UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER

PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

For the month of February 2025

Commission File Number 001-33098

Mizuho Financial Group, Inc.

(Translation of registrant’s name into English)

5-5, Otemachi 1-chome

Chiyoda-ku, Tokyo 100-8176

Japan

(Address of principal executive office)

Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F. Form 20-F ☒ Form 40-F 

 

 

 


THIS REPORT ON FORM 6-K SHALL BE DEEMED TO BE INCORPORATED BY REFERENCE INTO THE PROSPECTUS FORMING A PART OF MIZUHO FINANCIAL GROUP, INC.’S REGISTRATION STATEMENT ON FORM F-3 (FILE NO. 333-266555) AND TO BE A PART OF SUCH PROSPECTUS FROM THE DATE ON WHICH THIS REPORT IS FURNISHED, TO THE EXTENT NOT SUPERSEDED BY DOCUMENTS OR REPORTS SUBSEQUENTLY FILED OR FURNISHED.


SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

Date:   February 3, 2025
Mizuho Financial Group, Inc.
By:  

/s/ Takefumi Yonezawa

Name:   Takefumi Yonezawa
Title:   Senior Executive Officer / Group CFO


For Immediate Release:

  

Consolidated Financial Statements for the Third Quarter of Fiscal 2024

(Nine months ended December 31, 2024)

(Under Japanese GAAP)

   LOGO

 

Company Name:    Mizuho Financial Group, Inc. (“MHFG”)    February 3, 2025

 

Stock Code Number (Japan):   8411       
Stock Exchange Listings:   Tokyo Stock Exchange (Prime Market), New York Stock Exchange    
URL:   https://www.mizuhogroup.com    
Representative:   Masahiro Kihara   

President & Group CEO

   
For Inquiry:   Yasutoshi Tanaka   

General Manager of Accounting

 

Phone:

  +81-3-6838-6101
Trading Accounts:   Established       
Commencement of Dividend Payment (scheduled):    -    
Supplementary Materials on Quarterly Results:    Attached    
IR Conference on Quarterly Results:    Not Scheduled    

Amounts less than one million yen are rounded down.

1. Financial Highlights for the Third Quarter of Fiscal 2024 (for the nine months ended December 31, 2024)

(1) Consolidated Results of Operations (Accumulated Period)

 

(%: Changes from the corresponding period of the previous fiscal year)

 

     Ordinary Income      Ordinary Profits      Profit
Attributable to
Owners of Parent
 
     ¥ million      %      ¥ million      %      ¥ million      %  

3Q F2024

     7,073,521        14.8        1,126,538        27.6        855,374        33.1  

3Q F2023

     6,160,482        42.9        882,850        34.1        642,320        18.2  

 

Note:   

Comprehensive Income:

3Q F2024: ¥637,001 million, (34.5)%; 3Q F2023: ¥972,881 million, —%

 

     Earnings
per Share of
Common Stock
     Diluted Earnings
per Share of
Common Stock
 
     ¥      ¥  

3Q F2024

     337.64        337.64  

3Q F2023

     253.41        253.41  

(2) Consolidated Financial Conditions

 

     Total Assets      Total Net Assets      Own Capital Ratio  
     ¥ million      ¥ million      %  

3Q F2024

     285,391,446        10,583,107        3.6  

Fiscal 2023

     278,672,151        10,312,135        3.6  

 

Reference:

   Own Capital:
   As of December 31, 2024: ¥10,502,145 million; As of March 31, 2024: ¥10,232,538 million
Note:   

Own Capital Ratio is calculated as follows: (Total Net Assets - Stock Acquisition Rights - Non-controlling Interests) / Total Assets × 100

Own Capital Ratio stated above is not calculated based on the public notice of Own Capital Ratio.

2. Cash Dividends for Shareholders of Common Stock

 

     Annual Cash Dividends per Share  
     First
Quarter-end
     Second
Quarter-end
     Third
Quarter-end
     Fiscal
Year-end
     Total  
     ¥      ¥      ¥      ¥      ¥  

Fiscal 2023

     —         50.00        —         55.00        105.00  

Fiscal 2024

     —         65.00        —         

Fiscal 2024 (estimate)

              65.00        130.00  

 

Note:

  Revision of the latest announced estimates for cash dividends for shareholders of common stock: No

3. Consolidated Earnings Estimates for Fiscal 2024 (for the fiscal year ending March 31, 2025)

 

     (%: Changes from the previous fiscal year)  
                   Profit
Attributable to
Owners of
Parent
     Earnings
per Share of
Common Stock
 
                   ¥ million      %      ¥  

Fiscal 2024

                               820,000        20.7        324.12  

 

Notes:

   1.    Revision of the latest announced earnings estimates for fiscal 2024: No
   2.    The number of shares of common stock used in the above per share information is based on the weighted average of the average number of outstanding shares (excluding treasury stock and others) during the 1Q, 2Q and 3Q and the number of outstanding shares during the remainder of the relevant period (which is substituted with the number of outstanding shares (excluding treasury stock and others) as of December 31, 2024).


Notes

(1) Significant changes in the scope of consolidation during the period: No

(2) Adoption of Specified Accounting Methods for the Preparation of Quarterly Consolidated Financial Statements: No

(3) Changes in Accounting Policies and Accounting Estimates / Restatements

 

  i.

Changes in accounting policies due to revisions of accounting standards: No

 

  ii.

Changes in accounting policies other than i above: No

 

  iii.

Changes in accounting estimates: No

 

  iv.

Restatements: No

(4) Issued Shares of Common Stock

 

i.  Period-end issued shares (including treasury stock):

  As of December 31, 2024   2,539,249,894 shares   As of March 31, 2024    2,539,249,894 shares

ii.  Period-end treasury stock:

  As of December 31, 2024   19,951,487 shares   As of March 31, 2024    4,739,805 shares

iii. Average outstanding shares (accumulated period):

  3Q Fiscal 2024   2,533,336,417 shares   3Q Fiscal 2023    2,534,658,103 shares

Review of the attached consolidated quarterly financial statements by certified public accountants or an audit firm: No

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our medium-term business plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3. D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”) and our report on Form 6-K furnished to the SEC on December 26, 2024, both of which are available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

m Contents of Attachment

 

1. Overview of Consolidated Results of Operations and Financial Condition    p.1-2
2. Quarterly Consolidated Financial Statements and Others    p.1-3

(1) Consolidated Balance Sheets

   p.1-3

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

   p.1-5

(3) Notes regarding Consolidated Financial Statements

   p.1-7

(The Framework for Financial Reporting applied to Quarterly Consolidated Financial Statements)

  

(Matters Related to the Assumption of Going Concern)

  

(Significant Changes in the Amount of Shareholders’ Equity)

  

(Business Segments Information)

  

(Consolidated Statement of Cash Flows)

  

øSELECTED FINANCIAL INFORMATION For the Third Quarter of Fiscal 2024

  

Note to XBRL

Please note that the names of the English accounts contained in XBRL data, which are available through EDINET and TDNet, may be different from those of the English accounts in our financial statements.

 

1-1


Mizuho Financial Group, Inc.

 

1. Overview of Consolidated Results of Operations and Financial Condition

The subject matter is described in the “Summary of Financial Results for the Third Quarter of FY2024” disclosed on February 3, 2025 (Monday), which is available on our web page at https://www.mizuhogroup.com/investors/financial-information/financial-statements.

The information is posted under the Financial Statements (under Japanese GAAP) of Mizuho Financial Group, FY2024, Third Quarter, on the above web page.

 

1-2


Mizuho Financial Group, Inc.

 

2. Quarterly Consolidated Financial Statements and Others

(1) Consolidated Balance Sheets

 

$                          $                         
     Millions of yen  
     As of
March 31, 2024
    As of
December 31, 2024
 

Assets

    

Cash and Due from Banks

   ¥ 72,968,900     ¥ 64,766,427  

Call Loans and Bills Purchased

     1,259,964       662,357  

Receivables under Resale Agreements

     20,533,096       26,149,842  

Guarantee Deposits Paid under Securities Borrowing Transactions

     2,357,463       2,111,382  

Monetary Claims Bought

     4,174,891       4,037,975  

Trading Assets

     21,381,444       24,560,610  

Money Held in Trust

     583,647       603,971  

Securities

     38,245,422       36,302,752  

Loans and Bills Discounted

     92,778,781       97,863,581  

Foreign Exchange Assets

     2,259,701       2,647,300  

Derivatives other than for Trading Assets

     2,606,667       4,270,890  

Other Assets

     7,364,363       8,488,064  

Tangible Fixed Assets

     1,139,470       1,097,061  

Intangible Fixed Assets

     725,142       792,153  

Net Defined Benefit Asset

     847,116       867,746  

Deferred Tax Assets

     135,428       195,572  

Customers’ Liabilities for Acceptances and Guarantees

     10,098,502       10,654,627  

Allowance for Loan Losses

     (787,848     (680,865

Allowance for Investment Losses

     (4     (4
  

 

 

   

 

 

 

Total Assets

   ¥ 278,672,151     ¥ 285,391,446  
  

 

 

   

 

 

 

 

1-3


Mizuho Financial Group, Inc.

 

$                          $                         
     Millions of yen  
     As of
March 31, 2024
    As of
December 31, 2024
 

Liabilities

    

Deposits

   ¥ 159,854,668     ¥ 156,464,679  

Negotiable Certificates of Deposit

     11,590,532       15,891,823  

Call Money and Bills Sold

     1,660,682       2,172,718  

Payables under Repurchase Agreements

     38,103,216       35,890,167  

Guarantee Deposits Received under Securities Lending Transactions

     1,306,422       1,481,838  

Commercial Paper

     1,165,988       1,688,127  

Trading Liabilities

     13,836,028       14,687,682  

Borrowed Money

     5,449,852       5,784,049  

Foreign Exchange Liabilities

     900,034       1,190,641  

Short-term Bonds

     565,736       698,668  

Bonds and Notes

     11,999,712       13,029,872  

Due to Trust Accounts

     983,877       989,360  

Derivatives other than for Trading Liabilities

     3,818,518       5,482,394  

Other Liabilities

     6,618,151       8,348,165  

Reserve for Bonus Payments

     185,977       148,861  

Reserve for Variable Compensation

     2,527       1,670  

Net Defined Benefit Liability

     67,151       67,526  

Reserve for Director and Corporate Auditor Retirement Benefits

     541       468  

Reserve for Possible Losses on Sales of Loans

     8,645       9,290  

Reserve for Contingencies

     19,321       20,096  

Reserve for Reimbursement of Deposits

     10,378       7,928  

Reserve for Reimbursement of Debentures

     25,125       20,924  

Reserves under Special Laws

     3,781       3,772  

Deferred Tax Liabilities

     27,058       26,972  

Deferred Tax Liabilities for Revaluation Reserve for Land

     57,583       46,009  

Acceptances and Guarantees

     10,098,502       10,654,627  
  

 

 

   

 

 

 

Total Liabilities

   ¥ 268,360,016     ¥ 274,808,339  
  

 

 

   

 

 

 

Net Assets

    

Common Stock

   ¥ 2,256,767     ¥ 2,256,767  

Capital Surplus

     1,129,730       1,129,732  

Retained Earnings

     5,538,891       6,115,850  

Treasury Stock

     (9,402     (69,091
  

 

 

   

 

 

 

Total Shareholders’ Equity

     8,915,987       9,433,259  
  

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities

     929,815       728,098  

Deferred Gains (Losses) on Hedges

     (298,280     (349,318

Revaluation Reserve for Land

     126,879       100,692  

Foreign Currency Translation Adjustments

     344,250       401,165  

Remeasurements of Defined Benefit Plans

     214,337       189,372  

Own Credit Risk Adjustments, Net of Tax

     (452     (1,125
  

 

 

   

 

 

 

Total Accumulated Other Comprehensive Income

     1,316,550       1,068,886  
  

 

 

   

 

 

 

Stock Acquisition Rights

     5       5  

Non-Controlling Interests

     79,591       80,956  
  

 

 

   

 

 

 

Total Net Assets

     10,312,135       10,583,107  
  

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 278,672,151     ¥ 285,391,446  
  

 

 

   

 

 

 

 

1-4


Mizuho Financial Group, Inc.

 

(2) Consolidated Statements of Income and Consolidated Statements of Comprehensive Income

Consolidated Statements of Income

 

     Millions of yen  
     For the nine months
ended

December 31, 2023
     For the nine months
ended

December 31, 2024
 

Ordinary Income

   ¥ 6,160,482      ¥ 7,073,521  

Interest Income

     4,061,818        4,730,018  

Interest on Loans and Bills Discounted

     2,020,883        2,151,051  

Interest and Dividends on Securities

     460,495        644,732  

Fiduciary Income

     45,536        45,532  

Fee and Commission Income

     738,392        822,102  

Trading Income

     909,834        823,101  

Other Operating Income

     251,861        301,963  

Other Ordinary Income

     153,038        350,803  

Ordinary Expenses

     5,277,631        5,946,983  

Interest Expenses

     3,404,582        3,992,754  

Interest on Deposits

     1,230,987        1,358,432  

Fee and Commission Expenses

     149,756        169,144  

Trading Expenses

     387,416        —   

Other Operating Expenses

     67,424        295,236  

General and Administrative Expenses

     1,172,275        1,357,822  

Other Ordinary Expenses

     96,176        132,025  
  

 

 

    

 

 

 

Ordinary Profits

     882,850        1,126,538  
  

 

 

    

 

 

 

Extraordinary Gains

     42,212        50,888  

Extraordinary Losses

     3,609        10,189  
  

 

 

    

 

 

 

Profit before Income Taxes

     921,452        1,167,237  
  

 

 

    

 

 

 

Income Taxes:

     

Current

     224,731        266,799  

Deferred

     51,282        42,105  
  

 

 

    

 

 

 

Total Income Taxes

     276,014        308,905  
  

 

 

    

 

 

 

Profit

     645,438        858,331  
  

 

 

    

 

 

 

Profit Attributable to Non-controlling Interests

     3,118        2,956  
  

 

 

    

 

 

 

Profit Attributable to Owners of Parent

   ¥ 642,320      ¥ 855,374  
  

 

 

    

 

 

 

 

1-5


Mizuho Financial Group, Inc.

 

Consolidated Statements of Comprehensive Income

 

     Millions of yen  
     For the nine months
ended
December 31, 2023
    For the nine months
ended
December 31, 2024
 

Profit

   ¥ 645,438     ¥ 858,331  

Other Comprehensive Income (Losses)

     327,443       (221,329

Net Unrealized Gains (Losses) on Other Securities

     210,789       (201,505

Deferred Gains (Losses) on Hedges

     8,422       (50,624

Foreign Currency Translation Adjustments

     136,694       58,818  

Remeasurements of Defined Benefit Plans

     (44,367     (23,354

Own Credit Risk Adjustments, Net of Tax

     68       (672

Share of Other Comprehensive Income of Associates Accounted for Using Equity Method

     15,836       (3,989
  

 

 

   

 

 

 

Comprehensive Income

     972,881       637,001  
  

 

 

   

 

 

 

(Breakdown)

    

Comprehensive Income Attributable to Owners of Parent

     965,394       633,897  

Comprehensive Income Attributable to Non-controlling Interests

     7,487       3,104  

 

1-6


Mizuho Financial Group, Inc.

 

(3) Notes regarding Consolidated Financial Statements

(The Framework for Financial Reporting applied to Quarterly Consolidated Financial Statements)

The quarterly consolidated financial statements, that is, the quarterly consolidated balance sheet, the quarterly consolidated statement of income, the quarterly consolidated statement of comprehensive income, and these notes, have been prepared in accordance with Article 4, Paragraph 1 of the Tokyo Stock Exchange, Inc.’s Standards for the Preparation of Quarterly Financial Statements (the Standards) and accounting principles for quarterly financial statements generally accepted in Japan. However, the omission of disclosures as prescribed in Article 4, Paragraph 2 of the Standards applies.

(Matters Related to the Assumption of Going Concern)

There is no applicable information.

(Significant Changes in the Amount of Shareholders’ Equity)

There is no applicable information.

(Business Segments Information)

  1.

Summary of reportable segments

MHFG has introduced an in-house company system based on the group’s diverse customer segments. The aim of this system is to leverage MHFG’s strengths and competitive advantage, which is the seamless integration of MHFG’s banking, trust and securities functions under a holding company structure, to speedily provide high-quality financial services that closely match customer needs.

Specifically, the company system is classified into the following five in-house companies, each based on a customer segment: the Retail & Business Banking Company (RBC), the Corporate & Investment Banking Company (CIBC), the Global Corporate & Investment Banking Company (GCIBC), the Global Markets Company (GMC), and the Asset Management Company (AMC).

The services that each in-house company is in charge of are as follows:

RBC:

Services for individual customers, small and medium-sized enterprises and middle market firms in Japan

CIBC:

Services for large corporations, financial institutions and public corporations in Japan

GCIBC:

Services for Japanese overseas affiliated corporate customers and non-Japanese corporate customers, etc.

GMC:

Investment services with respect to interest rates, equities and credits, etc. and other services

AMC:

Development of products and provision of services that match the asset management needs of its wide range of customers from individuals to institutional investors

The reportable segments information, set forth below, is derived from the internal management reporting systems used by management to measure the performance of the Group’s operating segments. Management measures the performance of each of the operating segments in accordance with internal managerial accounting rules and practices.

 

1-7


Mizuho Financial Group, Inc.

 

  2.

Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others, and Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others by reportable segment

For the nine months ended December 31, 2023

 

     (Millions of yen)  
     MHFG (Consolidated)  
     RBC      CIBC      GCIBC      GMC      AMC     Others
(Note 2)
        

Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others

     531,718        396,192        534,595        442,008        41,366       72,169        2,018,048  

General and Administrative Expenses (excluding Non-Recurring Losses and others)

     467,873        157,455        272,388        228,030        26,605       38,734        1,191,085  

Equity in Income from Investments in Affiliates

     5,260        6,005        19,076        —         (13,852     620        17,109  

Amortization of Goodwill and others

     4        610        648        —         4,855       261        6,378  

Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others

     69,101        244,132        280,635        213,978        (3,946     33,793        837,693  

 

Notes:    1.    Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others is reported instead of sales reported by general corporations. Net Gains (Losses) related to ETFs and others amounted to ¥19,784 million, of which ¥17,149 million is included in the GMC.
   2.    “Others” includes items which should be eliminated as internal transactions between each segment on a consolidated basis.
   3.    Following the change in allocation method for transactions between each segment and “Others” made in April 2024, reclassification was made on the above table to reflect the relevant change.

For the nine months ended December 31, 2024

 

     (Millions of yen)  
     MHFG (Consolidated)  
     RBC      CIBC      GCIBC      GMC      AMC      Others
(Note 2)
        

Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others

     587,615        437,778        599,855        493,656        43,869        144,188        2,306,961  

General and Administrative Expenses (excluding Non-Recurring Losses and others)

     513,721        174,185        330,161        259,627        28,213        64,728        1,370,635  

Equity in Income from Investments in Affiliates

     5,814        8,234        20,503        —         591        3,523        38,665  

Amortization of Goodwill and others

     4        618        4,657        —         4,587        910        10,776  

Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others

     79,704        271,209        285,540        234,029        11,660        82,073        964,215  

 

Notes:    1.    Gross Profits (excluding the amounts of credit costs of trust accounts) + Net Gains (Losses) related to ETFs and others is reported instead of sales reported by general corporations. Net Gains (Losses) related to ETFs and others amounted to ¥41,378 million, of which ¥36,316 million is included in the GMC.
   2.    “Others” includes items which should be eliminated as internal transactions between each segment on a consolidated basis.

 

1-8


Mizuho Financial Group, Inc.

 

  3.

The difference between the total amounts of Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others of reportable segments and the recorded amounts in the Quarterly Consolidated Statement of Income, and the contents of the difference (Matters relating to adjustment to difference)

The above total amounts of Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others derived from internal management reporting are different from Profit before Income Taxes recorded in the Quarterly Consolidated Statement of Income.

The contents of the difference for the nine months ended December 31, 2023 and 2024, are as follows:

 

     (Millions of yen)  
     For the nine months ended
December 31, 2023
    For the nine months ended
December 31, 2024
 

Net Business Profits (excluding the amounts of credit costs of trust accounts, before reversal of (provision for) general allowance for loan losses) + Net Gains (Losses) related to ETFs and others

     837,693       964,215  

General and Administrative Expenses (Non-Recurring Losses)

     25,188       23,588  

Expenses related to Portfolio Problems (including reversal of (provision for) general allowance for loan losses)

     (19,218     (16,517

Gains on Reversal of allowance for loan losses, and others

     5,320       55,066  

Net Gains (Losses) related to Stocks - Net Gains (Losses) related to ETFs and others

     59,769       114,448  

Net Extraordinary Gains (Losses)

     38,602       40,698  

Others

     (25,902     (14,263
  

 

 

   

 

 

 

Profit before Income Taxes recorded in Quarterly Consolidated Statement of Income

     921,452       1,167,237  
  

 

 

   

 

 

 

(Consolidated Statement of Cash Flows)

We have not prepared Quarterly Consolidated Statement of Cash Flows for the nine months ended December 31, 2024. Depreciation (including Amortization of Intangible Fixed Assets excluding Goodwill) and Amortization of Goodwill for the nine months ended December 31, 2023 and 2024 are as follows:

 

     (Millions of yen)  
     For the nine months ended
December 31, 2023
     For the nine months ended
December 31, 2024
 

Depreciation

     124,502        143,574  

Amortization of Goodwill

     2,872        5,646  

 

1-9


SELECTED FINANCIAL INFORMATION

For the Third Quarter of Fiscal 2024

(Nine months ended December 31, 2024)

(Under Japanese GAAP)

 

 

LOGO

Mizuho Financial Group, Inc.


C O N T E N T S

 

 

Notes:

 

“CON”: Consolidated figures for Mizuho Financial Group, Inc. (“MHFG”)

 

“NON”:Non-consolidated figures for Mizuho Bank, Ltd. (“MHBK”) and Mizuho Trust & Banking Co., Ltd. (“MHTB”)

 

 

 

FINANCIAL INFORMATION FOR THE THIRD QUARTER OF FISCAL 2024

   See above Notes      Page  

1. Income Analysis

     CON        NON        2-1   

2. Net Gains/Losses on Stocks

     CON        NON        2-3   

3. Unrealized Gains/Losses on Securities

     CON        NON        2-4   

4. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

     CON        NON        2-7   

5. Status of Deposits and Loans

     NON           2-11  

Attachments

          Page  

Mizuho Bank, Ltd.

        

Comparison of Non-Consolidated Balance Sheets (selected items)

           2-13  

Comparison of Non-Consolidated Statements of Income (selected items)

           2-14  

 

 

This immediate release contains statements that constitute forward-looking statements within the meaning of the United States Private Securities Litigation Reform Act of 1995, including estimates, forecasts, targets and plans. Such forward-looking statements do not represent any guarantee by management of future performance.

In many cases, but not all, we use such words as “aim,” “anticipate,” “believe,” “endeavor,” “estimate,” “expect,” “intend,” “may,” “plan,” “probability,” “project,” “risk,” “seek,” “should,” “strive,” “target” and similar expressions in relation to us or our management to identify forward-looking statements. You can also identify forward-looking statements by discussions of strategy, plans or intentions. These statements reflect our current views with respect to future events and are subject to risks, uncertainties and assumptions.

We may not be successful in implementing our business strategies, and management may fail to achieve its targets, for a wide range of possible reasons, including, without limitation: impact of geopolitical disruptions; intensification of competition in the market for financial services; incurrence of significant credit-related costs; declines in the value of our securities portfolio; changes in interest rates; foreign currency fluctuations; decrease in the market liquidity of our assets; revised assumptions or other changes related to our pension plans; a decline in our deferred tax assets; impairment of the carrying value of our long-lived assets; problems related to our information technology systems, including as a result of cyber attacks; the effect of financial transactions entered into for hedging and other similar purposes; failure to maintain required capital adequacy ratio levels and meet other financial regulatory requirements; downgrades in our credit ratings; our ability to avoid reputational harm; our ability to implement our medium-term business plan and implement other strategic initiatives and measures effectively; the effectiveness of our operational, legal and other risk management policies; the effect of changes in general economic conditions in Japan and elsewhere; and changes to applicable laws and regulations.

Further information regarding factors that could affect our financial condition and results of operations is included in “Item 3.D. Key Information-Risk Factors” and “Item 5. Operating and Financial Review and Prospects” in our most recent Form 20-F filed with the U.S. Securities and Exchange Commission (“SEC”), and our report on Form 6-K furnished to the SEC on December 26, 2024, both of which are available in the Financial Information section of our web page at www.mizuhogroup.com and also at the SEC’s web site at www.sec.gov.

We do not intend to update our forward-looking statements. We are under no obligation, and disclaim any obligation, to update or alter our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by the rules of the Tokyo Stock Exchange.

 


Mizuho Financial Group, Inc.

 

FINANCIAL INFORMATION FOR THE THIRD QUARTER OF FISCAL 2024

1. Income Analysis

Consolidated

 

            (Billions of yen)  
            Third Quarter of Fiscal 2024
(Accumulated Period)
    Third Quarter of Fiscal 2023
(Accumulated Period)
 
                  Change        

Consolidated Gross Profits

     1        2,265.5       267.3       1,998.2  

Net Interest Income

     2        737.2       80.0       657.2  

Fiduciary Income

     3        45.5       (0.0     45.5  

Credit Costs of Trust Accounts

     4                     

Net Fee and Commission Income

     5        652.9       64.3       588.6  

Net Trading Income

     6        823.1       300.6       522.4  

Net Other Operating Income

     7        6.7       (177.7     184.4  

General and Administrative Expenses

     8        (1,357.8     (185.5     (1,172.2

Expenses related to Portfolio Problems (including Reversal of (Provision for) General Allowance for Loan Losses)

     9        (16.5     2.7       (19.2

Gains on Reversal of Allowance for Loan Losses, and others

     10        55.0       49.7       5.3  

Net Gains (Losses) related to Stocks

     11        155.8       76.2       79.5  

Equity in Income from Investments in Affiliates

     12        38.6       21.5       17.1  

Other

     13        (14.2     11.6       (25.9
     

 

 

   

 

 

   

 

 

 

Ordinary Profits

     14        1,126.5       243.6       882.8  
     

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     15        40.6       2.0       38.6  

Profit before Income Taxes

     16        1,167.2       245.7       921.4  

Income Taxes

     17        (308.9     (32.8     (276.0

Profit

     18        858.3       212.8       645.4  

Profit Attributable to Non-controlling Interests

     19        (2.9     0.1       (3.1
     

 

 

   

 

 

   

 

 

 

Profit Attributable to Owners of Parent

     20        855.3       213.0       642.3  
     

 

 

   

 

 

   

 

 

 

Credit-related Costs (including Credit Costs of Trust Accounts)

     21        38.5       52.4       (13.8

 

Credit-related Costs [21]  = Expenses related to Portfolio Problems (including Reversal of (Provision for) General Allowance for Loan Losses) [9] + Gains on Reversal of Allowance for Loan Losses, and others [10] + Credit Costs of Trust Accounts [4]

 

Reference:

         

Consolidated Net Business Profits

     22        922.8       104.9       817.9  

 

Consolidated Net Business Profits [22]  = Consolidated Gross Profits [1] - General and Administrative Expenses (excluding Non-Recurring Losses) + Equity in Income from Investments in Affiliates and certain other consolidation adjustments

 

Number of consolidated subsidiaries

     23        231       22       209  

Number of affiliates under the equity method

     24        27       4       23  

 

2-1


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

 

            (Billions of yen)  
            Third Quarter of Fiscal 2024
(Accumulated Period)
    Third Quarter of Fiscal 2023
(Accumulated Period)
 
            MHBK     MHTB     Aggregate
Figures
    Change        

Gross Profits

     1        1,252.6       82.3       1,334.9       104.4       1,230.5  

Net Interest Income

     2        780.6       15.6       796.2       155.3       640.9  

Fiduciary Income

     3          45.8       45.8       0.0       45.8  

Trust Fees for Jointly Operated Designated Money Trust

     4          2.7       2.7       (0.1     2.9  

Credit Costs of Trust Accounts

     5          —        —        —        —   

Net Fee and Commission Income

     6        295.5       20.7       316.3       (7.6     323.9  

Net Trading Income

     7        171.1         171.1       40.3       130.7  

Net Other Operating Income

     8        5.2       0.0       5.3       (83.7     89.0  

General and Administrative Expenses (excluding Non-Recurring Losses)

     9        (671.1     (65.2     (736.4     (69.7     (666.6
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) (1)

     10        581.4       17.0       598.5       34.6       563.8  

Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from core business areas (2)

     11        578.0       17.0       595.0       71.0       524.0  

Excluding Net Gains (Losses) from redemption of Investment Trusts

     12        567.7       17.0       584.8       86.6       498.2  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reversal of (Provision for) General Allowance for Loan Losses

     13        —        —        —        —        —   
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Business Profits

     14        581.4       17.0       598.5       34.6       563.8  

Net Gains (Losses) related to Bonds

     15        3.4       (0.0     3.4       (36.3     39.8  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Non-Recurring Gains (Losses)

     16        197.4       15.5       212.9       145.3       67.6  

Net Gains (Losses) related to Stocks

     17        139.7       9.2       149.0       87.4       61.5  

Expenses related to Portfolio Problems

     18        (17.6     —        (17.6     (6.1     (11.4

Gains on Reversal of Allowance for Loan Losses, and others

     19        58.6       0.1       58.7       50.0       8.7  

Other

     20        16.6       6.1       22.7       13.9       8.8  

Ordinary Profits

     21        778.9       32.6       811.5       180.0       631.4  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net Extraordinary Gains (Losses)

     22        39.3       0.3       39.7       0.0       39.6  

Profit before Income Taxes

     23        818.2       32.9       851.2       180.0       671.1  

Income Taxes

     24        (216.9     (9.4     (226.3     (9.2     (217.1
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Profit

     25        601.3       23.5       624.8       170.8       454.0  
     

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(1)   Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) for MHTB excludes the amounts of “Credit Costs of Trust Accounts” [5].

(2)   Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses) from core business areas[11]

=Net Business Profits (before Reversal of (Provision for) General Allowance for Loan Losses)[10]-Net Gains (Losses) related to Bonds[15]

    

    

 

Credit-related Costs

     26        41.0       0.1       41.1       43.9       (2.7

Credit-related Costs [26] = Expenses related to Portfolio Problems [18] + Reversal of (Provision for) General Allowance for Loan Losses [13] + Gains on Reversal of Allowance for Loan Losses, and others [19] + Credit Costs of Trust Accounts [5]

 

 

Reference: Breakdown of Credit-related Costs

             

Credit Costs of Trust Accounts

     27          —        —        —        —   

Reversal of (Provision for) General Allowance for Loan Losses

     28        45.3       (0.1     45.2       83.0       (37.8

Losses on Write-offs of Loans

     29        2.2       0.0       2.2       9.6       (7.4

Reversal of (Provision for) Specific Allowance for Loan Losses

     30        (3.7     0.1       (3.5     (34.2     30.6  

Reversal of (Provision for) Allowance for Loan Losses to Restructuring Countries

     31        8.9       —        8.9       (3.2     12.2  

Reversal of (Provision for) Reserve for Contingencies

     32        (3.2     0.0       (3.1     (4.3     1.1  

Other (including Losses on Sales of Loans)

     33        (8.4     —        (8.4     (6.8     (1.5

Total

     34        41.0       0.1       41.1       43.9       (2.7

 

2-2


Mizuho Financial Group, Inc.

 

2. Net Gains/Losses on Stocks

Consolidated

 

     (Billions of yen)  
     Third Quarter of
Fiscal 2024
(Accumulated Period)
    Third Quarter of
Fiscal 2023
(Accumulated Period)
 
             Change        

Net Gains (Losses) related to Stocks

     155.8       76.2       79.5  

Gains on Sales

     240.4       117.5       122.8  

Losses on Sales

     (72.2     (59.1     (13.1

Impairment (Devaluation)

     (5.9     (3.7     (2.2

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (6.3     21.6       (27.9

 

Non-Consolidated

 

      
Aggregate Figures for the 2 Banks    Third Quarter of
Fiscal 2024
(Accumulated Period)
    Third Quarter of
Fiscal 2023
(Accumulated Period)
 
              Change        

Net Gains (Losses) related to Stocks

     149.0       87.4       61.5  

Gains on Sales

     226.5       115.8       110.7  

Losses on Sales

     (68.0     (58.2     (9.7

Impairment (Devaluation)

     (3.2     8.2       (11.5

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (6.3     21.6       (27.9

Mizuho Bank

   Third Quarter of
Fiscal 2024
(Accumulated Period)
    Third Quarter of
Fiscal 2023
(Accumulated Period)
 
           Change        

Net Gains (Losses) related to Stocks

     139.7       81.0       58.7  

Gains on Sales

     216.2       108.4       107.8  

Losses on Sales

     (67.9     (58.2     (9.6

Impairment (Devaluation)

     (2.3     9.2       (11.5

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     (6.3     21.6       (27.9
Mizuho Trust & Banking    Third Quarter of
Fiscal 2024
(Accumulated Period)
    Third Quarter of
Fiscal 2023
(Accumulated Period)
 
         Change        

Net Gains (Losses) related to Stocks

     9.2       6.3       2.8  

Gains on Sales

     10.2       7.3       2.9  

Losses on Sales

     (0.0     (0.0     (0.0

Impairment (Devaluation)

     (0.9     (0.9     —   

Reversal of (Provision for) Allowance for Investment Losses

     —        —        —   

Gains (Losses) on Derivatives other than for Trading

     —        —        —   

 

2-3


Mizuho Financial Group, Inc.

 

3. Unrealized Gains/Losses on Securities

 

   

Stocks and others without a quoted market price and Investments in Partnerships are excluded.

Consolidated

(1) Other Securities

 

        (Billions of yen)  
        As of December 31, 2024     As of March 31, 2024     As of September 30, 2024 (Reference)  
        Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses  
        (=Fair Value)           Gains     Losses     (=Fair Value)           Gains     Losses     (=Fair Value)           Gains     Losses  

MHFG (Consolidated)

                       

Other Securities

    30,113.9       1,029.6       2,017.1       987.4       32,731.5       1,326.8       2,339.3       1,012.5       32,622.4       1,351.1       2,093.4       742.2  

Japanese Stocks

    2,811.0       1,965.4       1,971.3       5.8       3,102.6       2,185.7       2,190.4       4.7       2,896.3       2,009.1       2,016.9       7.7  

Japanese Bonds

    12,228.1       (60.2     7.4       67.7       14,366.3       (28.5     18.1       46.6       13,616.2       (44.3     8.0       52.4  

Japanese Government Bonds

    9,125.2       (5.9     0.1       6.1       10,974.3       6.2       9.3       3.0       10,495.0       (3.4     0.4       3.8  

Other

    15,074.7       (875.5     38.3       913.8       15,262.4       (830.3     130.8       961.1       16,109.8       (613.6     68.3       682.0  

Foreign Bonds

    12,403.6       (713.0     9.3       722.4       12,293.4       (711.6     20.3       731.9       13,715.4       (453.3     38.0       491.3  
                         

 

*   In addition to “Securities” on the consolidated balance sheets, NCDs in “Cash and Due from Banks,” certain items in “Monetary Claims Bought” and certain items in “Other Assets” are also included.

    

*   Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment as of December 31, 2024, September 30, 2024 and March 31, 2024 are ¥172.3 billion (Foreign Bonds ¥198.8 billion and Japanese Government Bonds ¥(0.4) billion), ¥16.3 billion (Foreign Bonds ¥29.6 billion and Japanese Government Bonds ¥0.0 billion) and ¥181.7 billion (Foreign Bonds ¥218.1 billion and Japanese Government Bonds ¥(6.0) billion), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments as of December 31, 2024, September 30, 2024 and March 31, 2024 are ¥1,202.0 billion (Foreign Bonds ¥(514.2) billion and Japanese Government Bonds ¥(6.4) billion), ¥1,367.4 billion (Foreign Bonds ¥(423.6) billion and Japanese Government Bonds ¥(3.4) billion) and ¥1,508.6 billion (Foreign Bonds ¥(493.5) billion and Japanese Government Bonds ¥0.2 billion), respectively.

*   Unrealized Gains/Losses on Other Securities as of December 31, 2024, September 30, 2024 and March 31, 2024 include translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships, and are recorded directly to Net Assets after tax and consolidation adjustments, excluding the amount recognized in the consolidated balance sheet by applying the fair-value hedge accounting and others.

    

    

 

(2) Bonds Held to Maturity

 

 

        (Billions of yen)  
        As of December 31, 2024     As of March 31, 2024     As of September 30, 2024 (Reference)  
        Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses  
              Gains     Losses           Gains     Losses           Gains     Losses  

MHFG (Consolidated)

    4,416.6       (216.8     7.5       224.3       4,045.1       (182.2     8.7       190.9       4,061.9       (111.0     30.7       141.8  

 

2-4


Mizuho Financial Group, Inc.

 

Non-Consolidated

 

Aggregate Figures for the 2 Banks

 

(1) Other Securities

 

 

 

 

    (Billions of yen)  
    As of December 31, 2024     As of March 31, 2024     As of September 30, 2024 (Reference)  
    Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses     Book Value     Unrealized Gains/Losses  
    (=Fair Value)           Gains     Losses     (=Fair Value)           Gains     Losses     (=Fair Value)           Gains     Losses  

MHBK

                       

Other Securities

    28,989.1       844.4       1,828.6       984.1       31,711.5       1,126.3       2,137.6       1,011.2       31,380.1       1,168.6       1,907.9       739.3  

Japanese Stocks

    2,559.0       1,781.2       1,786.1       4.8       2,836.6       1,988.7       1,992.3       3.6       2,646.4       1,829.2       1,835.1       5.9  

Japanese Bonds

    12,109.3       (60.0     7.2       67.3       14,252.0       (29.0     17.5       46.6       13,495.2       (44.4     7.7       52.1  

Japanese Government Bonds

    9,111.1       (5.9     0.1       6.1       10,963.3       6.2       9.3       3.0       10,485.1       (3.4     0.4       3.8  

Other

    14,320.7       (876.6     35.3       911.9       14,622.7       (833.3     127.7       961.0       15,238.4       (616.1     65.0       681.2  

Foreign Bonds

    11,825.9       (714.2     7.1       721.4       11,723.0       (712.9     18.9       731.8       13,057.8       (455.1     35.4       490.5  

MHTB

                       

Other Securities

    224.6       109.6       110.6       0.9       239.6       116.5       117.6       1.0       224.3       105.6       107.1       1.5  

Japanese Stocks

    162.7       109.4       110.1       0.7       172.6       115.5       116.6       1.0       159.7       104.9       106.4       1.5  

Japanese Bonds

    57.3       0.0       0.2       0.1       61.7       0.3       0.4       0.0       59.8       0.2       0.3       0.0  

Japanese Government Bonds

    —        —        —        —        —        —        —        —        —        —        —        —   

Other

    4.5       0.1       0.2       0.0       5.2       0.6       0.6       0.0       4.7       0.3       0.3       0.0  

Foreign Bonds

    —        —        —        —        —        —        —        —        —        —        —        —   

Total

                       

Other Securities

    29,213.7       954.1       1,939.2       985.1       31,951.1       1,242.8       2,255.2       1,012.3       31,604.4       1,274.2       2,015.1       740.9  

Japanese Stocks

    2,721.7       1,890.6       1,896.2       5.5       3,009.3       2,104.2       2,108.9       4.6       2,806.1       1,934.1       1,941.6       7.4  

Japanese Bonds

    12,166.7       (60.0     7.4       67.4       14,313.7       (28.6     17.9       46.6       13,555.0       (44.1     8.0       52.2  

Japanese Government Bonds

    9,111.1       (5.9     0.1       6.1       10,963.3       6.2       9.3       3.0       10,485.1       (3.4     0.4       3.8  

Other

    14,325.2       (876.5     35.5       912.0       14,627.9       (832.7     128.3       961.0       15,243.2       (615.8     65.4       681.2  

Foreign Bonds

    11,825.9       (714.2     7.1       721.4       11,723.0       (712.9     18.9       731.8       13,057.8       (455.1     35.4       490.5  

 

*

In addition to “Securities” on the balance sheets, NCDs in “Cash and Due from Banks” and certain items in “Monetary Claims Bought” are also included.

*

Other Securities mainly including Foreign Bonds are hedged by using derivative instruments, which apply the deferred method of hedge accounting. Deferred Hedge Gains/Losses before tax adjustment (aggregate figures for the 2 banks) as of December 31, 2024, September 30, 2024 and March 31, 2024 are ¥172.3 billion (Foreign Bonds ¥198.8 billion and Japanese Government Bonds ¥(0.4) billion), ¥16.3 billion (Foreign Bonds ¥29.6 billion and Japanese Government Bonds ¥0.0 billion) and ¥181.7 billion (Foreign Bonds ¥218.1 billion and Japanese Government Bonds ¥(6.0) billion), respectively. Unrealized Gains/Losses applying deferred hedging accounting among hedging instruments (aggregate figures for the 2 banks) as of December 31, 2024, September 30, 2024 and March 31, 2024 are ¥1,126.4 billion (Foreign Bonds ¥(515.3) billion and Japanese Government Bonds ¥(6.4) billion), ¥1,290.5 billion (Foreign Bonds ¥(425.4) billion and Japanese Government Bonds ¥(3.4) billion) and ¥1,408.9 billion (Foreign Bonds ¥(494.8) billion and Japanese Government Bonds ¥0.2 billion), respectively.

*

Unrealized Gains/Losses on Other Securities as of December 31, 2024, September 30, 2024 and March 31, 2024 include translation differences and others regarding stocks and others without a quoted market price and Investments in Partnerships, and are recorded directly to Net Assets after tax adjustment, excluding the amount recognized in the balance sheet by applying the fair-value hedge accounting.

 

2-5


Mizuho Financial Group, Inc.

 

(2) Bonds Held to Maturity

 

    (Billions of yen)  
    As of December 31, 2024     As of March 31, 2024     As of September 30, 2024 (Reference)  
          Unrealized Gains/Losses           Unrealized Gains/Losses           Unrealized Gains/Losses  
     Book Value                Gains       Losses       Book Value              Gains     Losses      Book Value                Gains       Losses   

MHBK

    4,416.6       (216.8     7.5       224.3       4,045.1       (182.2     8.7       190.9       4,061.9       (111.0     30.7       141.8  

MHTB

    —        —        —        —        —        —        —        —        —        —        —        —   

Total

    4,416.6       (216.8     7.5       224.3       4,045.1       (182.2     8.7       190.9       4,061.9       (111.0     30.7       141.8  

(3) Investments in Subsidiaries and Affiliates

 

    (Billions of yen)  
    As of December 31, 2024     As of March 31, 2024     As of September 30, 2024 (Reference)  
          Unrealized Gains/Losses           Unrealized Gains/Losses           Unrealized Gains/Losses  
     Book Value                Gains       Losses       Book Value              Gains     Losses      Book Value                Gains       Losses   

MHBK

    106.1       438.7       438.7       —        106.1       468.9       468.9       —        106.1       419.6       419.6       —   

MHTB

    —        —        —        —        —        —        —        —        —        —        —        —   

Total

    106.1       438.7       438.7       —        106.1       468.9       468.9       —        106.1       419.6       419.6       —   

(Reference)

Unrealized Gains/Losses on Other Securities

(the base amount to be recorded directly to Net Assets after necessary adjustments)

For certain Other Securities, Unrealized Gains/Losses were recognized in the statement of income by applying the fair-value hedge accounting and others.

Unrealized Gains/Losses on Other Securities after excluding such Income/Loss (the “base amount”) are recorded directly to Net Assets after necessary adjustments.

The base amounts are as follows:

Consolidated

 

     (Billions of yen)  
     As of December 31, 2024     As of
March 31,
2024
    As of
September 30,
2024

(Reference)
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
    Unrealized
Gains/Losses
 
           Change  

Other Securities

     989.6       (284.0     1,273.7       1,309.1  

Japanese Stocks

     1,924.4       (208.7     2,133.2       1,966.3  

Japanese Bonds

     (60.2     (31.7     (28.5     (44.3

Japanese Government Bonds

     (5.9     (12.2     6.2       (3.4

Other

     (874.5     (43.5     (830.9     (612.8

Foreign Bonds

     (712.1     0.1       (712.2     (452.4

Non-Consolidated

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of December 31, 2024     As of
March 31,
2024
    As of
September 30,
2024

(Reference)
 
     Unrealized Gains/Losses     Unrealized
Gains/Losses
    Unrealized
Gains/Losses
 
           Change  

Other Securities

     913.9       (276.4     1,190.3       1,232.1  

Japanese Stocks

     1,850.4       (201.2     2,051.7       1,892.0  

Japanese Bonds

     (60.0     (31.3     (28.6     (44.1

Japanese Government Bonds

     (5.9     (12.2     6.2       (3.4

Other

     (876.5     (43.7     (832.7     (615.8

Foreign Bonds

     (714.2     (1.2     (712.9     (455.1

 

2-6


Mizuho Financial Group, Inc.

 

4. Status of Non Performing Loans based on the Banking Act (“BA”) and the Financial Reconstruction Act (“FRA”)

Consolidated

 

     (Billions of yen)  
     As of
December 31,
2024
      Change      As of
 March 31, 
2024
     As of
 September 30, 
2024
(Reference)
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     32.4        (4.0     36.4        37.1  

Claims with Collection Risk

     576.8        (123.8     700.7        649.9  

Claims for Special Attention

     493.8        (21.6     515.5        477.8  

Loans Past Due for 3 Months or More

     1.7        1.2       0.4        0.7  

Restructured Loans

     492.0        (22.9     515.0        477.1  

Sub-total[1]

     1,103.1        (149.6     1,252.7        1,165.0  

Normal Claims

     111,425.3        6,044.5       105,380.8        104,592.7  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[2]

     112,528.5        5,894.9       106,633.5        105,757.8  
  

 

 

    

 

 

   

 

 

    

 

 

 
Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     101.4        (5.8     107.2        109.1  
     (%)  

NPL ratio[1]/[2]

     0.98        (0.19)       1.17        1.10  
Trust Account           
     (Billions of yen)  
     As of
December 31,
2024
      Change      As of
 March 31, 
2024
     As of
 September 30, 
2024
(Reference)
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     —         —        —         —   

Claims with Collection Risk

     —         —        —         —   

Claims for Special Attention

     —         —        —         —   

Loans Past Due for 3 Months or More

     —         —        —         —   

Restructured Loans

     —         —        —         —   

Sub-total[3]

     —         —        —         —   

Normal Claims

     1.6        (0.4     2.1        1.7  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[4]

     1.6        (0.4     2.1        1.7  
  

 

 

    

 

 

   

 

 

    

 

 

 
    

 

     (%)  

NPL ratio[3]/[4]

     —         —        —         —   

 

2-7


Mizuho Financial Group, Inc.

 

Consolidated + Trust Account

 

     (Billions of yen)  
     As of
 December 31, 
2024
      Change      As of
 March 31, 
2024
     As of
 September 30, 
2024

(Reference)
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     32.4        (4.0     36.4        37.1  

Claims with Collection Risk

     576.8        (123.8     700.7        649.9  

Claims for Special Attention

     493.8        (21.6     515.5        477.8  

Loans Past Due for 3 Months or More

     1.7        1.2       0.4        0.7  

Restructured Loans

     492.0        (22.9     515.0        477.1  

Sub-total[5]

     1,103.1        (149.6     1,252.7        1,165.0  

Normal Claims

     111,427.0        6,044.0       105,382.9        104,594.4  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[6]

     112,530.1        5,894.4       106,635.6        105,759.5  
  

 

 

    

 

 

   

 

 

    

 

 

 
Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     101.4        (5.8     107.2        109.1  
     (%)  

NPL ratio[5]/[6]

     0.98        (0.19)       1.17        1.10  

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-8


Mizuho Financial Group, Inc.

 

Non-Consolidated

Aggregate Figures for the 2 Banks

(Banking Account + Trust Account)

 

     (Billions of yen)  
     As of
December 31,
2024
      Change      As of
 March 31, 
2024
     As of
 September 30, 
2024
(Reference)
 

Claims against Bankrupt and Substantially Bankrupt Obligors

     22.1        (4.5     26.6        26.4  

Claims with Collection Risk

     571.2        (137.4     708.6        646.1  

Claims for Special Attention

     486.4        (34.4     520.9        471.4  

Loans Past Due for 3 Months or More

     1.7        1.2       0.4        0.7  

Restructured Loans

     484.6        (35.7     520.4        470.6  

Sub-total[1]

     1,079.8        (176.4     1,256.2        1,144.0  

Normal Claims

     114,986.7        6,102.9       108,883.7        106,392.8  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[2]

     116,066.5        5,926.5       110,140.0        107,536.9  
  

 

 

    

 

 

   

 

 

    

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     99.0        (6.2     105.3        106.9  
     (%)  

NPL ratio[1]/[2]

     0.93        (0.21     1.14        1.06  
Mizuho Bank           
     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     22.0        (4.5     26.5        26.3  

Claims with Collection Risk

     563.4        (135.9     699.3        638.1  

Claims for Special Attention

     478.0        (33.7     511.7        460.9  

Loans Past Due for 3 Months or More

     1.7        1.2       0.4        0.7  

Restructured Loans

     476.3        (35.0     511.3        460.1  

Sub-total[3]

     1,063.5        (174.2     1,237.7        1,125.4  

Normal Claims

     112,294.0        6,284.1       106,009.8        103,640.4  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total[4]

     113,357.5        6,109.9       107,247.6        104,765.8  
  

 

 

    

 

 

   

 

 

    

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     98.8        (6.2     105.1        106.6  
     (%)  

NPL ratio[3]/[4]

     0.93        (0.21     1.15        1.07  

 

2-9


Mizuho Financial Group, Inc.

 

Mizuho Trust & Banking

(Banking Account)

 

     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     0.0       (0.0      0.0        0.1  

Claims with Collection Risk

     7.8       (1.4      9.2        8.0  

Claims for Special Attention

     8.3       (0.7      9.1        10.5  

Loans Past Due for 3 Months or More

     —        —         —         0.0  

Restructured Loans

     8.3       (0.7      9.1        10.5  

Sub-total[5]

     16.2       (2.2      18.4        18.6  

Normal Claims

     2,691.0       (180.7      2,871.8        2,750.6  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total[6]

        2,707.3       (182.9      2,890.3             2,769.3  
  

 

 

   

 

 

    

 

 

    

 

 

 

Above figures are presented net of partial direct write-offs, the amounts of which are indicated in the table below.

 

Amount of Partial Direct Write-offs

     0.2       (0.0      0.2        0.2  
     (%)  

NPL ratio[5]/[6]

     0.60       (0.03      0.63        0.67  
(Trust Account)           
     (Billions of yen)  

Claims against Bankrupt and Substantially Bankrupt Obligors

     —        —         —         —   

Claims with Collection Risk

     —        —         —         —   

Claims for Special Attention

     —        —         —         —   

Loans Past Due for 3 Months or More

     —        —         —         —   

Restructured Loans

     —        —         —         —   

Sub-total[7]

     —           —         —         —   

Normal Claims

     1.6       (0.4      2.1        1.7  
  

 

 

   

 

 

    

 

 

    

 

 

 

Total[8]

     1.6       (0.4      2.1        1.7  
  

 

 

   

 

 

    

 

 

    

 

 

 
     (%)  

NPL ratio[7]/[8]

     —        —            —           —   

Trust account represents trust accounts that guarantee principals in the agreement.

 

2-10


Mizuho Financial Group, Inc.

 

5. Status of Deposits and Loans

Non-Consolidated

(1)-1 Deposits

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
 December 31, 2024 
      Change      As of
 March 31, 2024 
     As of
 September 30, 2024 
(Reference)
 

MHBK

     150,963.4        (3,444.3     154,407.8        150,029.9  

MHTB

     2,240.8        (389.3     2,630.1        2,622.4  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     153,204.2        (3,833.7     157,038.0        152,652.3  
  

 

 

    

 

 

   

 

 

    

 

 

 

(1)-2 Domestic Deposits

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
 December 31, 2024 
      Change      As of
 March 31, 2024 
     As of
 September 30, 2024 
(Reference)
 

MHBK

     117,173.9        (5,760.7     122,934.6        119,015.2  

Individual deposits

     49,170.9        926.4       48,244.5        48,272.3  

MHTB

     2,240.8        (389.3     2,630.1        2,622.4  

Individual deposits

     721.5        (24.1     745.6        738.5  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     119,414.7        (6,150.0     125,564.8        121,637.7  
  

 

 

    

 

 

   

 

 

    

 

 

 

Individual deposits

     49,892.5        902.2       48,990.2        49,010.8  

 

Note: Above figures do not include deposits booked at overseas offices and offshore deposits.

(2) Loans and Bills Discounted

Aggregate Figures for the 2 Banks

 

     (Billions of yen)  
     As of
 December 31, 2024 
      Change      As of
 March 31, 2024 
     As of
September 30, 2024 
(Reference)
 

MHBK

     96,331.4        4,447.4       91,884.0        89,726.0  

MHTB

     2,685.6        (182.6     2,868.2        2,748.7  
  

 

 

    

 

 

   

 

 

    

 

 

 

Total

     99,017.0        4,264.8       94,752.2        92,474.8  
  

 

 

    

 

 

   

 

 

    

 

 

 

 

Note: Loans to MHFG are included as follows:

As of December 31, 2024: ¥694.9 billion (from MHBK)

As of September 30, 2024: ¥265.0 billion (from MHBK)

As of March 31, 2024: ¥631.0 billion (from MHBK)

 

2-11


Mizuho Financial Group, Inc.

 

(3) Interest Margins (Domestic Operations)

 

          (%)  
          Third Quarter of
Fiscal 2024
(Accumulated Period)
     Third Quarter of
Fiscal 2023
(Accumulated Period)
 
Mizuho Bank                Change         

Return on Loans and Bills Discounted

   1       0.91        0.16        0.75  

Cost of Deposits

   2       0.04        0.04        0.00  
     

 

 

    

 

 

    

 

 

 

Loan and Deposit Rate Margin [1]-[2]

   3       0.86        0.11        0.75  
     

 

 

    

 

 

    

 

 

 

 

           
Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

 

2. Deposits include NCDs.

 

(Reference) After excluding Loans to the Japanese government and others

Return on Loans and Bills Discounted

      4        0.94        0.17        0.77  

Loan and Deposit Rate Margin [4]-[2]

     5         0.89           0.12               0.76  
          (%)  
          Third Quarter of
Fiscal 2024
(Accumulated Period)
     Third Quarter of
Fiscal 2023
(Accumulated Period)
 
Mizuho Trust & Banking                Change         

Return on Loans and Bills Discounted

   6       0.76        0.13        0.62  

Cost of Deposits

   7       0.07        0.07        0.00  
     

 

 

    

 

 

    

 

 

 

Loan and Deposit Rate Margin [6]-[7]

   8       0.68        0.06        0.61  
     

 

 

    

 

 

    

 

 

 

 

           
Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

 

2. Deposits include NCDs.

 

(Reference) After excluding Loans to the Japanese government and others

Return on Loans and Bills Discounted

      9        0.76        0.13        0.62  

Loan and Deposit Rate Margin [9]-[7]

     10         0.68           0.06                0.61  

 

 

 

(Reference)           (%)  
            Third Quarter of
Fiscal 2024
(Accumulated Period)
     Third Quarter of
Fiscal 2023
(Accumulated Period)
 
Aggregate Figures for the 2 Banks                  Change         

Return on Loans and Bills Discounted

     11        0.90        0.16        0.74  

Cost of Deposits

     12        0.04        0.04        0.00  
     

 

 

    

 

 

    

 

 

 

Loan and Deposit Rate Margin [11]-[12]

     13        0.86        0.11        0.74  
     

 

 

    

 

 

    

 

 

 

 

           
Notes: 1. Return on Loans and Bills Discounted excludes loans to financial institutions (including MHFG).

 

2. Deposits include NCDs.

 

(Reference) After excluding Loans to the Japanese government and others

Return on Loans and Bills Discounted

     14        0.93        0.16        0.76  

Loan and Deposit Rate Margin [14]-[12]

     15         0.88           0.12                0.76  

 

2-12


Mizuho Financial Group, Inc.

 

(Attachments)

COMPARISON OF NON-CONSOLIDATED BALANCE SHEETS (selected items)

OF MIZUHO BANK

 

$                          $                          $                         
     Millions of yen  
     As of December 31,
2024 (A)
    As of March 31,
2024 (B)
    Change
(A) - (B)
 

Assets

      

Cash and Due from Banks

   ¥ 61,524,300     ¥ 70,442,184     ¥ (8,917,884

Call Loans

     213,612       779,066       (565,454

Receivables under Resale Agreements

     9,589,117       6,693,619       2,895,498  

Guarantee Deposits Paid under Securities Borrowing Transactions

     134,785       188,451       (53,666

Monetary Claims Bought

     563,350       707,057       (143,707

Trading Assets

     9,532,174       7,027,086       2,505,087  

Money Held in Trust

     506       505       0  

Securities

     36,396,228       37,809,325       (1,413,097

Loans and Bills Discounted

     96,331,482       91,884,028       4,447,454  

Foreign Exchange Assets

     2,571,420       2,171,460       399,960  

Derivatives other than for Trading

     7,359,629       9,081,601       (1,721,972

Other Assets

     7,306,738       6,144,905       1,161,832  

Tangible Fixed Assets

     833,904       872,336       (38,432

Intangible Fixed Assets

     470,592       404,708       65,884  

Prepaid Pension Cost

     373,611       336,001       37,610  

Deferred Tax Assets

     259,775       185,189       74,586  

Customers’ Liabilities for Acceptances and Guarantees

     13,144,900       11,745,869       1,399,031  

Allowance for Loan Losses

     (644,963     (755,930     110,966  
  

 

 

   

 

 

   

 

 

 

Total Assets

   ¥ 245,961,167     ¥ 245,717,469     ¥ 243,698  
  

 

 

   

 

 

   

 

 

 

Liabilities

      

Deposits

   ¥ 150,963,475     ¥ 154,407,832     ¥ (3,444,357

Negotiable Certificates of Deposit

     15,420,606       11,250,486       4,170,119  

Call Money

     1,517,686       1,009,589       508,097  

Payables under Repurchase Agreements

     17,489,819       22,254,496       (4,764,677

Guarantee Deposits Received under Securities Lending Transactions

     412,096       38,776       373,319  

Commercial Paper

     1,688,127       1,165,988       522,139  

Trading Liabilities

     7,018,934       5,958,376       1,060,558  

Borrowed Money

     14,655,284       14,124,762       530,522  

Foreign Exchange Liabilities

     1,484,258       1,181,438       302,819  

Bonds and Notes

     546,675       641,904       (95,229

Derivatives other than for Trading

     8,590,798       10,309,625       (1,718,827

Other Liabilities

     6,165,644       4,596,842       1,568,801  

Reserve for Bonus Payments

     26,080       38,758       (12,677

Reserve for Variable Compensation

     440       801       (360

Reserve for Possible Losses on Sales of Loans

     9,290       8,645       644  

Reserve for Contingencies

     7,486       4,105       3,380  

Reserve for Reimbursement of Deposits

     7,567       9,871       (2,304

Reserve for Reimbursement of Debentures

     20,924       25,125       (4,200

Deferred Tax Liabilities for Revaluation Reserve for Land

     46,009       57,583       (11,573

Acceptances and Guarantees

     13,144,900       11,745,869       1,399,031  
  

 

 

   

 

 

   

 

 

 

Total Liabilities

     239,216,108       238,830,880       385,227  
  

 

 

   

 

 

   

 

 

 

Net Assets

      

Common Stock and Preferred Stock

     1,404,065       1,404,065       —   

Capital Surplus

     2,259,392       2,259,392       —   

Capital Reserve

     660,805       660,805       —   

Other Capital Surplus

     1,598,587       1,598,587       —   

Retained Earnings

     2,742,845       2,615,322       127,523  

Appropriated Reserve

     624,534       524,533       100,000  

Other Retained Earnings

     2,118,310       2,090,788       27,522  

Retained Earnings Brought Forward

     2,118,310       2,090,788       27,522  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,406,303       6,278,779       127,523  
  

 

 

   

 

 

   

 

 

 

Net Unrealized Gains (Losses) on Other Securities, net of Taxes

     601,438       791,974       (190,535

Net Deferred Hedge Gains (Losses), net of Taxes

     (363,375     (311,045     (52,329

Revaluation Reserve for Land, net of Taxes

     100,692       126,879       (26,187
  

 

 

   

 

 

   

 

 

 

Total Valuation and Translation Adjustments

     338,756       607,808       (269,052
  

 

 

   

 

 

   

 

 

 

Total Net Assets

     6,745,059       6,886,588       (141,528
  

 

 

   

 

 

   

 

 

 

Total Liabilities and Net Assets

   ¥ 245,961,167     ¥ 245,717,469     ¥ 243,698  
  

 

 

   

 

 

   

 

 

 

 

2-13


Mizuho Financial Group, Inc.

 

COMPARISON OF NON-CONSOLIDATED STATEMENTS OF INCOME

(selected items) OF MIZUHO BANK

 

     Millions of yen  
     For the nine months
ended
December 31, 2024
(A)
     For the nine months
ended
December 31, 2023
(B)
     Change
(A) - (B)
 

Ordinary Income

   ¥ 4,992,525      ¥ 4,183,269      ¥ 809,255  

Interest Income

     3,859,015        3,336,873        522,142  

Interest on Loans and Bills Discounted

     2,007,059        1,855,379        151,680  

Interest and Dividends on Securities

     608,912        435,978        172,933  

Fee and Commission Income

     500,073        462,413        37,660  

Trading Income

     171,165        131,236        39,929  

Other Operating Income

     168,848        120,051        48,797  

Other Ordinary Income

     293,421        132,695        160,725  
  

 

 

    

 

 

    

 

 

 

Ordinary Expenses

     4,213,613        3,579,295        634,317  

Interest Expenses

     3,078,361        2,709,975        368,385  

Interest on Deposits

     1,306,974        1,179,758        127,216  

Fee and Commission Expenses

     204,543        156,501        48,041  

Trading Expenses

     —         447        (447

Other Operating Expenses

     163,553        30,974        132,578  

General and Administrative Expenses

     651,445        585,067        66,377  

Other Ordinary Expenses

     115,709        96,329        19,380  
  

 

 

    

 

 

    

 

 

 

Ordinary Profits

     778,912        603,973        174,938  
  

 

 

    

 

 

    

 

 

 

Extraordinary Gains

     47,284        42,110        5,174  
  

 

 

    

 

 

    

 

 

 

Extraordinary Losses

     7,906        2,351        5,555  
  

 

 

    

 

 

    

 

 

 

Profit before Income Taxes

     818,289        643,732        174,557  

Income Taxes:

        

Current

     203,185        171,232        31,952  

Deferred

     13,764        38,683        (24,918
  

 

 

    

 

 

    

 

 

 

Profit

   ¥ 601,340      ¥ 433,816      ¥ 167,523  
  

 

 

    

 

 

    

 

 

 

 

2-14


Mizuho Finl (PK) (USOTC:MZHOF)
Historical Stock Chart
From Jan 2025 to Feb 2025 Click Here for more Mizuho Finl (PK) Charts.
Mizuho Finl (PK) (USOTC:MZHOF)
Historical Stock Chart
From Feb 2024 to Feb 2025 Click Here for more Mizuho Finl (PK) Charts.