefits under
our standard benefits plans currently available to other senior executives, for a period not to exceed 24 months following the termination
of employment.
For calendar year 2021, we paid Mr. Sparks as follows:
four (4) equal cash installments of $96,250, less applicable withholding taxes, with the first payment made on or before January 15, 2021;
the second payment made on or before April 8, 2021, the third payment made on or before July 8, 2021 and the fourth payment made on or
before October 8, 2021. In consideration of the payments above, Mr. Sparks waived our obligations to pay for any severance benefits included
in his letter agreement referenced above and terminated the letter agreement effective December 31, 2021. Effective January 1, 2022, our
Board of Directors reinstated the terms of the letter agreement that was in place on December 30, 2020.
In June 2023, our Board of Directors awarded Mr.
Sparks fully vested options to purchase 6,500,000 shares of our common stock at $0.06 per share. The award comprised a vested options
award to purchase 5,000,000 shares and an award to purchase 1,500,000 shares to replace an award dated May 28, 2022 to purchase 1,500,000
shares which was canceled. The options expire on June 23, 2033.
As of May 31, 2024, we owe Mr. Sparks $2,101,563
of cumulative deferred compensation under his letter agreement with us with respect to his compensation. The amount owed under the letter
agreement is the cumulative difference between the amount of compensation we owe Mr. Sparks under the agreement and the actual cash compensation
he has received under his agreement with us.
Outstanding equity awards as of May 31, 2024:
(a)
Name and Principal
Position |
|
(b)
Number of Securities
Underlying Unexercised
Options Exercisable |
|
|
(e)
Option Exercise Price ($) |
|
|
(f)
Option Expiration Date |
Bradley E. Sparks
CFO, Treasurer & Director |
|
|
6,500,000 |
|
|
|
0.06 |
|
|
June 23, 2033 |
|
|
|
|
|
|
|
|
|
|
|
Mark See
CEO and Board Chairman |
|
|
4,925,000 |
|
|
|
0.066 |
|
|
Nov & Dec 2033 |
On May 19, 2023, we approved the Laredo Oil, Inc. 2023 Equity
Incentive Plan. The Equity Incentive Plan was filed with the Securities and Exchange Commission on Form S-8 on June 14, 2023
authorizing the number of shares available for issuance thereunder to an aggregate of 20,000,000 shares. The plan will expire ten
years after inception, or on May 19, 2033.
In February 2011, we approved the Laredo Oil, Inc.
2011 Equity Incentive Plan. The Equity Incentive Plan was filed with the Securities and Exchange Commission on Form S-8 on November 8,
2011, and was amended in December 2014 to increase the number of shares available for issuance thereunder to an aggregate of 15,000,000
shares. The plan expired in February 2021 and has one grant still in effect for 1,100,000 shares at an exercise price of $0.38 per shares
and which expires on January 2, 2025.
NOTE 10 – RELATED PARTY TRANSACTIONS - continued
Director Compensation
(a)
Name |
|
(b)
Fees Earned or Paid in
Cash ($) |
|
|
(c)
Stock Awards ($) |
|
|
(d)
Option Awards ($) |
|
|
(j)
Total ($) |
|
Donald Beckham |
|
|
50,000 |
|
|
|
- |
|
|
|
60,020 |
|
|
|
110,020 |
|
Michael H. Price |
|
|
50,000 |
|
|
|
- |
|
|
|
60,020 |
|
|
|
110,020 |
|
Historically, the compensation for each non-employee
member of our Board of Directors has been as follows: quarterly cash payment of $12,500 payable mid-quarter in arrears, 500,000 shares
of restricted common stock vesting in three equal installments over three years, and fully vested in fiscal 2016. We also reimburse directors
for all reasonable expenses associated with attendance at meetings of our Board of Directors. During the last quarter of fiscal year 2022,
we suspended cash payments to directors indefinitely. However, such payments were accrued for future payment. During fiscal years 2023
and 2024, no cash payments to directors were made, but were accrued for future payment. On June 23, 2023, we granted fully vested options
to purchase 1,500,000 shares of our common stock to each of Mr. Beckham and Mr. Price and simultaneously cancelled the 500,000 option
grants to each dated May 28, 2022. Since they are executive officers, Messrs. See and Sparks receive no additional compensation for serving
on the Board of Directors.
Security Ownership of
Certain Beneficial Owners and Management
The following table sets forth as of August 29, 2024,
the name and address and the number of shares of the Company’s common stock, with a par value of $0.0001 per share, held of record
or beneficially by each person who held of record, or was known by the Company to own beneficially, more than 5% of the issued and outstanding
shares of the Company’s common stock, and the name and shareholdings of each executive officer, director and of all officers and
directors as a group.
Schedule of Security Ownership of
Certain Beneficial Owners and Management
Name and Address
of Beneficial
Owner |
|
Nature of
Ownership (1) |
|
Amount of Beneficial
Ownership (1) |
|
|
Percent of Class |
Bedford Holdings, LLC
44 Polo Drive
Big Horn, WY 82833 |
|
Direct |
|
|
12,829,269 |
|
|
|
13.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
Darlington, LLC (2)
P.O. Box 723
Big Horn, WY 82833 |
|
Direct |
|
|
5,423,138 |
|
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Mark See (3)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
36,021,676 |
|
|
|
38.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Bradley E. Sparks (4)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
9,324,857 |
|
|
|
9.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
Robert Adamo
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
6,662,886 |
|
|
|
7.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Donald Beckham (5)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
3,150,000 |
|
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Michael H. Price (6)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
2,050,000 |
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
All Directors and Officers as a Group (4 persons) |
|
Direct |
|
|
50,546,533 |
|
|
|
53.7 |
% |
|
(1) |
All shares owned directly are owned beneficially and of record, and such stockholder has sole voting, investment and dispositive power, unless otherwise noted. Amounts of beneficial ownership include all options to purchase common stock expected to be vested within 60 days after the filing date of this Annual Report on Form 10-K. |
|
(2) |
These shares are owned by the spouse of Mr. See, and Mr. See has a proxy from Mrs. See to vote the shares. |
|
(3) |
Includes 12,829,269 shares owned by Mr. See through Bedford Holdings, LLC, 5,423,138 shares owned by Mrs. See through Darlington, LLC, and fully vested options to purchase 4,925,000 shares of common stock at $0.066 per share. |
|
(4) |
Includes fully vested options to purchase 6,500,000 shares of common stock at $0.06 per share. |
|
(5) |
Includes fully vested options to purchase 1,100,000 shares of common stock at $0.38 per share and 1,500,000 shares of common stock at $0.06 per share. |
|
(6) |
Includes fully vested options to purchase 1,500,000 shares of common stock at $0.06 per share. |
NOTE 10 – RELATED PARTY TRANSACTIONS - continued
Securities authorized for issuance under equity
compensation plans
The following table provides information as of May
31, 2024 concerning the issuance of equity securities with respect to compensation plans under which our equity securities are authorized
for issuance.
Equity Compensation Plan
Information
Plan category |
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights (a) |
|
|
Weighted –average
exercise price of
outstanding options,
warrants and rights ($) (b) |
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a) (c) |
|
Equity compensation plans approved by security holders (1) |
|
|
20,000,000 |
|
|
|
0.061 |
|
|
|
0 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
20,000,000 |
|
|
|
0.061 |
|
|
|
0 |
|
NOTE
11 – STOCKHOLDERS DEFICIT
Share
Based Compensation
The
Company made two option grants to the Chief Executive Officer. One grant for the purchase of 1,000,000 shares of Companys common
stock at a price of $0.066 per share was made on December 13, 2023 and the second option grant for the purchase of 3,925,000 shares of
Companys common stock at a price of $0.06 per share was made on November 27, 2023. The options vested completely at time of grant.
The
Company made grants of options for the purchase of 15,075,000 shares of the Companys common stock, at a price of $0.06 per share,
during the first quarter of fiscal year 2024. The grants were issued under the Laredo Oil, Inc. 2023 Equity Incentive Plan, which became
effective with the filing of a Registration Statement on Form S-8 on June 14, 2023. Except for an option to purchase 1,100,000 shares
of common stock, at a price of $0.38 per share, all options previously granted under the Laredo Oil, Inc. 2011 Equity Incentive Plan,
totaling 4,825,000 shares, were terminated and replaced by grants under the new incentive plan.
Options
to purchase 650,000 shares of common stock at a price of $0.19 per share were granted during the first quarter of fiscal year 2023. The
options vested immediately and expire on June 2, 2032. Option grants for the purchase of 1,600,000 shares of common stock at a price
of $0.074 per share were made during the first quarter of fiscal year 2022. The options vest monthly over three years beginning August
1, 2021 and expire on August 1, 2031. These options were canceled on June 29, 2023.
The
Black-Scholes option pricing model is used to estimate the fair value of options granted under our stock incentive plan.
The
fair value of the stock option grants, as of the respective grant date, during the years ending May 31, 2024 and 2023 amounted to approximately
$1,006,156 and $123,487, respectively. The weighted average assumptions used in calculating these values were based on the following:
Schedule
of Fair Value Assumptions
|
|
2024 |
|
|
2023 |
|
Risk-free
interest rate |
|
|
3.99 |
% |
|
|
2.94 |
% |
Expected
dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Expected
volatility |
|
|
281.3 |
% |
|
|
315.1 |
% |
Expected
life of options |
|
|
5.0
years |
|
|
|
6.0
years |
|
The
risk-free interest rate is based upon the U.S. Treasury interest rate in effect at the time of grant for a bond with a similar term.
The Company does not anticipate declaring dividends in the foreseeable future. Volatility is estimated based on the historical share
prices over the same period as the expected life of the stock options. The Company uses the simplified method for determining the expected
term of its stock options.
NOTE
11 – STOCKHOLDERS DEFICIT - continued
The
Company recorded share-based compensation for stock option grants totaling $1,006,156 and $161,984 in general, selling and administrative
expense during the year ended May 31, 2024 and 2023, respectively.
Stock
Options
As
of May 31, 2024 and 2023, there were 0 and 618,776 unvested and unrecognized shares. As of May 31, 2023, unrecognized compensation cost
related to nonvested stock options amounted to $45,287.
The
following table summarizes information about options granted during the years ended May 31, 2024 and 2023:
| |
Number of Shares | | |
Weighted Average Exercise Price | |
Balance, May 31, 2022 | |
| 5,275,000 | | |
$ | 0.16 | |
Options granted and assumed | |
| 650,000 | | |
| 0.19 | |
Options expired | |
| - | | |
| - | |
Options cancelled, forfeited | |
| - | | |
| - | |
Options exercised | |
| - | | |
| - | |
| |
| | | |
| | |
Balance, May 31, 2023 | |
| 5,925,000 | | |
$ | 0.16 | |
Options granted and assumed | |
| 20,000,000 | | |
| 0.06 | |
Options expired | |
| - | | |
| - | |
Options cancelled, forfeited | |
| (4,825,000 | ) | |
| 0.16 | |
Options exercised | |
| - | | |
| - | |
| |
| | | |
| | |
Balance, May 31, 2024 | |
| 21,100,000 | | |
$ | 0.08 | |
All
stock options are exercisable upon vesting. As of May 31, 2024 and 2023, respectively there were 21,100,000 and 5,306,224 vested options
outstanding.
As
of May 31, 2024 and 2023, 21,100,000 and 5,925,000 options are outstanding at a weighted average exercise price of $0.08 and $0.16, respectively.
Restricted
Stock
In
May 2023 the Company received funds pursuant to a Stock Purchase Agreement with an accredited investor to purchase 6,062,886 restricted
shares of the Companys common stock at a purchase price of $0.0441 per share, totaling $267,320. The shares have not been registered
under the Securities Act of 1933, as amended, or the securities laws of any state, and were issued to the investor in reliance upon exemptions
from such registration. The investor is aware of the provisions of Rule 144 promulgated under the Securities Act.
The
Company entered into a financial advisory agreement, dated July 21, 2022 (the Advisory Agreement), pursuant to which the
Company engaged Dawson James Securities, Inc. (Dawson) to render services as a corporate finance consultant. The term of
the Advisory Agreement is twelve months from the date of the Advisory Agreement, unless terminated by either party with 30 days prior
written notice to the other party, beginning 60 days following the date of the Advisory Agreement. Under the terms of the Advisory Agreement,
Dawson will provide advice to the Company concerning business and financial planning, corporate organization and structure, private and
public equity and debt financing, and such other matters as the parties may mutually agree.
As
compensation to Dawson for the services provided under the Advisory Agreement, the Company is obligated to pay Dawson $30,000 per calendar
quarter, with the first such payment being paid one day after the date of execution, and each subsequent payment being due three months
after the previous payment. The Company made the first $30,000 payment in July 2022. The Company also agreed to issue to Dawson 2,600,000
shares of the Companys common stock, payable in four installments of (i) 1,000,000 shares issued within three business days after
the date of the Advisory Agreement, (ii) 550,000 shares for the subsequent quarter, and (iii) 525,000 shares for each of the remaining
two quarters of the term of the Advisory Agreement. The first 1,000,000 restricted shares were issued in July 2022. During the twelve
months ending May 31, 2023, the Company recorded advisory service fees totaling $160,000 with respect to the 1,000,000 shares of the
Companys common stock issued pursuant to the Advisory Agreement. After the first $30,000 payment and issuance of 1,000,000 shares
of common stock, the Advisory Agreement has been suspended indefinitely.
In
April 2022, the Company entered into a consulting agreement with an individual for corporate structuring and strategic planning and compliance
services. Pursuant to this agreement, the Company agreed to compensate the consultant with cash and restricted shares of the Companys
common stock, which shares vest equally over the 12-month term of the consulting agreement. During the twelve months ending May 31, 2023,
the Company recorded $27,257 in professional fees with respect to the issuance of the first two tranches of 272,474 restricted shares.
The consulting agreement was terminated in July 2022.
NOTE
11 – STOCKHOLDERS DEFICIT - continued
Warrants
During
the third fiscal quarter ended on February 29, 2024, the Company issued 1,000,000 warrants to purchase common stock at a strike price
of $0.06 per share and 260,870 warrants to purchase common stock at a strike price of $0.23 per share. No other warrants were issued
during fiscal year 2024 or during fiscal year 2023. The grant date fair value of the stock warrants during the year ending May 31, 2024
totaled $96,768. The Black-Scholes option pricing model is used to estimate the fair value of warrants granted. The weighted average
assumptions used in calculating these values included a 3.98% risk free interest rate, a 0% expected dividend yield, a 278.1% expected
volatility and a 5 year expected life.
NOTE
12 – NET PROFITS INTEREST AGREEMENT
In
January 2022, the Company and Lustre executed the NPI Agreement with Erehwon and Olfert Holdings, to be effective as of November 24,
2021. The NPI Agreement was executed for the purpose of funding the Olfert Well under the Erehwon APA. The NPI Agreement grants Olfert
Holdings an Applicable Percentage of available funds from the Olfert Well in exchange for Olfert Holdings funding development
of the Olfert Well. The Applicable Percentage is defined in the NPI Agreement as 90% prior to Payout and 50% after Payout,
with Payout being defined as the point in time when the aggregate of all Net Profits Interest payments made to Olfert Holdings
under the NPI Agreement equals 105% of the well development costs. In January 2022, the Company entered into an Amended and Restated
Limited Liability Company Operating Agreement of Olfert Holdings, dated to be effective as of November 2021 (the Olfert Holdings
Operating Agreement). Pursuant to the Olfert Holdings Operating Agreement, the Company agreed to make a $500,000 capital contribution,
out of a total of $1,500,000 to be raised by Olfert Holdings. During October and November of 2021, the Company received advance payments
totaling $1.0 million from four investors, through Lustre, pursuant to the NPI Agreement. The Company was credited with $59,935 of well
development costs as part of its capital contribution under the Olfert Holding Operating Agreement. In May 2022, a vendor made an in-kind
capital contribution of $83,822 to Olfert Holdings in the form of services rendered. In June 2022, the Companys Chief Financial
Officer invested $356,243 in Olfert Holdings pursuant to the NPI Agreement. These three contributions fulfilled the Companys initial
capital contribution commitment under the Olfert Holdings Operating Agreement. On August 3, 2022, the Company, as Manager of Olfert Holdings,
issued a capital call to the investors in Olfert Holdings for payment of an additional $461,440 to cover expenses that Lustre is obligated
to pay pursuant to the NPI Agreement. As of May 31, 2024, the investors had paid $358,747 of that capital call. As of May 31, 2024, Lustre
had incurred approximately $3,300,000 related to the development of the Olfert Well. The Olfert Well has exceeded its original budget,
and there are certain construction costs that have not been satisfied. To pay the amounts owed, the Company issued another capital call
to the investors in Olfert Holdings to pay an additional $1.7 million. The investors do not have an obligation to make further investments,
and Olfert Holdings did not raise the requested additional amount from that capital call. Subsequently, several unpaid contractors have
attached mechanic liens on the Olfert Well. Three creditors have filed a lawsuit for payment against Lustre, the operator of the Olfert
Well in Montana. The Company believes that the Olfert Well is still economically viable, and it intends to attempt to raise sufficient
additional capital for Olfert Holdings, complete the Olfert Well, and pay all amounts owed to contractors.
In
connection with the NPI Agreement, the Company was credited with a contribution totaling $59,935 of well development costs under an agreement
with Olfert Holdings. The initial investment in Olfert Holdings recorded by the Company was $19,435. The difference between the $59,935
contribution recorded by Olfert Holdings and the $19,435 investment recorded by the Company is due to the Companys investment being
recorded at the carrying value of the assets contributed by the Company. In connection with the August 2022 capital call, the Company
contributed an additional $18,438 to Olfert Holdings resulting in a 4.2% interest in Olfert Holdings as of May 31, 2024. As the
Company currently serves as the manager of Olfert Holdings, the Company exercises significant influence over Olfert Holdings.
As
part of our annual impairment analysis and in conjunction with our annual financial audit, we decided to take an accounting impairment
charge to reduce the asset value of the Olfert #11-4 well to salvage value, if any. Although we still are working to put the well into
production, it has been two years since the well was shut-in in September 2022 pending gaining access to a proximate salt-water disposal
well making the well economically viable. Although the asset carrying value has been reduced, we will continue to investigate options
to complete the well and bring it into production.
NOTE
13 – NOTES PAYABLE
Convertible
Debt
On
December 29, 2023, the Company entered into a Securities Purchase Agreements with an accredited investor, pursuant to which the Company
issued a convertible promissory note in the principal amount of $60,500, receiving $50,000 in net cash proceeds. The convertible
promissory notes had an original issue discount of $5,500. An additional $5,000 of debt issue costs were deducted from the gross
proceeds to the Company. The total of $10,500 recorded by the Company as debt discount is being amortized using the effective interest
method through the maturity dates of the convertible promissory note. The convertible note is due one year from the date of issuance,
accrues interest at 8% per annum (22% upon the occurrence of an event of default) and is convertible after 180 days into shares of the
Companys common stock at a discount of 25% to the average of the three lowest bid prices during the 15 trading days immediately
preceding the conversion.
NOTE
13 – NOTES PAYABLE - continued
On November 27, 2023, the Company entered into a Securities
Purchase Agreement with an accredited investor, pursuant to which the Company issued a convertible promissory note in the principal amount
of $66,000, receiving $55,000 in net cash proceeds. The convertible promissory note had an original issue discount of $6,000. Further,
$5,000 debt issue costs were deducted from the gross proceeds. The total of $11,000 recorded as debt discount is being amortized
using the effective interest method through the maturity dates of the convertible promissory note. The convertible note is due in one
year from the date of issuance, accrues interest at 8% per annum (22% upon the occurrence of an event of default) and is convertible after
180 days into shares of the Company’s common stock at a discount of 25% of the average of the three lowest closing bid prices during
the 15 trading days immediately preceding the conversion. On May 28, 2024 and May 30, 2024, the note was converted into 174,675 shares
of the Company’s common stock at an average price of $0.393 per share in full satisfaction of the note. No gain or loss was recognized
from the transaction.
On September 6, 2023, the Company entered into a Securities
Purchase Agreement with an accredited investor, pursuant to which the Company issued a convertible promissory note in the principal amount
of $71,225, receiving $60,000 in net cash proceeds. The convertible promissory note had an original issue discount of $6,475. Further
$4,750 debt issue costs were deducted from the gross proceeds. The total of $11,225 recorded as debt discount is being amortized
using the effective interest method through the maturity dates of the convertible promissory note. The convertible note is due in one
year from the date of issuance, accrues interest at 8% per annum (22% upon the occurrence of an event of default) and is convertible after
180 days into shares of the Company’s common stock at a discount of 25% of the average of the three lowest closing bid prices during
the 15 trading days immediately preceding the conversion. On March 14, 2024 and March 15, 2024, the note was converted into 343,385 shares
of the Company’s common stock at an average price of $0.21572 per share in full satisfaction of the note. No gain or loss was recognized
from the transaction.
In March, April and May of 2023, the Company entered
into Securities Purchase Agreements with an accredited investor, pursuant to which the Company issued three convertible promissory notes
in the aggregate principal amount of $212,025 (the “Convertible Notes”), receiving $180,000 in net cash proceeds. The
Convertible Notes had an original issue discount of $19,275. The Company deducted $12,750 in additional debt issue costs from the
gross proceeds it received from the Convertible Notes. The Company is amortizing a total of $32,025 recorded as debt discount using
the effective interest method through the maturity dates of the Convertible Notes. The Convertible Notes are due in one year from the
date of issuance, accrue interest at 8% per annum (22% upon the occurrence of an event of default) and are convertible 180 days after
issuance into shares of the Company’s common stock at a discount of 25% (30% for the April 2023 note) of the average of the three
lowest closing bid prices during the 15 trading days immediately preceding the conversion. During September 2023, the Company converted
the $70,125 in principal and $2,805 in accrued interest pursuant to a Convertible Note dated March 1, 2023. To satisfy the obligation,
the Company issued to the noteholder 1,398,760 shares of the Company’s common stock, at an average price of $0.05214 per share.
No gain or loss was recognized from the transaction. In November 2023, the Company converted $59,675 in principal and $2,387 in accrued
interest for settlement of the note issued in April and also converted $34,000 as a partial principal settlement of the note issued in
May of 2023. As settlement of the notes, the Company issued to the noteholder 2,505,743 shares of the Company’s common stock at
an average price of $0.03833 per share. No gain or loss was recognized from the transaction. In December 2023, the Company converted
an additional $48,225 in principal and $3,289 in accrued interest to stock satisfying payment of the note issued in May through issuance
of 1,350,396 shares of the Company’s common stock to the noteholder at an average price of $0.038147 per share. No gain or loss
was recognized from the transaction. All of these notes have been satisfied in full.
In November of 2022, the Company entered into Securities
Purchase Agreements with two accredited investors, pursuant to which the Company issued two convertible promissory notes in the aggregate
principal amount of $140,250 (the “Convertible Notes”), receiving $120,000 in net cash proceeds. The Convertible Notes
had an original issue discount of $12,750. The Company deducted $7,500 in additional debt issue costs from the gross proceeds it
received from the Convertible Notes. The Company is amortizing a total of $20,250 recorded as debt discount using the effective
interest method through the maturity dates of the Convertible Notes. The Convertible Notes are due one year from the date of issuance,
accrue interest at 8% per annum (22% upon the occurrence of an event of default) and are convertible 180 days after issuance into shares
of the Company’s common stock at a discount of 25% of the average of the three lowest closing bid prices during the 15 trading
days immediately preceding the conversion on one note and at a discount of 25% at the lowest closing bid price during the 15 trading
days immediately preceding the conversion. In May 2023, the Company repaid $140,250 in principal and $27,410 in related accrued
interest and prepayment penalty interest pursuant to the two separate Convertible Notes.
In October 2022, the Company entered into a Securities
Purchase Agreement with an accredited investor, pursuant to which the Company issued a convertible promissory note in the principal amount
of $55,000, receiving $45,000 in net cash proceeds. The note had an original issue discount of $5,000. An additional $5,000 in debt
issue costs were deducted from the gross proceeds from the note. The total of $10,000 recorded as debt discount is being amortized
using the effective interest method through the maturity dates of the note. The note is due one year after the date of issuance, accrues
interest at 12% per annum (22% upon the occurrence of an event of default) and is convertible after 180 days into shares of the Company’s
common stock at a discount of 30% to the lowest closing bid price during the 15 trading days immediately preceding the conversion. During
April and May of 2023, the Company satisfied the $55,000 in principal and $10,372 in related accrued interest and prepayment penalty
interest. To satisfy the obligation, in addition to the interest payments, the Company repaid $23,360 principal in cash and converted
$31,640 of principal owed to 1,000,000 shares of the Company’s common stock at an average price of $0.03164 per share. No gain
or loss was recognized from the transaction.
On September 6, 2022, the Company entered into a Securities
Purchase Agreement with an accredited investor, pursuant to which the Company issued a convertible promissory note in the principal amount
of $97,625, receiving $85,000 in net cash proceeds. The convertible promissory note had an original issue discount of $8,875, and $3,750
in debt issue costs were deducted from the gross proceeds. The total of $12,625 recorded as debt discount is being amortized using the
effective interest method through the maturity dates of the convertible promissory note. The convertible promissory note is due in one
year from the date of issuance, accrues interest at 8% per annum (22% upon the occurrence of an event of default) and is convertible after
180 days into shares of the Company’s common stock at a discount of 25% from the average of the three lowest closing bid prices
during the 15 trading days immediately preceding the conversion. During March and April of 2023, the Company repaid the $97,625 in principal
and $4,279 in accrued interest pursuant to the Convertible Note by issuing to the noteholder 1,902,039 shares of the Company’s common
stock, at an average price of $0.05358 per share. No gain or loss was recognized from the transaction.
NOTE
13 – NOTES PAYABLE - continued
In December of 2021, and March and April of 2022,
the Company entered into Securities Purchase Agreements with an accredited investor, pursuant to which the Company issued three convertible
promissory notes in the aggregate principal amount of $222,750, receiving $191,250 in net cash proceeds (the “Convertible Notes”).
The Convertible Notes had an original issue discount of $20,250. Additional debt issue costs of $11,250 were deducted from the gross proceeds
from the Convertible Notes. The Company is amortizing a total of $31,250 recorded as debt discount using the effective interest method
through the maturity dates of the Convertible Notes. The Convertible Notes are due in one year from the date of issuance, accrue interest
at 8% per annum (22% upon the occurrence of an event of default) and are convertible 180 days after issuance into shares of the Company’s
common stock at a discount of 25% of the average of the three lowest closing bid prices during the 15 trading days immediately preceding
the conversion. As of May 31, 2022, the Company determined the value associated with the beneficial conversion feature in connection with
the issuance of the Convertible Notes resulted in a further increase in the debt discount of $55,918, which will be amortized using the
effective interest method through the dates the notes are initially convertible. The additional debt discount was subsequently reversed
during the first quarter of fiscal 2023 pursuant to the adoption of ASU 2020-06 as follows. During October and November 2022, the Company
converted $114,125 of principal and $4,150 of accrued interest of the single Convertible Note entered into on April 14, 2022 for 1,468,042
shares of the Company’s common stock, at an average price of $0.0806 per share. No gain or loss was recognized from the transaction.
On September 2, 2022 the Company repaid the single Convertible Note entered into on March 1, 2022. The repayment totaled $64,088, comprised
of $53,625 principal and $10,463 in related accrued interest and prepayment penalty interest. The Company recorded the related deferred
debt discount and debt issue costs, totaling $4,371, as interest expense. On June 27, 2022, the Company repaid the single Convertible
Note entered into in December 2021. The repayment totaled $65,745, comprised of $55,000 in principal and $10,745 in related accrued interest
and prepayment penalty interest. The Company recorded the related deferred debt discount and debt issue costs, totaling $4,435, as interest
expense.
In August 2020, the FASB issued ASU 2020-06, which
simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. Entities should adopt the
guidance as of the beginning of the fiscal year of adoption and cannot adopt the guidance in an interim reporting period. This accounting
standard update, which was adopted by the Company effective June 1, 2022, impacts the ongoing accounting of the convertible notes.
The Company adopted this standard using the modified
retrospective method of transition and applied the guidance to transactions outstanding as of the beginning of the current fiscal year
on June 1, 2022. Transactions that were settled (or expired) during prior reporting periods are unaffected. The cumulative effect of the
change is recognized as an adjustment to the opening balance of retained earnings at the date of adoption. Due to the adoption of this
accounting standard update under the modified retrospective method, prior periods were not restated. Upon adoption, the Company recorded
a $16,200 cumulative-effect adjustment that increased the opening balance of retained earnings on the consolidated balance sheet due to
the reduction in non-cash interest expense associated with the historical separation of debt and equity components for the Company’s
Convertible Notes. The Company also recorded a $39,718 increase to convertible debt and a decrease to additional paid-in capital of $55,918
due to no longer separating the embedded conversion feature of the Convertible Notes. This adoption did not have a material impact on
the Company’s consolidated statement of cash flows.
The Company has the right to prepay the Convertible
Notes at any time during the first six months the Convertible Notes are outstanding at the rate of (a) 110% of the unpaid principal amount
of such note plus interest, during the first 120 days the note is outstanding, and (b) 115% of the unpaid principal amount of such note
plus interest between days 121 and 180 after the issuance date of the note. The Convertible Notes may not be prepaid after the 180th day
following the issuance date unless the applicable note holders agree to such repayment and such terms.
The Company agreed to reserve the number of shares
of its common stock that may be issuable upon conversion of the Convertible Notes while the Convertible Notes are outstanding.
NOTE
13 – NOTES PAYABLE - continued
The
Convertible Notes provide for standard and customary events of default, such as failing to timely make payments under the Convertible
Notes when due, the failure of the Company to timely comply with the Securities Exchange Act of 1934 reporting requirements and the failure
to maintain a listing on the OTC Markets. The Convertible Notes also contain customary positive and negative covenants. The Convertible
Notes include penalties and damages payable to the noteholders in the event the Company does not comply with the terms of the Convertible
Notes, including in the event the Company does not issue shares of common stock to the noteholders upon conversion of the Convertible
Notes within the time periods set forth therein. Additionally, upon the occurrence of certain defaults, as described in the Convertible
Notes, the Company is required to pay the noteholders liquidated damages in addition to the amount owed under the Convertible Notes (including
in some cases up to 300% of the amount of the applicable Convertible Note).
At
no time may the Convertible Notes be converted into shares of the Companys common stock if such conversion would result in the
noteholders and their affiliates owning shares representing in excess of 4.99% of the then outstanding shares of the Companys
common stock.
The
proceeds from the Convertible Notes could be used by the Company for general corporate purposes.
12%
Secured Promissory Note
On
March 23, 2023, an individual accredited investor paid the Company the aggregate amount of $100,000 for a Secured Promissory Note, (the
Note). The Note will accrue interest on the outstanding principal sum at the rate of 12.0% per annum and has a maturity
date of March 23, 2024. Interest will be due and payable monthly in arrears. The Note is secured by certain equipment owned by the Company
pursuant to a Security Agreement with the Lender. On May 23, 2023, the Note was increased by $83,000 to an aggregate principal amount
of $183,000. During June, July and August, 2023, the investor contributed an additional $102,061 under the Note, bringing the aggregate
principal amount to $285,061. On November 24, 2023, the investor added another $25,000 to the Note bringing the total principal outstanding
to $310,061.
12%
Nine Month Promissory Note
On
May 22, 2024, the Company entered into a Securities Purchase Agreement with an accredited investor pursuant to which the Company issued
a 12% promissory note in the principal amount of $94,580 receiving $75,000 in net cash proceeds. The promissory note had an original
issue discount of $14,580. In addition, $5,000 of debt issue costs were deducted from the gross proceeds to the Company. The promissory
note is due February 28, 2025 and is repaid with the first installment of $52,964.50 due November 30, 2024 and three equal installments
of $17,655 starting December 30, 2024. In the event of default (including a missed payment), the note is convertible at the option of
the investor into shares of the Companys common stock at a discount of 39% from the lowest closing bid price during the ten trading
days immediately preceding the conversion date.
On
February 22, 2024, the Company entered into a Securities Purchase Agreement with an accredited investor pursuant to which the Company
issued a 12% promissory note in the principal amount of $66,000 receiving $50,000 in net cash proceeds. The promissory note had an original
issue discount of $11,000. In addition, $5,000 of debt issue costs were deducted from the gross proceeds to the Company. The promissory
note is due November 30, 2024 and is repaid with the first installment of $36,960 due August 30, 2024 and three equal installments of
$12,320 starting September 30, 2024. In the event of default (including a missed payment), the note is convertible at the option of the
investor into shares of the Companys common stock at a discount of 39% from the lowest closing bid price during the ten trading
days immediately preceding the conversion date.
13%
Nine Month Promissory Note
On
December 11, 2023, the Company entered into a Securities Purchase Agreement with an accredited investor pursuant to which the Company
issued a 13% promissory note in the principal amount of $74,750 receiving $60,000 in net cash proceeds. The promissory note had an original
issue discount of $9,750. In addition, $5,000 of debt issue costs were deducted from the gross proceeds to the Company. The promissory
note is due September 15, 2024 and is repaid in nine equal installments of $9,385.23 with the first payment due January 15, 2024. In
the event of default (including a missed payment), the note is convertible at the option of the investor into shares of the Companys
common stock at a discount of 35% from the lowest closing bid price during the ten trading days immediately preceding the conversion
date. The balance owed on May 31, 2024 was $37,540 and $46,926 was repaid during fiscal year 2024.
15%
Nine Month Promissory Note
On
October 26, 2023, the Company entered into a Securities Purchase Agreement with an accredited investor, pursuant to which the Company
issued a promissory note in the principal amount of $97,750 and received $80,000 in net cash proceeds. The promissory note had an
original issue discount of $12,750 and $5,000 in debt issue costs were deducted from the gross proceeds. The Company is amortizing the
total of $17,750 recorded as debt discount using the effective interest method through the maturity dates of the convertible promissory
note. The note is due nine months following the date of issuance and accrues interest at 15% per annum (22% upon the occurrence of an
event of default). Accrued, unpaid interest and outstanding principal is due in nine equal monthly payments of $12,490.23, starting on
November 30, 2023. In the event of default (including a missed payment), the note is convertible at the option of the investor into shares
of the Companys common stock at a discount of 35% from the lowest closing bid price during the ten trading days immediately preceding
the conversion date. On May 31, 2024, the balance owed was $24,980 with the last payment due July 30, 2024.
NOTE
13 – NOTES PAYABLE - continued
12%
One Year Promissory Notes
On May 20, 2022, the Company entered into a Securities
Purchase Agreement with an accredited investor, pursuant to which the Company issued a promissory note in the principal amount of $200,200
and received $175,000 in net cash proceeds. On January 5, 2023, the note was satisfied in full with a final cash payment of $67,266.
The promissory note had an original issue discount of $21,450 and $3,750 in debt issue costs were deducted from the gross proceeds. The
Company was amortizing the total of $25,200 recorded as debt discount using the effective interest method through the maturity dates
of the convertible promissory note. The note was due one year following the date of issuance and accrued interest at 12% per annum (22%
upon the occurrence of an event of default). Accrued, unpaid interest and outstanding principal was due in ten equal monthly payments
of $22,422.40, starting on July 15, 2022. The total amount of $224,224 was paid in fiscal year 2023.
On January 5, 2023, the Company entered into a
Securities Purchase Agreement with an accredited investor, pursuant to which the Company issued a promissory note in the principal
amount of $197,313, receiving $150,000 in net cash proceeds. The convertible promissory note had an original issue discount of
$21,450, and an additional $3,750 in debt issue costs were deducted from the gross proceeds. The total of $25,200 recorded as
debt discount is being amortized using the effective interest method through the maturity date of the convertible promissory note.
The note is due one year following the date of issuance and accrues interest at 12% per annum (22% upon the occurrence of an event
of default) and upon event of default are convertible at 75% of the lowest closing bid price during the 10 trading days immediately
preceding the conversion. Accrued, unpaid interest and outstanding principal is due in ten equal monthly payments of $22,099.10, starting on
February 15, 2023. The note and accrued interest were repaid in full and the note canceled with the last and final payment made
November 2023.
Promissory
Note
The
Company entered into a Secured Promissory Note, dated June 28, 2022 (the Secured Note), with the initial principal amount
of $750,000. The Secured Note is payable to Cali Fields LLC (the Lender). The Secured Note accrues interest on the outstanding
principal sum at the rate of 15.0% per annum. The Company may prepay the Secured Note in whole or in part, without penalty, with any
such payment being applied first to any accrued and unpaid interest, and then to the principal amount. The Secured Note has a maturity
date of December 31, 2023. As of May 31, 2023 and 2024 the note is recorded as current and outstanding. Starting on January 1, 2024, the Company
is accruing interest at the rate of 18.0% per annum.
As
partial consideration for the Lenders advance of the principal amount of the Secured Note, the Company agreed to pay the Lender
a quarterly revenue royalty equal to 0.5% of the consolidated revenue of the Company and its consolidated subsidiaries from the production
of oil, gas, gas liquids and all other hydrocarbons, recognized by the Company during the most recent calendar quarter during the Royalty
Period, from June 1, 2022 through May 31, 2027.
The
Secured Note is secured by the Companys fifty percent (50%) interest in Cat Creek.
Secured
Convertible Debt
The
Company entered into a Note Purchase Agreement dated September 23, 2022 (the Note Purchase Agreement), for the issuance
of secured convertible promissory notes in the aggregate principal amount of up to $7,500,000. The notes are secured by the membership
interest in Hell Creek Crude, LLC, a wholly owned subsidiary of the Company. Pursuant to this Note Purchase Agreement, during September,
October and November 2022, the Company issued four promissory notes in the aggregate principal amount of $290,000 and accrued interest
at 10% per annum, later increased to 12% per annum. In December 2022, January 2023 and February 2023, the Company issued three additional
promissory notes totaling $250,000. During June 2023 and August 2023, the Company entered into an additional $85,000 of secured convertible
promissory notes increasing the aggregate principal issued to $625,000. Under the Note Purchase Agreement, the Company may issue additional
promissory notes, up to the $7,500,000 total principal amount. The promissory notes accrue interest on the outstanding principal sum
at the rate of 12.0% per annum, payable quarterly starting September 30, 2023, and are convertible into the Companys common stock
at a conversion price of $1.00 per share. The notes issued under the Note Purchase Agreement have a maturity date of September 30, 2025.
In January 2024, noteholders contributed $575,000 of their notes plus accrued interest of $73,695 to the Participation Agreement pertaining
to the three well drilling program in the Midfork Field in Montana (See Footnote 1). The notes were exchanged for a net working interest
in the well and will participate in cash flows produced by the first well drilled. In the event of a dry hole, the notes will be reinstated
at $648,204 and accrue interest on that amount thereafter.
Revolving
Note
On
May 25, 2022, the Company entered into a Revolving Credit Note (the Revolving Note) with AEI Management, Inc. (AEI),
with a maximum draw amount of $1,500,000.00. In May 2022 and June 2022, the Company borrowed $62,858 and $48,000, respectively, under
the Revolving Note. The Revolving Note had a maturity date of May 1, 2023, or such later date as requested by the Company and agreed
in writing by AEI in its sole discretion. On May 22, 2023, the Revolving Note principal of $110,858 and accrued interest of $19,510 was
paid and the Revolving Note canceled.
NOTE
13 – NOTES PAYABLE - continued
Alleghany
Notes
Schedule
of Notes Payable – Related Party
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 | |
Total note payable – Alleghany | |
$ | 617,934 | | |
$ | 617,934 | |
Less amounts classified as current | |
| 617,934 | | |
| 617,934 | |
| |
| | | |
| | |
Note payable – Alleghany, net of current portion | |
$ | - | | |
$ | - | |
During
the fiscal year ended May 31, 2011, the Company entered into two Loan Agreements with Alleghany Capital for a combined available borrowing
limit of $350,000. The notes accrued interest on the outstanding principal of $350,000 at the rate of 6% per annum, with an amended due
date of December 31, 2020.
In
connection with the SORC Purchase Transaction, the notes were amended, restated and consolidated into one note including all accrued
interest through December 31, 2020, for a total of $631,434 (the Senior Consolidated Note) with a maturity date of June
30, 2022. The Senior Consolidated Note requires any stock issuances for cash be utilized to pay down the outstanding loan balance unless
written consent is obtained from Alleghany. As part of the SORC Purchase Agreement, the Company agreed to secure repayment of the Senior
Consolidated Note with certain equipment and to reduce the note balance with any proceeds received from any sales of such equipment.
During the five months ending May 31, 2021, the Company repaid $13,500 of the Senior Consolidated Note upon the sale of certain equipment.
The note bore no interest until January 1, 2022 whereupon the interest rate increased to 5% per annum through maturity. Principal with
all accrued and unpaid interest is due at maturity. In connection with the SORC acquisition purchase price allocation, the Company recorded
a debt discount totaling $30,068 in recognition of imputed interest on the Senior Consolidated Note, to be amortized over the first year
of the note term. The debt discount has been fully amortized as of December 31, 2021. In August 2022, the Company entered an amendment
to the Senior Consolidated Note whereby the maturity date of the loan was extended to December 31, 2023 in exchange for an interest rate
to 8% per annum commencing July 1, 2022. Further, the revenue royalty as defined in the Purchase Agreement increased from 5% to 6% as
the loan was not paid prior to December 31, 2022. As of May 31, 2024 and May 31, 2023, the Senior Consolidated Note is recorded as current
and remains outstanding.
Paycheck
Protection Program Loan
Schedule
of Paycheck Protection Program
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 | |
Total PPP Loan | |
$ | 954,112 | | |
$ | 986,598 | |
Less amounts classified as current | |
| 66,379 | | |
| 449,624 | |
| |
| | | |
| | |
PPP loan, excluding current portion | |
$ | 887,733 | | |
$ | 536,974 | |
On
April 28, 2020, the Company entered into a Note (the Note) with IBERIABANK for $1,233,656 pursuant to the terms of the
Paycheck Protection Program (PPP) authorized by the Coronavirus Aid, Relief, and Economic Security (CARES) Act (CARES
Act) In June 2020, the Flexibility Act which amended the CARES Act was signed into law. Pursuant to the Flexibility Act, the Note
continues to accrue interest on the outstanding principal sum at the rate of 1% per annum. In addition, the initial two-year Note term
has been extended to five years through mutual agreement with IBERIABANK as allowed under Flexibility Act provisions.
In
February 2021, the Company drew an additional $1,233,655 under the PPP Second Draw Loans, bringing the total principal borrowed to $2,467,311.
The additional draw is under the same terms and conditions as the first PPP loan.
The
Flexibility Act also provides that if a borrower does not apply for forgiveness of a loan within 10 months after the last day of
the measurement period (covered period), the PPP loan is no longer deferred and the borrower must begin paying
principal and interest. In addition, the Flexibility Act extended the length of the covered period from eight weeks to 24 weeks from
receipt of proceeds, while allowing borrowers that received PPP loans before June 5, 2020 to determine, at their sole discretion, a covered
period of either 8 weeks or 24 weeks.
No
interest or principal will be due during the deferral period, although interest will continue to accrue over this period. As of May 31,
2022, interest totaling $15,353 is recorded in accrued interest on the accompanying consolidated balance sheets. After the deferral period
and after considering any loan forgiveness applicable to the Note, any remaining principal and accrued interest will be payable in substantially
equal monthly installments over the remaining term of the Note.
NOTE
13 – NOTES PAYABLE - continued
The
Company did not provide any collateral or guarantees for the loan, nor did the Company pay any facility charge to obtain the loan. The
Note provides for customary events of default, including, among others, those relating to failure to make payment, bankruptcy, breaches
of representations and material adverse effects. The Company may prepay the Note at any time without payment of any penalty or premium.
The
Company applied for forgiveness of the first PPP note and in July 2021 received notice that $1,209,809 of the $1,233,656 note payable
balance has been forgiven. The portion of the loan forgiven has been recorded as income from the extinguishment of its loan obligation
as of the date when the Company is legally released from being the primary obligor in accordance with ASC 405-20-40-1. Monthly payments
commenced on September 1, 2021 and as of May 31, 2024, the Company owes $5,264 with respect to the remaining balance on the first Note.
In
April 2022, the Company applied for partial forgiveness of the PPP Second Draw Loan and received notice that $67,487 of the principal
and related interest balance has been forgiven and is recorded as income from the extinguishment of the loan obligation. Monthly payments
of $26,752 commenced on June 3, 2022. The Company was in arrears on payments on the second PPP Note and on December 5, 2023 entered into
a Payment Plan arrangement for the PPP Second Draw Loan. Under the terms of the Plan, the Company agreed to pay the SBA the principal
amount of $979,178 and 180 monthly payments of $5,860 which includes interest. The Company made the first payment under the Plan in December
2023. If the Company does not make the payments described in the Plan pursuant to the terms of the Plan, the entire remaining amount
will be subject to collection activities by the Department of Treasury. The Company may also be subject to additional accrued interest
and collection fees of 30% or more if it does not make the payments pursuant to the Plan. As of May 31, 2024, the Company is current
and compliant with the restructured payment plan. As of May 31, 2024, the Company owes $948,848 with respect to the remaining balance
on the Second Note.
Cat Creek Note:
On April 4, 2022, Cat Creek, in which the Company
has an equity investment, loaned the Company $136,479 at a market rate of interest. In August 2022, the Company repaid the principal amount
of the note, and accrued interest, in exchange for property, plant and equipment.
NOTE
14 – PROVISION FOR INCOME TAXES
We
did not provide any current or deferred U.S. federal income tax provision or benefit for any of the periods presented because we have
experienced operating losses since inception. Per the authoritative literature when it is more likely than not that a tax asset cannot
be realized through future income the Company must allow for this future tax benefit. We provided a full valuation allowance on the net
deferred tax asset, consisting of net operating loss carryforwards, because management has determined that it is more likely than not
that we will not earn income sufficient to realize the deferred tax assets during the carryforward period.
The
Company has not taken any tax positions that, if challenged, would have a material effect on the consolidated financial statements for
the twelve-months ended May 31, 2024 and 2023. The Companys tax returns for the fiscal years ended May 31, 2016 through 2023 remain
subject to examination by the tax authorities.
The
components of the Companys deferred tax asset as of May 31, 2024 and 2023 are as follows:
Schedule of Companys deferred tax
| |
2024 | |
2023 |
Net operating loss | |
$ | 1,375,147 | | |
$ | 1,189,613 | |
Stock compensation | |
| 536,041 | | |
| 387,402 | |
Impairment loss | |
| 975,020 | | |
| 963,143 | |
Deferred compensation | |
| 646,241 | | |
| 456,576 | |
Other | |
| 10,996 | | |
| 15,055 | |
Valuation allowance | |
| (3,543,445 | ) | |
| (3,011,789 | ) |
Net deferred tax asset | |
$ | - | | |
$ | - | |
A
reconciliation of income taxes computed at the statutory rate to the income tax amount recorded is as follows:
Schedule of reconciliation of income taxes computed at the statutory rate to the income tax amount recorded
| |
2024 | |
2023 |
Tax at statutory rate (21%) | |
$ | (602,133 | ) | |
$ | (1,656,881 | ) |
Effect of non-taxable and non-deductible permanent differences | |
| 62,653 | | |
| (7,334 | ) |
Effect of change in statutory tax rate | |
| - | | |
| - | |
Other | |
| 7,824 | | |
| (11,720 | ) |
Increase/(decrease) in valuation allowance | |
| 531,656 | | |
| 1,675,935 | |
Net deferred tax asset | |
$ | - | | |
$ | - | |
The
net federal operating loss carry forward will expire between 2030 and 2044. This carry forward may be limited upon the consummation of
a business combination under IRC Section 381.
NOTE
15 – COMMITMENTS AND CONTINGENCIES
Leases
No
office leases currently extend beyond one year. Rent expense amounted to $775 and $645 for each of the years ending May 31, 2024 and
2023.
Litigation
On March 20, 2023, Capex Oilfield Services, Inc. (“Capex”)
filed a lawsuit against Lustre in the Montana Tenth Judicial District Court, Petroleum County, demanding payment of $377,190 plus interest
and collection costs for services provided by Capex to drill the Olfert 11-4 well. On January 29, 2024, the court issued a Stipulated
Judgment and Order in favor of Capex for $354,267.29 plus interest in the amount of $79,224.89 plus future accruing costs and interest
of 18% per annum. The same day, Lustre entered into a Payment Arrangement Plan to pay $5,000 per month until the judgement is satisfied.
As of May 31, 2024 and 2023, respectively, the estimated amounts due to Capex totaling $428,379 and $385,211 have been recorded in accounts
payable.
On May 18, 2023, Capstar Drilling, Inc.(“Capstar”)
filed a lawsuit against Lustre in the Montana Seventeenth Judicial District Court, Valley County, demanding payment of $298,050 plus interest
and collection costs for services provided by Capstar to drill the Olfert 11-4 well. On July 18, 2024, the court issued a Order to Adopt
Stipulation to Judgment in favor of Capstar in the sum of $276,815 principal balance, plus interest in the amount of $49,675,plus court
costs for a total judgment of $326,650 with post judgment interest of 10% per annum. As of May 31, 2024 and 2023, respectively, the
estimated amounts due to Capstar totaling $333,354 and $299,244 have been recorded in accounts payable.
On August 29, 2023, Warren Well Service, Inc. (“Warren
Well”) filed a lawsuit against Lustre in the Montana Seventeenth Judicial District Court, Valley County, demanding payment of $164,235
plus interest and collection costs for services provided by Warren Well to drill the Olfert 11-4 well. A trial date has been set for November
19, 2024 and Lustre intends to negotiate ongoing payment terms with Warren Well prior to that date. As of May 31, 2024 and 2023, respectively,
the estimated amounts due to Warren Well totaling $196,679 and $177,792 have been recorded in accounts payable.
On September 16, 2024, Lustre has acquired three saltwater
disposal wells in Valley County, Montana and will attempt to dewater and bring the Olfert 11-4 well into production as soon as practical
and reimburse all unpaid vendors, including Capex, Capstar and Warren Well, from proceeds from such production.
Except as set forth above, the Company is not currently
involved in any other legal proceedings, and it is not aware of any other pending or potential legal actions.
Revenue Royalty
On May 18, 2023, Capstar Drilling, Inc.(“Capstar”)
filed a lawsuit against Lustre in the Montana Seventeenth Judicial District Court, Valley County, demanding payment of $298,050 plus interest
and collection costs for services provided by Capstar to drill the Olfert 11-4 well. On July 18, 2024, the court issued a Order to Adopt
Stipulation to Judgment in favor of Capstar in the sum of $276,815 principal balance, plus interest in the amount of $49,675,plus court
costs for a total judgment of $326,650 with post judgment interest of 10% per annum.
In accordance with the Secured Note, the Company agreed
to pay the Lender a revenue royalty of 0.5% on consolidated revenue of the Company arising from the direct production of oil and gas.
The royalty period extends from June 1, 2022 through May 31, 2027.
NOTE
16 – EQUITY METHOD INVESTMENTS
Cat
Creek Holdings
On
June 30, 2020, Laredo Oil, Inc. (Laredo) entered into a Limited Liability Company Agreement (the LLC Agreement)
of Cat Creek Holdings LLC (Cat Creek), a Montana limited liability company formed as a joint venture for the purchase of
certain oil and gas properties in the Cat Creek Field in Petroleum and Garfield Counties in the State of Montana (the Cat Creek
Properties). In accordance with the LLC Agreement, Laredo invested $448,900 in Cat Creek for 50% of the ownership interests in
Cat Creek using cash on hand. Each of Lipson Investments LLC and Viper Oil & Gas, LLC, the other two members of Cat Creek, have ownership
interests in Cat Creek of 25% in consideration of their respective investments of $224,450. Cat Creek will be managed by a Board of Directors
consisting of four directors, two of which shall be designated by Laredo.
Cat
Creek entered into an Asset Purchase and Sale Agreement (the Purchase Agreement) with Carrell Oil Company (Seller)
on July 1, 2020 for the purchase of the Cat Creek Properties from Seller. On September 21, 2020, upon resolving the purchase contingency
under the Purchase Agreement, the Seller received consideration of $400,000, taking into effect certain adjustments resulting from pre-
and post-effective date revenue, expense, and allocations.
Based on uncertain economic benefits in the future
as evidenced by several years of non-profitable results, during the fourth quarter of fiscal year 2023, the Company decided to write
down the remaining investment balance totaling $249,493 to show it has no future value.
NOTE 16 – EQUITY METHOD INVESTMENT - continued
Olfert 11-4 Holdings
In connection with the NPI Agreement, the Company
was credited with a contribution totaling $59,935 of well development costs under an agreement with Olfert Holdings. The initial investment
in Olfert Holdings recorded by the Company was $19,435. The difference between the $59,935 contribution recorded by Olfert Holdings and
the $19,435 investment recorded by the Company is due to the Company’s investment being recorded at the carrying value of the assets
contributed by the Company. In connection with the August 2022 capital call, the Company contributed an additional $18,438 to Olfert Holdings
resulting in a 4.2% interest in Olfert Holdings as of February 29, 2024. As the Company currently serves as the manager of Olfert Holdings,
the Company exercises significant influence over Olfert Holdings. Accordingly, the amount the Company paid to Olfert Holdings was recorded
as an equity method investment.
Based on uncertain economic benefits in the future
as evidenced by several years of non-profitable results, the Company wrote down the investment totaling $37,630 to reflect no future value.
NOTE 17 – SUBSEQUENT EVENTS
On September 16, 2024, Lustre Oil Company, LLC acquired
the Cranston salt-water disposal well (“SWD”) and two additional shut-in wells that will be converted into SWD wells, all
located in Valley County, Montana.
On July 1, 2024, the Company paid $69,190 to prepay
and extinguish the convertible promissory note entered into on December 29, 2023 which would have become convertible into the Company’s
common stock on July 3, 2024.
Between May 31, 2024 and September 13, 2024, the Company
has raised $525,000 through the issuance of 1,172,093 shares of the Company’s common stock at an average price of $0.447917 per
share.
EXHIBIT 31.1
CERTIFICATION OF CHIEF EXECUTIVE OFFICER PURSUANT
TO SECURITIES EXCHANGE ACT OF 1934
RULE 13a-14(a) OR 15d-14(a)
I, Mark See, Chief Executive Officer of Laredo Oil, Inc., certify that:
| 1. | I have reviewed this annual report on Form 10-K/A for the of Laredo Oil, Inc., the registrant; |
| 2. | Based on my knowledge, this report
does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light
of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the consolidated financial
statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant’s other certifying
officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for
the registrant and have: |
| a. | Designed such disclosure controls
and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared; |
| b. | Designed such internal control
over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance
with generally accepted accounting principles; |
| c. | Evaluated the effectiveness of
the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | Disclosed in this report any
change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying
officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies
and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the registrant’s ability to record, process, summarize and report financial information; and |
| b. | Any fraud, whether or not material,
that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: October 2, 2024 |
|
|
|
/s/ Mark See |
|
Mark See |
|
Chief Executive Officer |
|
EXHIBIT 31.2
CERTIFICATION OF CHIEF FINANCIAL OFFICER PURSUANT
TO SECURITIES EXCHANGE ACT OF 1934
RULE 13a-14(a) OR 15d-14(a)
I, Bradley E. Sparks, Chief Financial Officer and Treasurer of Laredo
Oil, Inc., certify that:
| 1. | I have reviewed this annual report on Form 10-K/A for the of Laredo Oil,
Inc., the registrant; |
| 2. | Based on my knowledge, this report
does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light
of the circumstances under which such statements were made, not misleading with respect to the period covered by this report; |
| 3. | Based on my knowledge, the consolidated financial
statements, and other financial information included in this report, fairly present in all material respects the financial condition,
results of operations and cash flows of the registrant as of, and for, the periods presented in this report; |
| 4. | The registrant’s other certifying
officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules
13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for
the registrant and have: |
| a. | Designed such disclosure controls
and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information
relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly
during the period in which this report is being prepared; |
| b. | Designed such internal control
over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable
assurance regarding the reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance
with generally accepted accounting principles; |
| c. | Evaluated the effectiveness of
the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the
disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and |
| d. | Disclosed in this report any
change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal
quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably
likely to materially affect, the registrant’s internal control over financial reporting; and |
| 5. | The registrant’s other certifying
officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s
auditors and the audit committee of registrant’s board of directors (or persons performing the equivalent functions): |
| a. | All significant deficiencies
and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely
affect the registrant’s ability to record, process, summarize and report financial information; and |
| b. | Any fraud, whether or not material,
that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting. |
Date: October 2, 2024 |
|
/s/ Bradley E. Sparks |
|
Bradley E. Sparks |
Chief Financial Officer and Treasurer |
EXHIBIT 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Laredo
Oil, Inc. on Form 10-K/A for the year ended May 31, 2024, as filed with the Securities and Exchange Commission on the date hereof
(the “Report”), I, Mark See, Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. Section 1350, as adopted
pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:
| (1) | the Report fully complies with
the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| (2) | the information contained in
the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Mark See |
|
Mark See |
Chief Executive Officer |
|
Date: October 2, 2024 |
EXHIBIT 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Laredo
Oil, Inc. on Form 10-K/A for the year ended May 31, 2024, as filed with the Securities and Exchange Commission on the date hereof
(the “Report”), I, Bradley E. Sparks, Chief Financial Officer and Treasurer of the Company, certify, pursuant to 18 U.S.C.
Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that, to the best of my knowledge and belief:
| (1) | the Report fully complies with
the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934; and |
| (2) | the information contained in
the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
/s/ Bradley E. Sparks |
|
Bradley E. Sparks |
Chief Financial Officer and Treasurer |
|
Date: October 2, 2024 |
v3.24.3
Cover - USD ($)
|
12 Months Ended |
|
|
May 31, 2024 |
Sep. 13, 2024 |
Nov. 30, 2022 |
Cover [Abstract] |
|
|
|
Document Type |
10-K/A
|
|
|
Amendment Flag |
true
|
|
|
Amendment Description |
The purpose of this amendment on Form 10-K/A to Laredo Oil, Inc.’s Annual Report on Form 10-K for the period ended
May 31, 2024, filed with the Securities and Exchange Commission on September 30, 2024 is solely to furnish the Inline eXtensible Business
Reporting Language (iXBRL) data under Exhibit 101 and 104 to the Form 10-K in accordance with Rule 405 of Regulation S-T.No other changes
have been made to the Form 10-K. This Amendment No. 1 to the Form 10-K speaks as of the original filing date of the Form 10-K, does not
reflect events that may have occurred subsequent to the original filing date, and does not modify or update in any way disclosures made
in the original Form 10-K.
|
|
|
Document Annual Report |
true
|
|
|
Document Transition Report |
false
|
|
|
Document Period End Date |
May 31, 2024
|
|
|
Document Fiscal Period Focus |
FY
|
|
|
Document Fiscal Year Focus |
2024
|
|
|
Current Fiscal Year End Date |
--05-31
|
|
|
Entity File Number |
333-153168
|
|
|
Entity Registrant Name |
Laredo Oil, Inc.
|
|
|
Entity Central Index Key |
0001442492
|
|
|
Entity Tax Identification Number |
26-2435874
|
|
|
Entity Incorporation, State or Country Code |
DE
|
|
|
Entity Address, Address Line One |
2021 Guadalupe Street
|
|
|
Entity Address, City or Town |
Ste. 260; Austin
|
|
|
Entity Address, State or Province |
TX
|
|
|
Entity Address, Postal Zip Code |
78705
|
|
|
City Area Code |
512
|
|
|
Local Phone Number |
337-1199
|
|
|
Entity Well-known Seasoned Issuer |
No
|
|
|
Entity Voluntary Filers |
No
|
|
|
Entity Current Reporting Status |
Yes
|
|
|
Entity Interactive Data Current |
Yes
|
|
|
Entity Filer Category |
Non-accelerated Filer
|
|
|
Entity Small Business |
true
|
|
|
Entity Emerging Growth Company |
false
|
|
|
Entity Shell Company |
false
|
|
|
Entity Public Float |
|
|
$ 2,100,000
|
Entity Common Stock, Shares Outstanding |
|
73,165,358
|
|
Auditor Firm ID |
2738
|
|
|
Auditor Name |
M&K CPAS, PLLC
|
|
|
Auditor Location |
The Woodlands, TX
|
|
|
X |
- DefinitionDescription of changes contained within amended document.
+ References
+ Details
Name: |
dei_AmendmentDescription |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionPCAOB issued Audit Firm Identifier
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorFirmId |
Namespace Prefix: |
dei_ |
Data Type: |
dei:nonemptySequenceNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorLocation |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_AuditorName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:internationalNameItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEnd date of current fiscal year in the format --MM-DD.
+ References
+ Details
Name: |
dei_CurrentFiscalYearEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gMonthDayItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as an annual report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 10-K -Number 249 -Section 310
Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 20-F -Number 249 -Section 220 -Subsection f
Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Form 40-F -Number 249 -Section 240 -Subsection f
+ Details
Name: |
dei_DocumentAnnualReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFiscal period values are FY, Q1, Q2, and Q3. 1st, 2nd and 3rd quarter 10-Q or 10-QT statements have value Q1, Q2, and Q3 respectively, with 10-K, 10-KT or other fiscal year statements having FY.
+ References
+ Details
Name: |
dei_DocumentFiscalPeriodFocus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fiscalPeriodItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThis is focus fiscal year of the document report in YYYY format. For a 2006 annual report, which may also provide financial information from prior periods, fiscal 2006 should be given as the fiscal year focus. Example: 2006.
+ References
+ Details
Name: |
dei_DocumentFiscalYearFocus |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:gYearItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true only for a form used as a transition report.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Forms 10-K, 10-Q, 20-F -Number 240 -Section 13 -Subsection a-1
+ Details
Name: |
dei_DocumentTransitionReport |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate number of shares or other units outstanding of each of registrant's classes of capital or common stock or other ownership interests, if and as stated on cover of related periodic report. Where multiple classes or units exist define each class/interest by adding class of stock items such as Common Class A [Member], Common Class B [Member] or Partnership Interest [Member] onto the Instrument [Domain] of the Entity Listings, Instrument.
+ References
+ Details
Name: |
dei_EntityCommonStockSharesOutstanding |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionIndicate 'Yes' or 'No' whether registrants (1) have filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that registrants were required to file such reports), and (2) have been subject to such filing requirements for the past 90 days. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ References
+ Details
Name: |
dei_EntityCurrentReportingStatus |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate whether the registrant is one of the following: Large Accelerated Filer, Accelerated Filer, Non-accelerated Filer. Definitions of these categories are stated in Rule 12b-2 of the Exchange Act. This information should be based on the registrant's current or most recent filing containing the related disclosure.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityFilerCategory |
Namespace Prefix: |
dei_ |
Data Type: |
dei:filerCategoryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-T -Number 232 -Section 405
+ Details
Name: |
dei_EntityInteractiveDataCurrent |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate market value of the voting and non-voting common equity held by non-affiliates computed by reference to the price at which the common equity was last sold, or the average bid and asked price of such common equity, as of the last business day of the registrant's most recently completed second fiscal quarter.
+ References
+ Details
Name: |
dei_EntityPublicFloat |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the registrant is a shell company as defined in Rule 12b-2 of the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityShellCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicates that the company is a Smaller Reporting Company (SRC).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntitySmallBusiness |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is not required to file reports pursuant to Section 13 or Section 15(d) of the Act.
+ References
+ Details
Name: |
dei_EntityVoluntaryFilers |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate 'Yes' or 'No' if the registrant is a well-known seasoned issuer, as defined in Rule 405 of the Securities Act. Is used on Form Type: 10-K, 10-Q, 8-K, 20-F, 6-K, 10-K/A, 10-Q/A, 20-F/A, 6-K/A, N-CSR, N-Q, N-1A.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 405
+ Details
Name: |
dei_EntityWellKnownSeasonedIssuer |
Namespace Prefix: |
dei_ |
Data Type: |
dei:yesNoItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Balance Sheets - USD ($)
|
May 31, 2024 |
May 31, 2023 |
Current Assets |
|
|
Cash and cash equivalents and restricted cash |
$ 1,990,189
|
$ 13,754
|
Receivables |
8,346
|
|
Receivables – related party |
|
1,779
|
Prepaid expenses and other current assets |
19,941
|
36,549
|
Total Current Assets |
2,018,476
|
52,082
|
Property and Equipment |
|
|
Oil and gas acquisition and drilling costs |
610,663
|
306,690
|
Property and equipment, net |
135,499
|
153,428
|
Total Property and Equipment, net |
746,162
|
460,118
|
Other assets |
40,000
|
30,000
|
TOTAL ASSETS |
2,804,638
|
542,200
|
Current Liabilities |
|
|
Accounts payable |
2,542,976
|
2,264,546
|
Accrued payroll liabilities |
3,165,142
|
2,262,450
|
Accrued interest |
360,848
|
210,414
|
Deferred well development costs |
4,551,577
|
1,799,260
|
Convertible debt, net of debt discount and debt issuance costs |
288,622
|
839,798
|
Revolving note |
1,060,061
|
933,000
|
Note payable – related party |
292,099
|
292,099
|
Note payable – Alleghany, net of debt discount |
617,934
|
617,934
|
Note payable, current portion |
66,379
|
449,624
|
Total Current Liabilities |
12,945,638
|
9,669,125
|
Asset retirement obligation |
157,394
|
121,072
|
Long-term note, net of current portion |
887,733
|
536,974
|
Total Noncurrent Liabilities |
1,045,127
|
658,046
|
TOTAL LIABILITIES |
13,990,765
|
10,327,171
|
Stockholders Deficit |
|
|
Preferred stock: $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding |
|
|
Common stock: $0.0001 par value; 120,000,000 and 120,000,000 shares authorized; 71,993,265 and 66,220,206 issued and outstanding as of May 31, 2024 and 2023 |
7,199
|
6,622
|
Additional paid in capital |
11,530,169
|
10,064,603
|
Accumulated deficit |
(22,723,495)
|
(19,856,196)
|
Total Stockholders Deficit |
(11,186,127)
|
(9,784,971)
|
TOTAL LIABILITIES AND STOCKHOLDERS DEFICIT |
$ 2,804,638
|
$ 542,200
|
X |
- References
+ Details
Name: |
lrdc_DeferredWellDevelopmentCosts |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
lrdc_RevolvingNote |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allowance, receivable from customers, clients, or other third-parties, and receivables classified as other due within one year or the normal operating cycle, if longer.
+ References
+ Details
Name: |
us-gaap_AccountsAndOtherReceivablesNetCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionNoncurrent portion of the carrying amount of a liability for an asset retirement obligation. An asset retirement obligation is a legal obligation associated with the disposal or retirement of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 410 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
+ Details
Name: |
us-gaap_AssetRetirementObligationsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AssetsCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligation due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated depletion, of oil and gas properties subject to amortization accounted for under full cost method.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-10(c)(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479664/932-10-S99-1
+ Details
Name: |
us-gaap_OilAndGasPropertyFullCostMethodNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after depreciation of long-lived, physical assets used to produce goods and services and not intended for resale, classified as other.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentOtherNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
|
May 31, 2024 |
May 31, 2023 |
Statement of Financial Position [Abstract] |
|
|
Preferred Stock, Par or Stated Value Per Share |
$ 0.0001
|
$ 0.0001
|
Preferred Stock, Shares Authorized |
10,000,000
|
10,000,000
|
Preferred Stock, Shares Issued |
0
|
0
|
Preferred Stock, Shares Outstanding |
0
|
0
|
Common Stock, Par or Stated Value Per Share |
$ 0.0001
|
$ 0.0001
|
Common Stock, Shares Authorized |
120,000,000
|
120,000,000
|
Common Stock, Shares, Issued |
71,993,265
|
66,220,206
|
Common Stock, Shares, Outstanding |
71,993,265
|
66,220,206
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StatementOfFinancialPositionAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Statements of Operations - USD ($)
|
12 Months Ended |
May 31, 2024 |
May 31, 2023 |
Income Statement [Abstract] |
|
|
Revenue |
$ 36,482
|
$ (0)
|
Gross profit (loss) |
36,482
|
|
Lease Operating Expense |
23,677
|
|
General, selling and administrative expenses |
2,897,943
|
2,047,359
|
Consulting and professional services |
448,534
|
773,590
|
Impairment expense |
56,555
|
4,299,274
|
Total Operating Expense |
3,426,709
|
7,120,223
|
Operating loss |
(3,390,227)
|
(7,120,223)
|
Other income/(expense) |
|
|
Other non-operating income |
858,693
|
|
Gain on sale of assets |
175,000
|
|
Income from employee retention credit |
|
122,682
|
Equity method gain loss/impairment |
|
(382,577)
|
Interest expense, net |
(510,765)
|
(509,790)
|
Net loss |
$ (2,867,299)
|
$ (7,889,908)
|
Net loss per share, basic and diluted |
$ (0.04)
|
$ (0.14)
|
Weighted average number of basic and diluted common shares outstanding |
69,263,157
|
57,073,239
|
X |
- DefinitionThe amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
+ Details
Name: |
lrdc_EarningsPerShareBasicAndDiluted1 |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_IncomeFromPppLoanForgivenessAndEmployeeRetention |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAverage number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS).
+ References
+ Details
Name: |
lrdc_WeightedAverageNumberOfShareOutstandingBasicAndDiluted1 |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of gain (loss) on sale or disposal of property, plant and equipment assets, excluding oil and gas property and timber property.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-5
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
+ Details
Name: |
us-gaap_GainLossOnDispositionOfAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (loss) for proportionate share of equity method investee's income (loss).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481664/323-10-45-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_IncomeLossFromEquityMethodInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_IncomeStatementAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-24
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe net result for the period of deducting operating expenses from operating revenues.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_OperatingIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of operating lease expense. Excludes sublease income.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479041/842-20-45-4
+ Details
Name: |
us-gaap_OperatingLeaseExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_OtherIncomeAndExpensesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-3
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, after cash payment, of expenses associated with exit or disposal activities pursuant to an authorized plan and expenses resulting from the write-down of assets. Excludes expenses related to a business combination, a discontinued operation or an asset retirement obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_RestructuringCostsAndAssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
Condensed Consolidated Statements of Changes in Stockholders' Deficit (Equity) - USD ($)
|
Common Stock [Member] |
Preferred Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
Total |
Balance at May 31, 2023 (Restated) at May. 31, 2022 |
$ 5,451
|
|
$ 9,179,088
|
$ (11,982,488)
|
$ (2,797,949)
|
Ending Balance, Shares at May. 31, 2022 |
54,514,765
|
|
|
|
|
Cumulative effect of accounting changes |
|
|
(55,918)
|
16,200
|
(39,718)
|
Share based compensation |
|
|
161,984
|
|
161,984
|
Gain on sale of asset-related party |
|
|
74,225
|
|
74,225
|
Restricted stock issued to consultants |
$ 127
|
|
187,130
|
|
187,257
|
Restricted stock issued to consultants, Shares |
1,272,574
|
|
|
|
|
Issuance of shares upon debt conversion |
$ 437
|
|
251,381
|
|
251,818
|
Issuance of shares upon debt conversion, Shares |
4,370,081
|
|
|
|
|
Proceeds from issuance of shares |
$ 607
|
|
266,713
|
|
267,320
|
Issuance of shares upon debt conversion, Shares |
6,062,886
|
|
|
|
|
Net Loss |
|
|
|
(7,889,908)
|
(7,889,908)
|
Ending balance, value at May. 31, 2023 |
$ 6,622
|
|
10,064,603
|
(19,856,196)
|
(9,784,971)
|
Ending Balance, Shares at May. 31, 2023 |
66,220,306
|
|
|
|
|
Ending balance, value at May. 31, 2023 |
$ 6,622
|
|
10,064,603
|
(19,856,196)
|
(9,784,971)
|
Ending Balance, Shares at May. 31, 2023 |
66,220,306
|
|
|
|
|
Cumulative effect of accounting changes |
|
|
|
|
|
Share based compensation |
|
|
1,102,924
|
|
1,102,924
|
Issuance of shares upon debt conversion |
$ 577
|
|
362,642
|
|
363,219
|
Issuance of shares upon debt conversion, Shares |
5,772,959
|
|
|
|
|
Net Loss |
|
|
|
(2,867,299)
|
(2,867,299)
|
Ending balance, value at May. 31, 2024 |
$ 7,199
|
|
$ 11,530,169
|
$ (22,723,495)
|
$ (11,186,127)
|
Ending Balance, Shares at May. 31, 2024 |
71,993,265
|
|
|
|
|
X |
- References
+ Details
Name: |
lrdc_CumulativeEffectOfAccountingChanges |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe value of the stock converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockAmountConverted1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockSharesConverted1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of new stock issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(i)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTotal number of shares issued during the period, including shares forfeited, as a result of Restricted Stock Awards.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodSharesRestrictedStockAwardGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionEquity impact of the value of new stock issued during the period. Includes shares issued in an initial public offering or a secondary public offering.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-11
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 205 -Name Accounting Standards Codification -Section 45 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478009/946-205-45-4
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-2
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueNewIssues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAggregate value of stock related to Restricted Stock Awards issued during the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_StockIssuedDuringPeriodValueRestrictedStockAwardGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
Consolidated Statements of Cash Flows - USD ($)
|
12 Months Ended |
May 31, 2024 |
May 31, 2023 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
Net loss |
$ (2,867,299)
|
$ (7,889,908)
|
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: |
|
|
Stock based compensation expense |
1,102,924
|
161,984
|
Restricted stock expense |
|
187,257
|
Amortization of debt discount |
95,059
|
112,066
|
Impairment of long-term assets |
56,555
|
4,299,274
|
Equity method investment loss/impairment |
|
382,577
|
Depreciation |
17,929
|
37,252
|
Accretion expense |
|
59,310
|
Gain on sale of assets |
(175,000)
|
|
Changes in operating assets and liabilities: |
|
|
Receivables |
(8,346)
|
|
Receivables from related party |
1,779
|
|
Prepaid expenses and other current assets |
6,608
|
(14,314)
|
Accounts payable and accrued liabilities |
(7,624)
|
150,132
|
Accrued payroll liabilities |
902,692
|
620,391
|
Accrued interest |
242,181
|
187,036
|
NET CASH USED IN OPERATING ACTIVITIES |
(632,542)
|
(1,706,943)
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
Proceeds from sale of assets |
175,000
|
|
Investment in property, plant and equipment |
|
(303)
|
Investment in oil and gas field acquisition and drilling costs |
(38,152)
|
(911,754)
|
Investment in equity method investment |
|
(18,438)
|
NET CASH USED IN INVESTING ACTIVITIES |
136,848
|
(930,495)
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
Proceeds from convertible debt |
515,000
|
1,142,423
|
Repayment of convertible debt |
(236,985)
|
(546,059)
|
Proceeds from note payable – related party |
|
292,099
|
Proceeds from revolving note |
127,061
|
998,000
|
Repayment of revolving note |
|
(127,858)
|
Proceeds from prefunded billing costs |
2,104,000
|
715,438
|
PPP loan repayments |
(36,947)
|
(199,354)
|
Proceeds from sale of common stock |
|
267,320
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
2,472,129
|
2,542,009
|
Net change in cash and cash equivalents and restricted cash |
1,976,435
|
(95,429)
|
Cash and cash equivalents at beginning of period |
13,754
|
109,183
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
1,990,189
|
13,754
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
Cash paid for interest expense |
78,139
|
95,897
|
Cash paid for income taxes |
|
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|
|
Oil and gas acquisition costs in accounts payable |
286,054
|
871,509
|
Long-lived assets in exchange for reduction in deferred compensation – related party |
|
97,760
|
Sale of assets in exchange for note payable repayment – related party |
|
138,000
|
Initial asset retirement obligation and related liability |
36,322
|
|
Cumulative effect of accounting changes |
|
39,718
|
Reclassification of convertible debt to contingent liability |
648,317
|
|
Conversion of convertible debt to common stock |
$ 363,219
|
$ 251,818
|
X |
- References
+ Details
Name: |
lrdc_ChangeInAssetsAndLiabilitiesAbstract |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_CumulativeEffectOfAccountingChanges |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_ImpairmentOfLongTermAssets |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_OilAndGasAcquisitionCostsInAccountsPayable |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_PPPLoanRepayments |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_ProceedsFromPrefundedDrillingCosts |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_ProceedsFromRevolvingNote |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_ReclassificationOfConvertibleDebtToContingentLiability |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_RepaymentOfRevolvingNote |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_SaleOfAssetsInExchangeForNotePayableRepayment |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481639/420-10-35-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482017/420-10-50-1
+ Details
Name: |
us-gaap_AccretionExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of gain (loss) on sale or disposal of property, plant and equipment assets, excluding oil and gas property and timber property.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-5
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
+ Details
Name: |
us-gaap_GainLossOnDispositionOfAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (loss) for proportionate share of equity method investee's income (loss).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481664/323-10-45-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_IncomeLossFromEquityMethodInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in amount due within one year (or one business cycle) from customers for the credit sale of goods and services.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsReceivable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the purchase of or advances to an equity method investments, which are investments in joint ventures and entities in which the entity has an equity ownership interest normally of 20 to 50 percent and exercises significant influence.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireEquityMethodInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to purchase long lived physical asset for use in the normal oil and gas operations and to purchase mineral interests in oil and gas properties not intended for resale.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from disposal of asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the repayment of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for award of restricted stock or unit under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_RestrictedStockExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
ORGANIZATION AND DESCRIPTION OF BUSINESS
|
12 Months Ended |
May 31, 2024 |
Accounting Policies [Abstract] |
|
ORGANIZATION AND DESCRIPTION OF BUSINESS |
NOTE
1 – ORGANIZATION AND DESCRIPTION OF BUSINESS
The
accompanying consolidated financial statements have been prepared by the management of Laredo Oil, Inc. (the Company).
The
Company was incorporated under the laws of the State of Delaware on March 31, 2008 under the name of Laredo Mining, Inc.
with authorized common stock of 90,000,000 shares at $0.0001 par value and authorized preferred stock of 10,000,000 shares at $0.0001
par value. On October 21, 2009 the name was changed to Laredo Oil, Inc. During May 2023, the Company board of directors
voted to increase the authorized common stock to 120,000,000 shares at $0.0001 which was confirmed by a majority of the shares then outstanding.
The
Company is an oil exploration and production (E&P) company primarily engaged in acquisition and exploration efforts
for mineral properties. From its inception in March 2008 through October 2009, the Company was primarily engaged in acquisition and exploration
efforts for mineral properties. Beginning in October 2009, the Company shifted its focus to locating mature oil fields with the intention
of acquiring those oil fields and recovering stranded oil using enhanced recovery methods. From June 14, 2011 to December 31, 2020, the
Company was a management services company, managing the acquisition and operation of mature oil fields, focused on the recovery of stranded
oil from those mature fields using enhanced oil recovery methods for its then sole customer, Stranded Oil Resources Corporation, or SORC,
then a wholly owned subsidiary of Alleghany Corporation. The Company performed those services in exchange for a quarterly management
fee and the reimbursement of its employee related expenses from SORC, which fees and reimbursements were effectively all of the Companys
revenues prior to the closing of the Securities Purchase Agreement with Alleghany described below. Alleghany no longer pays the Company
any management fees or reimbursement payments for the monthly expenses of its employees.
On
December 31, 2020, the Company entered into a Securities Purchase Agreement with Alleghany Corporation. Under that agreement, the Company
purchased all the issued and outstanding shares of SORC. Currently, there are no ongoing operations being conducted by SORC.
Under
the Securities Purchase Agreement with Alleghany, the Company also entered into a Consulting Agreement, under which Alleghany paid the
Company an aggregate of approximately $1.245 million during calendar year 2021 in exchange for providing Alleghany with one to three
years of consulting services from certain of the Companys employees, including Mark See, its Chief Executive Officer.
As of May 31, 2024, the Company has identified
and acquired 45,766 gross acres and 38,153 net acres of mineral property interests in Montana. The Company drilled one exploratory well
during May 2022, which has been shut-in pending gaining access to a saltwater disposal well allowing economically feasible water disposal.
The Company plans to continue to develop the field, depending on funding.
In
connection with securing this acreage in Montana, Lustre Oil Company LLC, a wholly owned subsidiary of the Company (Lustre),
entered into an Acquisition and Participation Agreement (the Erehwon APA), and subsequent amendments, with Erehwon Oil
& Gas, LLC and Laris Oil & Gas, LLC (collectively, Erehwon) to acquire oil and gas interests and drill, complete,
re-enter, re-complete, sidetrack, and equip wells in Valley County, Daniels County and Roosevelt County, Montana. The amended Erehwon
APA specifies calculations for royalty interests and working interests for the first ten well completions and first ten well recompletions
and for all additional wells and recompletions thereafter. Lustre, as the Operator named in the Erehwon APA, will acquire initial mineral
leases and pay 100% of the costs and the split between Erehwon and Lustre will be 20%/80%. Under the Erehwon APA, Lustre will fund 100%
of the construction costs of the first ten wells and first ten completions. Until payout, as defined, is attained, the split between
Erehwon and Lustre will be 10% to Erehwon and 90% to Lustre. After payout, the split will be 20% to Erehwon and 80% to Lustre. Any additional
wells will be funded 100% by Lustre, with a 20% undivided working interest to Erehwon;. Royalty expense will consist of the sum of royalty
interest to the landowner and an overriding royalty interest to two individuals (Prospect Generators), not to exceed 6%
nor be less than 3%. For the first ten new wells and first ten recompletions, Prospect Generators will receive an amount equal to 5%
of the cost of each completed and producing well.
The
Company and Lustre executed a Net Profits Interest Agreement, dated November 24, 2021 (the NPI Agreement), with Erehwon
and Olfert No. 11-4 Holdings, LLC (Olfert) for the purpose of funding the first well, Olfert #11-4 (the Well),
under the Erehwon APA. In connection with the NPI Agreement, the Company was credited with a contribution totaling $59,935 of well development
costs, representing a 5.5% interest in Olfert as of May 31, 2022, based on the carrying value of assets contributed by the Company to
Olfert. The total investment recorded by the Company was $19,435. The difference between the $59,935 contribution recorded at the Olfert
level and the Investment recorded by the Company is due to the Companys investment being recorded at the carrying value of the
assets contributed. As the Company also currently serves as the manager of Olfert, it exercises significant influence. Accordingly, the
amount paid by the Company was recorded as an equity method investment as of May 31, 2024. See further disclosures in Note 10. As part
of our annual impairment analysis and in conjunction with our annual financial audit, the Company decided to take an accounting impairment
charge to reduce the asset value of the Olfert #11-4 well to salvage value. Although the Company still is working to put the well into
production, it has been two years since the well was shut-in in September 2022 pending gaining access to a proximate salt-water disposal
well making the well economically viable.
On June 30, 2020, the Company entered into the Limited
Liability Company Agreement (the “Cat Creek Agreement”) of Cat Creek Holdings, LLC (“Cat Creek”), a Montana limited
liability company formed as a joint venture with Lipson Investments LLC (“Lipson”) and Viper Oil & Gas, LLC (“Viper”)
for the purchase of certain oil and gas properties in the Cat Creek Field, located in Petroleum and Garfield Counties in the State of
Montana (the “Cat Creek Properties”). In accordance with the Cat Creek Agreement, the Company invested $448,900 of cash in
Cat Creek in exchange for 50% of the ownership interests in Cat Creek. Lipson and Viper each have a 25% ownership interest in Cat Creek
in consideration of their respective investments of $224,450. Cat Creek is managed by a board of directors consisting of four directors,
two of whom are designated by the Company. Based on uncertain economic benefits in the future as evidenced by several years of non-profitable
results, the Company has decided to write down the investment and show it has no future value.
Lustre
and Erehwon entered into an Exploration and Development Agreement, dated July 18, 2023 (the Development Agreement), with
Texakoma Exploration & Production Company (Texakoma), for the exploration and development of the Lustre Field
Prospect, as described in the Development Agreement. Lustre and Erehwon are parties to an existing Acquisition and Participation
Agreement, under which those parties agreed to acquire certain oil and gas interests, and drill, complete, re-enter, re-complete, sidetrack,
and equip wells, in certain counties in Montana.
Under
the terms of a Development Agreement, Texakoma agreed to pay Lustre and Erehwon (jointly, LOC), the following amounts:
(i) $175,000 on or before July 21, 2023; and (ii) another $175,000 upon the spudding of the initial test well subject to
rig availability. Upon the spudding of that test well, LOC was required to deliver to Texakoma a partial assignment of an 85% working
interest in the oil and gas leases covering the first two initial drilling and spacing units. Under the Development Agreement the first
payment was paid by Texakoma in August 2023 and the Company received the second payment of $175,000 in September 2023.
The
two test wells were successfully drilled and Texakoma paid 100% of the costs associated with the drilling and completion of the wells.
Lustre and Erehwon jointly have an undivided 15% working interest, carried through the tanks, in those two wells. In March 2024, Texakoma
exercised its option to participate in the development of the remainder of the Lustre Field Prospect. By exercising its option, Texakoma
agreed to drill eight additional wells, with Lustre and Erehwon having a 15% working interest carried through the tanks, and to pay Lustre
$706,603 spread over four months, for an 85% leasehold interest in the next eight drill sites and a 50% leasehold interest in the balance
of the Lustre Field Prospect acreage. As of May 31, 2024, Texakoma paid an additional $328,681 in accordance with the contract. The remaining
amounts due were paid by the end of first quarter 2025. The working and net revenue interest in any wells drilled subsequent to the first
ten wells will be shared by Texakoma and Lustre and Erehwon, jointly, on a 50:50 basis.
Following
the Texakoma transaction, we retain a 100% leasehold interest and full control of an additional 30,556 net mineral acres in northeastern
Montana at the western edge of the Williston Basin.
In
December 2023, we entered into a Participation Agreement, through Hell Creek Crude, LLC, our wholly owned subsidiary, Erehwon, and various
accredited investors. The Participation Agreement provided us with $2,034,000 to acquire certain leases and to drill a development well
in the Midfork Field in Montana. Several of the investors also hold $575,000 of our convertible debt, plus accrued interest of $73,317,
which indebtedness is included as investments under the Participation Agreement.
Until
the total of the $2,682,317 in cash, notes and accrued interest is repaid to the various investors under the terms of the Participation
Agreement, the net working interest payments from the Participation Agreement will be split between the various investors and HCC and
Erehwon, collectively on a 90%/10% basis. After the repayment to the investors, the split between the investors, on one hand, and HCC
and Erehwon, on the other hand, will be on a 50%/50% basis. After the development well is drilled under the Participation Agreement,
the investors will have the option to invest in up to two additional wells in the field.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the business description and basis of presentation concepts. Business description describes the nature and type of organization including but not limited to organizational structure as may be applicable to holding companies, parent and subsidiary relationships, business divisions, business units, business segments, affiliates and information about significant ownership of the reporting entity. Basis of presentation describes the underlying basis used to prepare the financial statements (for example, US Generally Accepted Accounting Principles, Other Comprehensive Basis of Accounting, IFRS).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 275 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/275/tableOfContent
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205/tableOfContent
+ Details
Name: |
us-gaap_BusinessDescriptionAndBasisOfPresentationTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
|
12 Months Ended |
May 31, 2024 |
Restatement Of Previously Issued Financial Statements |
|
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS |
NOTE
2 – RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS
Subsequent to the initial issuance of the Company’s
2023 financial statements on September 23, 2023, management reconsidered the estimate previously applied in its valuation of the Olfert
11-4 exploratory well drilled in the spring and summer of 2022. The well encountered salt-water in amounts making it uneconomical to operate
due to the lack of a proximate salt-water disposal well and was shut-in during September 2022 pending gaining access to a closer disposal
well. Two years later, the well remains shut-in as the Company has yet to economically solve the water disposal issue. Until a solution
is found, the well is unevaluated and written down, although the Company continues to plan on developing the well if feasible. After experiencing
continued losses in its equity method investment in Cat Creek Holdings, LLC, the Company has reconsidered its valuation of the entity
and written it down to zero.
The
following table summarizes the impacts of the changes in estimates on the Companys financial statements for each of the periods
presented below:
| |
|
|
|
|
|
| |
|
|
|
|
| |
Impact of correction of error |
| |
As previously
reported | | |
Adjustments | |
|
As Restated
May 31, 2023
|
| |
| | |
| |
|
|
|
|
Cash and cash equivalents | |
$ | 13,754 | | |
$ | - | |
|
$ |
13,754 |
|
Receivables – related party | |
| 1,779 | | |
| - | |
|
|
1,779 |
|
Prepaid expenses and other current assets | |
| 36,549 | | |
| - | |
|
|
36,549 |
|
Total Current Assets | |
| 52,082 | | |
| - | |
|
|
52,082 |
|
| |
| | | |
| | |
|
|
|
|
Property and Equipment | |
| | | |
| | |
|
|
|
|
Oil and gas acquisition and drilling costs | |
| 4,547,740 | | |
| 4,241,050 | |
|
|
306,690 |
|
Property and equipment, net | |
| 209,182 | | |
| 55,754 | |
|
|
153,428 |
|
Total Property and Equipment, net | |
| 4,756,922 | | |
| 4,296,804 | |
|
|
460,118 |
|
| |
| | | |
| | |
|
|
|
|
Other assets | |
| 30,000 | | |
| - | |
|
|
30,000 |
|
Equity method investment – Olfert | |
| 37,630 | | |
| 37,630 | |
|
|
- |
|
Equity method investment – Cat Creek | |
| 249,493 | | |
| 249,493 | |
|
|
- |
|
| |
| | | |
| | |
|
|
|
|
TOTAL ASSETS | |
$ | 5,126,127 | | |
$ | 4,583,927 | |
|
$ |
542,200 |
|
| |
| | | |
| | |
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT | |
| | | |
| | |
|
|
|
|
Current Liabilities | |
| | | |
| | |
|
|
|
|
Accounts payable | |
$ | 2,197,975 | | |
$ | 66,571 | |
|
$ |
2,264,546 |
|
Accrued payroll liabilities | |
| 2,262,450 | | |
| - | |
|
|
2,262,450 |
|
Accrued interest | |
| 210,414 | | |
| - | |
|
|
210,414 |
|
Deferred well development costs | |
| 1,799,260 | | |
| - | |
|
|
1,799,260 |
|
Convertible debt, net of debt discount and debt issuance costs | |
| 839,798 | | |
| - | |
|
|
839,798 |
|
Revolving note | |
| 933,000 | | |
| - | |
|
|
933,000 |
|
Note payable – related party | |
| 292,099 | | |
| - | |
|
|
292,099 |
|
Note payable – Alleghany, net of debt discount | |
| 617,934 | | |
| - | |
|
|
617,934 |
|
Note payable, current portion | |
| 449,624 | | |
| - | |
|
|
449,624 |
|
Total Current Liabilities | |
| 9,602,554 | | |
| 66,571 | |
|
|
9,669,125 |
|
| |
| | | |
| | |
|
|
|
|
Asset retirement obligation | |
| 67,938 | | |
| 53,134 | |
|
|
121,072 |
|
Long-term note, net of current portion | |
| 536,974 | | |
| - | |
|
|
536,974 |
|
Total Noncurrent Liabilities | |
| 604,912 | | |
| 53,134 | |
|
|
658,046 |
|
| |
| | | |
| | |
|
|
|
|
TOTAL LIABILITIES | |
| 10,207,466 | | |
| 119,705 | |
|
|
10,327,171 |
|
| |
| | | |
| | |
|
|
|
|
Commitments
and Contingencies (Note 15) | |
| | | |
| | |
|
|
|
|
| |
| | | |
| | |
|
|
|
|
Stockholders’
Deficit | |
| | | |
| | |
|
|
|
|
Preferred
stock: $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding | |
| | | |
| | |
|
|
|
|
Common
stock: $0.0001 par value; 120,000,000 shares authorized; 66,220,206 issued and outstanding as of May 31, 2023 | |
$ | 6,622 | | |
| - | |
|
$ |
6,622 |
|
Additional
paid in capital | |
| 9,990,378 | | |
| 74,225 | |
|
|
10,064,603 |
|
Accumulated
deficit | |
| (15,078,339) | | |
| (4,777,857 | ) |
|
|
(19,856,196 |
) |
| |
| | | |
| | |
|
|
|
|
Total
Stockholders’ Deficit | |
| (5,081,339 | ) | |
| (4,703,632 | ) |
|
|
(9,784,971 |
) |
| |
| | | |
| | |
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
$ | 5,126,127 | | |
$ | 4,583,927 | |
|
$ |
542,200 |
|
Laredo Oil, Inc. |
Consolidated Statements of Operations |
|
As previously reported
Year Ended
May 31, 2023 |
|
Adjustments |
|
Year Ended
May 31, 2023
(As Restated) |
Revenue |
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
Direct costs |
- |
|
- |
|
- |
|
|
|
|
|
|
Gross profit (loss) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
General, selling and administrative expenses |
|
1,996,695 |
|
|
|
50,664 |
|
|
|
2,047,359 |
|
Consulting and professional services |
|
773,590 |
|
|
|
- |
|
|
|
773,590 |
|
Impairment expense |
|
- |
|
|
|
4,299,274 |
|
|
|
4,299,274 |
|
Total Operating Expense |
|
2,770,285 |
|
|
|
4,349,938 |
|
|
|
7,120,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(2,770,285 |
) |
|
|
(4,349,938 |
) |
|
|
(7,120,223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense) |
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of assets |
|
74,225 |
|
|
|
(74,225 |
) |
|
|
- |
|
Income from PPP loan forgiveness and employee retention |
|
122,682 |
|
|
|
- |
|
|
|
122,682 |
|
Equity method loss/impairment |
|
(95,454 |
) |
|
|
(287,123 |
) |
|
|
(382,577 |
) |
Interest expense, net |
|
(443,219 |
) |
|
|
(66,571 |
) |
|
|
(509,790 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(3,112,051 |
) |
|
|
(4,777,857 |
) |
|
$ |
(7,889,908 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
$ |
(0.05 |
) |
|
|
|
|
|
$ |
(0.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of basic and diluted common shares outstanding |
|
57,073,239 |
|
|
|
|
|
|
|
57,073,239 |
|
|
| |
| |
|
|
As previously reported Year Ended | |
| |
Year Ended |
|
May 31, 2023 | |
Adjustment | |
May 31, 2023 (Restated) |
|
| |
| |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
| | | |
| | | |
| | |
Net loss |
$ | (3,112,051 | ) | |
| (4,777,857 | ) | |
$ | (7,889,908 | ) |
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: |
| | | |
| | | |
| | |
Stock based compensation expense |
| 161,984 | | |
| - | | |
| 161,984 | |
Restricted stock expense |
| 187,257 | | |
| - | | |
| 187,257 | |
Amortization of debt discount |
| 112,066 | | |
| - | | |
| 112,066 | |
Impairment of long-term assets |
| - | | |
| 4,299,274 | | |
| 4,299,274 | |
Equity method investment loss/impairment |
| 95,454 | | |
| 287,123 | | |
| 382,577 | |
Depreciation |
| 39,722 | | |
| (2,470 | ) | |
| 37,252 | |
Accretion expense |
| 6,176 | | |
| 53,134 | | |
| 59,310 | |
Gain on sale of assets |
| (72,704 | ) | |
| 72,704 | | |
| - | |
Changes in operating assets and liabilities: |
| | | |
| | | |
| | |
Prepaid expenses and other current assets |
| (14,314 | ) | |
| - | | |
| (14,314 | ) |
Accounts payable and accrued liabilities |
| 150,132 | | |
| - | | |
| 150,132 | |
Accrued payroll liabilities |
| 620,391 | | |
| - | | |
| 620,391 | |
Accrued interest |
| 185,515 | | |
| 1,521 | | |
| 187,036 | |
|
| | | |
| | | |
| | |
NET CASH USED IN OPERATING ACTIVITIES |
| (1,640,372 | ) | |
| (66,571 | ) | |
| (1,706,943 | ) |
|
| | | |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES |
| | | |
| | | |
| | |
Proceeds from sale of assets |
| - | | |
| | | |
| - | |
Investment in property, plant and equipment |
| (303 | ) | |
| - | | |
| (303 | ) |
Investment in oil and gas field acquisition and drilling costs |
| (978,325 | ) | |
| 66,571 | | |
| (911,754 | ) |
Investment in equity method investment |
| (18,438 | ) | |
| - | | |
| (18,438 | ) |
NET CASH USED IN INVESTING ACTIVITIES |
| (997,066 | ) | |
| 66,571 | | |
| (930,495 | |
|
| | | |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES |
| | | |
| | | |
| | |
Proceeds from convertible debt |
| 1,142,423 | | |
| - | | |
| 1,142,423 | |
Repayment of convertible debt |
| (546,059 | ) | |
| - | | |
| (546,059 | ) |
Proceeds from note payable – related party |
| 292,099 | | |
| - | | |
| 292,099 | |
Proceeds from revolving note |
| 998,000 | | |
| - | | |
| 998,000 | |
Repayment of revolving note |
| (127,858 | ) | |
| - | | |
| (127,858 | ) |
Proceeds from prefunded billing costs |
| 715,438 | | |
| - | | |
| 715,438 | |
PPP loan repayments |
| (199,354 | ) | |
| - | | |
| (199,354 | ) |
Proceeds from sale of common stock |
| 267,320 | | |
| - | | |
| 267,320 | |
|
| | | |
| | | |
| | |
NET CASH PROVIDED BY FINANCING ACTIVITIES |
| 2,542,009 | | |
| - | | |
| 2,542,009 | |
|
| | | |
| | | |
| | |
Net change in cash and cash equivalents |
| (95,429 | ) | |
| - | | |
| (95,429 | ) |
|
| | | |
| | | |
| | |
Cash and cash equivalents at beginning of period |
| 109,183 | | |
| - | | |
| 109,183 | |
|
| | | |
| | | |
| | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 13,754 | | |
| - | | |
$ | 13,754 | |
|
| | | |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
| | | |
| | | |
| | |
Cash paid for interest expense |
$ | 95,897 | | |
| - | | |
$ | 95,897 | |
Cash paid for income taxes |
$ | - | | |
| - | | |
$ | - | |
|
| | | |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
| | | |
| | | |
| | |
Oil and gas acquisition costs in accounts payable |
$ | 804,938 | | |
| 66,571 | | |
$ | 871,509 | |
Long-lived assets in exchange for reduction in deferred compensation – related party |
$ | 97,760 | | |
| - | | |
| 97,760 | |
Sale of assets in exchange for note payable repayment – related party |
$ | 136,479 | | |
| 1,521 | | |
| 138,000 | |
Cumulative effect of accounting changes |
| - | | |
| 39,718 | | |
| 39,718 | |
Conversion of convertible debt to common stock |
$ | 251,818 | | |
| | | |
| 251,818 | |
| |
| |
| |
| |
| |
| |
| |
|
Consolidated Statement of Stockholders’ Deficit |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Total | |
| |
| Common Stock | | |
| Preferred Stock | | |
| Additional | | |
| Accumulated | | |
| Stockholders’ | |
| |
| Shares | | |
| Amount | | |
| Shares | | |
| Amount | | |
| Paid In Capital | | |
| Deficit | | |
| Deficit | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at May 31, 2023 -as previously reported | |
| 66,220,306 | | |
| 6,622 | | |
| - | | |
| - | | |
| 9,990,378 | | |
| (15,078,339 | ) | |
| (5,081,339 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Gain on sale of related party asset | |
| - | | |
| - | | |
| - | | |
| - | | |
| 74,225 | | |
| - | | |
| 74,225 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss adjustments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,777,857 | ) | |
| (4,777,857 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at May 31, 2023 (Restated) | |
| 66,220,306 | | |
$ | 6,622 | | |
| - | | |
$ | - | | |
$ | 10,064,603 | | |
$ | (19,856,196 | ) | |
$ | (9,784,971 | ) |
|
X |
- References
+ Details
Name: |
lrdc_DisclosureRestatementOfPreviouslyIssuedFinancialStatementsAbstract |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_RestatementOfPreviouslyIssuedFinancialStatementsTextBlock |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
GOING CONCERN
|
12 Months Ended |
May 31, 2024 |
Organization, Consolidation and Presentation of Financial Statements [Abstract] |
|
GOING CONCERN |
NOTE
3 – GOING CONCERN
These
consolidated financial statements have been prepared on a going concern basis. The Company has routinely incurred losses since inception,
resulting in an accumulated deficit, and historically was dependent on one customer for its revenue. There is no assurance that in the
future any financing will be available to meet the Companys needs. This situation raises substantial doubt about the Companys
ability to continue as a going concern within one year of the issuance date of these consolidated financial statements.
The Company’s management has undertaken steps
as part of a plan to improve operations with the goal of sustaining operations for the next twelve months and beyond. These steps include
an ongoing effort to (a) controlling overhead and expenses; (b) raising funds connected with specific well development; and (c) raising
funds through notes payable and convertible debt to expand and fund property acquisitions exploration and development as well as maintaining
operations. The Company has worked to attract and retain key personnel with significant experience in the industry. At the same time,
to control costs, the Company has required several of its personnel to multi-task and cover a wider range of responsibilities to manage
the Company’s headcount. There can be no assurance that the Company can successfully accomplish these steps and it is uncertain
that the Company will achieve a profitable level of operations and obtain additional financing. There can be no assurance that any additional
financing will be available to the Company on satisfactory terms and conditions, if at all.
The
accompanying consolidated financial statements do not include any adjustments to reflect the possible future effects on the recoverability
and classification of assets or the amounts and classifications of liabilities that may result from the possible inability of the Company
to continue as a going concern.
|
X |
- References
+ Details
Name: |
us-gaap_OrganizationConsolidationAndPresentationOfFinancialStatementsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure when substantial doubt is raised about the ability to continue as a going concern. Includes, but is not limited to, principal conditions or events that raised substantial doubt about the ability to continue as a going concern, management's evaluation of the significance of those conditions or events in relation to the ability to meet its obligations, and management's plans that alleviated or are intended to mitigate the conditions or events that raise substantial doubt about the ability to continue as a going concern.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 205 -SubTopic 40 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/205-40/tableOfContent
+ Details
Name: |
us-gaap_SubstantialDoubtAboutGoingConcernTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
|
12 Months Ended |
May 31, 2024 |
Accounting Policies [Abstract] |
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES |
NOTE
4 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Use
of Estimates - Management uses estimates and assumptions in preparing these consolidated financial statements in
accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities,
the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could differ from those estimates.
Principles
of Consolidation - The accompanying consolidated financial statements include the accounts of Laredo Oil and its subsidiaries
after elimination of intercompany balances and transactions.
Basic
and Diluted Loss per Share - Basic and diluted earnings/(loss) per share is computed by dividing net income/(loss) available to common
stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings/(loss) per share gives effect
to all dilutive potential common shares outstanding during the period. Dilutive earnings/(loss) per share excludes all potential common
shares if their effect is anti-dilutive. As the Company realized a net loss for the years ended May 31, 2024 and 2023, it did not include
potentially dilutive securities in the calculation of diluted loss per share as their impact would have been anti-dilutive. Diluted earnings/(loss)
per share is computed by dividing the net income (loss) by the weighted-average number of common and dilutive common equivalent shares
outstanding during the period.
Equity Method Investment - Investments
classified as equity method consist of investments in companies in which the Company can exercise significant influence but not control.
Under the equity method of accounting, the investment is initially recorded at cost, then the Company’s proportional
share of investee’s underlying net income or loss is recorded as a component of “other income” with a corresponding
increase or decrease to the carrying value of the investment. Distributions received from the investee reduce the Company’s
carrying value of the investment. These investments are evaluated for impairment if events or circumstances arise that indicate that
the carrying amount of such assets may not be recoverable. Based on uncertain economic benefits in the future as evidenced by several
years of non-profitable results, the Company has decided to impair its investments in Cat Creek Holdings, LLC and Olfert No. 11-4 Holdings,
LLC to reflect no current value. See Note 16.
Revenue
recognition - The Company recognized revenue in accordance with ASC 606, Revenue from Contracts with Customers. Crude
oil revenue is recognized when we have transferred control of crude oil production to the purchaser. We consider the transfer of
control to have occurred when the purchaser has the ability to direct the use of, and obtain substantially all of the remaining
benefits from the crude oil production. We record revenues based on an estimate of the volumes delivered at estimated prices as
determined by the applicable sales agreement. We estimate our sales volumes based on company-measured volume readings. We then
adjust our crude oil sales in subsequent periods based on the data received from our purchasers that reflects actual volumes
delivered and prices received. We receive payment for sales one to two months after actual delivery has occurred. The differences in
sales estimates and actual sales are recorded one to two months later. Where the Company is not the operator, revenue from oil and
gas production is recognized based on sales date as reported to the Company by the operators of oil production facilities in which
the company has an interest.
Cash
and cash equivalents and restricted cash - All highly liquid investments with a maturity of three months or less are considered to be cash
equivalents. There were no cash equivalents as of May 31, 2024 and 2023. At times, the Company maintains cash balances deposited at
its financial institution that exceed FDIC insured limits.
Laredo
entered a Participation Agreement in exchange for funding for well development costs. The contract requires that participants pay Hell
Creek Crude LLC the contract price upon execution of the agreement. The funds received in advance of the drilling of a well
from a working interest participant are held for the expressed purpose of drilling, completing and equipping a well. If something
changes, the Company may designate these funds for a substitute well. Under certain conditions, a portion of these funds may be required
to be returned to a participant. The funds are used to satisfy the well development costs. Laredo classifies these funds prior to
commencement of well development as restricted cash based on guidance codified as under the Financial Accounting Standards Board
(FASB) Accounting Standards Codification (ASC) 230-10-50-8. In the event that progress payments are made
from these funds, they are recorded as Oil and Gas Acquisition Costs.
The following
table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheet that
sum to the total of the same amounts shown in the statement of cash flows.
Schedule
of Cash, Cash Equivalent and Restricted Cash
| |
May 31, 2024 | | |
May 31, 2023 | |
Cash and cash equivalents | |
$ | 127,126 | | |
$ | 13,754 | |
Restricted cash | |
| 1,863,063 | | |
| - | |
Total | |
$ | 1,990,189 | | |
$ | 13,754 | |
Restricted
cash is recorded with respect to the advance funding for well development in accordance with the Participation Agreement. See Note 1.
These funds are restricted for use for the development of the first well in the Midfork field.
Prepaid
expenses and other current assets - Prepaid expenses and other current assets are primarily comprised of prepaid legal fees which
are recorded as expense upon work performance and prepaid directors and officers insurance which is recorded and amortized
to expense over the 12-month contract life.
Oil and gas acquisition and drilling
costs - Oil and gas acquisition and drilling costs include expenditures representing investments in unproved and unevaluated
properties and include non-producing leasehold, leasehold or drilling interest costs, and costs to drill one exploratory well.
Exploratory drilling costs are deferred until the outcome of the well is known. If an exploratory well finds proved reserves, the
deferred costs are transferred to the company’s Wells and Related Equipment and Facilities accounts. Costs are reviewed
annually to determine if impairment has occurred. As a result of the uncertainty surrounding successful well completion and the
availability of future funding to develop our acquired mineral rights, we are not providing disclosures until we have proved
reserves requiring such disclosures. As part of our annual impairment analysis and in conjunction with our annual financial audit,
the Company decided to take an accounting impairment charge to reduce the asset value of the Olfert #11-4 well to salvage value,
retroactive to May 31, 2023. Although we still are working to put the well into production, it has been two years since the well was
shut-in in September 2022 pending gaining access to a proximate salt-water disposal well making the well economically viable. In
conjunction with the Texakoma agreement, two wells have been drilled but are unevaluated pending successful and economical disposal
of water encroachment encountered. As they currently are not producing economical volumes of crude oil and in the absence of a
reserve report identifying proved reserves, the Company has impaired those investments. Unevaluated properties lease and bonus costs
are capitalized while landman and legal cost of acquiring properties are expensed as incurred.
Subsequent to the impairment, the Company has recorded
oil and gas acquisition and drilling costs totaling $610,663 and $306,690 as of May 31, 2024 and 2023, respectively.
Schedule of Oil and Gas acquisition and
drilling costs
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 (restated) | |
Intangible and tangible drilling costs | |
$ | 382,259 | | |
$ | - | |
Lease acquisition costs | |
| 228,404 | | |
| 306,690 | |
| |
| | | |
| | |
Oil and gas acquisition and drilling costs | |
$ | 610,663 | | |
$ | 306,690 | |
Property
and equipment - The carrying value of the Company’s
property and equipment represents the cost incurred to acquire the property and equipment, net of any impairments. For business combinations,
property and equipment cost is based on the fair values at the acquisition date. Property and equipment are stated at cost less accumulated
depreciation and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives
of the assets. Estimated useful lives of five to seven years are used for vehicles and machinery. Realization of the carrying
value of property and equipment is reviewed for possible impairment whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. Assets are determined to be impaired if a forecast of undiscounted estimated future net operating cash
flows directly related to the asset, including disposal value, if any, is less than the carrying amount of the asset. If any asset is
determined to be impaired, the loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. Repairs
and maintenance costs are expensed in the period incurred. During 2024, the Company disposed drilling equipment for $175,000 which had
been previously impaired to $0. In 2023, the Company recorded non-cash proceeds related to the disposal of vehicles and equipment totaling
$97,760 to satisfy unpaid salary to a related party. In August 2022, the Company repaid the principal and interest on a related party
note totaling $138,000, in exchange for property, plant and equipment. The two equipment disposals in fiscal year 2023 resulted in a gain totaling
$74,225 which is recognized in additional paid in capital due to the related party nature of the transactions.
The depreciation recorded for the year ended May 31, 2024 and 2023 was
$17,929 and $37,252.
Schedule of Property and equipment,
net
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 | |
Vehicles and equipment | |
$ | 193,766 | | |
$ | 193,766 | |
Less: Accumulated depreciation | |
| 58,267 | | |
| 40,338 | |
| |
| | | |
| | |
Property and equipment, net | |
$ | 135,499 | | |
$ | 153,428 | |
Asset
retirement obligations - The Company records a liability for Asset Retirement Obligations (AROs) associated with its
oil and gas wells when the legal obligation arises. The corresponding cost is capitalized as an asset and included in the carrying amount
of oil and gas properties and is depleted over the useful life of the properties. Subsequently, the ARO liability is accreted to its
then-present value.
Inherent
in the fair value calculation of an ARO are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors,
credit adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments.
To the extent future revisions to these assumptions impact the fair value of the existing ARO liability, a corresponding adjustment is
made to the oil and gas property balance. Settlements greater than or less than amounts accrued as ARO are recorded as a gain or loss
upon settlement.
Debt
issue costs - Costs incurred in connection with the issuance of long-term debt are presented as a direct deduction from the carrying
value of the related debt and amortized over the term of the related debt.
Fair
value of financial instruments - Fair value is defined as the amount that would be received from the sale of an asset or paid for
the transfer of a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are
classified and disclosed in one of the following categories:
|
● |
Level
1 – Unadjusted quoted prices in active markets for identical assets and liabilities in active markets and have the highest
priority. |
|
● |
Level
2 – Inputs other than quoted prices included within Level I that are observable for the asset or liability, either directly
or indirectly. |
|
● |
Level
3 – Unobservable inputs for the financial asset or liability and have the lowest priority. |
The
carrying value of cash, accounts receivable, other current assets, accounts payable, accrued liabilities, as reflected in the consolidated
balance sheets, approximate fair value, due to the short-term maturity of these instruments. The carrying value of notes payable approximates
their fair value due to immaterial changes in market interest rates and the Companys credit risk since issuance of the instruments
or due to their short-term nature.
Share
based compensation - FASB ASC 718, Compensation - Stock Compensation prescribes accounting and reporting standards for all
stock-based payment awards to employees, including employee stock options, restricted stock, employee stock purchase plans and stock
appreciation rights. Stock-based payment awards may be classified as either equity or liabilities. The Company should determine if a
present obligation to settle the share-based payment transaction in cash or other assets exists. A present obligation to settle in cash
or other assets exists if: (a) the option to settle by issuing equity instruments lacks commercial substance or (b) the
present obligation is implied because of an entitys past practices or stated policies. If a present obligation exists, the transaction
should be recognized as a liability; otherwise, the transaction should be recognized as equity.
The
Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50,
Equity - Based Payments to Non-Employees. Measurement of share-based payment transactions with non-employees shall be based on
the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments
issued. The fair value of the share-based payment transaction should be determined at the earlier of performance commitment date or performance
completion date.
Income
taxes - The Company accounts for income taxes by the asset and liability method in accordance with FASB ASC 740, Income Taxes.
Under this method, current income taxes are recognized for the estimated income taxes payable for the current year. Deferred income
tax assets and liabilities are recognized in the current year for temporary differences between the tax and accounting bases of assets
and liabilities as well as for the benefit of losses available to be carried forward to future years for tax purposes that are likely
to be realized. In addition, a valuation allowance is established to reduce any deferred tax asset for which it is determined that it
is more likely than not that some portion of the deferred tax asset will not be realized.
In
addition, the Company utilizes the two-step approach to recognizing and measuring uncertain tax positions taken or expected to be taken
in a tax return. The first step is to determine if the weight of available evidence indicates that it is more likely than not that the
tax position will be sustained in an audit, including resolution of any related appeals or litigation processes. The second step is to
measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. The Company recognizes
interest and penalties accrued on unrecognized tax benefits within general and administrative expense. To the extent that accrued interest
and penalties do not ultimately become payable, amounts accrued will be reduced and reflected as a reduction in general and administrative
expenses in the period that such determination is made.
Reclassifications
- Certain amounts previously presented for prior periods have been reclassified to conform to the current presentation. The reclassifications
had no effect on net loss, working capital or equity previously reported.
Recently
issued accounting pronouncements - The Company has implemented all new accounting pronouncements that are in effect. These pronouncements
did not have any material impact on the consolidated financial statements unless otherwise disclosed, and the Company does not believe
that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position
or results of operations.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for all significant accounting policies of the reporting entity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 235 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/235/tableOfContent
+ Details
Name: |
us-gaap_SignificantAccountingPoliciesTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
ACCOUNTING FOR ASSET RETIREMENT AND ENVIRONMENTAL OBLIGATIONS
|
12 Months Ended |
May 31, 2024 |
Asset Retirement Obligation Disclosure [Abstract] |
|
ACCOUNTING FOR ASSET RETIREMENT AND ENVIRONMENTAL OBLIGATIONS |
NOTE
5 – ACCOUNTING FOR ASSET RETIREMENT AND ENVIRONMENTAL OBLIGATIONS
The
Company accounts for its asset retirement obligations in accordance with Accounting for Asset Retirement and Environmental
Obligations. This requires that legal obligations associated with the retirement of long-lived assets be recognized at fair
value when incurred and capitalized as part of the related long-lived asset. Over time, the liability is accreted to its present
value each period, and the capitalized asset is depreciated over the useful life of the long-lived asset.
In
the absence of quoted market prices, the Company estimates the fair value of our asset retirement obligations using present value
techniques, in which estimates of future cash flows associated with retirement activities are discounted using a credit-adjusted
risk-free rate. The Companys estimated liability could change significantly if actual costs vary from assumptions or if governmental
regulations change significantly.
The
Company’s cash flow estimate for the asset retirement obligation is based upon the assumption of a 25-year expected life of
the well, discounted using a credit-adjusted risk-free interest rate of 10%.
The Company’s asset retirement obligation
was established in May 2022, when it commenced drilling the Olfert#11-4 well in the Lustre oil field. In connection with the uncertainties
surrounding the viability of the Olfert#11-4 well and the resulting impairment of the long-term assets, the Company recorded the full
estimated value of the related asset retirement obligation. In fiscal 2024, the Company recorded an additional asset retirement obligation
based on their working interest in two additional wells and recorded $36,322 as impairment expense. The Company’s accretion expense
totaling $0 and $59,310 was recorded in the years ending May 31, 2024 and 2023, respectively. On May 31, 2024 and May 31, 2023, the asset
retirement obligation totaled $157,394 and $121,072, respectively.
|
X |
- References
+ Details
Name: |
us-gaap_AssetRetirementObligationDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for an asset retirement obligation and the associated long-lived asset. An asset retirement obligation is a legal obligation associated with the disposal or retirement from service of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 410 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 410 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/410-20/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 20 -Topic 410 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481850/410-20-50-2
+ Details
Name: |
us-gaap_AssetRetirementObligationDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
PAYROLL LIABILITIES
|
12 Months Ended |
May 31, 2024 |
Payroll Liabilities |
|
PAYROLL LIABILITIES |
NOTE 6 – PAYROLL LIABILITIES
The Company has accrued payroll liabilities to record
amounts owed under employee contracts but not paid when due. The Company has been cash constrained for most of its existence and has asked
key officers to defer portions of salary until Company cash flows improve or there is a liquidity event. Cash amounts paid are subtracted
from contractual obligations and the remaining amounts due are recorded as payroll liabilities. Both the Company’s CEO and CFO have
agreed to defer salaries owed under their contracts and are recorded as payroll liabilities.
|
X |
- References
+ Details
Name: |
lrdc_DisclosurePayrollLiabilitiesAbstract |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_PayrollLiabilitiesTextBlock |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
DEFERRED WELL DEVELOPMENT COSTS
|
12 Months Ended |
May 31, 2024 |
Deferred Well Development Costs |
|
DEFERRED WELL DEVELOPMENT COSTS |
NOTE 7 – DEFERRED WELL DEVELOPMENT COSTS
The Company records investor investments in
individual oil wells as a liability totaling $4,551,577 and $1,799,260 as of May 31, 2024 and 2023, respectively. Several agreements
involving net working interests stipulate that a high percentage of oil revenue is distributed to investors until the original
investment is recovered. As well related cash is distributed to investors, the liability balance declines proportionally until the
original investment is recovered. Thereafter, most contracts specify that the distribution ratio reverts to a 50/50 split. The
balance recorded shows amounts invested in wells Olfert 11-4 and Reddig 11-21, both located in Valley County, Montana.
|
X |
- References
+ Details
Name: |
lrdc_DeferredWellDevelopmentCostTextBlock |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_DisclosureDeferredWellDevelopmentCostsAbstract |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
FAIR VALUE MEASUREMENTS
|
12 Months Ended |
May 31, 2024 |
Fair Value Disclosures [Abstract] |
|
FAIR VALUE MEASUREMENTS |
NOTE 8 – FAIR VALUE MEASUREMENTS
Fair
Value of Financial Instruments
The carrying values of cash and cash equivalents, restricted cash,
accounts and other receivables, accounts payable and accrued current liabilities approximate their fair values due to the short-term
nature of the instruments.
Assets
and Liabilities Measured at Fair Value on a Nonrecurring Basis
The
estimated fair value of oil and gas properties and the asset retirement obligation incurred in the drilling of oil and gas wells or
assumed in the acquisitions of additional oil and gas working interests are based on an estimated discount cash flow model and
market assumptions. The significant Level 3 assumptions used in the calculation of estimated discounted cash flow model include
future commodity prices, projections of estimated quantities of oil and gas reserves, expectations for timing and amount of future
development, operating and asset retirement costs, projections of future rates of production, expected recovery rates and risk
adjusted discount rates. See Note 4 for additional information regarding oil and gas property acquisitions.
Laredo
estimates the fair value of asset retirement obligations based on the projected discounted future cash outflows required to settle abandonment
and restoration liabilities. Such an estimate requires assumptions and judgments regarding the existence of liabilities, the amount and
timing of cash outflows required to settle the liability, what constitutes adequate restoration, inflation factors, credit adjusted discount
rates, and consideration of changes in legal, regulatory, environmental and political environments. Abandonment and restoration cost
estimates are determined in conjunction with Laredos reserve engineers based on historical information regarding costs incurred
to abandon and restore similar well sites, information regarding current market conditions and costs, and knowledge of subject well sites
and properties. Asset retirement obligation fair value measurements in the current period were Level 3 fair value measurements. As further
described in Note 5, the Company recognizes the fair value of a liability for an asset retirement obligation in the period in which it
is incurred if a reasonable estimate of fair value can be made. Asset retirement obligations are not measured at fair value subsequent
to initial recognition.
|
X |
- References
+ Details
Name: |
us-gaap_FairValueDisclosuresAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for the fair value of financial instruments (as defined), including financial assets and financial liabilities (collectively, as defined), and the measurements of those instruments as well as disclosures related to the fair value of non-financial assets and liabilities. Such disclosures about the financial instruments, assets, and liabilities would include: (1) the fair value of the required items together with their carrying amounts (as appropriate); (2) for items for which it is not practicable to estimate fair value, disclosure would include: (a) information pertinent to estimating fair value (including, carrying amount, effective interest rate, and maturity, and (b) the reasons why it is not practicable to estimate fair value; (3) significant concentrations of credit risk including: (a) information about the activity, region, or economic characteristics identifying a concentration, (b) the maximum amount of loss the entity is exposed to based on the gross fair value of the related item, (c) policy for requiring collateral or other security and information as to accessing such collateral or security, and (d) the nature and brief description of such collateral or security; (4) quantitative information about market risks and how such risks are managed; (5) for items measured on both a recurring and nonrecurring basis information regarding the inputs used to develop the fair value measurement; and (6) for items presented in the financial statement for which fair value measurement is elected: (a) information necessary to understand the reasons for the election, (b) discussion of the effect of fair value changes on earnings, (c) a description of [similar groups] items for which the election is made and the relation thereof to the balance sheet, the aggregate carrying value of items included in the balance sheet that are not eligible for the election; (7) all other required (as defined) and desired information.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 107 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-107
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 100 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-100
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2E -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2E
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6A -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-6A
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 940 -SubTopic 820 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478119/940-820-50-1
+ Details
Name: |
us-gaap_FairValueDisclosuresTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
EARNINGS/(LOSS) PER SHARE
|
12 Months Ended |
May 31, 2024 |
Earnings Per Share [Abstract] |
|
EARNINGS/(LOSS) PER SHARE |
NOTE
9 – EARNINGS/(LOSS) PER SHARE
Basic
and diluted earnings/(loss) per share is computed by dividing net income/(loss) available to common shareholders by the weighted average
number of common shares outstanding during the period. Diluted earnings/(loss) per share gives effect to all dilutive potential common
shares outstanding during the period. Dilutive earnings/(loss) per share excludes all potential common shares if their effect is anti-dilutive.
For the years ended May 31, 2024 and 2023, respectively, options to purchase 21,100,000 and 5,925,000 shares of common stock, and 312,109
and 9,052,453 shares underlying convertible debt outstanding, were not included in the computation of diluted earnings/(loss) per share
because they were anti-dilutive.
Schedule of Basic and diluted earnings/(loss) per share
| |
|
|
|
|
|
| |
| |
For the Year Ended | |
| |
May 31, | |
| |
2024 | | |
2023
(Restated) | |
Numerator - net loss attributable to common stockholders | |
$ | (2,867,299 | ) | |
$ | (7,889,908 | ) |
| |
| | | |
| | |
Denominator - weighted average number of common shares outstanding | |
| 69,263,157 | | |
| 57,073,239 | |
| |
| | | |
| | |
Basic and diluted earnings/(loss) per common share | |
$ | (0.04 | ) | |
$ | (0.14 | ) |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for earnings per share.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/260/tableOfContent
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-3
+ Details
Name: |
us-gaap_EarningsPerShareTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
RELATED PARTY TRANSACTIONS
|
12 Months Ended |
May 31, 2024 |
Related Party Transactions [Abstract] |
|
RELATED PARTY TRANSACTIONS |
NOTE
10 – RELATED PARTY TRANSACTIONS
Transactions
between related parties are considered to be related party transactions even though they may not be given accounting recognition. FASB
ASC 850, Related Party Disclosures (FASB ASC 850) requires that transactions with related parties that would make
a difference in decision making shall be disclosed so that users of the consolidated financial statements can evaluate their significance.
Related party transactions typically occur within the context of the following relationships:
|
● |
Affiliates
of the entity; |
|
● |
Entities
for which investments in their equity securities is typically accounted for under the equity method by the investing entity; |
|
● |
Trusts
for the benefit of employees; |
|
● |
Principal
owners of the entity and members of their immediate families; |
|
● |
Management
of the entity and members of their immediate families. |
|
● |
Other
parties that can significantly influence the management or operating policies of the transacting parties and can significantly influence
the other to an extent that one or more of the transacting parties might be prevented from fully pursuing its own separate interests. |
NOTE 10 – RELATED PARTY TRANSACTIONS - continued
On
April 4, 2022, Cat Creek, in which the Company has an equity investment, loaned the Company $136,479 at a market rate of interest. In
August 2022, the Company repaid the principal amount of the note, and accrued interest, in exchange for property, plant and equipment.
In
accordance with the NPI Agreement, between October 2021 and August 2022, Olfert #11-4 Holdings transferred funds totaling $1,859,195
to Lustre, the Companys wholly owned subsidiary, to provide funds for drilling expenses incurred by Lustre with respect to the
development of one well.
On
June 22, 2022, the Company assigned the right to purchase up to 356,243 of the 500,000 membership interests in Olfert #11-4 to the Companys
Chief Financial Officer (CFO) in exchange for his payment of $356,243 of the Companys capital commitment to Olfert #11-4.
On August 15, 2022, the CFO purchased another 109,590 membership interests in the Olfert #11-4 well for $109,590 associated with a capital
call to pay additional development costs.
On
November 27, 2023, the Company entered into an Amended and Restated Demand Promissory Note, (the Demand Note), and an Amended
and Restated Membership Interest Pledge Agreement, (the Lustre Pledge Agreement) with the Companys Chief Financial
Officer. Under the Demand Note, the Company promises to pay on demand the principal sum of all disbursements made to the Company up to
$400,000 plus interest accrued at an annual rate of 10%. As of May 31, 2024, the aggregate amount of advances, excluding accrued interest,
was $292,099. The Demand Note is secured by all of the Companys interests in Lustre, pursuant to the terms of the Lustre Pledge
Agreement.
As
disclosed in Note 11, in May 2023 the Company received funds pursuant to a Stock Purchase Agreement with Mr. Adamo, an accredited investor
to purchase 6,062,886 restricted shares of the Company’s common stock at a purchase price of $0.0441 per share, totaling $267,320.
As a result of this investment, he holds greater than 5% of the Company’s outstanding shares. Prior to becoming a shareholder,
in November 2022, Mr. Adamo also invested $100,000 pursuant to the Secured Convertible Debt under the terms as disclosed in Note 13.
Executive Compensation
Compensation Summary for Executive Officers
The following table sets forth compensation paid
or accrued by us for the last two years ended May 31, 2024 and 2023 with regard to individuals who served as the Principal Executive Officer,
the Principal Financial Officer and for executive officers receiving compensation in excess of $100,000 during these fiscal periods.
Schedule of Compensation Summary for Executive Officers
Name and Principal Position |
|
Fiscal Year |
|
Salary($) |
|
|
Bonus($) |
|
|
Option
Awards($) |
|
|
All Other
Compensation($) |
|
|
Total($) |
|
Mark See (1) |
|
2024 |
|
|
525,000 |
|
|
|
- |
|
|
|
285,046 |
|
|
|
- |
|
|
|
810,046 |
|
Chief Executive Officer and Chairman of the Board |
|
2023 |
|
|
525,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
525,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bradley E. Sparks (2) |
|
2024 |
|
|
415,000 |
|
|
|
- |
|
|
|
299,879 |
|
|
|
- |
|
|
|
714,879 |
|
Chief Financial Officer, Treasurer and Director |
|
2023 |
|
|
415,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
415,000 |
|
|
(1) |
In fiscal year 2024, Mr. See’s salary includes $30,358 in cash payments and $494,642 of deferred compensation. In fiscal year 2023, Mr. See’s salary included $212,888 in cash payments, his receipt of equipment valued at $97,760 and $214,352 for deferred compensation. As of May 31, 2024, Mr. See has cumulative deferred compensation of $972,774. |
|
(2) |
The amounts shown in 2024 include $30,358 of salary paid in cash and $384,642 in deferred compensation. In fiscal 2023, Mr. Sparks’ salary includes $167,019 of cash payments and $247,981 of deferred compensation. As of May 31, 2024, Mr. Sparks has cumulative deferred compensation of $2,101,563. |
Named Executive Officers Compensation and
Termination of Employment Provisions
Mark See Pursuant to a letter agreement
dated October 16, 2009, and subsequently amended, between us and Mr. See, we pay Mr. See an annual base salary of $495,000 (which, together
with previously approved allowances for Mr. See equaling $30,000, is an aggregate of $525,000 per year). If Mr. See is terminated by us
without “Cause” (as such term is defined in the letter agreement) or if Mr. See terminates his employment with us for “Good
Reason” (as such term is defined in his change in control agreement), we will pay severance to Mr. See equal to 100% of his then-current
annualized base salary, and any bonuses earned, paid out on a pro rata basis over our regular payroll schedule over the two-year period
following the effective date of such termination, provided that if such termination occurs within 12 months after a Change of Control,
such two-year period shall be increased to a three-year period. In addition, Mr. See will continue to receive all applicable benefits
under our standard benefits plans currently available to other senior executives, for a period not to exceed 24 months following the termination
of his employment.
NOTE 10 – RELATED PARTY TRANSACTIONS - continued
Beginning January 1, 2020, the annual cash salary
compensation payable to Mr. See was increased from $485,000 to $498,580 per year (which, together with previously approved allowances
for Mr. See equaling $30,000, is an aggregate of $528,580 per year). Amounts received above Mr. See’s $495,000 contract salary reduces
his cumulative deferred compensation, and amounts received below the $495,000 contract salary increase deferred compensation.
For calendar year 2021, we paid Mr. See as follows:
(a) $100,000 in cash on or before January 7, 2021, less applicable withholding taxes; and (b) four (4) equal cash installments of $99,645,
less applicable withholding taxes, with the first payment made on or before January 15, 2021, the second payment made on or before April
8, 2021, the third payment payable on or before July 8, 2021 and the fourth payment on or before October 8, 2021. In consideration of
the payments described above, Mr. See waived any obligations we had to pay for any severance benefits included in the letter agreement
dated October 16, 2009 referenced above, and such letter was terminated effective December 31, 2021. Effective January 1, 2022, our Board
of Directors reinstated the terms of the letter agreement with Mr. See that was in place on December 30, 2020.
In November and December 2023, our Board of Directors
awarded Mr. See fully vested options to purchase 4,925,000 shares of our common stock at $0.066 per share. These were issued to augment
and replace earlier option grants that had expired. The options expire in November and December 2033.
As of May 31, 2024, Mr. See has $972,774 of deferred
compensation owed to him under his contract, which is the cumulative difference between his contract salary and the actual cash compensation
he has received thereunder through May 31, 2024.
Bradley Sparks Pursuant to a letter
agreement dated October 20, 2009, as amended, we pay Mr. Sparks an annual base salary of $385,000 (which, together with previously approved
annual payments for Mr. Sparks equaling $30,000, is an aggregate of $415,000 per year). If Mr. Sparks is terminated by us without “Cause”
(as such term is defined in the letter agreement) or if Mr. Sparks terminates his employment with us for “Good Reason” (as
such term is defined in the change in letter agreement),, we will pay Mr. Sparks severance equal to 100% of his then-current annualized
base salary, and any bonuses earned, paid out on a pro rata basis over our regular payroll schedule over the two-year period following
the effective date of such termination; provided, however, that if such termination occurs within 12 months after a Change of Control,
such two-year period is increased to a three-year period. In addition, Mr. Sparks will continue to receive all applicable benefits under
our standard benefits plans currently available to other senior executives, for a period not to exceed 24 months following the termination
of employment.
For calendar year 2021, we paid Mr. Sparks as follows:
four (4) equal cash installments of $96,250, less applicable withholding taxes, with the first payment made on or before January 15, 2021;
the second payment made on or before April 8, 2021, the third payment made on or before July 8, 2021 and the fourth payment made on or
before October 8, 2021. In consideration of the payments above, Mr. Sparks waived our obligations to pay for any severance benefits included
in his letter agreement referenced above and terminated the letter agreement effective December 31, 2021. Effective January 1, 2022, our
Board of Directors reinstated the terms of the letter agreement that was in place on December 30, 2020.
In June 2023, our Board of Directors awarded Mr.
Sparks fully vested options to purchase 6,500,000 shares of our common stock at $0.06 per share. The award comprised a vested options
award to purchase 5,000,000 shares and an award to purchase 1,500,000 shares to replace an award dated May 28, 2022 to purchase 1,500,000
shares which was canceled. The options expire on June 23, 2033.
As of May 31, 2024, we owe Mr. Sparks $2,101,563
of cumulative deferred compensation under his letter agreement with us with respect to his compensation. The amount owed under the letter
agreement is the cumulative difference between the amount of compensation we owe Mr. Sparks under the agreement and the actual cash compensation
he has received under his agreement with us.
Outstanding equity awards as of May 31, 2024:
(a)
Name and Principal
Position |
|
(b)
Number of Securities
Underlying Unexercised
Options Exercisable |
|
|
(e)
Option Exercise Price ($) |
|
|
(f)
Option Expiration Date |
Bradley E. Sparks
CFO, Treasurer & Director |
|
|
6,500,000 |
|
|
|
0.06 |
|
|
June 23, 2033 |
|
|
|
|
|
|
|
|
|
|
|
Mark See
CEO and Board Chairman |
|
|
4,925,000 |
|
|
|
0.066 |
|
|
Nov & Dec 2033 |
On May 19, 2023, we approved the Laredo Oil, Inc. 2023 Equity
Incentive Plan. The Equity Incentive Plan was filed with the Securities and Exchange Commission on Form S-8 on June 14, 2023
authorizing the number of shares available for issuance thereunder to an aggregate of 20,000,000 shares. The plan will expire ten
years after inception, or on May 19, 2033.
In February 2011, we approved the Laredo Oil, Inc.
2011 Equity Incentive Plan. The Equity Incentive Plan was filed with the Securities and Exchange Commission on Form S-8 on November 8,
2011, and was amended in December 2014 to increase the number of shares available for issuance thereunder to an aggregate of 15,000,000
shares. The plan expired in February 2021 and has one grant still in effect for 1,100,000 shares at an exercise price of $0.38 per shares
and which expires on January 2, 2025.
NOTE 10 – RELATED PARTY TRANSACTIONS - continued
Director Compensation
(a)
Name |
|
(b)
Fees Earned or Paid in
Cash ($) |
|
|
(c)
Stock Awards ($) |
|
|
(d)
Option Awards ($) |
|
|
(j)
Total ($) |
|
Donald Beckham |
|
|
50,000 |
|
|
|
- |
|
|
|
60,020 |
|
|
|
110,020 |
|
Michael H. Price |
|
|
50,000 |
|
|
|
- |
|
|
|
60,020 |
|
|
|
110,020 |
|
Historically, the compensation for each non-employee
member of our Board of Directors has been as follows: quarterly cash payment of $12,500 payable mid-quarter in arrears, 500,000 shares
of restricted common stock vesting in three equal installments over three years, and fully vested in fiscal 2016. We also reimburse directors
for all reasonable expenses associated with attendance at meetings of our Board of Directors. During the last quarter of fiscal year 2022,
we suspended cash payments to directors indefinitely. However, such payments were accrued for future payment. During fiscal years 2023
and 2024, no cash payments to directors were made, but were accrued for future payment. On June 23, 2023, we granted fully vested options
to purchase 1,500,000 shares of our common stock to each of Mr. Beckham and Mr. Price and simultaneously cancelled the 500,000 option
grants to each dated May 28, 2022. Since they are executive officers, Messrs. See and Sparks receive no additional compensation for serving
on the Board of Directors.
Security Ownership of
Certain Beneficial Owners and Management
The following table sets forth as of August 29, 2024,
the name and address and the number of shares of the Company’s common stock, with a par value of $0.0001 per share, held of record
or beneficially by each person who held of record, or was known by the Company to own beneficially, more than 5% of the issued and outstanding
shares of the Company’s common stock, and the name and shareholdings of each executive officer, director and of all officers and
directors as a group.
Schedule of Security Ownership of
Certain Beneficial Owners and Management
Name and Address
of Beneficial
Owner |
|
Nature of
Ownership (1) |
|
Amount of Beneficial
Ownership (1) |
|
|
Percent of Class |
Bedford Holdings, LLC
44 Polo Drive
Big Horn, WY 82833 |
|
Direct |
|
|
12,829,269 |
|
|
|
13.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
Darlington, LLC (2)
P.O. Box 723
Big Horn, WY 82833 |
|
Direct |
|
|
5,423,138 |
|
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Mark See (3)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
36,021,676 |
|
|
|
38.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Bradley E. Sparks (4)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
9,324,857 |
|
|
|
9.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
Robert Adamo
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
6,662,886 |
|
|
|
7.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Donald Beckham (5)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
3,150,000 |
|
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Michael H. Price (6)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
2,050,000 |
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
All Directors and Officers as a Group (4 persons) |
|
Direct |
|
|
50,546,533 |
|
|
|
53.7 |
% |
|
(1) |
All shares owned directly are owned beneficially and of record, and such stockholder has sole voting, investment and dispositive power, unless otherwise noted. Amounts of beneficial ownership include all options to purchase common stock expected to be vested within 60 days after the filing date of this Annual Report on Form 10-K. |
|
(2) |
These shares are owned by the spouse of Mr. See, and Mr. See has a proxy from Mrs. See to vote the shares. |
|
(3) |
Includes 12,829,269 shares owned by Mr. See through Bedford Holdings, LLC, 5,423,138 shares owned by Mrs. See through Darlington, LLC, and fully vested options to purchase 4,925,000 shares of common stock at $0.066 per share. |
|
(4) |
Includes fully vested options to purchase 6,500,000 shares of common stock at $0.06 per share. |
|
(5) |
Includes fully vested options to purchase 1,100,000 shares of common stock at $0.38 per share and 1,500,000 shares of common stock at $0.06 per share. |
|
(6) |
Includes fully vested options to purchase 1,500,000 shares of common stock at $0.06 per share. |
NOTE 10 – RELATED PARTY TRANSACTIONS - continued
Securities authorized for issuance under equity
compensation plans
The following table provides information as of May
31, 2024 concerning the issuance of equity securities with respect to compensation plans under which our equity securities are authorized
for issuance.
Equity Compensation Plan
Information
Plan category |
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights (a) |
|
|
Weighted –average
exercise price of
outstanding options,
warrants and rights ($) (b) |
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a) (c) |
|
Equity compensation plans approved by security holders (1) |
|
|
20,000,000 |
|
|
|
0.061 |
|
|
|
0 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
20,000,000 |
|
|
|
0.061 |
|
|
|
0 |
|
|
(1) |
Effective May 19, 2023, the holders of a majority of the shares of our common stock took action by written consent to approve our 2023 Equity Incentive Plan, or the “2023 Plan.” Stockholders then owning an aggregate of 31,096,676 shares, or 59.8% of the then issued and outstanding shares of our Common Stock, approved the matter. The 2023 Plan and corresponding agreements are exhibits to our Registration Statement on Form S-8 filed with the Securities and Exchange Commission on June 14, 2023. The 2023 Plan reserved 20,000,000 shares of our common stock for issuance to eligible recipients. |
|
(2) |
During fiscal year 2024, we granted options to purchase 20,000,000 shares of common stock to employees and contractors. The aforementioned options were issued under the 2023 Equity Incentive Plan, which authorized 20,000,000 shares of our common stock reserved for issuance for directors, employees and contractors. |
|
X |
- DefinitionThe entire disclosure for related party transactions. Examples of related party transactions include transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners; and (d) affiliates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-5
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(g)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(e)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/850/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-6
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 850 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483326/850-10-50-1
+ Details
Name: |
us-gaap_RelatedPartyTransactionsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
STOCKHOLDERS’ DEFICIT
|
12 Months Ended |
May 31, 2024 |
Equity [Abstract] |
|
STOCKHOLDERS’ DEFICIT |
NOTE
11 – STOCKHOLDERS DEFICIT
Share
Based Compensation
The
Company made two option grants to the Chief Executive Officer. One grant for the purchase of 1,000,000 shares of Companys common
stock at a price of $0.066 per share was made on December 13, 2023 and the second option grant for the purchase of 3,925,000 shares of
Companys common stock at a price of $0.06 per share was made on November 27, 2023. The options vested completely at time of grant.
The
Company made grants of options for the purchase of 15,075,000 shares of the Companys common stock, at a price of $0.06 per share,
during the first quarter of fiscal year 2024. The grants were issued under the Laredo Oil, Inc. 2023 Equity Incentive Plan, which became
effective with the filing of a Registration Statement on Form S-8 on June 14, 2023. Except for an option to purchase 1,100,000 shares
of common stock, at a price of $0.38 per share, all options previously granted under the Laredo Oil, Inc. 2011 Equity Incentive Plan,
totaling 4,825,000 shares, were terminated and replaced by grants under the new incentive plan.
Options
to purchase 650,000 shares of common stock at a price of $0.19 per share were granted during the first quarter of fiscal year 2023. The
options vested immediately and expire on June 2, 2032. Option grants for the purchase of 1,600,000 shares of common stock at a price
of $0.074 per share were made during the first quarter of fiscal year 2022. The options vest monthly over three years beginning August
1, 2021 and expire on August 1, 2031. These options were canceled on June 29, 2023.
The
Black-Scholes option pricing model is used to estimate the fair value of options granted under our stock incentive plan.
The
fair value of the stock option grants, as of the respective grant date, during the years ending May 31, 2024 and 2023 amounted to approximately
$1,006,156 and $123,487, respectively. The weighted average assumptions used in calculating these values were based on the following:
Schedule
of Fair Value Assumptions
|
|
2024 |
|
|
2023 |
|
Risk-free
interest rate |
|
|
3.99 |
% |
|
|
2.94 |
% |
Expected
dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Expected
volatility |
|
|
281.3 |
% |
|
|
315.1 |
% |
Expected
life of options |
|
|
5.0
years |
|
|
|
6.0
years |
|
The
risk-free interest rate is based upon the U.S. Treasury interest rate in effect at the time of grant for a bond with a similar term.
The Company does not anticipate declaring dividends in the foreseeable future. Volatility is estimated based on the historical share
prices over the same period as the expected life of the stock options. The Company uses the simplified method for determining the expected
term of its stock options.
NOTE
11 – STOCKHOLDERS DEFICIT - continued
The
Company recorded share-based compensation for stock option grants totaling $1,006,156 and $161,984 in general, selling and administrative
expense during the year ended May 31, 2024 and 2023, respectively.
Stock
Options
As
of May 31, 2024 and 2023, there were 0 and 618,776 unvested and unrecognized shares. As of May 31, 2023, unrecognized compensation cost
related to nonvested stock options amounted to $45,287.
The
following table summarizes information about options granted during the years ended May 31, 2024 and 2023:
| |
Number of Shares | | |
Weighted Average Exercise Price | |
Balance, May 31, 2022 | |
| 5,275,000 | | |
$ | 0.16 | |
Options granted and assumed | |
| 650,000 | | |
| 0.19 | |
Options expired | |
| - | | |
| - | |
Options cancelled, forfeited | |
| - | | |
| - | |
Options exercised | |
| - | | |
| - | |
| |
| | | |
| | |
Balance, May 31, 2023 | |
| 5,925,000 | | |
$ | 0.16 | |
Options granted and assumed | |
| 20,000,000 | | |
| 0.06 | |
Options expired | |
| - | | |
| - | |
Options cancelled, forfeited | |
| (4,825,000 | ) | |
| 0.16 | |
Options exercised | |
| - | | |
| - | |
| |
| | | |
| | |
Balance, May 31, 2024 | |
| 21,100,000 | | |
$ | 0.08 | |
All
stock options are exercisable upon vesting. As of May 31, 2024 and 2023, respectively there were 21,100,000 and 5,306,224 vested options
outstanding.
As
of May 31, 2024 and 2023, 21,100,000 and 5,925,000 options are outstanding at a weighted average exercise price of $0.08 and $0.16, respectively.
Restricted
Stock
In
May 2023 the Company received funds pursuant to a Stock Purchase Agreement with an accredited investor to purchase 6,062,886 restricted
shares of the Companys common stock at a purchase price of $0.0441 per share, totaling $267,320. The shares have not been registered
under the Securities Act of 1933, as amended, or the securities laws of any state, and were issued to the investor in reliance upon exemptions
from such registration. The investor is aware of the provisions of Rule 144 promulgated under the Securities Act.
The
Company entered into a financial advisory agreement, dated July 21, 2022 (the Advisory Agreement), pursuant to which the
Company engaged Dawson James Securities, Inc. (Dawson) to render services as a corporate finance consultant. The term of
the Advisory Agreement is twelve months from the date of the Advisory Agreement, unless terminated by either party with 30 days prior
written notice to the other party, beginning 60 days following the date of the Advisory Agreement. Under the terms of the Advisory Agreement,
Dawson will provide advice to the Company concerning business and financial planning, corporate organization and structure, private and
public equity and debt financing, and such other matters as the parties may mutually agree.
As
compensation to Dawson for the services provided under the Advisory Agreement, the Company is obligated to pay Dawson $30,000 per calendar
quarter, with the first such payment being paid one day after the date of execution, and each subsequent payment being due three months
after the previous payment. The Company made the first $30,000 payment in July 2022. The Company also agreed to issue to Dawson 2,600,000
shares of the Companys common stock, payable in four installments of (i) 1,000,000 shares issued within three business days after
the date of the Advisory Agreement, (ii) 550,000 shares for the subsequent quarter, and (iii) 525,000 shares for each of the remaining
two quarters of the term of the Advisory Agreement. The first 1,000,000 restricted shares were issued in July 2022. During the twelve
months ending May 31, 2023, the Company recorded advisory service fees totaling $160,000 with respect to the 1,000,000 shares of the
Companys common stock issued pursuant to the Advisory Agreement. After the first $30,000 payment and issuance of 1,000,000 shares
of common stock, the Advisory Agreement has been suspended indefinitely.
In
April 2022, the Company entered into a consulting agreement with an individual for corporate structuring and strategic planning and compliance
services. Pursuant to this agreement, the Company agreed to compensate the consultant with cash and restricted shares of the Companys
common stock, which shares vest equally over the 12-month term of the consulting agreement. During the twelve months ending May 31, 2023,
the Company recorded $27,257 in professional fees with respect to the issuance of the first two tranches of 272,474 restricted shares.
The consulting agreement was terminated in July 2022.
NOTE
11 – STOCKHOLDERS DEFICIT - continued
Warrants
During
the third fiscal quarter ended on February 29, 2024, the Company issued 1,000,000 warrants to purchase common stock at a strike price
of $0.06 per share and 260,870 warrants to purchase common stock at a strike price of $0.23 per share. No other warrants were issued
during fiscal year 2024 or during fiscal year 2023. The grant date fair value of the stock warrants during the year ending May 31, 2024
totaled $96,768. The Black-Scholes option pricing model is used to estimate the fair value of warrants granted. The weighted average
assumptions used in calculating these values included a 3.98% risk free interest rate, a 0% expected dividend yield, a 278.1% expected
volatility and a 5 year expected life.
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(e)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18
+ Details
Name: |
us-gaap_StockholdersEquityNoteDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
NET PROFITS INTEREST AGREEMENT
|
12 Months Ended |
May 31, 2024 |
Net Profits Interest Agreement |
|
NET PROFITS INTEREST AGREEMENT |
NOTE
12 – NET PROFITS INTEREST AGREEMENT
In
January 2022, the Company and Lustre executed the NPI Agreement with Erehwon and Olfert Holdings, to be effective as of November 24,
2021. The NPI Agreement was executed for the purpose of funding the Olfert Well under the Erehwon APA. The NPI Agreement grants Olfert
Holdings an Applicable Percentage of available funds from the Olfert Well in exchange for Olfert Holdings funding development
of the Olfert Well. The Applicable Percentage is defined in the NPI Agreement as 90% prior to Payout and 50% after Payout,
with Payout being defined as the point in time when the aggregate of all Net Profits Interest payments made to Olfert Holdings
under the NPI Agreement equals 105% of the well development costs. In January 2022, the Company entered into an Amended and Restated
Limited Liability Company Operating Agreement of Olfert Holdings, dated to be effective as of November 2021 (the Olfert Holdings
Operating Agreement). Pursuant to the Olfert Holdings Operating Agreement, the Company agreed to make a $500,000 capital contribution,
out of a total of $1,500,000 to be raised by Olfert Holdings. During October and November of 2021, the Company received advance payments
totaling $1.0 million from four investors, through Lustre, pursuant to the NPI Agreement. The Company was credited with $59,935 of well
development costs as part of its capital contribution under the Olfert Holding Operating Agreement. In May 2022, a vendor made an in-kind
capital contribution of $83,822 to Olfert Holdings in the form of services rendered. In June 2022, the Companys Chief Financial
Officer invested $356,243 in Olfert Holdings pursuant to the NPI Agreement. These three contributions fulfilled the Companys initial
capital contribution commitment under the Olfert Holdings Operating Agreement. On August 3, 2022, the Company, as Manager of Olfert Holdings,
issued a capital call to the investors in Olfert Holdings for payment of an additional $461,440 to cover expenses that Lustre is obligated
to pay pursuant to the NPI Agreement. As of May 31, 2024, the investors had paid $358,747 of that capital call. As of May 31, 2024, Lustre
had incurred approximately $3,300,000 related to the development of the Olfert Well. The Olfert Well has exceeded its original budget,
and there are certain construction costs that have not been satisfied. To pay the amounts owed, the Company issued another capital call
to the investors in Olfert Holdings to pay an additional $1.7 million. The investors do not have an obligation to make further investments,
and Olfert Holdings did not raise the requested additional amount from that capital call. Subsequently, several unpaid contractors have
attached mechanic liens on the Olfert Well. Three creditors have filed a lawsuit for payment against Lustre, the operator of the Olfert
Well in Montana. The Company believes that the Olfert Well is still economically viable, and it intends to attempt to raise sufficient
additional capital for Olfert Holdings, complete the Olfert Well, and pay all amounts owed to contractors.
In
connection with the NPI Agreement, the Company was credited with a contribution totaling $59,935 of well development costs under an agreement
with Olfert Holdings. The initial investment in Olfert Holdings recorded by the Company was $19,435. The difference between the $59,935
contribution recorded by Olfert Holdings and the $19,435 investment recorded by the Company is due to the Companys investment being
recorded at the carrying value of the assets contributed by the Company. In connection with the August 2022 capital call, the Company
contributed an additional $18,438 to Olfert Holdings resulting in a 4.2% interest in Olfert Holdings as of May 31, 2024. As the
Company currently serves as the manager of Olfert Holdings, the Company exercises significant influence over Olfert Holdings.
As
part of our annual impairment analysis and in conjunction with our annual financial audit, we decided to take an accounting impairment
charge to reduce the asset value of the Olfert #11-4 well to salvage value, if any. Although we still are working to put the well into
production, it has been two years since the well was shut-in in September 2022 pending gaining access to a proximate salt-water disposal
well making the well economically viable. Although the asset carrying value has been reduced, we will continue to investigate options
to complete the well and bring it into production.
|
X |
- References
+ Details
Name: |
lrdc_DisclosureNetProfitsInterestAgreementAbstract |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_NetProfitsInterestAgreementTextBlock |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
NOTES PAYABLE
|
12 Months Ended |
May 31, 2024 |
Debt Disclosure [Abstract] |
|
NOTES PAYABLE |
NOTE
13 – NOTES PAYABLE
Convertible
Debt
On
December 29, 2023, the Company entered into a Securities Purchase Agreements with an accredited investor, pursuant to which the Company
issued a convertible promissory note in the principal amount of $60,500, receiving $50,000 in net cash proceeds. The convertible
promissory notes had an original issue discount of $5,500. An additional $5,000 of debt issue costs were deducted from the gross
proceeds to the Company. The total of $10,500 recorded by the Company as debt discount is being amortized using the effective interest
method through the maturity dates of the convertible promissory note. The convertible note is due one year from the date of issuance,
accrues interest at 8% per annum (22% upon the occurrence of an event of default) and is convertible after 180 days into shares of the
Companys common stock at a discount of 25% to the average of the three lowest bid prices during the 15 trading days immediately
preceding the conversion.
NOTE
13 – NOTES PAYABLE - continued
On November 27, 2023, the Company entered into a Securities
Purchase Agreement with an accredited investor, pursuant to which the Company issued a convertible promissory note in the principal amount
of $66,000, receiving $55,000 in net cash proceeds. The convertible promissory note had an original issue discount of $6,000. Further,
$5,000 debt issue costs were deducted from the gross proceeds. The total of $11,000 recorded as debt discount is being amortized
using the effective interest method through the maturity dates of the convertible promissory note. The convertible note is due in one
year from the date of issuance, accrues interest at 8% per annum (22% upon the occurrence of an event of default) and is convertible after
180 days into shares of the Company’s common stock at a discount of 25% of the average of the three lowest closing bid prices during
the 15 trading days immediately preceding the conversion. On May 28, 2024 and May 30, 2024, the note was converted into 174,675 shares
of the Company’s common stock at an average price of $0.393 per share in full satisfaction of the note. No gain or loss was recognized
from the transaction.
On September 6, 2023, the Company entered into a Securities
Purchase Agreement with an accredited investor, pursuant to which the Company issued a convertible promissory note in the principal amount
of $71,225, receiving $60,000 in net cash proceeds. The convertible promissory note had an original issue discount of $6,475. Further
$4,750 debt issue costs were deducted from the gross proceeds. The total of $11,225 recorded as debt discount is being amortized
using the effective interest method through the maturity dates of the convertible promissory note. The convertible note is due in one
year from the date of issuance, accrues interest at 8% per annum (22% upon the occurrence of an event of default) and is convertible after
180 days into shares of the Company’s common stock at a discount of 25% of the average of the three lowest closing bid prices during
the 15 trading days immediately preceding the conversion. On March 14, 2024 and March 15, 2024, the note was converted into 343,385 shares
of the Company’s common stock at an average price of $0.21572 per share in full satisfaction of the note. No gain or loss was recognized
from the transaction.
In March, April and May of 2023, the Company entered
into Securities Purchase Agreements with an accredited investor, pursuant to which the Company issued three convertible promissory notes
in the aggregate principal amount of $212,025 (the “Convertible Notes”), receiving $180,000 in net cash proceeds. The
Convertible Notes had an original issue discount of $19,275. The Company deducted $12,750 in additional debt issue costs from the
gross proceeds it received from the Convertible Notes. The Company is amortizing a total of $32,025 recorded as debt discount using
the effective interest method through the maturity dates of the Convertible Notes. The Convertible Notes are due in one year from the
date of issuance, accrue interest at 8% per annum (22% upon the occurrence of an event of default) and are convertible 180 days after
issuance into shares of the Company’s common stock at a discount of 25% (30% for the April 2023 note) of the average of the three
lowest closing bid prices during the 15 trading days immediately preceding the conversion. During September 2023, the Company converted
the $70,125 in principal and $2,805 in accrued interest pursuant to a Convertible Note dated March 1, 2023. To satisfy the obligation,
the Company issued to the noteholder 1,398,760 shares of the Company’s common stock, at an average price of $0.05214 per share.
No gain or loss was recognized from the transaction. In November 2023, the Company converted $59,675 in principal and $2,387 in accrued
interest for settlement of the note issued in April and also converted $34,000 as a partial principal settlement of the note issued in
May of 2023. As settlement of the notes, the Company issued to the noteholder 2,505,743 shares of the Company’s common stock at
an average price of $0.03833 per share. No gain or loss was recognized from the transaction. In December 2023, the Company converted
an additional $48,225 in principal and $3,289 in accrued interest to stock satisfying payment of the note issued in May through issuance
of 1,350,396 shares of the Company’s common stock to the noteholder at an average price of $0.038147 per share. No gain or loss
was recognized from the transaction. All of these notes have been satisfied in full.
In November of 2022, the Company entered into Securities
Purchase Agreements with two accredited investors, pursuant to which the Company issued two convertible promissory notes in the aggregate
principal amount of $140,250 (the “Convertible Notes”), receiving $120,000 in net cash proceeds. The Convertible Notes
had an original issue discount of $12,750. The Company deducted $7,500 in additional debt issue costs from the gross proceeds it
received from the Convertible Notes. The Company is amortizing a total of $20,250 recorded as debt discount using the effective
interest method through the maturity dates of the Convertible Notes. The Convertible Notes are due one year from the date of issuance,
accrue interest at 8% per annum (22% upon the occurrence of an event of default) and are convertible 180 days after issuance into shares
of the Company’s common stock at a discount of 25% of the average of the three lowest closing bid prices during the 15 trading
days immediately preceding the conversion on one note and at a discount of 25% at the lowest closing bid price during the 15 trading
days immediately preceding the conversion. In May 2023, the Company repaid $140,250 in principal and $27,410 in related accrued
interest and prepayment penalty interest pursuant to the two separate Convertible Notes.
In October 2022, the Company entered into a Securities
Purchase Agreement with an accredited investor, pursuant to which the Company issued a convertible promissory note in the principal amount
of $55,000, receiving $45,000 in net cash proceeds. The note had an original issue discount of $5,000. An additional $5,000 in debt
issue costs were deducted from the gross proceeds from the note. The total of $10,000 recorded as debt discount is being amortized
using the effective interest method through the maturity dates of the note. The note is due one year after the date of issuance, accrues
interest at 12% per annum (22% upon the occurrence of an event of default) and is convertible after 180 days into shares of the Company’s
common stock at a discount of 30% to the lowest closing bid price during the 15 trading days immediately preceding the conversion. During
April and May of 2023, the Company satisfied the $55,000 in principal and $10,372 in related accrued interest and prepayment penalty
interest. To satisfy the obligation, in addition to the interest payments, the Company repaid $23,360 principal in cash and converted
$31,640 of principal owed to 1,000,000 shares of the Company’s common stock at an average price of $0.03164 per share. No gain
or loss was recognized from the transaction.
On September 6, 2022, the Company entered into a Securities
Purchase Agreement with an accredited investor, pursuant to which the Company issued a convertible promissory note in the principal amount
of $97,625, receiving $85,000 in net cash proceeds. The convertible promissory note had an original issue discount of $8,875, and $3,750
in debt issue costs were deducted from the gross proceeds. The total of $12,625 recorded as debt discount is being amortized using the
effective interest method through the maturity dates of the convertible promissory note. The convertible promissory note is due in one
year from the date of issuance, accrues interest at 8% per annum (22% upon the occurrence of an event of default) and is convertible after
180 days into shares of the Company’s common stock at a discount of 25% from the average of the three lowest closing bid prices
during the 15 trading days immediately preceding the conversion. During March and April of 2023, the Company repaid the $97,625 in principal
and $4,279 in accrued interest pursuant to the Convertible Note by issuing to the noteholder 1,902,039 shares of the Company’s common
stock, at an average price of $0.05358 per share. No gain or loss was recognized from the transaction.
NOTE
13 – NOTES PAYABLE - continued
In December of 2021, and March and April of 2022,
the Company entered into Securities Purchase Agreements with an accredited investor, pursuant to which the Company issued three convertible
promissory notes in the aggregate principal amount of $222,750, receiving $191,250 in net cash proceeds (the “Convertible Notes”).
The Convertible Notes had an original issue discount of $20,250. Additional debt issue costs of $11,250 were deducted from the gross proceeds
from the Convertible Notes. The Company is amortizing a total of $31,250 recorded as debt discount using the effective interest method
through the maturity dates of the Convertible Notes. The Convertible Notes are due in one year from the date of issuance, accrue interest
at 8% per annum (22% upon the occurrence of an event of default) and are convertible 180 days after issuance into shares of the Company’s
common stock at a discount of 25% of the average of the three lowest closing bid prices during the 15 trading days immediately preceding
the conversion. As of May 31, 2022, the Company determined the value associated with the beneficial conversion feature in connection with
the issuance of the Convertible Notes resulted in a further increase in the debt discount of $55,918, which will be amortized using the
effective interest method through the dates the notes are initially convertible. The additional debt discount was subsequently reversed
during the first quarter of fiscal 2023 pursuant to the adoption of ASU 2020-06 as follows. During October and November 2022, the Company
converted $114,125 of principal and $4,150 of accrued interest of the single Convertible Note entered into on April 14, 2022 for 1,468,042
shares of the Company’s common stock, at an average price of $0.0806 per share. No gain or loss was recognized from the transaction.
On September 2, 2022 the Company repaid the single Convertible Note entered into on March 1, 2022. The repayment totaled $64,088, comprised
of $53,625 principal and $10,463 in related accrued interest and prepayment penalty interest. The Company recorded the related deferred
debt discount and debt issue costs, totaling $4,371, as interest expense. On June 27, 2022, the Company repaid the single Convertible
Note entered into in December 2021. The repayment totaled $65,745, comprised of $55,000 in principal and $10,745 in related accrued interest
and prepayment penalty interest. The Company recorded the related deferred debt discount and debt issue costs, totaling $4,435, as interest
expense.
In August 2020, the FASB issued ASU 2020-06, which
simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. Entities should adopt the
guidance as of the beginning of the fiscal year of adoption and cannot adopt the guidance in an interim reporting period. This accounting
standard update, which was adopted by the Company effective June 1, 2022, impacts the ongoing accounting of the convertible notes.
The Company adopted this standard using the modified
retrospective method of transition and applied the guidance to transactions outstanding as of the beginning of the current fiscal year
on June 1, 2022. Transactions that were settled (or expired) during prior reporting periods are unaffected. The cumulative effect of the
change is recognized as an adjustment to the opening balance of retained earnings at the date of adoption. Due to the adoption of this
accounting standard update under the modified retrospective method, prior periods were not restated. Upon adoption, the Company recorded
a $16,200 cumulative-effect adjustment that increased the opening balance of retained earnings on the consolidated balance sheet due to
the reduction in non-cash interest expense associated with the historical separation of debt and equity components for the Company’s
Convertible Notes. The Company also recorded a $39,718 increase to convertible debt and a decrease to additional paid-in capital of $55,918
due to no longer separating the embedded conversion feature of the Convertible Notes. This adoption did not have a material impact on
the Company’s consolidated statement of cash flows.
The Company has the right to prepay the Convertible
Notes at any time during the first six months the Convertible Notes are outstanding at the rate of (a) 110% of the unpaid principal amount
of such note plus interest, during the first 120 days the note is outstanding, and (b) 115% of the unpaid principal amount of such note
plus interest between days 121 and 180 after the issuance date of the note. The Convertible Notes may not be prepaid after the 180th day
following the issuance date unless the applicable note holders agree to such repayment and such terms.
The Company agreed to reserve the number of shares
of its common stock that may be issuable upon conversion of the Convertible Notes while the Convertible Notes are outstanding.
NOTE
13 – NOTES PAYABLE - continued
The
Convertible Notes provide for standard and customary events of default, such as failing to timely make payments under the Convertible
Notes when due, the failure of the Company to timely comply with the Securities Exchange Act of 1934 reporting requirements and the failure
to maintain a listing on the OTC Markets. The Convertible Notes also contain customary positive and negative covenants. The Convertible
Notes include penalties and damages payable to the noteholders in the event the Company does not comply with the terms of the Convertible
Notes, including in the event the Company does not issue shares of common stock to the noteholders upon conversion of the Convertible
Notes within the time periods set forth therein. Additionally, upon the occurrence of certain defaults, as described in the Convertible
Notes, the Company is required to pay the noteholders liquidated damages in addition to the amount owed under the Convertible Notes (including
in some cases up to 300% of the amount of the applicable Convertible Note).
At
no time may the Convertible Notes be converted into shares of the Companys common stock if such conversion would result in the
noteholders and their affiliates owning shares representing in excess of 4.99% of the then outstanding shares of the Companys
common stock.
The
proceeds from the Convertible Notes could be used by the Company for general corporate purposes.
12%
Secured Promissory Note
On
March 23, 2023, an individual accredited investor paid the Company the aggregate amount of $100,000 for a Secured Promissory Note, (the
Note). The Note will accrue interest on the outstanding principal sum at the rate of 12.0% per annum and has a maturity
date of March 23, 2024. Interest will be due and payable monthly in arrears. The Note is secured by certain equipment owned by the Company
pursuant to a Security Agreement with the Lender. On May 23, 2023, the Note was increased by $83,000 to an aggregate principal amount
of $183,000. During June, July and August, 2023, the investor contributed an additional $102,061 under the Note, bringing the aggregate
principal amount to $285,061. On November 24, 2023, the investor added another $25,000 to the Note bringing the total principal outstanding
to $310,061.
12%
Nine Month Promissory Note
On
May 22, 2024, the Company entered into a Securities Purchase Agreement with an accredited investor pursuant to which the Company issued
a 12% promissory note in the principal amount of $94,580 receiving $75,000 in net cash proceeds. The promissory note had an original
issue discount of $14,580. In addition, $5,000 of debt issue costs were deducted from the gross proceeds to the Company. The promissory
note is due February 28, 2025 and is repaid with the first installment of $52,964.50 due November 30, 2024 and three equal installments
of $17,655 starting December 30, 2024. In the event of default (including a missed payment), the note is convertible at the option of
the investor into shares of the Companys common stock at a discount of 39% from the lowest closing bid price during the ten trading
days immediately preceding the conversion date.
On
February 22, 2024, the Company entered into a Securities Purchase Agreement with an accredited investor pursuant to which the Company
issued a 12% promissory note in the principal amount of $66,000 receiving $50,000 in net cash proceeds. The promissory note had an original
issue discount of $11,000. In addition, $5,000 of debt issue costs were deducted from the gross proceeds to the Company. The promissory
note is due November 30, 2024 and is repaid with the first installment of $36,960 due August 30, 2024 and three equal installments of
$12,320 starting September 30, 2024. In the event of default (including a missed payment), the note is convertible at the option of the
investor into shares of the Companys common stock at a discount of 39% from the lowest closing bid price during the ten trading
days immediately preceding the conversion date.
13%
Nine Month Promissory Note
On
December 11, 2023, the Company entered into a Securities Purchase Agreement with an accredited investor pursuant to which the Company
issued a 13% promissory note in the principal amount of $74,750 receiving $60,000 in net cash proceeds. The promissory note had an original
issue discount of $9,750. In addition, $5,000 of debt issue costs were deducted from the gross proceeds to the Company. The promissory
note is due September 15, 2024 and is repaid in nine equal installments of $9,385.23 with the first payment due January 15, 2024. In
the event of default (including a missed payment), the note is convertible at the option of the investor into shares of the Companys
common stock at a discount of 35% from the lowest closing bid price during the ten trading days immediately preceding the conversion
date. The balance owed on May 31, 2024 was $37,540 and $46,926 was repaid during fiscal year 2024.
15%
Nine Month Promissory Note
On
October 26, 2023, the Company entered into a Securities Purchase Agreement with an accredited investor, pursuant to which the Company
issued a promissory note in the principal amount of $97,750 and received $80,000 in net cash proceeds. The promissory note had an
original issue discount of $12,750 and $5,000 in debt issue costs were deducted from the gross proceeds. The Company is amortizing the
total of $17,750 recorded as debt discount using the effective interest method through the maturity dates of the convertible promissory
note. The note is due nine months following the date of issuance and accrues interest at 15% per annum (22% upon the occurrence of an
event of default). Accrued, unpaid interest and outstanding principal is due in nine equal monthly payments of $12,490.23, starting on
November 30, 2023. In the event of default (including a missed payment), the note is convertible at the option of the investor into shares
of the Companys common stock at a discount of 35% from the lowest closing bid price during the ten trading days immediately preceding
the conversion date. On May 31, 2024, the balance owed was $24,980 with the last payment due July 30, 2024.
NOTE
13 – NOTES PAYABLE - continued
12%
One Year Promissory Notes
On May 20, 2022, the Company entered into a Securities
Purchase Agreement with an accredited investor, pursuant to which the Company issued a promissory note in the principal amount of $200,200
and received $175,000 in net cash proceeds. On January 5, 2023, the note was satisfied in full with a final cash payment of $67,266.
The promissory note had an original issue discount of $21,450 and $3,750 in debt issue costs were deducted from the gross proceeds. The
Company was amortizing the total of $25,200 recorded as debt discount using the effective interest method through the maturity dates
of the convertible promissory note. The note was due one year following the date of issuance and accrued interest at 12% per annum (22%
upon the occurrence of an event of default). Accrued, unpaid interest and outstanding principal was due in ten equal monthly payments
of $22,422.40, starting on July 15, 2022. The total amount of $224,224 was paid in fiscal year 2023.
On January 5, 2023, the Company entered into a
Securities Purchase Agreement with an accredited investor, pursuant to which the Company issued a promissory note in the principal
amount of $197,313, receiving $150,000 in net cash proceeds. The convertible promissory note had an original issue discount of
$21,450, and an additional $3,750 in debt issue costs were deducted from the gross proceeds. The total of $25,200 recorded as
debt discount is being amortized using the effective interest method through the maturity date of the convertible promissory note.
The note is due one year following the date of issuance and accrues interest at 12% per annum (22% upon the occurrence of an event
of default) and upon event of default are convertible at 75% of the lowest closing bid price during the 10 trading days immediately
preceding the conversion. Accrued, unpaid interest and outstanding principal is due in ten equal monthly payments of $22,099.10, starting on
February 15, 2023. The note and accrued interest were repaid in full and the note canceled with the last and final payment made
November 2023.
Promissory
Note
The
Company entered into a Secured Promissory Note, dated June 28, 2022 (the Secured Note), with the initial principal amount
of $750,000. The Secured Note is payable to Cali Fields LLC (the Lender). The Secured Note accrues interest on the outstanding
principal sum at the rate of 15.0% per annum. The Company may prepay the Secured Note in whole or in part, without penalty, with any
such payment being applied first to any accrued and unpaid interest, and then to the principal amount. The Secured Note has a maturity
date of December 31, 2023. As of May 31, 2023 and 2024 the note is recorded as current and outstanding. Starting on January 1, 2024, the Company
is accruing interest at the rate of 18.0% per annum.
As
partial consideration for the Lenders advance of the principal amount of the Secured Note, the Company agreed to pay the Lender
a quarterly revenue royalty equal to 0.5% of the consolidated revenue of the Company and its consolidated subsidiaries from the production
of oil, gas, gas liquids and all other hydrocarbons, recognized by the Company during the most recent calendar quarter during the Royalty
Period, from June 1, 2022 through May 31, 2027.
The
Secured Note is secured by the Companys fifty percent (50%) interest in Cat Creek.
Secured
Convertible Debt
The
Company entered into a Note Purchase Agreement dated September 23, 2022 (the Note Purchase Agreement), for the issuance
of secured convertible promissory notes in the aggregate principal amount of up to $7,500,000. The notes are secured by the membership
interest in Hell Creek Crude, LLC, a wholly owned subsidiary of the Company. Pursuant to this Note Purchase Agreement, during September,
October and November 2022, the Company issued four promissory notes in the aggregate principal amount of $290,000 and accrued interest
at 10% per annum, later increased to 12% per annum. In December 2022, January 2023 and February 2023, the Company issued three additional
promissory notes totaling $250,000. During June 2023 and August 2023, the Company entered into an additional $85,000 of secured convertible
promissory notes increasing the aggregate principal issued to $625,000. Under the Note Purchase Agreement, the Company may issue additional
promissory notes, up to the $7,500,000 total principal amount. The promissory notes accrue interest on the outstanding principal sum
at the rate of 12.0% per annum, payable quarterly starting September 30, 2023, and are convertible into the Companys common stock
at a conversion price of $1.00 per share. The notes issued under the Note Purchase Agreement have a maturity date of September 30, 2025.
In January 2024, noteholders contributed $575,000 of their notes plus accrued interest of $73,695 to the Participation Agreement pertaining
to the three well drilling program in the Midfork Field in Montana (See Footnote 1). The notes were exchanged for a net working interest
in the well and will participate in cash flows produced by the first well drilled. In the event of a dry hole, the notes will be reinstated
at $648,204 and accrue interest on that amount thereafter.
Revolving
Note
On
May 25, 2022, the Company entered into a Revolving Credit Note (the Revolving Note) with AEI Management, Inc. (AEI),
with a maximum draw amount of $1,500,000.00. In May 2022 and June 2022, the Company borrowed $62,858 and $48,000, respectively, under
the Revolving Note. The Revolving Note had a maturity date of May 1, 2023, or such later date as requested by the Company and agreed
in writing by AEI in its sole discretion. On May 22, 2023, the Revolving Note principal of $110,858 and accrued interest of $19,510 was
paid and the Revolving Note canceled.
NOTE
13 – NOTES PAYABLE - continued
Alleghany
Notes
Schedule
of Notes Payable – Related Party
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 | |
Total note payable – Alleghany | |
$ | 617,934 | | |
$ | 617,934 | |
Less amounts classified as current | |
| 617,934 | | |
| 617,934 | |
| |
| | | |
| | |
Note payable – Alleghany, net of current portion | |
$ | - | | |
$ | - | |
During
the fiscal year ended May 31, 2011, the Company entered into two Loan Agreements with Alleghany Capital for a combined available borrowing
limit of $350,000. The notes accrued interest on the outstanding principal of $350,000 at the rate of 6% per annum, with an amended due
date of December 31, 2020.
In
connection with the SORC Purchase Transaction, the notes were amended, restated and consolidated into one note including all accrued
interest through December 31, 2020, for a total of $631,434 (the Senior Consolidated Note) with a maturity date of June
30, 2022. The Senior Consolidated Note requires any stock issuances for cash be utilized to pay down the outstanding loan balance unless
written consent is obtained from Alleghany. As part of the SORC Purchase Agreement, the Company agreed to secure repayment of the Senior
Consolidated Note with certain equipment and to reduce the note balance with any proceeds received from any sales of such equipment.
During the five months ending May 31, 2021, the Company repaid $13,500 of the Senior Consolidated Note upon the sale of certain equipment.
The note bore no interest until January 1, 2022 whereupon the interest rate increased to 5% per annum through maturity. Principal with
all accrued and unpaid interest is due at maturity. In connection with the SORC acquisition purchase price allocation, the Company recorded
a debt discount totaling $30,068 in recognition of imputed interest on the Senior Consolidated Note, to be amortized over the first year
of the note term. The debt discount has been fully amortized as of December 31, 2021. In August 2022, the Company entered an amendment
to the Senior Consolidated Note whereby the maturity date of the loan was extended to December 31, 2023 in exchange for an interest rate
to 8% per annum commencing July 1, 2022. Further, the revenue royalty as defined in the Purchase Agreement increased from 5% to 6% as
the loan was not paid prior to December 31, 2022. As of May 31, 2024 and May 31, 2023, the Senior Consolidated Note is recorded as current
and remains outstanding.
Paycheck
Protection Program Loan
Schedule
of Paycheck Protection Program
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 | |
Total PPP Loan | |
$ | 954,112 | | |
$ | 986,598 | |
Less amounts classified as current | |
| 66,379 | | |
| 449,624 | |
| |
| | | |
| | |
PPP loan, excluding current portion | |
$ | 887,733 | | |
$ | 536,974 | |
On
April 28, 2020, the Company entered into a Note (the Note) with IBERIABANK for $1,233,656 pursuant to the terms of the
Paycheck Protection Program (PPP) authorized by the Coronavirus Aid, Relief, and Economic Security (CARES) Act (CARES
Act) In June 2020, the Flexibility Act which amended the CARES Act was signed into law. Pursuant to the Flexibility Act, the Note
continues to accrue interest on the outstanding principal sum at the rate of 1% per annum. In addition, the initial two-year Note term
has been extended to five years through mutual agreement with IBERIABANK as allowed under Flexibility Act provisions.
In
February 2021, the Company drew an additional $1,233,655 under the PPP Second Draw Loans, bringing the total principal borrowed to $2,467,311.
The additional draw is under the same terms and conditions as the first PPP loan.
The
Flexibility Act also provides that if a borrower does not apply for forgiveness of a loan within 10 months after the last day of
the measurement period (covered period), the PPP loan is no longer deferred and the borrower must begin paying
principal and interest. In addition, the Flexibility Act extended the length of the covered period from eight weeks to 24 weeks from
receipt of proceeds, while allowing borrowers that received PPP loans before June 5, 2020 to determine, at their sole discretion, a covered
period of either 8 weeks or 24 weeks.
No
interest or principal will be due during the deferral period, although interest will continue to accrue over this period. As of May 31,
2022, interest totaling $15,353 is recorded in accrued interest on the accompanying consolidated balance sheets. After the deferral period
and after considering any loan forgiveness applicable to the Note, any remaining principal and accrued interest will be payable in substantially
equal monthly installments over the remaining term of the Note.
NOTE
13 – NOTES PAYABLE - continued
The
Company did not provide any collateral or guarantees for the loan, nor did the Company pay any facility charge to obtain the loan. The
Note provides for customary events of default, including, among others, those relating to failure to make payment, bankruptcy, breaches
of representations and material adverse effects. The Company may prepay the Note at any time without payment of any penalty or premium.
The
Company applied for forgiveness of the first PPP note and in July 2021 received notice that $1,209,809 of the $1,233,656 note payable
balance has been forgiven. The portion of the loan forgiven has been recorded as income from the extinguishment of its loan obligation
as of the date when the Company is legally released from being the primary obligor in accordance with ASC 405-20-40-1. Monthly payments
commenced on September 1, 2021 and as of May 31, 2024, the Company owes $5,264 with respect to the remaining balance on the first Note.
In
April 2022, the Company applied for partial forgiveness of the PPP Second Draw Loan and received notice that $67,487 of the principal
and related interest balance has been forgiven and is recorded as income from the extinguishment of the loan obligation. Monthly payments
of $26,752 commenced on June 3, 2022. The Company was in arrears on payments on the second PPP Note and on December 5, 2023 entered into
a Payment Plan arrangement for the PPP Second Draw Loan. Under the terms of the Plan, the Company agreed to pay the SBA the principal
amount of $979,178 and 180 monthly payments of $5,860 which includes interest. The Company made the first payment under the Plan in December
2023. If the Company does not make the payments described in the Plan pursuant to the terms of the Plan, the entire remaining amount
will be subject to collection activities by the Department of Treasury. The Company may also be subject to additional accrued interest
and collection fees of 30% or more if it does not make the payments pursuant to the Plan. As of May 31, 2024, the Company is current
and compliant with the restructured payment plan. As of May 31, 2024, the Company owes $948,848 with respect to the remaining balance
on the Second Note.
Cat Creek Note:
On April 4, 2022, Cat Creek, in which the Company
has an equity investment, loaned the Company $136,479 at a market rate of interest. In August 2022, the Company repaid the principal amount
of the note, and accrued interest, in exchange for property, plant and equipment.
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for information about short-term and long-term debt arrangements, which includes amounts of borrowings under each line of credit, note payable, commercial paper issue, bonds indenture, debenture issue, own-share lending arrangements and any other contractual agreement to repay funds, and about the underlying arrangements, rationale for a classification as long-term, including repayment terms, interest rates, collateral provided, restrictions on use of assets and activities, whether or not in compliance with debt covenants, and other matters important to users of the financial statements, such as the effects of refinancing and noncompliance with debt covenants.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-6
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 405 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477092/405-40-50-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(c)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 470 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/470/tableOfContent
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1C
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1E -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1E
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1I -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1I
+ Details
Name: |
us-gaap_DebtDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
PROVISION FOR INCOME TAXES
|
12 Months Ended |
May 31, 2024 |
Income Tax Disclosure [Abstract] |
|
PROVISION FOR INCOME TAXES |
NOTE
14 – PROVISION FOR INCOME TAXES
We
did not provide any current or deferred U.S. federal income tax provision or benefit for any of the periods presented because we have
experienced operating losses since inception. Per the authoritative literature when it is more likely than not that a tax asset cannot
be realized through future income the Company must allow for this future tax benefit. We provided a full valuation allowance on the net
deferred tax asset, consisting of net operating loss carryforwards, because management has determined that it is more likely than not
that we will not earn income sufficient to realize the deferred tax assets during the carryforward period.
The
Company has not taken any tax positions that, if challenged, would have a material effect on the consolidated financial statements for
the twelve-months ended May 31, 2024 and 2023. The Companys tax returns for the fiscal years ended May 31, 2016 through 2023 remain
subject to examination by the tax authorities.
The
components of the Companys deferred tax asset as of May 31, 2024 and 2023 are as follows:
Schedule of Companys deferred tax
| |
2024 | |
2023 |
Net operating loss | |
$ | 1,375,147 | | |
$ | 1,189,613 | |
Stock compensation | |
| 536,041 | | |
| 387,402 | |
Impairment loss | |
| 975,020 | | |
| 963,143 | |
Deferred compensation | |
| 646,241 | | |
| 456,576 | |
Other | |
| 10,996 | | |
| 15,055 | |
Valuation allowance | |
| (3,543,445 | ) | |
| (3,011,789 | ) |
Net deferred tax asset | |
$ | - | | |
$ | - | |
A
reconciliation of income taxes computed at the statutory rate to the income tax amount recorded is as follows:
Schedule of reconciliation of income taxes computed at the statutory rate to the income tax amount recorded
| |
2024 | |
2023 |
Tax at statutory rate (21%) | |
$ | (602,133 | ) | |
$ | (1,656,881 | ) |
Effect of non-taxable and non-deductible permanent differences | |
| 62,653 | | |
| (7,334 | ) |
Effect of change in statutory tax rate | |
| - | | |
| - | |
Other | |
| 7,824 | | |
| (11,720 | ) |
Increase/(decrease) in valuation allowance | |
| 531,656 | | |
| 1,675,935 | |
Net deferred tax asset | |
$ | - | | |
$ | - | |
The
net federal operating loss carry forward will expire between 2030 and 2044. This carry forward may be limited upon the consummation of
a business combination under IRC Section 381.
|
X |
- DefinitionThe entire disclosure for income tax.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12C -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12C
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12B -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12B
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 270 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477891/740-270-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 6.I.5.Q1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-13
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(h)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/740/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-14
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 21 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-21
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 11.C) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479360/740-10-S99-2
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482603/740-30-50-2
+ Details
Name: |
us-gaap_IncomeTaxDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
COMMITMENTS AND CONTINGENCIES
|
12 Months Ended |
May 31, 2024 |
Commitments and Contingencies Disclosure [Abstract] |
|
COMMITMENTS AND CONTINGENCIES |
NOTE
15 – COMMITMENTS AND CONTINGENCIES
Leases
No
office leases currently extend beyond one year. Rent expense amounted to $775 and $645 for each of the years ending May 31, 2024 and
2023.
Litigation
On March 20, 2023, Capex Oilfield Services, Inc. (“Capex”)
filed a lawsuit against Lustre in the Montana Tenth Judicial District Court, Petroleum County, demanding payment of $377,190 plus interest
and collection costs for services provided by Capex to drill the Olfert 11-4 well. On January 29, 2024, the court issued a Stipulated
Judgment and Order in favor of Capex for $354,267.29 plus interest in the amount of $79,224.89 plus future accruing costs and interest
of 18% per annum. The same day, Lustre entered into a Payment Arrangement Plan to pay $5,000 per month until the judgement is satisfied.
As of May 31, 2024 and 2023, respectively, the estimated amounts due to Capex totaling $428,379 and $385,211 have been recorded in accounts
payable.
On May 18, 2023, Capstar Drilling, Inc.(“Capstar”)
filed a lawsuit against Lustre in the Montana Seventeenth Judicial District Court, Valley County, demanding payment of $298,050 plus interest
and collection costs for services provided by Capstar to drill the Olfert 11-4 well. On July 18, 2024, the court issued a Order to Adopt
Stipulation to Judgment in favor of Capstar in the sum of $276,815 principal balance, plus interest in the amount of $49,675,plus court
costs for a total judgment of $326,650 with post judgment interest of 10% per annum. As of May 31, 2024 and 2023, respectively, the
estimated amounts due to Capstar totaling $333,354 and $299,244 have been recorded in accounts payable.
On August 29, 2023, Warren Well Service, Inc. (“Warren
Well”) filed a lawsuit against Lustre in the Montana Seventeenth Judicial District Court, Valley County, demanding payment of $164,235
plus interest and collection costs for services provided by Warren Well to drill the Olfert 11-4 well. A trial date has been set for November
19, 2024 and Lustre intends to negotiate ongoing payment terms with Warren Well prior to that date. As of May 31, 2024 and 2023, respectively,
the estimated amounts due to Warren Well totaling $196,679 and $177,792 have been recorded in accounts payable.
On September 16, 2024, Lustre has acquired three saltwater
disposal wells in Valley County, Montana and will attempt to dewater and bring the Olfert 11-4 well into production as soon as practical
and reimburse all unpaid vendors, including Capex, Capstar and Warren Well, from proceeds from such production.
Except as set forth above, the Company is not currently
involved in any other legal proceedings, and it is not aware of any other pending or potential legal actions.
Revenue Royalty
On May 18, 2023, Capstar Drilling, Inc.(“Capstar”)
filed a lawsuit against Lustre in the Montana Seventeenth Judicial District Court, Valley County, demanding payment of $298,050 plus interest
and collection costs for services provided by Capstar to drill the Olfert 11-4 well. On July 18, 2024, the court issued a Order to Adopt
Stipulation to Judgment in favor of Capstar in the sum of $276,815 principal balance, plus interest in the amount of $49,675,plus court
costs for a total judgment of $326,650 with post judgment interest of 10% per annum.
In accordance with the Secured Note, the Company agreed
to pay the Lender a revenue royalty of 0.5% on consolidated revenue of the Company arising from the direct production of oil and gas.
The royalty period extends from June 1, 2022 through May 31, 2027.
|
X |
- References
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for commitments and contingencies.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 405 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/405-30/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 450 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/450/tableOfContent
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 954 -SubTopic 440 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478522/954-440-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 440 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482648/440-10-50-4
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 440 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/440/tableOfContent
+ Details
Name: |
us-gaap_CommitmentsAndContingenciesDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
EQUITY METHOD INVESTMENTS
|
12 Months Ended |
May 31, 2024 |
Equity Method Investments and Joint Ventures [Abstract] |
|
EQUITY METHOD INVESTMENTS |
NOTE
16 – EQUITY METHOD INVESTMENTS
Cat
Creek Holdings
On
June 30, 2020, Laredo Oil, Inc. (Laredo) entered into a Limited Liability Company Agreement (the LLC Agreement)
of Cat Creek Holdings LLC (Cat Creek), a Montana limited liability company formed as a joint venture for the purchase of
certain oil and gas properties in the Cat Creek Field in Petroleum and Garfield Counties in the State of Montana (the Cat Creek
Properties). In accordance with the LLC Agreement, Laredo invested $448,900 in Cat Creek for 50% of the ownership interests in
Cat Creek using cash on hand. Each of Lipson Investments LLC and Viper Oil & Gas, LLC, the other two members of Cat Creek, have ownership
interests in Cat Creek of 25% in consideration of their respective investments of $224,450. Cat Creek will be managed by a Board of Directors
consisting of four directors, two of which shall be designated by Laredo.
Cat
Creek entered into an Asset Purchase and Sale Agreement (the Purchase Agreement) with Carrell Oil Company (Seller)
on July 1, 2020 for the purchase of the Cat Creek Properties from Seller. On September 21, 2020, upon resolving the purchase contingency
under the Purchase Agreement, the Seller received consideration of $400,000, taking into effect certain adjustments resulting from pre-
and post-effective date revenue, expense, and allocations.
Based on uncertain economic benefits in the future
as evidenced by several years of non-profitable results, during the fourth quarter of fiscal year 2023, the Company decided to write
down the remaining investment balance totaling $249,493 to show it has no future value.
NOTE 16 – EQUITY METHOD INVESTMENT - continued
Olfert 11-4 Holdings
In connection with the NPI Agreement, the Company
was credited with a contribution totaling $59,935 of well development costs under an agreement with Olfert Holdings. The initial investment
in Olfert Holdings recorded by the Company was $19,435. The difference between the $59,935 contribution recorded by Olfert Holdings and
the $19,435 investment recorded by the Company is due to the Company’s investment being recorded at the carrying value of the assets
contributed by the Company. In connection with the August 2022 capital call, the Company contributed an additional $18,438 to Olfert Holdings
resulting in a 4.2% interest in Olfert Holdings as of February 29, 2024. As the Company currently serves as the manager of Olfert Holdings,
the Company exercises significant influence over Olfert Holdings. Accordingly, the amount the Company paid to Olfert Holdings was recorded
as an equity method investment.
Based on uncertain economic benefits in the future
as evidenced by several years of non-profitable results, the Company wrote down the investment totaling $37,630 to reflect no future value.
|
X |
- References
+ Details
Name: |
us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478156/740-323-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 323 -Publisher FASB -URI https://asc.fasb.org/323/tableOfContent
+ Details
Name: |
us-gaap_EquityMethodInvestmentsDisclosureTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
SUBSEQUENT EVENTS
|
12 Months Ended |
May 31, 2024 |
Subsequent Events [Abstract] |
|
SUBSEQUENT EVENTS |
NOTE 17 – SUBSEQUENT EVENTS
On September 16, 2024, Lustre Oil Company, LLC acquired
the Cranston salt-water disposal well (“SWD”) and two additional shut-in wells that will be converted into SWD wells, all
located in Valley County, Montana.
On July 1, 2024, the Company paid $69,190 to prepay
and extinguish the convertible promissory note entered into on December 29, 2023 which would have become convertible into the Company’s
common stock on July 3, 2024.
Between May 31, 2024 and September 13, 2024, the Company
has raised $525,000 through the issuance of 1,172,093 shares of the Company’s common stock at an average price of $0.447917 per
share.
|
X |
- References
+ Details
Name: |
us-gaap_SubsequentEventsAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for significant events or transactions that occurred after the balance sheet date through the date the financial statements were issued or the date the financial statements were available to be issued. Examples include: the sale of a capital stock issue, purchase of a business, settlement of litigation, catastrophic loss, significant foreign exchange rate changes, loans to insiders or affiliates, and transactions not in the ordinary course of business.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/855/tableOfContent
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 855 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483399/855-10-50-2
+ Details
Name: |
us-gaap_SubsequentEventsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)
|
12 Months Ended |
May 31, 2024 |
Accounting Policies [Abstract] |
|
Use of Estimates |
Use
of Estimates - Management uses estimates and assumptions in preparing these consolidated financial statements in
accordance with generally accepted accounting principles. Those estimates and assumptions affect the reported amounts of assets and liabilities,
the disclosure of contingent assets and liabilities, and the reported revenues and expenses. Actual results could differ from those estimates.
|
Principles of Consolidation |
Principles
of Consolidation - The accompanying consolidated financial statements include the accounts of Laredo Oil and its subsidiaries
after elimination of intercompany balances and transactions.
|
Basic and Diluted Loss per Share |
Basic
and Diluted Loss per Share - Basic and diluted earnings/(loss) per share is computed by dividing net income/(loss) available to common
stockholders by the weighted average number of common shares outstanding during the period. Diluted earnings/(loss) per share gives effect
to all dilutive potential common shares outstanding during the period. Dilutive earnings/(loss) per share excludes all potential common
shares if their effect is anti-dilutive. As the Company realized a net loss for the years ended May 31, 2024 and 2023, it did not include
potentially dilutive securities in the calculation of diluted loss per share as their impact would have been anti-dilutive. Diluted earnings/(loss)
per share is computed by dividing the net income (loss) by the weighted-average number of common and dilutive common equivalent shares
outstanding during the period.
|
Equity Method Investments [Policy Text Block] |
Equity Method Investment - Investments
classified as equity method consist of investments in companies in which the Company can exercise significant influence but not control.
Under the equity method of accounting, the investment is initially recorded at cost, then the Company’s proportional
share of investee’s underlying net income or loss is recorded as a component of “other income” with a corresponding
increase or decrease to the carrying value of the investment. Distributions received from the investee reduce the Company’s
carrying value of the investment. These investments are evaluated for impairment if events or circumstances arise that indicate that
the carrying amount of such assets may not be recoverable. Based on uncertain economic benefits in the future as evidenced by several
years of non-profitable results, the Company has decided to impair its investments in Cat Creek Holdings, LLC and Olfert No. 11-4 Holdings,
LLC to reflect no current value. See Note 16.
|
Revenue recognition |
Revenue
recognition - The Company recognized revenue in accordance with ASC 606, Revenue from Contracts with Customers. Crude
oil revenue is recognized when we have transferred control of crude oil production to the purchaser. We consider the transfer of
control to have occurred when the purchaser has the ability to direct the use of, and obtain substantially all of the remaining
benefits from the crude oil production. We record revenues based on an estimate of the volumes delivered at estimated prices as
determined by the applicable sales agreement. We estimate our sales volumes based on company-measured volume readings. We then
adjust our crude oil sales in subsequent periods based on the data received from our purchasers that reflects actual volumes
delivered and prices received. We receive payment for sales one to two months after actual delivery has occurred. The differences in
sales estimates and actual sales are recorded one to two months later. Where the Company is not the operator, revenue from oil and
gas production is recognized based on sales date as reported to the Company by the operators of oil production facilities in which
the company has an interest.
|
Cash and cash equivalents and restricted cash |
Cash
and cash equivalents and restricted cash - All highly liquid investments with a maturity of three months or less are considered to be cash
equivalents. There were no cash equivalents as of May 31, 2024 and 2023. At times, the Company maintains cash balances deposited at
its financial institution that exceed FDIC insured limits.
Laredo
entered a Participation Agreement in exchange for funding for well development costs. The contract requires that participants pay Hell
Creek Crude LLC the contract price upon execution of the agreement. The funds received in advance of the drilling of a well
from a working interest participant are held for the expressed purpose of drilling, completing and equipping a well. If something
changes, the Company may designate these funds for a substitute well. Under certain conditions, a portion of these funds may be required
to be returned to a participant. The funds are used to satisfy the well development costs. Laredo classifies these funds prior to
commencement of well development as restricted cash based on guidance codified as under the Financial Accounting Standards Board
(FASB) Accounting Standards Codification (ASC) 230-10-50-8. In the event that progress payments are made
from these funds, they are recorded as Oil and Gas Acquisition Costs.
The following
table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheet that
sum to the total of the same amounts shown in the statement of cash flows.
Schedule
of Cash, Cash Equivalent and Restricted Cash
| |
May 31, 2024 | | |
May 31, 2023 | |
Cash and cash equivalents | |
$ | 127,126 | | |
$ | 13,754 | |
Restricted cash | |
| 1,863,063 | | |
| - | |
Total | |
$ | 1,990,189 | | |
$ | 13,754 | |
Restricted
cash is recorded with respect to the advance funding for well development in accordance with the Participation Agreement. See Note 1.
These funds are restricted for use for the development of the first well in the Midfork field.
|
Prepaid expenses and other current assets |
Prepaid
expenses and other current assets - Prepaid expenses and other current assets are primarily comprised of prepaid legal fees which
are recorded as expense upon work performance and prepaid directors and officers insurance which is recorded and amortized
to expense over the 12-month contract life.
|
Oil and Gas Properties Policy [Policy Text Block] |
Oil and gas acquisition and drilling
costs - Oil and gas acquisition and drilling costs include expenditures representing investments in unproved and unevaluated
properties and include non-producing leasehold, leasehold or drilling interest costs, and costs to drill one exploratory well.
Exploratory drilling costs are deferred until the outcome of the well is known. If an exploratory well finds proved reserves, the
deferred costs are transferred to the company’s Wells and Related Equipment and Facilities accounts. Costs are reviewed
annually to determine if impairment has occurred. As a result of the uncertainty surrounding successful well completion and the
availability of future funding to develop our acquired mineral rights, we are not providing disclosures until we have proved
reserves requiring such disclosures. As part of our annual impairment analysis and in conjunction with our annual financial audit,
the Company decided to take an accounting impairment charge to reduce the asset value of the Olfert #11-4 well to salvage value,
retroactive to May 31, 2023. Although we still are working to put the well into production, it has been two years since the well was
shut-in in September 2022 pending gaining access to a proximate salt-water disposal well making the well economically viable. In
conjunction with the Texakoma agreement, two wells have been drilled but are unevaluated pending successful and economical disposal
of water encroachment encountered. As they currently are not producing economical volumes of crude oil and in the absence of a
reserve report identifying proved reserves, the Company has impaired those investments. Unevaluated properties lease and bonus costs
are capitalized while landman and legal cost of acquiring properties are expensed as incurred.
Subsequent to the impairment, the Company has recorded
oil and gas acquisition and drilling costs totaling $610,663 and $306,690 as of May 31, 2024 and 2023, respectively.
Schedule of Oil and Gas acquisition and
drilling costs
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 (restated) | |
Intangible and tangible drilling costs | |
$ | 382,259 | | |
$ | - | |
Lease acquisition costs | |
| 228,404 | | |
| 306,690 | |
| |
| | | |
| | |
Oil and gas acquisition and drilling costs | |
$ | 610,663 | | |
$ | 306,690 | |
Property
and equipment - The carrying value of the Company’s
property and equipment represents the cost incurred to acquire the property and equipment, net of any impairments. For business combinations,
property and equipment cost is based on the fair values at the acquisition date. Property and equipment are stated at cost less accumulated
depreciation and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives
of the assets. Estimated useful lives of five to seven years are used for vehicles and machinery. Realization of the carrying
value of property and equipment is reviewed for possible impairment whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. Assets are determined to be impaired if a forecast of undiscounted estimated future net operating cash
flows directly related to the asset, including disposal value, if any, is less than the carrying amount of the asset. If any asset is
determined to be impaired, the loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. Repairs
and maintenance costs are expensed in the period incurred. During 2024, the Company disposed drilling equipment for $175,000 which had
been previously impaired to $0. In 2023, the Company recorded non-cash proceeds related to the disposal of vehicles and equipment totaling
$97,760 to satisfy unpaid salary to a related party. In August 2022, the Company repaid the principal and interest on a related party
note totaling $138,000, in exchange for property, plant and equipment. The two equipment disposals in fiscal year 2023 resulted in a gain totaling
$74,225 which is recognized in additional paid in capital due to the related party nature of the transactions.
The depreciation recorded for the year ended May 31, 2024 and 2023 was
$17,929 and $37,252.
Schedule of Property and equipment,
net
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 | |
Vehicles and equipment | |
$ | 193,766 | | |
$ | 193,766 | |
Less: Accumulated depreciation | |
| 58,267 | | |
| 40,338 | |
| |
| | | |
| | |
Property and equipment, net | |
$ | 135,499 | | |
$ | 153,428 | |
|
Property and equipment |
Property
and equipment - The carrying value of the Company’s
property and equipment represents the cost incurred to acquire the property and equipment, net of any impairments. For business combinations,
property and equipment cost is based on the fair values at the acquisition date. Property and equipment are stated at cost less accumulated
depreciation and amortization. Depreciation and amortization is computed using the straight-line method over the estimated useful lives
of the assets. Estimated useful lives of five to seven years are used for vehicles and machinery. Realization of the carrying
value of property and equipment is reviewed for possible impairment whenever events or changes in circumstances indicate that the carrying
amount may not be recoverable. Assets are determined to be impaired if a forecast of undiscounted estimated future net operating cash
flows directly related to the asset, including disposal value, if any, is less than the carrying amount of the asset. If any asset is
determined to be impaired, the loss is measured as the amount by which the carrying amount of the asset exceeds its fair value. Repairs
and maintenance costs are expensed in the period incurred. During 2024, the Company disposed drilling equipment for $175,000 which had
been previously impaired to $0. In 2023, the Company recorded non-cash proceeds related to the disposal of vehicles and equipment totaling
$97,760 to satisfy unpaid salary to a related party. In August 2022, the Company repaid the principal and interest on a related party
note totaling $138,000, in exchange for property, plant and equipment. The two equipment disposals in fiscal year 2023 resulted in a gain totaling
$74,225 which is recognized in additional paid in capital due to the related party nature of the transactions.
The depreciation recorded for the year ended May 31, 2024 and 2023 was
$17,929 and $37,252.
Schedule of Property and equipment,
net
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 | |
Vehicles and equipment | |
$ | 193,766 | | |
$ | 193,766 | |
Less: Accumulated depreciation | |
| 58,267 | | |
| 40,338 | |
| |
| | | |
| | |
Property and equipment, net | |
$ | 135,499 | | |
$ | 153,428 | |
|
Asset retirement obligations |
Asset
retirement obligations - The Company records a liability for Asset Retirement Obligations (AROs) associated with its
oil and gas wells when the legal obligation arises. The corresponding cost is capitalized as an asset and included in the carrying amount
of oil and gas properties and is depleted over the useful life of the properties. Subsequently, the ARO liability is accreted to its
then-present value.
Inherent
in the fair value calculation of an ARO are numerous assumptions and judgments including the ultimate settlement amounts, inflation factors,
credit adjusted discount rates, timing of settlement, and changes in the legal, regulatory, environmental, and political environments.
To the extent future revisions to these assumptions impact the fair value of the existing ARO liability, a corresponding adjustment is
made to the oil and gas property balance. Settlements greater than or less than amounts accrued as ARO are recorded as a gain or loss
upon settlement.
|
Debt issue costs |
Debt
issue costs - Costs incurred in connection with the issuance of long-term debt are presented as a direct deduction from the carrying
value of the related debt and amortized over the term of the related debt.
|
Fair value of financial instruments |
Fair
value of financial instruments - Fair value is defined as the amount that would be received from the sale of an asset or paid for
the transfer of a liability in an orderly transaction between market participants at the measurement date. Fair value measurements are
classified and disclosed in one of the following categories:
|
● |
Level
1 – Unadjusted quoted prices in active markets for identical assets and liabilities in active markets and have the highest
priority. |
|
● |
Level
2 – Inputs other than quoted prices included within Level I that are observable for the asset or liability, either directly
or indirectly. |
|
● |
Level
3 – Unobservable inputs for the financial asset or liability and have the lowest priority. |
The
carrying value of cash, accounts receivable, other current assets, accounts payable, accrued liabilities, as reflected in the consolidated
balance sheets, approximate fair value, due to the short-term maturity of these instruments. The carrying value of notes payable approximates
their fair value due to immaterial changes in market interest rates and the Companys credit risk since issuance of the instruments
or due to their short-term nature.
|
Share based compensation |
Share
based compensation - FASB ASC 718, Compensation - Stock Compensation prescribes accounting and reporting standards for all
stock-based payment awards to employees, including employee stock options, restricted stock, employee stock purchase plans and stock
appreciation rights. Stock-based payment awards may be classified as either equity or liabilities. The Company should determine if a
present obligation to settle the share-based payment transaction in cash or other assets exists. A present obligation to settle in cash
or other assets exists if: (a) the option to settle by issuing equity instruments lacks commercial substance or (b) the
present obligation is implied because of an entitys past practices or stated policies. If a present obligation exists, the transaction
should be recognized as a liability; otherwise, the transaction should be recognized as equity.
The
Company accounts for stock-based compensation issued to non-employees and consultants in accordance with the provisions of FASB ASC 505-50,
Equity - Based Payments to Non-Employees. Measurement of share-based payment transactions with non-employees shall be based on
the fair value of whichever is more reliably measurable: (a) the goods or services received; or (b) the equity instruments
issued. The fair value of the share-based payment transaction should be determined at the earlier of performance commitment date or performance
completion date.
|
Income taxes |
Income
taxes - The Company accounts for income taxes by the asset and liability method in accordance with FASB ASC 740, Income Taxes.
Under this method, current income taxes are recognized for the estimated income taxes payable for the current year. Deferred income
tax assets and liabilities are recognized in the current year for temporary differences between the tax and accounting bases of assets
and liabilities as well as for the benefit of losses available to be carried forward to future years for tax purposes that are likely
to be realized. In addition, a valuation allowance is established to reduce any deferred tax asset for which it is determined that it
is more likely than not that some portion of the deferred tax asset will not be realized.
In
addition, the Company utilizes the two-step approach to recognizing and measuring uncertain tax positions taken or expected to be taken
in a tax return. The first step is to determine if the weight of available evidence indicates that it is more likely than not that the
tax position will be sustained in an audit, including resolution of any related appeals or litigation processes. The second step is to
measure the tax benefit as the largest amount that is more than 50% likely to be realized upon ultimate settlement. The Company recognizes
interest and penalties accrued on unrecognized tax benefits within general and administrative expense. To the extent that accrued interest
and penalties do not ultimately become payable, amounts accrued will be reduced and reflected as a reduction in general and administrative
expenses in the period that such determination is made.
|
Reclassifications |
Reclassifications
- Certain amounts previously presented for prior periods have been reclassified to conform to the current presentation. The reclassifications
had no effect on net loss, working capital or equity previously reported.
|
Recently issued accounting pronouncements |
Recently
issued accounting pronouncements - The Company has implemented all new accounting pronouncements that are in effect. These pronouncements
did not have any material impact on the consolidated financial statements unless otherwise disclosed, and the Company does not believe
that there are any other new accounting pronouncements that have been issued that might have a material impact on its financial position
or results of operations.
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for legal obligation associated with retirement of long-lived asset that results from acquisition, construction, or development or from normal operation of long-lived asset. Excludes environmental remediation liability from improper or other-than-normal operation of long-lived asset, obligation arising in connection with leased property that meets definition of lease payments or variable lease payments and from plan to sell or otherwise dispose of a long-lived asset.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 410 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/410-20/tableOfContent
+ Details
Name: |
us-gaap_AssetRetirementObligationsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for cash and cash equivalents, including the policy for determining which items are treated as cash equivalents. Other information that may be disclosed includes (1) the nature of any restrictions on the entity's use of its cash and cash equivalents, (2) whether the entity's cash and cash equivalents are insured or expose the entity to credit risk, (3) the classification of any negative balance accounts (overdrafts), and (4) the carrying basis of cash equivalents (for example, at cost) and whether the carrying amount of cash equivalents approximates fair value.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-1
+ Details
Name: |
us-gaap_CashAndCashEquivalentsPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy regarding (1) the principles it follows in consolidating or combining the separate financial statements, including the principles followed in determining the inclusion or exclusion of subsidiaries or other entities in the consolidated or combined financial statements and (2) its treatment of interests (for example, common stock, a partnership interest or other means of exerting influence) in other entities, for example consolidation or use of the equity or cost methods of accounting. The accounting policy may also address the accounting treatment for intercompany accounts and transactions, noncontrolling interest, and the income statement treatment in consolidation for issuances of stock by a subsidiary.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483426/235-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 810 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-1
+ Details
Name: |
us-gaap_ConsolidationPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy related to debt. Includes, but is not limited to, debt issuance costs, the effects of refinancings, method of amortizing debt issuance costs and original issue discount, and classifications of debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1
+ Details
Name: |
us-gaap_DebtPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for computing basic and diluted earnings or loss per share for each class of common stock and participating security. Addresses all significant policy factors, including any antidilutive items that have been excluded from the computation and takes into account stock dividends, splits and reverse splits that occur after the balance sheet date of the latest reporting period but before the issuance of the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-2
+ Details
Name: |
us-gaap_EarningsPerSharePolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for equity method of accounting for investments and other interests. Investment includes, but is not limited to, unconsolidated subsidiary, corporate joint venture, noncontrolling interest in real estate venture, limited partnership, and limited liability company. Information includes, but is not limited to, ownership percentage, reason equity method is or is not considered appropriate, and accounting policy election for distribution received.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 825 -SubTopic 10 -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 21D -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-21D
+ Details
Name: |
us-gaap_EquityMethodInvestmentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for determining the fair value of financial instruments.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 825 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-1
+ Details
Name: |
us-gaap_FairValueOfFinancialInstrumentsPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for income taxes, which may include its accounting policies for recognizing and measuring deferred tax assets and liabilities and related valuation allowances, recognizing investment tax credits, operating loss carryforwards, tax credit carryforwards, and other carryforwards, methodologies for determining its effective income tax rate and the characterization of interest and penalties in the financial statements.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 20 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-20
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 19 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-19
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-03(h)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479886/946-10-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 17 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-17
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-9
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482525/740-10-45-28
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-1
+ Details
Name: |
us-gaap_IncomeTaxPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy pertaining to new accounting pronouncements that may impact the entity's financial reporting. Includes, but is not limited to, quantification of the expected or actual impact.
+ References
+ Details
Name: |
us-gaap_NewAccountingPronouncementsPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for oil and gas property which may include the basis of such assets, depreciation methods used and estimated useful lives, the entity's capitalization policy, including its accounting treatment for costs incurred for repairs and maintenance activities, whether such asset balances include capitalized interest and the method by which such is calculated, how disposals of such assets are accounted for and how impairment of such assets is assessed and recognized.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_OilAndGasPropertiesPolicyPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe entire disclosure for other current assets.
+ References
+ Details
Name: |
us-gaap_OtherCurrentAssetsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for reclassification affecting comparability of financial statement. Excludes amendment to accounting standards, other change in accounting principle, and correction of error.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 205 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483504/205-10-50-1
+ Details
Name: |
us-gaap_PriorPeriodReclassificationAdjustmentDescription |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for long-lived, physical asset used in normal conduct of business and not intended for resale. Includes, but is not limited to, work of art, historical treasure, and similar asset classified as collections.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 6 -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-6
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (d) -SubTopic 360 -Topic 958 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477798/958-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentPolicyTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for revenue recognition for sales allowances.
+ References
+ Details
Name: |
us-gaap_RevenueRecognitionAllowances |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for award under share-based payment arrangement. Includes, but is not limited to, methodology and assumption used in measuring cost.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(v) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.C.Q3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.1.Q5) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.3.Q2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SAB Topic 14.D.2.Q6) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479830/718-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/718/tableOfContent
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationOptionAndIncentivePlansPolicy |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionDisclosure of accounting policy for the use of estimates in the preparation of financial statements in conformity with generally accepted accounting principles.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-9
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-4
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 11 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Section 50 -Paragraph 12 -SubTopic 10 -Topic 275 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-12
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 275 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482861/275-10-50-8
+ Details
Name: |
us-gaap_UseOfEstimates |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Tables)
|
12 Months Ended |
May 31, 2024 |
Restatement Of Previously Issued Financial Statements |
|
The following table summarizes the impacts of the changes in estimates on the Company’s financial statements for each of the periods presented below: |
The
following table summarizes the impacts of the changes in estimates on the Companys financial statements for each of the periods
presented below:
| |
|
|
|
|
|
| |
|
|
|
|
| |
Impact of correction of error |
| |
As previously
reported | | |
Adjustments | |
|
As Restated
May 31, 2023
|
| |
| | |
| |
|
|
|
|
Cash and cash equivalents | |
$ | 13,754 | | |
$ | - | |
|
$ |
13,754 |
|
Receivables – related party | |
| 1,779 | | |
| - | |
|
|
1,779 |
|
Prepaid expenses and other current assets | |
| 36,549 | | |
| - | |
|
|
36,549 |
|
Total Current Assets | |
| 52,082 | | |
| - | |
|
|
52,082 |
|
| |
| | | |
| | |
|
|
|
|
Property and Equipment | |
| | | |
| | |
|
|
|
|
Oil and gas acquisition and drilling costs | |
| 4,547,740 | | |
| 4,241,050 | |
|
|
306,690 |
|
Property and equipment, net | |
| 209,182 | | |
| 55,754 | |
|
|
153,428 |
|
Total Property and Equipment, net | |
| 4,756,922 | | |
| 4,296,804 | |
|
|
460,118 |
|
| |
| | | |
| | |
|
|
|
|
Other assets | |
| 30,000 | | |
| - | |
|
|
30,000 |
|
Equity method investment – Olfert | |
| 37,630 | | |
| 37,630 | |
|
|
- |
|
Equity method investment – Cat Creek | |
| 249,493 | | |
| 249,493 | |
|
|
- |
|
| |
| | | |
| | |
|
|
|
|
TOTAL ASSETS | |
$ | 5,126,127 | | |
$ | 4,583,927 | |
|
$ |
542,200 |
|
| |
| | | |
| | |
|
|
|
|
LIABILITIES AND STOCKHOLDERS DEFICIT | |
| | | |
| | |
|
|
|
|
Current Liabilities | |
| | | |
| | |
|
|
|
|
Accounts payable | |
$ | 2,197,975 | | |
$ | 66,571 | |
|
$ |
2,264,546 |
|
Accrued payroll liabilities | |
| 2,262,450 | | |
| - | |
|
|
2,262,450 |
|
Accrued interest | |
| 210,414 | | |
| - | |
|
|
210,414 |
|
Deferred well development costs | |
| 1,799,260 | | |
| - | |
|
|
1,799,260 |
|
Convertible debt, net of debt discount and debt issuance costs | |
| 839,798 | | |
| - | |
|
|
839,798 |
|
Revolving note | |
| 933,000 | | |
| - | |
|
|
933,000 |
|
Note payable – related party | |
| 292,099 | | |
| - | |
|
|
292,099 |
|
Note payable – Alleghany, net of debt discount | |
| 617,934 | | |
| - | |
|
|
617,934 |
|
Note payable, current portion | |
| 449,624 | | |
| - | |
|
|
449,624 |
|
Total Current Liabilities | |
| 9,602,554 | | |
| 66,571 | |
|
|
9,669,125 |
|
| |
| | | |
| | |
|
|
|
|
Asset retirement obligation | |
| 67,938 | | |
| 53,134 | |
|
|
121,072 |
|
Long-term note, net of current portion | |
| 536,974 | | |
| - | |
|
|
536,974 |
|
Total Noncurrent Liabilities | |
| 604,912 | | |
| 53,134 | |
|
|
658,046 |
|
| |
| | | |
| | |
|
|
|
|
TOTAL LIABILITIES | |
| 10,207,466 | | |
| 119,705 | |
|
|
10,327,171 |
|
| |
| | | |
| | |
|
|
|
|
Commitments
and Contingencies (Note 15) | |
| | | |
| | |
|
|
|
|
| |
| | | |
| | |
|
|
|
|
Stockholders’
Deficit | |
| | | |
| | |
|
|
|
|
Preferred
stock: $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding | |
| | | |
| | |
|
|
|
|
Common
stock: $0.0001 par value; 120,000,000 shares authorized; 66,220,206 issued and outstanding as of May 31, 2023 | |
$ | 6,622 | | |
| - | |
|
$ |
6,622 |
|
Additional
paid in capital | |
| 9,990,378 | | |
| 74,225 | |
|
|
10,064,603 |
|
Accumulated
deficit | |
| (15,078,339) | | |
| (4,777,857 | ) |
|
|
(19,856,196 |
) |
| |
| | | |
| | |
|
|
|
|
Total
Stockholders’ Deficit | |
| (5,081,339 | ) | |
| (4,703,632 | ) |
|
|
(9,784,971 |
) |
| |
| | | |
| | |
|
|
|
|
TOTAL
LIABILITIES AND STOCKHOLDERS’ DEFICIT | |
$ | 5,126,127 | | |
$ | 4,583,927 | |
|
$ |
542,200 |
|
Laredo Oil, Inc. |
Consolidated Statements of Operations |
|
As previously reported
Year Ended
May 31, 2023 |
|
Adjustments |
|
Year Ended
May 31, 2023
(As Restated) |
Revenue |
$ |
- |
|
$ |
- |
|
$ |
- |
|
|
|
|
|
|
Direct costs |
- |
|
- |
|
- |
|
|
|
|
|
|
Gross profit (loss) |
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
General, selling and administrative expenses |
|
1,996,695 |
|
|
|
50,664 |
|
|
|
2,047,359 |
|
Consulting and professional services |
|
773,590 |
|
|
|
- |
|
|
|
773,590 |
|
Impairment expense |
|
- |
|
|
|
4,299,274 |
|
|
|
4,299,274 |
|
Total Operating Expense |
|
2,770,285 |
|
|
|
4,349,938 |
|
|
|
7,120,223 |
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating loss |
|
(2,770,285 |
) |
|
|
(4,349,938 |
) |
|
|
(7,120,223 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Other income/(expense) |
|
|
|
|
|
|
|
|
|
|
|
Gain on sale of assets |
|
74,225 |
|
|
|
(74,225 |
) |
|
|
- |
|
Income from PPP loan forgiveness and employee retention |
|
122,682 |
|
|
|
- |
|
|
|
122,682 |
|
Equity method loss/impairment |
|
(95,454 |
) |
|
|
(287,123 |
) |
|
|
(382,577 |
) |
Interest expense, net |
|
(443,219 |
) |
|
|
(66,571 |
) |
|
|
(509,790 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss |
$ |
(3,112,051 |
) |
|
|
(4,777,857 |
) |
|
$ |
(7,889,908 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Net loss per share, basic and diluted |
$ |
(0.05 |
) |
|
|
|
|
|
$ |
(0.14 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average number of basic and diluted common shares outstanding |
|
57,073,239 |
|
|
|
|
|
|
|
57,073,239 |
|
|
| |
| |
|
|
As previously reported Year Ended | |
| |
Year Ended |
|
May 31, 2023 | |
Adjustment | |
May 31, 2023 (Restated) |
|
| |
| |
|
CASH FLOWS FROM OPERATING ACTIVITIES |
| | | |
| | | |
| | |
Net loss |
$ | (3,112,051 | ) | |
| (4,777,857 | ) | |
$ | (7,889,908 | ) |
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: |
| | | |
| | | |
| | |
Stock based compensation expense |
| 161,984 | | |
| - | | |
| 161,984 | |
Restricted stock expense |
| 187,257 | | |
| - | | |
| 187,257 | |
Amortization of debt discount |
| 112,066 | | |
| - | | |
| 112,066 | |
Impairment of long-term assets |
| - | | |
| 4,299,274 | | |
| 4,299,274 | |
Equity method investment loss/impairment |
| 95,454 | | |
| 287,123 | | |
| 382,577 | |
Depreciation |
| 39,722 | | |
| (2,470 | ) | |
| 37,252 | |
Accretion expense |
| 6,176 | | |
| 53,134 | | |
| 59,310 | |
Gain on sale of assets |
| (72,704 | ) | |
| 72,704 | | |
| - | |
Changes in operating assets and liabilities: |
| | | |
| | | |
| | |
Prepaid expenses and other current assets |
| (14,314 | ) | |
| - | | |
| (14,314 | ) |
Accounts payable and accrued liabilities |
| 150,132 | | |
| - | | |
| 150,132 | |
Accrued payroll liabilities |
| 620,391 | | |
| - | | |
| 620,391 | |
Accrued interest |
| 185,515 | | |
| 1,521 | | |
| 187,036 | |
|
| | | |
| | | |
| | |
NET CASH USED IN OPERATING ACTIVITIES |
| (1,640,372 | ) | |
| (66,571 | ) | |
| (1,706,943 | ) |
|
| | | |
| | | |
| | |
CASH FLOWS FROM INVESTING ACTIVITIES |
| | | |
| | | |
| | |
Proceeds from sale of assets |
| - | | |
| | | |
| - | |
Investment in property, plant and equipment |
| (303 | ) | |
| - | | |
| (303 | ) |
Investment in oil and gas field acquisition and drilling costs |
| (978,325 | ) | |
| 66,571 | | |
| (911,754 | ) |
Investment in equity method investment |
| (18,438 | ) | |
| - | | |
| (18,438 | ) |
NET CASH USED IN INVESTING ACTIVITIES |
| (997,066 | ) | |
| 66,571 | | |
| (930,495 | |
|
| | | |
| | | |
| | |
CASH FLOWS FROM FINANCING ACTIVITIES |
| | | |
| | | |
| | |
Proceeds from convertible debt |
| 1,142,423 | | |
| - | | |
| 1,142,423 | |
Repayment of convertible debt |
| (546,059 | ) | |
| - | | |
| (546,059 | ) |
Proceeds from note payable – related party |
| 292,099 | | |
| - | | |
| 292,099 | |
Proceeds from revolving note |
| 998,000 | | |
| - | | |
| 998,000 | |
Repayment of revolving note |
| (127,858 | ) | |
| - | | |
| (127,858 | ) |
Proceeds from prefunded billing costs |
| 715,438 | | |
| - | | |
| 715,438 | |
PPP loan repayments |
| (199,354 | ) | |
| - | | |
| (199,354 | ) |
Proceeds from sale of common stock |
| 267,320 | | |
| - | | |
| 267,320 | |
|
| | | |
| | | |
| | |
NET CASH PROVIDED BY FINANCING ACTIVITIES |
| 2,542,009 | | |
| - | | |
| 2,542,009 | |
|
| | | |
| | | |
| | |
Net change in cash and cash equivalents |
| (95,429 | ) | |
| - | | |
| (95,429 | ) |
|
| | | |
| | | |
| | |
Cash and cash equivalents at beginning of period |
| 109,183 | | |
| - | | |
| 109,183 | |
|
| | | |
| | | |
| | |
CASH AND CASH EQUIVALENTS AT END OF PERIOD |
$ | 13,754 | | |
| - | | |
$ | 13,754 | |
|
| | | |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
| | | |
| | | |
| | |
Cash paid for interest expense |
$ | 95,897 | | |
| - | | |
$ | 95,897 | |
Cash paid for income taxes |
$ | - | | |
| - | | |
$ | - | |
|
| | | |
| | | |
| | |
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
| | | |
| | | |
| | |
Oil and gas acquisition costs in accounts payable |
$ | 804,938 | | |
| 66,571 | | |
$ | 871,509 | |
Long-lived assets in exchange for reduction in deferred compensation – related party |
$ | 97,760 | | |
| - | | |
| 97,760 | |
Sale of assets in exchange for note payable repayment – related party |
$ | 136,479 | | |
| 1,521 | | |
| 138,000 | |
Cumulative effect of accounting changes |
| - | | |
| 39,718 | | |
| 39,718 | |
Conversion of convertible debt to common stock |
$ | 251,818 | | |
| | | |
| 251,818 | |
| |
| |
| |
| |
| |
| |
| |
|
Consolidated Statement of Stockholders’ Deficit |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| Total | |
| |
| Common Stock | | |
| Preferred Stock | | |
| Additional | | |
| Accumulated | | |
| Stockholders’ | |
| |
| Shares | | |
| Amount | | |
| Shares | | |
| Amount | | |
| Paid In Capital | | |
| Deficit | | |
| Deficit | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at May 31, 2023 -as previously reported | |
| 66,220,306 | | |
| 6,622 | | |
| - | | |
| - | | |
| 9,990,378 | | |
| (15,078,339 | ) | |
| (5,081,339 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Gain on sale of related party asset | |
| - | | |
| - | | |
| - | | |
| - | | |
| 74,225 | | |
| - | | |
| 74,225 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Net Loss adjustments | |
| - | | |
| - | | |
| - | | |
| - | | |
| - | | |
| (4,777,857 | ) | |
| (4,777,857 | ) |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance at May 31, 2023 (Restated) | |
| 66,220,306 | | |
$ | 6,622 | | |
| - | | |
$ | - | | |
$ | 10,064,603 | | |
$ | (19,856,196 | ) | |
$ | (9,784,971 | ) |
|
X |
- References
+ Details
Name: |
lrdc_DisclosureRestatementOfPreviouslyIssuedFinancialStatementsAbstract |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_ScheduleOfRestatementOfPreviouslyIssuedFinancialStatementsTableTextBlock |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
|
12 Months Ended |
May 31, 2024 |
Accounting Policies [Abstract] |
|
Schedule of Cash, Cash Equivalent and Restricted Cash |
The following
table provides a reconciliation of cash, cash equivalents, and restricted cash reported within the condensed consolidated balance sheet that
sum to the total of the same amounts shown in the statement of cash flows.
Schedule
of Cash, Cash Equivalent and Restricted Cash
| |
May 31, 2024 | | |
May 31, 2023 | |
Cash and cash equivalents | |
$ | 127,126 | | |
$ | 13,754 | |
Restricted cash | |
| 1,863,063 | | |
| - | |
Total | |
$ | 1,990,189 | | |
$ | 13,754 | |
|
Schedule of Property and equipment, net |
Subsequent to the impairment, the Company has recorded
oil and gas acquisition and drilling costs totaling $610,663 and $306,690 as of May 31, 2024 and 2023, respectively.
Schedule of Oil and Gas acquisition and
drilling costs
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 (restated) | |
Intangible and tangible drilling costs | |
$ | 382,259 | | |
$ | - | |
Lease acquisition costs | |
| 228,404 | | |
| 306,690 | |
| |
| | | |
| | |
Oil and gas acquisition and drilling costs | |
$ | 610,663 | | |
$ | 306,690 | |
|
Schedule of Property and equipment, net |
The depreciation recorded for the year ended May 31, 2024 and 2023 was
$17,929 and $37,252.
Schedule of Property and equipment,
net
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 | |
Vehicles and equipment | |
$ | 193,766 | | |
$ | 193,766 | |
Less: Accumulated depreciation | |
| 58,267 | | |
| 40,338 | |
| |
| | | |
| | |
Property and equipment, net | |
$ | 135,499 | | |
$ | 153,428 | |
|
X |
- References
+ Details
Name: |
lrdc_ScheduleOfOilAndGasAcquisitionAndDrillingCosts |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of physical assets used in the normal conduct of business and not intended for resale. Includes, but is not limited to, balances by class of assets, depreciation and depletion expense and method used, including composite depreciation, and accumulated deprecation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the components of cash and cash equivalents.
+ References
+ Details
Name: |
us-gaap_ScheduleOfCashAndCashEquivalentsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
EARNINGS/(LOSS) PER SHARE (Tables)
|
12 Months Ended |
May 31, 2024 |
Earnings Per Share [Abstract] |
|
Schedule of Basic and diluted earnings/(loss) per share |
Schedule of Basic and diluted earnings/(loss) per share
| |
|
|
|
|
|
| |
| |
For the Year Ended | |
| |
May 31, | |
| |
2024 | | |
2023
(Restated) | |
Numerator - net loss attributable to common stockholders | |
$ | (2,867,299 | ) | |
$ | (7,889,908 | ) |
| |
| | | |
| | |
Denominator - weighted average number of common shares outstanding | |
| 69,263,157 | | |
| 57,073,239 | |
| |
| | | |
| | |
Basic and diluted earnings/(loss) per common share | |
$ | (0.04 | ) | |
$ | (0.14 | ) |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of an entity's basic and diluted earnings per share calculations, including a reconciliation of numerators and denominators of the basic and diluted per-share computations for income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482662/260-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfEarningsPerShareBasicAndDilutedTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
RELATED PARTY TRANSACTIONS (Tables)
|
12 Months Ended |
May 31, 2024 |
Related Party Transactions [Abstract] |
|
Schedule of Compensation Summary for Executive Officers |
Schedule of Compensation Summary for Executive Officers
Name and Principal Position |
|
Fiscal Year |
|
Salary($) |
|
|
Bonus($) |
|
|
Option
Awards($) |
|
|
All Other
Compensation($) |
|
|
Total($) |
|
Mark See (1) |
|
2024 |
|
|
525,000 |
|
|
|
- |
|
|
|
285,046 |
|
|
|
- |
|
|
|
810,046 |
|
Chief Executive Officer and Chairman of the Board |
|
2023 |
|
|
525,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
525,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bradley E. Sparks (2) |
|
2024 |
|
|
415,000 |
|
|
|
- |
|
|
|
299,879 |
|
|
|
- |
|
|
|
714,879 |
|
Chief Financial Officer, Treasurer and Director |
|
2023 |
|
|
415,000 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
415,000 |
|
|
(1) |
In fiscal year 2024, Mr. See’s salary includes $30,358 in cash payments and $494,642 of deferred compensation. In fiscal year 2023, Mr. See’s salary included $212,888 in cash payments, his receipt of equipment valued at $97,760 and $214,352 for deferred compensation. As of May 31, 2024, Mr. See has cumulative deferred compensation of $972,774. |
|
(2) |
The amounts shown in 2024 include $30,358 of salary paid in cash and $384,642 in deferred compensation. In fiscal 2023, Mr. Sparks’ salary includes $167,019 of cash payments and $247,981 of deferred compensation. As of May 31, 2024, Mr. Sparks has cumulative deferred compensation of $2,101,563. |
|
Outstanding equity awards as of May 31, 2024: |
Outstanding equity awards as of May 31, 2024:
(a)
Name and Principal
Position |
|
(b)
Number of Securities
Underlying Unexercised
Options Exercisable |
|
|
(e)
Option Exercise Price ($) |
|
|
(f)
Option Expiration Date |
Bradley E. Sparks
CFO, Treasurer & Director |
|
|
6,500,000 |
|
|
|
0.06 |
|
|
June 23, 2033 |
|
|
|
|
|
|
|
|
|
|
|
Mark See
CEO and Board Chairman |
|
|
4,925,000 |
|
|
|
0.066 |
|
|
Nov & Dec 2033 |
|
Director Compensation |
Director Compensation
(a)
Name |
|
(b)
Fees Earned or Paid in
Cash ($) |
|
|
(c)
Stock Awards ($) |
|
|
(d)
Option Awards ($) |
|
|
(j)
Total ($) |
|
Donald Beckham |
|
|
50,000 |
|
|
|
- |
|
|
|
60,020 |
|
|
|
110,020 |
|
Michael H. Price |
|
|
50,000 |
|
|
|
- |
|
|
|
60,020 |
|
|
|
110,020 |
|
|
Schedule of Security Ownership of Certain Beneficial Owners and Management |
Schedule of Security Ownership of
Certain Beneficial Owners and Management
Name and Address
of Beneficial
Owner |
|
Nature of
Ownership (1) |
|
Amount of Beneficial
Ownership (1) |
|
|
Percent of Class |
Bedford Holdings, LLC
44 Polo Drive
Big Horn, WY 82833 |
|
Direct |
|
|
12,829,269 |
|
|
|
13.6 |
% |
|
|
|
|
|
|
|
|
|
|
|
Darlington, LLC (2)
P.O. Box 723
Big Horn, WY 82833 |
|
Direct |
|
|
5,423,138 |
|
|
|
5.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
Mark See (3)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
36,021,676 |
|
|
|
38.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
Bradley E. Sparks (4)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
9,324,857 |
|
|
|
9.9 |
% |
|
|
|
|
|
|
|
|
|
|
|
Robert Adamo
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
6,662,886 |
|
|
|
7.1 |
% |
|
|
|
|
|
|
|
|
|
|
|
Donald Beckham (5)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
3,150,000 |
|
|
|
3.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
Michael H. Price (6)
2021 Guadalupe Street, Suite 260
Austin, Texas 78705 |
|
Direct |
|
|
2,050,000 |
|
|
|
2.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
All Directors and Officers as a Group (4 persons) |
|
Direct |
|
|
50,546,533 |
|
|
|
53.7 |
% |
|
(1) |
All shares owned directly are owned beneficially and of record, and such stockholder has sole voting, investment and dispositive power, unless otherwise noted. Amounts of beneficial ownership include all options to purchase common stock expected to be vested within 60 days after the filing date of this Annual Report on Form 10-K. |
|
(2) |
These shares are owned by the spouse of Mr. See, and Mr. See has a proxy from Mrs. See to vote the shares. |
|
(3) |
Includes 12,829,269 shares owned by Mr. See through Bedford Holdings, LLC, 5,423,138 shares owned by Mrs. See through Darlington, LLC, and fully vested options to purchase 4,925,000 shares of common stock at $0.066 per share. |
|
(4) |
Includes fully vested options to purchase 6,500,000 shares of common stock at $0.06 per share. |
|
(5) |
Includes fully vested options to purchase 1,100,000 shares of common stock at $0.38 per share and 1,500,000 shares of common stock at $0.06 per share. |
|
(6) |
Includes fully vested options to purchase 1,500,000 shares of common stock at $0.06 per share. |
|
Equity Compensation Plan Information |
Equity Compensation Plan
Information
Plan category |
|
Number of securities to
be issued upon exercise
of outstanding options,
warrants and rights (a) |
|
|
Weighted –average
exercise price of
outstanding options,
warrants and rights ($) (b) |
|
|
Number of securities
remaining available for
future issuance under
equity compensation
plans (excluding
securities reflected in
column (a) (c) |
|
Equity compensation plans approved by security holders (1) |
|
|
20,000,000 |
|
|
|
0.061 |
|
|
|
0 |
(2) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Total |
|
|
20,000,000 |
|
|
|
0.061 |
|
|
|
0 |
|
|
(1) |
Effective May 19, 2023, the holders of a majority of the shares of our common stock took action by written consent to approve our 2023 Equity Incentive Plan, or the “2023 Plan.” Stockholders then owning an aggregate of 31,096,676 shares, or 59.8% of the then issued and outstanding shares of our Common Stock, approved the matter. The 2023 Plan and corresponding agreements are exhibits to our Registration Statement on Form S-8 filed with the Securities and Exchange Commission on June 14, 2023. The 2023 Plan reserved 20,000,000 shares of our common stock for issuance to eligible recipients. |
|
(2) |
During fiscal year 2024, we granted options to purchase 20,000,000 shares of common stock to employees and contractors. The aforementioned options were issued under the 2023 Equity Incentive Plan, which authorized 20,000,000 shares of our common stock reserved for issuance for directors, employees and contractors. |
|
X |
- References
+ Details
Name: |
lrdc_ScheduleOfCompensationSummaryForExecutiveOfficersTableTextBlock |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_ScheduleOfDirectorCompensationTableTextBlock |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_ScheduleOfSecurityOwnershipOfCertainBeneficialOwnersAndManagement |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of warrants or rights issued. Warrants and rights outstanding are derivative securities that give the holder the right to purchase securities (usually equity) from the issuer at a specific price within a certain time frame. Warrants are often included in a new debt issue to entice investors by a higher return potential. The main difference between warrants and call options is that warrants are issued and guaranteed by the company, whereas options are exchange instruments and are not issued by the company. Also, the lifetime of a warrant is often measured in years, while the lifetime of a typical option is measured in months. Disclose the title of issue of securities called for by warrants and rights outstanding, the aggregate amount of securities called for by warrants and rights outstanding, the date from which the warrants or rights are exercisable, and the price at which the warrant or right is exercisable.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1
+ Details
Name: |
us-gaap_ScheduleOfStockholdersEquityNoteWarrantsOrRightsTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
STOCKHOLDERS’ DEFICIT (Tables)
|
12 Months Ended |
May 31, 2024 |
Equity [Abstract] |
|
Schedule of Fair Value Assumptions |
Schedule
of Fair Value Assumptions
|
|
2024 |
|
|
2023 |
|
Risk-free
interest rate |
|
|
3.99 |
% |
|
|
2.94 |
% |
Expected
dividend yield |
|
|
0 |
% |
|
|
0 |
% |
Expected
volatility |
|
|
281.3 |
% |
|
|
315.1 |
% |
Expected
life of options |
|
|
5.0
years |
|
|
|
6.0
years |
|
|
summarizes information about options granted during the years |
The
following table summarizes information about options granted during the years ended May 31, 2024 and 2023:
| |
Number of Shares | | |
Weighted Average Exercise Price | |
Balance, May 31, 2022 | |
| 5,275,000 | | |
$ | 0.16 | |
Options granted and assumed | |
| 650,000 | | |
| 0.19 | |
Options expired | |
| - | | |
| - | |
Options cancelled, forfeited | |
| - | | |
| - | |
Options exercised | |
| - | | |
| - | |
| |
| | | |
| | |
Balance, May 31, 2023 | |
| 5,925,000 | | |
$ | 0.16 | |
Options granted and assumed | |
| 20,000,000 | | |
| 0.06 | |
Options expired | |
| - | | |
| - | |
Options cancelled, forfeited | |
| (4,825,000 | ) | |
| 0.16 | |
Options exercised | |
| - | | |
| - | |
| |
| | | |
| | |
Balance, May 31, 2024 | |
| 21,100,000 | | |
$ | 0.08 | |
|
X |
- References
+ Details
Name: |
lrdc_ScheduleOfOptionsGrantedTableTextBlock |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 718 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 718 -SubTopic 10 -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_DisclosureOfShareBasedCompensationArrangementsByShareBasedPaymentAwardTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
NOTES PAYABLE (Tables)
|
12 Months Ended |
May 31, 2024 |
Debt Disclosure [Abstract] |
|
Schedule of Notes Payable – Related Party |
Schedule
of Notes Payable – Related Party
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 | |
Total note payable – Alleghany | |
$ | 617,934 | | |
$ | 617,934 | |
Less amounts classified as current | |
| 617,934 | | |
| 617,934 | |
| |
| | | |
| | |
Note payable – Alleghany, net of current portion | |
$ | - | | |
$ | - | |
|
Schedule of Paycheck Protection Program |
Paycheck
Protection Program Loan
Schedule
of Paycheck Protection Program
| |
May 31, | | |
May 31, | |
| |
2024 | | |
2023 | |
Total PPP Loan | |
$ | 954,112 | | |
$ | 986,598 | |
Less amounts classified as current | |
| 66,379 | | |
| 449,624 | |
| |
| | | |
| | |
PPP loan, excluding current portion | |
$ | 887,733 | | |
$ | 536,974 | |
|
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation.
+ References
+ Details
Name: |
us-gaap_ScheduleOfDebtTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of related party transactions. Examples of related party transactions include, but are not limited to, transactions between (a) a parent company and its subsidiary; (b) subsidiaries of a common parent; (c) and entity and its principal owners and (d) affiliates.
+ References
+ Details
Name: |
us-gaap_ScheduleOfRelatedPartyTransactionsTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
PROVISION FOR INCOME TAXES (Tables)
|
12 Months Ended |
May 31, 2024 |
Income Tax Disclosure [Abstract] |
|
Schedule of Company’s deferred tax |
The
components of the Companys deferred tax asset as of May 31, 2024 and 2023 are as follows:
Schedule of Companys deferred tax
| |
2024 | |
2023 |
Net operating loss | |
$ | 1,375,147 | | |
$ | 1,189,613 | |
Stock compensation | |
| 536,041 | | |
| 387,402 | |
Impairment loss | |
| 975,020 | | |
| 963,143 | |
Deferred compensation | |
| 646,241 | | |
| 456,576 | |
Other | |
| 10,996 | | |
| 15,055 | |
Valuation allowance | |
| (3,543,445 | ) | |
| (3,011,789 | ) |
Net deferred tax asset | |
$ | - | | |
$ | - | |
|
Schedule of reconciliation of income taxes computed at the statutory rate to the income tax amount recorded |
A
reconciliation of income taxes computed at the statutory rate to the income tax amount recorded is as follows:
Schedule of reconciliation of income taxes computed at the statutory rate to the income tax amount recorded
| |
2024 | |
2023 |
Tax at statutory rate (21%) | |
$ | (602,133 | ) | |
$ | (1,656,881 | ) |
Effect of non-taxable and non-deductible permanent differences | |
| 62,653 | | |
| (7,334 | ) |
Effect of change in statutory tax rate | |
| - | | |
| - | |
Other | |
| 7,824 | | |
| (11,720 | ) |
Increase/(decrease) in valuation allowance | |
| 531,656 | | |
| 1,675,935 | |
Net deferred tax asset | |
$ | - | | |
$ | - | |
|
X |
- DefinitionTabular disclosure of the components of net deferred tax asset or liability recognized in an entity's statement of financial position, including the following: the total of all deferred tax liabilities, the total of all deferred tax assets, the total valuation allowance recognized for deferred tax assets.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_ScheduleOfDeferredTaxAssetsAndLiabilitiesTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTabular disclosure of the reconciliation using percentage or dollar amounts of the reported amount of income tax expense attributable to continuing operations for the year to the amount of income tax expense that would result from applying domestic federal statutory tax rates to pretax income from continuing operations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 231 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482663/740-10-55-231
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12A
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-12
+ Details
Name: |
us-gaap_ScheduleOfEffectiveIncomeTaxRateReconciliationTableTextBlock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:textBlockItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details) - USD ($)
|
May 31, 2024 |
May 31, 2023 |
May 30, 2023 |
May 31, 2022 |
Cash and cash equivalents |
$ 1,990,189
|
$ 13,754
|
|
$ 109,183
|
Receivables – related party |
|
1,779
|
|
|
Prepaid expenses and other current assets |
19,941
|
36,549
|
|
|
Total Current Assets |
2,018,476
|
52,082
|
|
|
Property and Equipment |
|
|
|
|
Oil and gas acquisition and drilling costs |
610,663
|
306,690
|
|
|
Property and equipment, net |
135,499
|
153,428
|
|
|
Total Property and Equipment, net |
746,162
|
460,118
|
|
|
Other assets |
40,000
|
30,000
|
|
|
TOTAL ASSETS |
2,804,638
|
542,200
|
|
|
Current Liabilities |
|
|
|
|
Accounts payable |
2,542,976
|
2,264,546
|
|
|
Accrued payroll liabilities |
3,165,142
|
2,262,450
|
|
|
Accrued interest |
360,848
|
210,414
|
|
|
Deferred well development costs |
4,551,577
|
1,799,260
|
|
|
Convertible debt, net of debt discount and debt issuance costs |
288,622
|
839,798
|
|
|
Revolving note |
1,060,061
|
933,000
|
|
|
Note payable – related party |
292,099
|
292,099
|
|
|
Note payable – Alleghany, net of debt discount |
617,934
|
617,934
|
|
|
Note payable, current portion |
66,379
|
449,624
|
|
|
Total Current Liabilities |
12,945,638
|
9,669,125
|
|
|
Asset retirement obligation |
157,394
|
121,072
|
|
|
Long-term note, net of current portion |
887,733
|
536,974
|
|
|
Total Noncurrent Liabilities |
1,045,127
|
658,046
|
|
|
TOTAL LIABILITIES |
13,990,765
|
10,327,171
|
|
|
Stockholders’ Deficit |
|
|
|
|
Preferred stock: $0.0001 par value; 10,000,000 shares authorized; none issued and outstanding |
|
|
|
|
Preferred Stock, Par or Stated Value Per Share |
$ 0.0001
|
$ 0.0001
|
|
|
Preferred Stock, Shares Authorized |
10,000,000
|
10,000,000
|
|
|
Preferred Stock, Shares Issued |
0
|
0
|
|
|
Preferred Stock, Shares Outstanding |
0
|
0
|
|
|
Common stock: $0.0001 par value; 120,000,000 shares authorized; 66,220,206 issued and outstanding as of May 31, 2023 |
$ 7,199
|
$ 6,622
|
|
|
Common Stock, Par or Stated Value Per Share |
$ 0.0001
|
$ 0.0001
|
|
|
Common Stock, Shares Authorized |
120,000,000
|
120,000,000
|
|
|
Common Stock, Shares, Issued |
71,993,265
|
66,220,206
|
|
|
Common Stock, Shares, Outstanding |
71,993,265
|
66,220,206
|
|
|
Additional paid in capital |
$ 11,530,169
|
$ 10,064,603
|
|
|
Accumulated deficit |
(22,723,495)
|
(19,856,196)
|
|
|
Total Stockholders’ Deficit |
(11,186,127)
|
(9,784,971)
|
|
(2,797,949)
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
$ 2,804,638
|
542,200
|
|
|
Olfert [Member] |
|
|
|
|
Property and Equipment |
|
|
|
|
Equity method investment – Cat Creek |
|
|
|
|
Cat Creek [Member] |
|
|
|
|
Property and Equipment |
|
|
|
|
Equity method investment – Cat Creek |
|
|
|
|
Previously Reported [Member] |
|
|
|
|
Cash and cash equivalents |
|
13,754
|
|
109,183
|
Receivables – related party |
|
1,779
|
|
|
Prepaid expenses and other current assets |
|
36,549
|
|
|
Total Current Assets |
|
52,082
|
|
|
Property and Equipment |
|
|
|
|
Oil and gas acquisition and drilling costs |
|
4,547,740
|
|
|
Property and equipment, net |
|
209,182
|
|
|
Total Property and Equipment, net |
|
4,756,922
|
|
|
Other assets |
|
30,000
|
|
|
TOTAL ASSETS |
|
5,126,127
|
|
|
Current Liabilities |
|
|
|
|
Accounts payable |
|
2,197,975
|
|
|
Accrued payroll liabilities |
|
2,262,450
|
|
|
Accrued interest |
|
210,414
|
|
|
Deferred well development costs |
|
1,799,260
|
|
|
Convertible debt, net of debt discount and debt issuance costs |
|
839,798
|
|
|
Revolving note |
|
933,000
|
|
|
Note payable – related party |
|
292,099
|
|
|
Note payable – Alleghany, net of debt discount |
|
617,934
|
|
|
Note payable, current portion |
|
449,624
|
|
|
Total Current Liabilities |
|
9,602,554
|
|
|
Asset retirement obligation |
|
67,938
|
|
|
Long-term note, net of current portion |
|
536,974
|
|
|
Total Noncurrent Liabilities |
|
604,912
|
|
|
TOTAL LIABILITIES |
|
10,207,466
|
|
|
Stockholders’ Deficit |
|
|
|
|
Common stock: $0.0001 par value; 120,000,000 shares authorized; 66,220,206 issued and outstanding as of May 31, 2023 |
|
6,622
|
|
|
Additional paid in capital |
|
9,990,378
|
|
|
Accumulated deficit |
|
(15,078,339)
|
|
|
Total Stockholders’ Deficit |
|
(5,081,339)
|
$ (5,081,339)
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
5,126,127
|
|
|
Previously Reported [Member] | Olfert [Member] |
|
|
|
|
Property and Equipment |
|
|
|
|
Equity method investment – Cat Creek |
|
37,630
|
|
|
Previously Reported [Member] | Cat Creek [Member] |
|
|
|
|
Property and Equipment |
|
|
|
|
Equity method investment – Cat Creek |
|
249,493
|
|
|
Revision of Prior Period, Adjustment [Member] |
|
|
|
|
Cash and cash equivalents |
|
|
|
|
Receivables – related party |
|
|
|
|
Prepaid expenses and other current assets |
|
|
|
|
Total Current Assets |
|
|
|
|
Property and Equipment |
|
|
|
|
Oil and gas acquisition and drilling costs |
|
4,241,050
|
|
|
Property and equipment, net |
|
55,754
|
|
|
Total Property and Equipment, net |
|
4,296,804
|
|
|
Other assets |
|
|
|
|
TOTAL ASSETS |
|
4,583,927
|
|
|
Current Liabilities |
|
|
|
|
Accounts payable |
|
66,571
|
|
|
Accrued payroll liabilities |
|
|
|
|
Accrued interest |
|
|
|
|
Deferred well development costs |
|
|
|
|
Convertible debt, net of debt discount and debt issuance costs |
|
|
|
|
Revolving note |
|
|
|
|
Note payable – related party |
|
|
|
|
Note payable – Alleghany, net of debt discount |
|
|
|
|
Note payable, current portion |
|
|
|
|
Total Current Liabilities |
|
66,571
|
|
|
Asset retirement obligation |
|
53,134
|
|
|
Long-term note, net of current portion |
|
|
|
|
Total Noncurrent Liabilities |
|
53,134
|
|
|
TOTAL LIABILITIES |
|
119,705
|
|
|
Stockholders’ Deficit |
|
|
|
|
Common stock: $0.0001 par value; 120,000,000 shares authorized; 66,220,206 issued and outstanding as of May 31, 2023 |
|
|
|
|
Additional paid in capital |
|
74,225
|
|
|
Accumulated deficit |
|
(4,777,857)
|
|
|
Total Stockholders’ Deficit |
|
(4,703,632)
|
|
|
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT |
|
4,583,927
|
|
|
Revision of Prior Period, Adjustment [Member] | Olfert [Member] |
|
|
|
|
Property and Equipment |
|
|
|
|
Equity method investment – Cat Creek |
|
37,630
|
|
|
Revision of Prior Period, Adjustment [Member] | Cat Creek [Member] |
|
|
|
|
Property and Equipment |
|
|
|
|
Equity method investment – Cat Creek |
|
$ 249,493
|
|
|
X |
- References
+ Details
Name: |
lrdc_DeferredWellDevelopmentCosts |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
lrdc_RevolvingNote |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of liabilities incurred (and for which invoices have typically been received) and payable to vendors for goods and services received that are used in an entity's business. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
+ Details
Name: |
us-gaap_AccountsPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of obligations incurred and payable, pertaining to costs that are statutory in nature, are incurred on contractual obligations, or accumulate over time and for which invoices have not yet been received or will not be rendered. Examples include taxes, interest, rent and utilities. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AccruedLiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of excess of issue price over par or stated value of stock and from other transaction involving stock or stockholder. Includes, but is not limited to, additional paid-in capital (APIC) for common and preferred stock.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_AdditionalPaidInCapital |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionNoncurrent portion of the carrying amount of a liability for an asset retirement obligation. An asset retirement obligation is a legal obligation associated with the disposal or retirement of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 410 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
+ Details
Name: |
us-gaap_AssetRetirementObligationsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 13: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 30: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(11)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
+ Details
Name: |
us-gaap_Assets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset recognized for present right to economic benefit, classified as current.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 10: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_AssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of common stock.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of common shares permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionTotal number of common shares of an entity that have been sold or granted to shareholders (includes common shares that were issued, repurchased and remain in the treasury). These shares represent capital invested by the firm's shareholders and owners, and may be all or only a portion of the number of shares authorized. Shares issued include shares outstanding and shares held in the treasury.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_CommonStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares of common stock outstanding. Common stock represent the ownership interest in a corporation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 505 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-2
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_CommonStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable common stock (or common stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable common shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_CommonStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of the portion of long-term debt due within one year or the operating cycle if longer identified as Convertible Notes Payable. Convertible Notes Payable is a written promise to pay a note which can be exchanged for a specified amount of another, related security, at the option of the issuer and the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_ConvertibleNotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionThis item represents the carrying amount on the entity's balance sheet of its investment in common stock of an equity method investee. This is not an indicator of the fair value of the investment, rather it is the initial cost adjusted for the entity's share of earnings and losses of the investee, adjusted for any distributions (dividends) and other than temporary impairment (OTTI) losses recognized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481664/323-10-45-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 25 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-25
+ Details
Name: |
us-gaap_EquityMethodInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of [accrued] interest payable on all forms of debt, including trade payables, that has been incurred and is unpaid. Used to reflect the current portion of the liabilities (due within one year or within the normal operating cycle if longer).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_InterestPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liability recognized for present obligation requiring transfer or otherwise providing economic benefit to others.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 15: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 27: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 28: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 29: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
+ Details
Name: |
us-gaap_Liabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of liabilities and equity items, including the portion of equity attributable to noncontrolling interests, if any.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(32)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LiabilitiesAndStockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionTotal obligations incurred as part of normal operations that are expected to be paid during the following twelve months or within one business cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 8: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-5
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 21: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_LiabilitiesCurrentAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of obligation due after one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(24)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(25)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(26)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(23)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481231/810-10-45-25
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 810 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (bb) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481203/810-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481404/852-10-50-7
+ Details
Name: |
us-gaap_LiabilitiesNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionCarrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated depletion, of oil and gas properties subject to amortization accounted for under full cost method.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-10(c)(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479664/932-10-S99-1
+ Details
Name: |
us-gaap_OilAndGasPropertyFullCostMethodNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of assets classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_OtherAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionFace amount or stated value per share of preferred stock nonredeemable or redeemable solely at the option of the issuer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockParOrStatedValuePerShare |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe maximum number of nonredeemable preferred shares (or preferred stock redeemable solely at the option of the issuer) permitted to be issued by an entity's charter and bylaws.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockSharesAuthorized |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionNumber of shares issued for nonredeemable preferred shares and preferred shares redeemable solely at option of issuer. Includes, but is not limited to, preferred shares issued, repurchased, and held as treasury shares. Excludes preferred shares classified as debt.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13
+ Details
Name: |
us-gaap_PreferredStockSharesIssued |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate share number for all nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer) held by stockholders. Does not include preferred shares that have been repurchased.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(16)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
+ Details
Name: |
us-gaap_PreferredStockSharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAggregate par or stated value of issued nonredeemable preferred stock (or preferred stock redeemable solely at the option of the issuer). This item includes treasury stock repurchased by the entity. Note: elements for number of nonredeemable preferred shares, par value and other disclosure concepts are in another section within stockholders' equity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(28)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(21)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_PreferredStockValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of asset related to consideration paid in advance for costs that provide economic benefits in future periods, and amount of other assets that are expected to be realized or consumed within one year or the normal operating cycle, if longer.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_PrepaidExpenseAndOtherAssetsCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 360 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-7A
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 360 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478451/942-360-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentNetAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount after depreciation of long-lived, physical assets used to produce goods and services and not intended for resale, classified as other.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentOtherNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of accumulated undistributed earnings (deficit).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)(a)(3)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (h)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480016/944-40-65-2
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480990/946-20-50-11
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(23)(a)(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1
+ Details
Name: |
us-gaap_RetainedEarningsAccumulatedDeficit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_StockholdersEquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RestatementAxis=srt_ScenarioPreviouslyReportedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RestatementAxis=srt_RestatementAdjustmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details 2) - USD ($)
|
|
12 Months Ended |
May 31, 2023 |
May 31, 2024 |
May 31, 2023 |
Revenue |
|
$ 36,482
|
$ (0)
|
Direct costs |
|
|
|
Gross profit (loss) |
|
36,482
|
|
General, selling and administrative expenses |
|
2,897,943
|
2,047,359
|
Consulting and professional services |
|
448,534
|
773,590
|
Impairment expense |
|
56,555
|
4,299,274
|
Total Operating Expense |
|
3,426,709
|
7,120,223
|
Operating loss |
|
(3,426,709)
|
(7,120,223)
|
Other income/(expense) |
|
858,693
|
|
Gain on sale of assets |
|
|
|
Income from PPP loan forgiveness and employee retention |
|
|
122,682
|
Equity method loss/impairment |
|
|
(382,577)
|
Interest expense, net |
|
(510,765)
|
(509,790)
|
Net loss |
|
$ (2,867,299)
|
$ (7,889,908)
|
Net loss per share, basic and diluted |
|
$ (0.04)
|
$ (0.14)
|
Weighted average number of basic and diluted common shares outstanding |
|
69,263,157
|
57,073,239
|
Previously Reported [Member] |
|
|
|
Revenue |
|
|
$ (0)
|
Direct costs |
|
|
|
Gross profit (loss) |
|
|
|
General, selling and administrative expenses |
|
|
1,996,695
|
Consulting and professional services |
|
|
773,590
|
Impairment expense |
|
|
|
Total Operating Expense |
|
|
2,770,285
|
Operating loss |
|
|
(2,770,285)
|
Gain on sale of assets |
$ 74,225
|
|
74,225
|
Income from PPP loan forgiveness and employee retention |
|
|
122,682
|
Equity method loss/impairment |
|
|
(95,454)
|
Interest expense, net |
|
|
(443,219)
|
Net loss |
$ (4,777,857)
|
|
$ (3,112,051)
|
Net loss per share, basic and diluted |
|
|
$ (0.05)
|
Weighted average number of basic and diluted common shares outstanding |
|
|
57,073,239
|
Revision of Prior Period, Adjustment [Member] |
|
|
|
Revenue |
|
|
$ (0)
|
Direct costs |
|
|
|
Gross profit (loss) |
|
|
|
General, selling and administrative expenses |
|
|
50,664
|
Consulting and professional services |
|
|
|
Impairment expense |
|
|
4,299,274
|
Total Operating Expense |
|
|
4,349,938
|
Operating loss |
|
|
(4,349,938)
|
Gain on sale of assets |
|
|
74,225
|
Income from PPP loan forgiveness and employee retention |
|
|
|
Equity method loss/impairment |
|
|
(287,123)
|
Interest expense, net |
|
|
(66,571)
|
Net loss |
|
|
$ (4,777,857)
|
X |
- DefinitionThe amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
+ Details
Name: |
lrdc_EarningsPerShareBasicAndDiluted1 |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_GainLossOnDispositionOfAssetsGainLossOnDispositionOfAssetsGainLossOnDispositionOfAssetsGainLossOnDispositionOfAssets |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_IncomeFromPppLoanForgivenessAndEmployeeRetention |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAverage number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS).
+ References
+ Details
Name: |
lrdc_WeightedAverageNumberOfShareOutstandingBasicAndDiluted1 |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate direct operating costs incurred during the reporting period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_DirectOperatingCosts |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAggregate revenue less cost of goods and services sold or operating expenses directly attributable to the revenue generation activity.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 5: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 6: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 23: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31
+ Details
Name: |
us-gaap_GrossProfit |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (loss) for proportionate share of equity method investee's income (loss).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481664/323-10-45-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_IncomeLossFromEquityMethodInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of interest expense classified as operating and nonoperating. Includes, but is not limited to, cost of borrowing accounted for as interest expense.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 49 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-49
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-24
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483013/835-20-50-1
+ Details
Name: |
us-gaap_InterestExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionGenerally recurring costs associated with normal operations except for the portion of these expenses which can be clearly related to production and included in cost of sales or services. Includes selling, general and administrative expense.
+ References
+ Details
Name: |
us-gaap_OperatingExpenses |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (expense) related to nonoperating activities, classified as other.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OtherNonoperatingIncomeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionA fee charged for services from professionals such as doctors, lawyers and accountants. The term is often expanded to include other professions, for example, pharmacists charging to maintain a medicinal profile of a client or customer.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Subparagraph (k) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-3
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(2)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
+ Details
Name: |
us-gaap_ProfessionalFees |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount, after cash payment, of expenses associated with exit or disposal activities pursuant to an authorized plan and expenses resulting from the write-down of assets. Excludes expenses related to a business combination, a discontinued operation or an asset retirement obligation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_RestructuringCostsAndAssetImpairmentCharges |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of revenue recognized from goods sold, services rendered, insurance premiums, or other activities that constitute an earning process. Includes, but is not limited to, investment and interest income before deduction of interest expense when recognized as a component of revenue, and sales and trading gain (loss).
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 48 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482785/280-10-55-48
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 41 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-41
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 5: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 6: http://fasb.org/us-gaap/role/ref/otherTransitionRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 42 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-42
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 23: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-40
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 942 -SubTopic 235 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-05(b)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477314/942-235-S99-1
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_Revenues |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe aggregate total costs related to selling a firm's product and services, as well as all other general and administrative expenses. Direct selling expenses (for example, credit, warranty, and advertising) are expenses that can be directly linked to the sale of specific products. Indirect selling expenses are expenses that cannot be directly linked to the sale of specific products, for example telephone expenses, Internet, and postal charges. General and administrative expenses include salaries of non-sales personnel, rent, utilities, communication, etc.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_SellingGeneralAndAdministrativeExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RestatementAxis=srt_ScenarioPreviouslyReportedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RestatementAxis=srt_RestatementAdjustmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details 3) - USD ($)
|
|
12 Months Ended |
May 31, 2023 |
May 31, 2024 |
May 31, 2023 |
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
Net loss |
|
$ (2,867,299)
|
$ (7,889,908)
|
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: |
|
|
|
Stock based compensation expense |
|
1,102,924
|
161,984
|
Restricted stock expense |
|
|
187,257
|
Amortization of debt discount |
|
95,059
|
112,066
|
Impairment of long-term assets |
|
56,555
|
4,299,274
|
Equity method investment loss/impairment |
|
|
382,577
|
Depreciation |
|
17,929
|
37,252
|
Accretion expense |
|
|
59,310
|
Gain on sale of assets |
|
(175,000)
|
|
Changes in operating assets and liabilities: |
|
|
|
Prepaid expenses and other current assets |
|
6,608
|
(14,314)
|
Accounts payable and accrued liabilities |
|
(7,624)
|
150,132
|
Accrued payroll liabilities |
|
902,692
|
620,391
|
Accrued interest |
|
242,181
|
187,036
|
NET CASH USED IN OPERATING ACTIVITIES |
|
(632,542)
|
(1,706,943)
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
Proceeds from sale of assets |
|
175,000
|
|
Investment in property, plant and equipment |
|
|
(303)
|
Investment in oil and gas field acquisition and drilling costs |
|
(38,152)
|
(911,754)
|
Investment in equity method investment |
|
|
(18,438)
|
NET CASH USED IN INVESTING ACTIVITIES |
|
136,848
|
(930,495)
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
Proceeds from convertible debt |
|
515,000
|
1,142,423
|
Repayment of convertible debt |
|
(236,985)
|
(546,059)
|
Proceeds from note payable – related party |
|
|
292,099
|
Proceeds from revolving note |
|
127,061
|
998,000
|
Repayment of revolving note |
|
|
(127,858)
|
Proceeds from prefunded billing costs |
|
2,104,000
|
715,438
|
PPP loan repayments |
|
(36,947)
|
(199,354)
|
Proceeds from sale of common stock |
|
|
267,320
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
2,472,129
|
2,542,009
|
Net change in cash and cash equivalents |
|
1,976,435
|
(95,429)
|
Cash and cash equivalents at beginning of period |
|
13,754
|
109,183
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
$ 13,754
|
1,990,189
|
13,754
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
Cash paid for interest expense |
|
78,139
|
95,897
|
Cash paid for income taxes |
|
|
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
Oil and gas acquisition costs in accounts payable |
|
286,054
|
871,509
|
Long-lived assets in exchange for reduction in deferred compensation – related party |
|
|
97,760
|
Sale of assets in exchange for note payable repayment – related party |
|
|
138,000
|
Cumulative effect of accounting changes |
|
|
39,718
|
Conversion of convertible debt to common stock |
|
363,219
|
251,818
|
Previously Reported [Member] |
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
Net loss |
(4,777,857)
|
|
(3,112,051)
|
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: |
|
|
|
Stock based compensation expense |
|
|
161,984
|
Restricted stock expense |
|
|
187,257
|
Amortization of debt discount |
|
|
112,066
|
Impairment of long-term assets |
|
|
|
Equity method investment loss/impairment |
|
|
95,454
|
Depreciation |
|
|
39,722
|
Accretion expense |
|
|
6,176
|
Gain on sale of assets |
|
|
(72,704)
|
Changes in operating assets and liabilities: |
|
|
|
Prepaid expenses and other current assets |
|
|
(14,314)
|
Accounts payable and accrued liabilities |
|
|
150,132
|
Accrued payroll liabilities |
|
|
620,391
|
Accrued interest |
|
|
185,515
|
NET CASH USED IN OPERATING ACTIVITIES |
|
|
(1,640,372)
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
Proceeds from sale of assets |
|
|
|
Investment in property, plant and equipment |
|
|
(303)
|
Investment in oil and gas field acquisition and drilling costs |
|
|
(978,325)
|
Investment in equity method investment |
|
|
(18,438)
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
(997,066)
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
Proceeds from convertible debt |
|
|
1,142,423
|
Repayment of convertible debt |
|
|
(546,059)
|
Proceeds from note payable – related party |
|
|
292,099
|
Proceeds from revolving note |
|
|
998,000
|
Repayment of revolving note |
|
|
(127,858)
|
Proceeds from prefunded billing costs |
|
|
715,438
|
PPP loan repayments |
|
|
(199,354)
|
Proceeds from sale of common stock |
|
|
267,320
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
2,542,009
|
Net change in cash and cash equivalents |
|
|
(95,429)
|
Cash and cash equivalents at beginning of period |
|
13,754
|
109,183
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
13,754
|
|
13,754
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
Cash paid for interest expense |
|
|
95,897
|
Cash paid for income taxes |
|
|
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
Oil and gas acquisition costs in accounts payable |
|
|
804,938
|
Long-lived assets in exchange for reduction in deferred compensation – related party |
|
|
97,760
|
Sale of assets in exchange for note payable repayment – related party |
|
|
136,479
|
Cumulative effect of accounting changes |
|
|
|
Conversion of convertible debt to common stock |
|
|
251,818
|
Revision of Prior Period, Adjustment [Member] |
|
|
|
CASH FLOWS FROM OPERATING ACTIVITIES |
|
|
|
Net loss |
|
|
(4,777,857)
|
Adjustments to Reconcile Net Loss to Net Cash Used in Operating Activities: |
|
|
|
Stock based compensation expense |
|
|
|
Restricted stock expense |
|
|
|
Amortization of debt discount |
|
|
|
Impairment of long-term assets |
|
|
4,299,274
|
Equity method investment loss/impairment |
|
|
287,123
|
Depreciation |
|
|
(2,470)
|
Accretion expense |
|
|
53,134
|
Gain on sale of assets |
|
|
72,704
|
Changes in operating assets and liabilities: |
|
|
|
Prepaid expenses and other current assets |
|
|
|
Accounts payable and accrued liabilities |
|
|
|
Accrued payroll liabilities |
|
|
|
Accrued interest |
|
|
1,521
|
NET CASH USED IN OPERATING ACTIVITIES |
|
|
(66,571)
|
CASH FLOWS FROM INVESTING ACTIVITIES |
|
|
|
Investment in property, plant and equipment |
|
|
|
Investment in oil and gas field acquisition and drilling costs |
|
|
66,571
|
Investment in equity method investment |
|
|
|
NET CASH USED IN INVESTING ACTIVITIES |
|
|
66,571
|
CASH FLOWS FROM FINANCING ACTIVITIES |
|
|
|
Proceeds from convertible debt |
|
|
|
Repayment of convertible debt |
|
|
|
Proceeds from note payable – related party |
|
|
|
Proceeds from revolving note |
|
|
|
Repayment of revolving note |
|
|
|
Proceeds from prefunded billing costs |
|
|
|
PPP loan repayments |
|
|
|
Proceeds from sale of common stock |
|
|
|
NET CASH PROVIDED BY FINANCING ACTIVITIES |
|
|
|
Net change in cash and cash equivalents |
|
|
|
Cash and cash equivalents at beginning of period |
|
|
|
CASH AND CASH EQUIVALENTS AND RESTRICTED CASH AT END OF PERIOD |
|
|
|
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION |
|
|
|
Cash paid for interest expense |
|
|
|
Cash paid for income taxes |
|
|
|
SUPPLEMENTAL DISCLOSURE OF NONCASH INVESTING AND FINANCING ACTIVITIES |
|
|
|
Oil and gas acquisition costs in accounts payable |
|
|
66,571
|
Long-lived assets in exchange for reduction in deferred compensation – related party |
|
|
|
Sale of assets in exchange for note payable repayment – related party |
|
|
1,521
|
Cumulative effect of accounting changes |
|
|
$ 39,718
|
X |
- References
+ Details
Name: |
lrdc_ChangeInAssetsAndLiabilitiesAbstract |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_CumulativeEffectOfAccountingChanges |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_ImpairmentOfLongTermAssets |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_OilAndGasAcquisitionCostsInAccountsPayable |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_PPPLoanRepayments |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_ProceedsFromPrefundedDrillingCosts |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_ProceedsFromRevolvingNote |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_RepaymentOfRevolvingNote |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
lrdc_SaleOfAssetsInExchangeForNotePayableRepayment |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount recognized for the passage of time, typically for liabilities, that have been discounted to their net present values. Excludes accretion associated with asset retirement obligations.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section 35 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481639/420-10-35-4
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 420 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482017/420-10-50-1
+ Details
Name: |
us-gaap_AccretionExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_AdjustmentsToReconcileNetIncomeLossToCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of increase (decrease) in cash, cash equivalents, and cash and cash equivalents restricted to withdrawal or usage; including effect from exchange rate change. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 1 -SubTopic 230 -Topic 830 -Publisher FASB -URI https://asc.fasb.org/1943274/2147477401/830-230-45-1
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_CashFlowNoncashInvestingAndFinancingActivitiesDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe value of the financial instrument(s) that the original debt is being converted into in a noncash (or part noncash) transaction. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_DebtConversionConvertedInstrumentAmount1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of gain (loss) on sale or disposal of property, plant and equipment assets, excluding oil and gas property and timber property.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482130/360-10-45-5
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-3
+ Details
Name: |
us-gaap_GainLossOnDispositionOfAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of income (loss) for proportionate share of equity method investee's income (loss).
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 270 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482964/270-10-50-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 32 -Subparagraph (ee) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-32
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(10)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481664/323-10-45-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 280 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 22 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-22
Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(12)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(13)(f)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_IncomeLossFromEquityMethodInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amounts payable to vendors for goods and services received and the amount of obligations and expenses incurred but not paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the aggregate amount of expenses incurred but not yet paid.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInAccruedLiabilities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe increase (decrease) during the reporting period in the amount of outstanding money paid in advance for goods or services that bring economic benefits for future periods.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_IncreaseDecreaseInPrepaidExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash paid for interest, excluding capitalized interest, classified as operating activity. Includes, but is not limited to, payment to settle zero-coupon bond for accreted interest of debt discount and debt instrument with insignificant coupon interest rate in relation to effective interest rate of borrowing attributable to accreted interest of debt discount.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 17 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-17
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Subparagraph (e) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-2
+ Details
Name: |
us-gaap_InterestPaidNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from financing activities, including discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInFinancingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from investing activities, including discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInInvestingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of cash inflow (outflow) from operating activities, including discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 25 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-25
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivities |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_NetCashProvidedByUsedInOperatingActivitiesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the purchase of or advances to an equity method investments, which are investments in joint ventures and entities in which the entity has an equity ownership interest normally of 20 to 50 percent and exercises significant influence.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireEquityMethodInvestments |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow to purchase long lived physical asset for use in the normal oil and gas operations and to purchase mineral interests in oil and gas properties not intended for resale.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquireOilAndGasPropertyAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow associated with the acquisition of long-lived, physical assets that are used in the normal conduct of business to produce goods and services and not intended for resale; includes cash outflows to pay for construction of self-constructed assets.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 13 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-13
+ Details
Name: |
us-gaap_PaymentsToAcquirePropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from the additional capital contribution to the entity.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 14 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromIssuanceOfCommonStock |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash inflow from disposal of asset without physical form usually arising from contractual or other legal rights, excluding goodwill.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 12 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-12
+ Details
Name: |
us-gaap_ProceedsFromSaleOfIntangibleAssets |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe cash outflow from the repayment of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 15 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-15
+ Details
Name: |
us-gaap_RepaymentsOfConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for award of restricted stock or unit under share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_RestrictedStockExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionAmount of noncash expense for share-based payment arrangement.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (a) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
+ Details
Name: |
us-gaap_ShareBasedCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_RestatementAxis=srt_ScenarioPreviouslyReportedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RestatementAxis=srt_RestatementAdjustmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
RESTATEMENT OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS (Details 4) - USD ($)
|
|
12 Months Ended |
May 31, 2023 |
May 31, 2024 |
May 31, 2023 |
Balance at May 31, 2023 (Restated) |
|
$ (9,784,971)
|
$ (2,797,949)
|
Gain on sale of related party asset |
|
|
|
Net Loss adjustments |
|
(2,867,299)
|
(7,889,908)
|
Ending balance, value |
$ (9,784,971)
|
(11,186,127)
|
(9,784,971)
|
Common Stock [Member] |
|
|
|
Balance at May 31, 2023 (Restated) |
|
$ 6,622
|
$ 5,451
|
Ending Balance, Shares |
|
66,220,306
|
54,514,765
|
Net Loss adjustments |
|
|
|
Ending balance, value |
$ 6,622
|
$ 7,199
|
$ 6,622
|
Ending Balance, Shares |
66,220,306
|
71,993,265
|
66,220,306
|
Preferred Stock [Member] |
|
|
|
Balance at May 31, 2023 (Restated) |
|
|
|
Ending Balance, Shares |
|
|
|
Net Loss adjustments |
|
|
|
Ending balance, value |
|
|
|
Ending Balance, Shares |
|
|
|
Additional Paid-in Capital [Member] |
|
|
|
Balance at May 31, 2023 (Restated) |
|
$ 10,064,603
|
$ 9,179,088
|
Net Loss adjustments |
|
|
|
Ending balance, value |
$ 10,064,603
|
11,530,169
|
10,064,603
|
Retained Earnings [Member] |
|
|
|
Balance at May 31, 2023 (Restated) |
|
(19,856,196)
|
(11,982,488)
|
Net Loss adjustments |
|
(2,867,299)
|
(7,889,908)
|
Ending balance, value |
(19,856,196)
|
(22,723,495)
|
(19,856,196)
|
Previously Reported [Member] |
|
|
|
Balance at May 31, 2023 (Restated) |
(5,081,339)
|
(5,081,339)
|
|
Gain on sale of related party asset |
74,225
|
|
74,225
|
Net Loss adjustments |
(4,777,857)
|
|
(3,112,051)
|
Ending balance, value |
(5,081,339)
|
|
(5,081,339)
|
Previously Reported [Member] | Common Stock [Member] |
|
|
|
Balance at May 31, 2023 (Restated) |
6,622
|
|
|
Gain on sale of related party asset |
|
|
|
Net Loss adjustments |
|
|
|
Previously Reported [Member] | Preferred Stock [Member] |
|
|
|
Balance at May 31, 2023 (Restated) |
|
|
|
Gain on sale of related party asset |
|
|
|
Net Loss adjustments |
|
|
|
Previously Reported [Member] | Additional Paid-in Capital [Member] |
|
|
|
Balance at May 31, 2023 (Restated) |
9,990,378
|
|
|
Gain on sale of related party asset |
74,225
|
|
|
Net Loss adjustments |
|
|
|
Previously Reported [Member] | Retained Earnings [Member] |
|
|
|
Balance at May 31, 2023 (Restated) |
(15,078,339)
|
|
|
Gain on sale of related party asset |
|
|
|
Net Loss adjustments |
$ (4,777,857)
|
|
|
Revision of Prior Period, Adjustment [Member] |
|
|
|
Balance at May 31, 2023 (Restated) |
|
$ (4,703,632)
|
|
Ending Balance, Shares |
66,220,306
|
66,220,306
|
|
Gain on sale of related party asset |
|
|
74,225
|
Net Loss adjustments |
|
|
(4,777,857)
|
Ending balance, value |
$ (4,703,632)
|
|
$ (4,703,632)
|
Ending Balance, Shares |
66,220,306
|
|
66,220,306
|
X |
- References
+ Details
Name: |
lrdc_GainLossOnDispositionOfAssetsGainLossOnDispositionOfAssetsGainLossOnDispositionOfAssetsGainLossOnDispositionOfAssets |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- DefinitionNumber of shares issued which are neither cancelled nor held in the treasury.
+ References
+ Details
Name: |
us-gaap_SharesOutstanding |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionAmount of equity (deficit) attributable to parent. Excludes temporary equity and equity attributable to noncontrolling interest.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(29)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(30)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(31)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 852 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481372/852-10-55-10
Reference 5: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 12 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-12
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-04(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.6-05(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479170/946-210-S99-2
Reference 8: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(4)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(6)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 11: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 12: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 13: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 14: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 310 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SAB Topic 4.E) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480418/310-10-S99-2
+ Details
Name: |
us-gaap_StockholdersEquity |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_CommonStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_PreferredStockMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_AdditionalPaidInCapitalMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
us-gaap_StatementEquityComponentsAxis=us-gaap_RetainedEarningsMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RestatementAxis=srt_ScenarioPreviouslyReportedMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_RestatementAxis=srt_RestatementAdjustmentMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - USD ($)
|
May 31, 2024 |
May 31, 2023 |
May 31, 2022 |
Accounting Policies [Abstract] |
|
|
|
Cash and cash equivalents |
$ 127,126
|
$ 13,754
|
|
Restricted cash |
1,863,063
|
|
|
Total |
$ 1,990,189
|
$ 13,754
|
$ 109,183
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of currency on hand as well as demand deposits with banks or financial institutions. Includes other kinds of accounts that have the general characteristics of demand deposits. Also includes short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates. Excludes cash and cash equivalents within disposal group and discontinued operation.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/exampleRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483467/210-10-45-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashAndCashEquivalentsAtCarryingValue |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash and cash equivalents, and cash and cash equivalents restricted to withdrawal or usage. Excludes amount for disposal group and discontinued operations. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 24 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-24
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of cash and cash equivalents restricted as to withdrawal or usage. Cash includes, but is not limited to, currency on hand, demand deposits with banks or financial institutions, and other accounts with general characteristics of demand deposits. Cash equivalents include, but are not limited to, short-term, highly liquid investments that are both readily convertible to known amounts of cash and so near their maturity that they present insignificant risk of changes in value because of changes in interest rates.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(1)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-8
Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(1)(a)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-4
+ Details
Name: |
us-gaap_RestrictedCashAndCashEquivalents |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.3
X |
- References
+ Details
Name: |
lrdc_IntangibleAndTangibleDrillingCosts |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
lrdc_LeaseAcquisitionCosts |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount, after accumulated depletion, of oil and gas properties subject to amortization accounted for under full cost method.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 932 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-10(c)(7)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479664/932-10-S99-1
+ Details
Name: |
us-gaap_OilAndGasPropertyFullCostMethodNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.3
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAmount of accumulated depreciation, depletion and amortization for physical assets used in the normal conduct of business to produce goods and services.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)(b)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(14)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(13)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 360 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount after depreciation of long-lived, physical assets used to produce goods and services and not intended for resale, classified as other.
+ References
+ Details
Name: |
us-gaap_PropertyPlantAndEquipmentOtherNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
v3.24.3
X |
- References
+ Details
Name: |
us-gaap_AccountingPoliciesAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe amount of expense recognized in the current period that reflects the allocation of the cost of tangible assets over the assets' useful lives. Includes production and non-production related depreciation.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 360 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482099/360-10-50-1
+ Details
Name: |
us-gaap_Depreciation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
v3.24.3
X |
- References
+ Details
Name: |
us-gaap_AssetRetirementObligationDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNoncurrent portion of the carrying amount of a liability for an asset retirement obligation. An asset retirement obligation is a legal obligation associated with the disposal or retirement of a tangible long-lived asset that results from the acquisition, construction or development, or the normal operations of a long-lived asset, except for certain obligations of lessees.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 410 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481850/410-20-50-1
+ Details
Name: |
us-gaap_AssetRetirementObligationsNoncurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
Earnings (Loss) Per Share (Details) - USD ($)
|
12 Months Ended |
May 31, 2024 |
May 31, 2023 |
Earnings Per Share [Abstract] |
|
|
Net Loss |
$ (2,867,299)
|
$ (7,889,908)
|
Denominator - weighted average number of common shares outstanding |
69,263,157
|
57,073,239
|
Basic and diluted earnings/(loss) per common share |
$ (0.04)
|
$ (0.14)
|
X |
- DefinitionThe amount of net income or loss for the period per each share in instances when basic and diluted earnings per share are the same amount and reported as a single line item on the face of the financial statements. Basic earnings per share is the amount of net income or loss for the period per each share of common stock or unit outstanding during the reporting period. Diluted earnings per share includes the amount of net income or loss for the period available to each share of common stock or common unit outstanding during the reporting period and to each share or unit that would have been outstanding assuming the issuance of common shares or units for all dilutive potential common shares or units outstanding during the reporting period.
+ References
+ Details
Name: |
lrdc_EarningsPerShareBasicAndDiluted1 |
Namespace Prefix: |
lrdc_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAverage number of shares or units issued and outstanding that are used in calculating basic and diluted earnings per share (EPS).
+ References
+ Details
Name: |
lrdc_WeightedAverageNumberOfShareOutstandingBasicAndDiluted1 |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- References
+ Details
Name: |
us-gaap_EarningsPerShareAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe portion of profit or loss for the period, net of income taxes, which is attributable to the parent.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-6
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 9 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-9
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 60 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147476176/805-60-65-1
Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 65 -Paragraph 2 -Subparagraph (g)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478666/740-323-65-2
Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 235 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.4-08(g)(1)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480678/235-10-S99-1
Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3
Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 825 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 28 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482907/825-10-50-28
Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482765/220-10-50-6
Reference 10: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-3
Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-1
Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 65 -Paragraph 1 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480175/815-40-65-1
Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-8
Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 11 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-11
Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 250 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483443/250-10-50-4
Reference 17: http://www.xbrl.org/2003/role/exampleRef -Topic 946 -SubTopic 830 -Name Accounting Standards Codification -Section 55 -Paragraph 10 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479168/946-830-55-10
Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section 45 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479105/946-220-45-7
Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 944 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-04(18)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477250/944-220-S99-1
Reference 20: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.6-07(9)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-1
Reference 21: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 3 -Subparagraph (SX 210.6-09(1)(d)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479134/946-220-S99-3
Reference 22: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 23: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(ii)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 24: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 25: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 26: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1A -Subparagraph (SX 210.13-01(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1A
Reference 27: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(i)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 28: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(A)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 29: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iii)(B)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 30: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(4)(iv)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 31: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1B -Subparagraph (SX 210.13-02(a)(5)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480097/470-10-S99-1B
Reference 32: http://www.xbrl.org/2003/role/disclosureRef -Topic 260 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 60B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482689/260-10-45-60B
Reference 33: http://www.xbrl.org/2003/role/disclosureRef -Topic 205 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 7 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483499/205-20-50-7
Reference 34: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 230 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 35: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1A
Reference 36: http://www.xbrl.org/2003/role/disclosureRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section 45 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482790/220-10-45-1B
Reference 37: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 220 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-04(22)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478524/942-220-S99-1
+ Details
Name: |
us-gaap_NetIncomeLoss |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
v3.24.3
RELATED PARTY TRANSACTIONS (Details) - USD ($)
|
12 Months Ended |
May 31, 2024 |
May 31, 2023 |
Chief Executive Officer [Member] |
|
|
|
Salary and Wage, Officer, Excluding Cost of Good and Service Sold |
[1] |
$ 525,000
|
$ 525,000
|
Shares Granted, Value, Share-Based Payment Arrangement, before Forfeiture |
[1] |
285,046
|
|
Chief Financial Officer [Member] |
|
|
|
Salary and Wage, Officer, Excluding Cost of Good and Service Sold |
[2] |
415,000
|
$ 415,000
|
Shares Granted, Value, Share-Based Payment Arrangement, before Forfeiture |
[2] |
$ 299,879
|
|
|
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by officer. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OfficersCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionValue, before forfeiture, of shares granted under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ References
+ Details
Name: |
us-gaap_StockGrantedDuringPeriodValueSharebasedCompensationGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefFinancialOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
RELATED PARTY TRANSACTIONS (Details 2)
|
May 31, 2024
$ / shares
shares
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number | shares |
20,000,000
|
[1] |
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price | $ / shares |
$ 0.061
|
[2] |
Chief Financial Officer [Member] |
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number | shares |
6,500,000
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price | $ / shares |
$ 0.06
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Date |
Jun. 23, 2033
|
|
Chief Executive Officer [Member] |
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Number | shares |
4,925,000
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Exercisable, Weighted Average Exercise Price | $ / shares |
$ 0.066
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Date |
Dec. 31, 2033
|
|
|
|
X |
- DefinitionDate the equity-based award expires, in YYYY-MM-DD format.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardExpirationDate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefFinancialOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=srt_ChiefExecutiveOfficerMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
RELATED PARTY TRANSACTIONS (Details 3)
|
12 Months Ended |
May 31, 2024
USD ($)
|
Donald Beckham |
|
Salary and Wage, Officer, Excluding Cost of Good and Service Sold |
$ 50,000
|
Shares Granted, Value, Share-Based Payment Arrangement, before Forfeiture |
60,020
|
Michael H. Price |
|
Salary and Wage, Officer, Excluding Cost of Good and Service Sold |
50,000
|
Shares Granted, Value, Share-Based Payment Arrangement, before Forfeiture |
$ 60,020
|
X |
- DefinitionAmount of expense for salary and wage arising from service rendered by officer. Excludes allocated cost, labor-related nonsalary expense, and direct and overhead labor cost included in cost of good and service sold.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(4)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
+ Details
Name: |
us-gaap_OfficersCompensation |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionValue, before forfeiture, of shares granted under share-based payment arrangement. Excludes employee stock ownership plan (ESOP).
+ References
+ Details
Name: |
us-gaap_StockGrantedDuringPeriodValueSharebasedCompensationGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
duration |
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=lrdc_Director1Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
X |
- Details
Name: |
srt_TitleOfIndividualAxis=lrdc_Director2Member |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
X |
- DefinitionThe number of shares into which fully or partially vested stock options outstanding as of the balance sheet date can be currently converted under the option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionThe weighted-average price as of the balance sheet date at which grantees can acquire the shares reserved for issuance on vested portions of options outstanding and currently exercisable under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
v3.24.3
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated dividend rate (a percentage of the share price) to be paid (expected dividends) to holders of the underlying shares over the option's term.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe estimated measure of the percentage by which a share price is expected to fluctuate during a period. Volatility also may be defined as a probability-weighted measure of the dispersion of returns about the mean. The volatility of a share price is the standard deviation of the continuously compounded rates of return on the share over a specified period. That is the same as the standard deviation of the differences in the natural logarithms of the stock prices plus dividends, if any, over the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe risk-free interest rate assumption that is used in valuing an option on its own shares.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:percentItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionExpected term of award under share-based payment arrangement, in 'PnYnMnDTnHnMnS' format, for example, 'P1Y5M13D' represents reported fact of one year, five months, and thirteen days.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:durationItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
STOCKHOLDERS' DEFICIT (Details 2) - $ / shares
|
12 Months Ended |
May 31, 2024 |
May 31, 2023 |
Equity [Abstract] |
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Beginning Balance |
5,925,000
|
5,275,000
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Beginning Balance |
$ 0.16
|
$ 0.16
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross |
20,000,000
|
650,000
|
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price |
$ 0.06
|
$ 0.19
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Number, Ending Balance |
21,100,000
|
5,925,000
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Outstanding, Weighted Average Exercise Price, Ending Balance |
$ 0.08
|
$ 0.16
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures and Expirations in Period |
(4,825,000)
|
|
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Exercise Price |
$ 0.16
|
|
X |
- References
+ Details
Name: |
us-gaap_EquityAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor presentations that combine terminations, the number of shares under options that were cancelled during the reporting period as a result of occurrence of a terminating event specified in contractual agreements pertaining to the stock option plan or that expired.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionWeighted average price of options that were either forfeited or expired.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionGross number of share options (or share units) granted during the period.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionNumber of options outstanding, including both vested and non-vested options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average price at which grantees can acquire the shares reserved for issuance under the stock option plan.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(ii) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
instant |
|
X |
- DefinitionWeighted average per share amount at which grantees can acquire shares of common stock by exercise of options.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 718 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c)(1)(iv)(01) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480429/718-10-50-2
+ Details
Name: |
us-gaap_ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice |
Namespace Prefix: |
us-gaap_ |
Data Type: |
dtr-types:perShareItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
v3.24.3
X |
- References
+ Details
Name: |
us-gaap_DebtDisclosureAbstract |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCarrying value as of the balance sheet date of notes payable (with maturities initially due after one year or beyond the operating cycle if longer), excluding current portion.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_LongTermNotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionIncluding the current and noncurrent portions, aggregate carrying amount of all types of notes payable, as of the balance sheet date, with initial maturities beyond one year or beyond the normal operating cycle, if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(22)) -SubTopic 10 -Topic 210 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 942 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.9-03(16)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478546/942-210-S99-1
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(16)(a)(2)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 944 -SubTopic 210 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.7-03(a)(17)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478777/944-210-S99-1
+ Details
Name: |
us-gaap_NotesPayable |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionSum of the carrying values as of the balance sheet date of the portions of long-term notes payable due within one year or the operating cycle if longer.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(20)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.5-02(19)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480566/210-10-S99-1
+ Details
Name: |
us-gaap_NotesPayableCurrent |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
v3.24.3
NOTES PAYABLE (Details Narrative) - USD ($)
|
|
|
|
|
1 Months Ended |
2 Months Ended |
3 Months Ended |
12 Months Ended |
|
Dec. 29, 2023 |
Nov. 27, 2023 |
Sep. 06, 2023 |
Sep. 06, 2022 |
Nov. 30, 2022 |
Oct. 31, 2022 |
Apr. 30, 2023 |
May 31, 2023 |
May 31, 2024 |
May 31, 2023 |
Feb. 28, 2023 |
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Proceeds from Convertible Debt |
|
|
|
|
|
|
|
|
$ 515,000
|
$ 1,142,423
|
|
Amortization of Debt Discount (Premium) |
|
|
|
|
|
|
|
|
$ 95,059
|
112,066
|
|
Conversion of Stock, Shares Converted |
|
|
|
|
|
|
1,902,039
|
|
|
|
|
Convertible Debt [Member] |
|
|
|
|
|
|
|
|
|
|
|
Short-Term Debt [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
Debt Instrument, Face Amount |
$ 60,500
|
$ 66,000
|
$ 71,225
|
$ 97,625
|
|
$ 55,000
|
|
$ 212,025
|
|
212,025
|
$ 140,250
|
Proceeds from Convertible Debt |
50,000
|
55,000
|
60,000
|
85,000
|
$ 120,000
|
45,000
|
|
180,000
|
|
|
|
Amortization of Debt Discount (Premium) |
5,500
|
6,000
|
6,475
|
8,875
|
$ 12,750
|
5,000
|
|
|
|
|
|
Debt Issuance Costs, Net |
$ 5,000
|
$ 5,000
|
$ 4,750
|
$ 3,750
|
|
$ 5,000
|
|
$ 12,750
|
|
$ 12,750
|
$ 7,500
|
X |
- DefinitionAmount of noncash expense included in interest expense to amortize debt discount and premium associated with the related debt instruments. Excludes amortization of financing costs. Alternate captions include noncash interest expense.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 45 -Paragraph 28 -Subparagraph (b) -SubTopic 10 -Topic 230 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-28
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 220 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03(8)) -Publisher FASB -URI https://asc.fasb.org/1943274/2147483621/220-10-S99-2
Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1F -Subparagraph (b)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1F
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-3
+ Details
Name: |
us-gaap_AmortizationOfDebtDiscountPremium |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionThe number of shares converted in a noncash (or part noncash) transaction. Noncash is defined as transactions during a period that do not result in cash receipts or cash payments in the period. "Part noncash" refers to that portion of the transaction not resulting in cash receipts or cash payments in the period.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-4
Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-3
Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482913/230-10-50-5
+ Details
Name: |
us-gaap_ConversionOfStockSharesConverted1 |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:sharesItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFace (par) amount of debt instrument at time of issuance.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482949/835-30-55-8
Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1B -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1B
Reference 3: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69B -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69B
Reference 4: http://www.xbrl.org/2003/role/exampleRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 55 -Paragraph 69C -Publisher FASB -URI https://asc.fasb.org/1943274/2147481568/470-20-55-69C
Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
+ Details
Name: |
us-gaap_DebtInstrumentFaceAmount |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after accumulated amortization, of debt issuance costs. Includes, but is not limited to, legal, accounting, underwriting, printing, and registration costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-1A
Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 45 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482925/835-30-45-2
Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 835 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482900/835-30-50-1
Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 470 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 1D -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481139/470-20-50-1D
+ Details
Name: |
us-gaap_DeferredFinanceCostsNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionThe cash inflow from the issuance of a long-term debt instrument which can be exchanged for a specified amount of another security, typically the entity's common stock, at the option of the issuer or the holder.
+ ReferencesReference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 230 -SubTopic 10 -Section 45 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482740/230-10-45-14
+ Details
Name: |
us-gaap_ProceedsFromConvertibleDebt |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
duration |
|
X |
- DefinitionLine items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table.
+ References
+ Details
Name: |
us-gaap_ShortTermDebtLineItems |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:stringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Details
Name: |
us-gaap_ShortTermDebtTypeAxis=us-gaap_ConvertibleDebtMember |
Namespace Prefix: |
|
Data Type: |
na |
Balance Type: |
|
Period Type: |
|
|
v3.24.3
PROVISION FOR INCOME TAXES (Details) - USD ($)
|
12 Months Ended |
May 31, 2024 |
May 31, 2023 |
Income Tax Disclosure [Abstract] |
|
|
Net operating loss |
$ 1,375,147
|
$ 1,189,613
|
Stock compensation |
536,041
|
387,402
|
Impairment loss |
975,020
|
963,143
|
Deferred compensation |
646,241
|
456,576
|
Other |
10,996
|
15,055
|
Valuation allowance |
(3,543,445)
|
(3,011,789)
|
Net deferred tax asset |
|
|
Tax at statutory rate (21%) |
(602,133)
|
(1,656,881)
|
Effect of non-taxable and non-deductible permanent differences |
62,653
|
(7,334)
|
Effect of change in statutory tax rate |
|
|
Other |
7,824
|
(11,720)
|
Increase/(decrease) in valuation allowance |
531,656
|
1,675,935
|
Net deferred tax asset |
|
|
X |
- References
+ Details
Name: |
lrdc_DeferredTaxAssetsTaxImpairmentLoss |
Namespace Prefix: |
lrdc_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, after allocation of valuation allowances and deferred tax liability, of deferred tax asset attributable to deductible differences and carryforwards, without jurisdictional netting.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsLiabilitiesNet |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible operating loss carryforwards.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOperatingLossCarryforwards |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before allocation of valuation allowance, of deferred tax asset attributable to deductible temporary differences, classified as other.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsOther |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount, before allocation of valuation allowances, of deferred tax asset attributable to deductible differences from reserves and accruals, compensation and benefit costs, and other provisions, reserves, and allowances.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpense |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount before allocation of valuation allowances of deferred tax asset attributable to deductible temporary differences from compensation and benefits costs.
+ ReferencesReference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-6
+ Details
Name: |
us-gaap_DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefits |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
debit |
Period Type: |
instant |
|
X |
- DefinitionAmount of deferred tax assets for which it is more likely than not that a tax benefit will not be realized.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 740 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482685/740-10-50-2
+ Details
Name: |
us-gaap_DeferredTaxAssetsValuationAllowance |
Namespace Prefix: |
us-gaap_ |
Data Type: |
xbrli:monetaryItemType |
Balance Type: |
credit |
Period Type: |
instant |
|
Laredo Oil (PK) (USOTC:LRDC)
Historical Stock Chart
From Oct 2024 to Nov 2024
Laredo Oil (PK) (USOTC:LRDC)
Historical Stock Chart
From Nov 2023 to Nov 2024