Form 10-Q - Quarterly report [Sections 13 or 15(d)]

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

FORM 10-Q

☒ Quarterly report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the quarterly period ended September 30, 2024

☐ Transition report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934

For the transition period from __________ to __________.

Commission File Number: 000-54277

XERIANT, INC.

(Exact name of registrant as specified in its charter).

Nevada		27-1519178
(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)

Innovation Centre 1 3998 FAU Boulevard, Suite 309 Boca Raton, Florida		33431
(Address of principal executive offices)		(Zip code)

Registrant’s telephone number, including area code: (561) 491-9595

Securities registered pursuant to Section 12(b) of the Act:

Title of each class		Trading symbol		Name of exchange on which registered
N/A		N/A		N/A

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports) and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, and an “emerging growth company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer	☐	Accelerated filer	☐
Non-accelerated Filer	☒	Smaller reporting company	☒
Emerging growth company	☐

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition 13(a) of the Securities Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date. As of November 11, 2024, the Registrant had outstanding 588,884,486 shares of common stock.

XERIANT, INC.

FORM 10-Q

TABLE OF CONTENTS

		Page

Special Note regarding Forward-looking Statements			3

PART I – Financial Information

Item 1.	Condensed Consolidated Financial Statements (Unaudited)		F-1
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		4
Item 3.	Quantitative and Qualitative Disclosures about Market Risk		9
Item 4.	Controls and Procedures		9

PART II – Other Information

Item 1.	Legal Proceedings		10
Item 1A.	Risk Factors		10
Item 2.	Unregistered Sales of Equity Securities		10
Item 3.	Defaults Upon Senior Securities		10
Item 4.	Mine Safety Disclosures		10
Item 5.	Other Information		10
Item 6.	Exhibits		11

Signatures			12

Table of Contents

SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS

This document contains certain statements of a forward-looking nature. Such forward-looking statements, including but not limited to statements regarding projected growth, trends and strategies, future operating and financial results, financial expectations and current business indicators are based upon current information and expectations and are subject to change based on factors beyond the control of the Company. Forward-looking statements typically are identified by the use of terms such as “look,” “may,” “should,” “might,” “believe,” “plan,” “expect,” “anticipate,” “estimate” and similar words, although some forward-looking statements are expressed differently. The accuracy of such statements may be impacted by a number of risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including but not limited to those set forth herein and in our Annual Report on Form 10-K.

Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. Except as required by the federal securities laws, we undertake no obligation to update forward-looking information. Nonetheless, the Company reserves the right to make such updates from time to time by press release, periodic report or other method of public disclosure without the need for specific reference to this Report. No such update shall be deemed to indicate that other statements not addressed by such update remain correct or create an obligation to provide any other updates.

Table of Contents

PART I – FINANCIAL INFORMATION

Item 1. Unaudited Condensed Consolidated Financial statements

XERIANT, INC.

CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

SEPTEMBER 30, 2024

(UNAUDITED)

INDEX TO UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

Condensed Consolidated Balance Sheets as of September 30, 2024 (Unaudited) and June 30, 2024		F-2

Condensed Consolidated Statements of Operations for the three months ended September 30, 2024 and 2023 (Unaudited)		F-3

Condensed Consolidated Statements of Stockholder’s Deficit for the three months ended September 30, 2024 and 2023 (Unaudited)		F-4

Condensed Consolidated Statements of Cash Flows for the three months ended September 30, 2024 and 2023 (Unaudited)		F-6

Notes to Unaudited Condensed Consolidated Financial Statements		F-7

F-1

Table of Contents

XERIANT, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS

	As of			As of
	September 30, 2024			June 30, 2024
	Unaudited
Assets
Current assets
Cash	$	300,022		$	653,117
Prepaids		11,792			2,931
Note receivable		8,163			8,163
Total current assets		319,977			664,211

Deposits		12,546			12,546
Property & equipment, net		3,617			3,995
Operating lease right-of-use asset, net		18,687			32,253
Total assets	$	354,827		$	713,005

Liabilities and stockholders’ deficit
Current liabilities
Accounts payable and accrued liabilities	$	1,014,315		$	1,211,533
Accrued liabilities, related party		17,500			20,000
Shares to be issued		75,200			75,200
Convertible notes payable, net of discount - in default		5,850,000			5,850,000
Convertible notes payable, net of discount		1,874,331			2,132,529
Lease liability, current		21,144			36,197
Total liabilities		8,852,490			9,325,459

Commitments and contingencies (Note 9)

Stockholders’ deficit
Series A Preferred stock, $0.00001 par value; 100,000,000 authorized; 3,500,000 designated; 699,416 and 705,895 shares issued and outstanding at September 30, 2024 and June 30, 2024, respectively		7			7
Series B Preferred stock, $0.00001 par value; 100,000,000 authorized; 1,000,000 designated; 1,000,000 issued and outstanding		10			10
Common stock, $0.00001 par value; 5,000,000,000 shares authorized; 570,184,486 and 524,853,304 shares issued and outstanding at September 30, 2024 and June 30, 2024, respectively		5,702			5,248
Common stock to be issued		51,950			51,950
Additional paid in capital		21,385,746			20,899,187
Accumulated deficit		(27,073,761	)		(26,708,915	)
Total stockholders’ deficit		(5,630,346	)		(5,752,513	)
Non-controlling interest		(2,867,317	)		(2,859,941	)
Total stockholders’ deficit		(8,497,663	)		(8,612,454	)
Total liabilities and stockholders’ deficit	$	354,827		$	713,005

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

F-2

Table of Contents

XERIANT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
UNAUDITED

	For the three months ended
	September 30,
	2024			2023
Operating expenses:
Consulting and advisory fees	$	88,983		$	51,695
Related party consulting fees		123,000			97,500
General and administrative expenses		56,445			52,399
Professional fees		63,806			90,314
Research and development expense		26,561			26,982
Total operating expenses		358,795			318,890

Loss from operations		(358,795	)		(318,890	)

Other expenses:
Amortization of debt discount		(16,802	)		-
Interest expense		(61,617	)		(20,674	)
Gain on extinguishment of debt		64,992			-
Change in fair value of convertible bridge loans		-			(2,448	)
Total other expense		(13,427	)		(23,122	)

Net loss before income tax expense		(372,222	)		(342,012	)

Income tax expense		-			-

Net loss		(372,222	)		(342,012	)

Less net loss attributable to noncontrolling interest		(7,376	)		(7,922	)

Net loss attributable to common stockholders	$	(364,846	)	$	(334,090	)

Net loss per common share - basic and diluted	$	(0.00	)	$	(0.00	)

Weighted average number of common shares outstanding - basic and diluted		547,575,614			393,756,221

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

F-3

Table of Contents

XERIANT, INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2024
UNAUDITED

	Series A Preferred Stock					Series B Preferred Stock				Common Stock				Common stock to be		Additional Paid in			Accumulated			Non-Controlling
	Shares			Amount		Shares		Amount		Shares		Amount		issued		Capital			Deficit			Interest			Total
Balance June 30, 2024		705,895		$	7		1,000,000	$	10		524,853,304	$	5,248	$	51,950	$	20,899,187		$	(26,708,915	)	$	(2,859,941	)	$	(8,612,454	)

Stock issued for services		-			-		-		-		11,902,182		119		-		217,393			-			-			217,512

Conversion of Series A Preferred to Common Stock		(6,479	)		-		-		-		6,479,000		65		-		(65	)		-			-			-

Conversion of convertible notes payable and accrued interest into common stock		-			-		-		-		26,950,000		270		-		269,231			-			-			269,501

Net loss		-			-		-		-		-		-		-		-			(364,846	)		(7,376	)		(372,222	)

Balance September 30, 2024		699,416		$	7		1,000,000	$	10		570,184,486	$	5,702	$	51,950	$	21,385,746		$	(27,073,761	)	$	(2,867,317	)	$	(8,497,663	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements

F-4

Table of Contents

XERIANT, INC.
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR THE THREE MONTHS ENDED SEPTEMBER 30, 2023
UNAUDITED

	Series A Preferred Stock					Series B Preferred Stock				Common Stock				Common stock to be		Additional Paid in			Accumulated			Non-Controlling
	Shares			Amount		Shares		Amount		Shares		Amount		issued		Capital			Deficit			Interest			Total
Balance June 30, 2023		757,395		$	8		1,000,000	$	10		389,433,144	$	3,894	$	51,950	$	19,789,793		$	(23,638,461	)	$	(2,827,294	)	$	(6,620,100	)

Conversion of Series A Preferred to Common Stock		(5,000	)		-		-		-		5,000,000		50		-		(50	)		-			-			-

Conversion of convertible notes payable and accrued interest into common stock		-			-		-		-		6,600,000		66		-		65,934			-			-			66,000

Net loss		-			-		-		-		-		-		-		-			(334,090	)		(7,922	)		(342,012	)

Balance September 30, 2023		752,395		$	8		1,000,000	$	10		401,033,144	$	4,010	$	51,950	$	19,855,677		$	(23,972,551	)	$	(2,835,216	)	$	(6,896,112	)

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-5

Table of Contents

XERIANT, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
UNAUDITED

	For the three months ended
	September 30,
	2024			2023

Cash Flows from Operating Activities
Net loss	$	(372,222	)	$	(342,012	)
Adjustments to reconcile net loss to net
cash used by operating activities:
Depreciation and amortization		378			378
Stock issued for services		217,512			-
Change in fair value of convertible bridge loans		-			2,448
Amortization of debt discount		16,802			-
Amortization of right of use asset		13,566			12,146
Changes in operating assets and liabilities:
Prepaids		(8,861	)		815
Accounts payable and accrued liabilities		(197,218	)		41,274
Accrued liabilities, related party		(7,999	)		(10,000	)
Lease liabilities		(15,053	)		(13,176	)
Net cash from operating activities		(353,095	)		(308,127	)

Cash Flows from Investing Activities
Cash repayments for notes receivable		-			(139,947	)
Net cash from financing activities		-			(139,947	)

Cash Flows from Financing Activities
Proceeds from convertible bridge loans		-			411,000
Net cash from financing activities		-			411,000

Net change in cash		(353,095	)		(37,074	)

Cash at beginning of period		653,117			61,625

Cash at end of period	$	300,022		$	24,551

Supplemental Cash Flow Information
Cash paid for interest	$	-		$	-
Cash paid for income taxes	$	-		$	-

Non-cash investing and financing activities:
Conversion of convertible notes payable and accrued interest	$	269,501		$	66,000

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

F-6

Table of Contents

XERIANT, INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

UNAUDITED

NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS

Company Overview

Xeriant, Inc. (the “Company”) is dedicated to the discovery, development and commercialization of advanced materials and technology related to next generation air and spacecraft, which can be successfully integrated and commercialized for deployment across multiple industrial sectors. The Company seeks to partner with and acquire strategic interests in visionary companies that accelerate this mission. Xeriant’s advanced materials line will be marketed under the DUREVER™ brand, and includes NEXBOARD™, an eco-friendly, patent-pending composite building panel made from plastic and cellulose waste and a proprietary flame retardant, primarily designed to be a replacement for traditional building materials such as drywall, plywood, OSB, MDF, MgO board and other materials used in construction.

Operating History

The Company is a development-stage enterprise with a limited operating history with no sales, and operating losses since its inception. The Company had two joint ventures, one in the area of aerospace that was effective May 31, 2021, and terminated on May 31, 2023, the other involving advanced materials that was effective April 2, 2022, and terminated June 30, 2023.

Advanced Materials

A primary focus of the Company is the development and commercialization of eco-friendly advanced materials which have applications across a broad range of industries and the potential to generate significant near-term revenue. The Company’s strategy encompasses licensing arrangements, joint ventures, or combinations which could allow for more rapid access to the market with reduced capital requirements and financial risk. Some partner companies may provide production and distribution infrastructure, which could streamline testing and certification as well as add brand recognition. Once the Company establishes sufficient production capabilities, the advanced materials may be sold as standalone products, enhancements to existing products, or used in the development of proprietary products under new trademarked brands owned by the Company. The Company is exploring manufacturing and branding opportunities for specific products derived from advanced materials acquired or developed, which would involve setting up production facilities, equipment, systems and supply chains.

Throughout the second half of 2023, Xeriant began developing its own advanced materials, including proprietary flame-retardant technology for polymers contained in recycled materials. The Company also began testing a number of production processes to manufacture its eco-friendly, patent pending, composite construction panel called NEXBOARD^™ that can be competitive in the market and produced at industrial scale. Xeriant intends to initially manufacture these wallboards through a contract manufacturer to meet current existing demand indicated by several homebuilders and developers. NEXBOARD will be available in varying thicknesses and sizes, including standard 48” x 96” sheets. The Company will need to have this product certified for use in the construction industry, which is in process. If Xeriant decides to set up its own manufacturing facilities it will need to raise significant capital, which may or may not be available depending on market conditions and other factors.

F-7

Table of Contents

On August 12, 2022, the Company filed a trademark application with the U.S. Patent and Trademark Office for “NEXBOARD,” with respect to construction panels, namely, composite sheets and panels composed primarily of plastic, reinforcement materials and fire-retardant chemicals for use in walls, ceilings, flooring, framing, siding, roofing and decking. The trademark filing was intentionally broad and based upon demand for a general all-purpose construction panel made from a mixture of fire-retardant and recycled materials. Xeriant has also filed a trademark application for “DUREVER™.”

On March 31, 2023, the Company filed a provisional patent application titled “Multilayered Fire-Resistant Polymer Composite and Method for Producing Same,” for a method of producing a unique fire-resistant thermoplastic and fiber composite material which may be formed or shaped into various construction products of different thicknesses and dimensions. This green material will be composed primarily of recycled plastic, cellulose and ecofriendly fire-retardant chemicals, including but not limited to use in walls, ceilings, flooring, framing, siding, roofing, molding, and decking, used in construction. On April 1, 2024, the Company filed a non-provisional U.S. patent application claiming priority to the filing date of the 2023 related provisional patent application described herein. Subject to available capital, the Company is planning to build manufacturing facilities in the United States for the production of NEXBOARD™ in order to meet market demand, or alternatively license the technology and process. The Company has identified companies for near-term contract manufacturing, has potential locations identified for a pilot plant and larger manufacturing facilities, received bids for specialized manufacturing equipment, developed timetables related to the action plan, and selected a managing director with decades of experience who would like to oversee the startup of production, expansion and operations.

Aerospace

The Company seeks to develop or acquire and commercialize disruptive, high-growth-potential technologies in aerospace, including next-generation air and spacecraft, that have potential applications in other industries. The areas of focus that are reshaping the future of aerospace include advanced materials, advanced air mobility, unmanned aerial systems, AI, hypersonics, communications, cybersecurity, satellites, and renewable energy technology. The Company’s initial concentration was on the emerging aviation market called advanced air mobility (AAM), the transition to more efficient, eco-friendly, automated and convenient flight operations, enabled by the convergence of technological advancements in design and engineering, composite materials, propulsion systems, battery energy density and manufacturing processes. Next-generation aircraft being developed for this market offer low-cost, on-demand flight for passengers and cargo, utilizing lower altitude airspace and bypassing the traditional hub-and-spoke airport network with vertical takeoff and landing (VTOL) capabilities. Many of these lightweight aircraft are electrically powered through either hybrid or pure battery systems, which allows for quieter, low emission flights over urban areas, however with limited speed and range. Hydrogen powered aircraft have already been prototyped and are expected to become more prevalent over the next decade. The development of solid-state hydrogen technology may address the safety, large-area storage requirement limitations for gaseous-state hydrogen. The Company plans to partner with and acquire strategic interests in visionary companies that accelerate our mission of commercializing critical breakthrough aerospace technologies which enhance sustainability, performance, and safety.

Effective May 31, 2021, the Company entered into a 50/50 Joint Venture Agreement with XTI Aircraft Company (“XTI”), for the purpose of completing the preliminary design review (“PDR”) of XTI’s TriFan 600, a 5-passenger plus pilot, hybrid electric vertical takeoff and landing (VTOL) fixed-wing aircraft. The aircraft’s unique design elements along with the $1 billion in pre-orders and reservations, enticed Xeriant to invest $5.5 million to complete the PDR, which was accomplished in the first quarter of 2022 according to XTI. The TriFan 600 was purported to become the fastest, longest-range VTOL aircraft in the world and the first commercial fixed-wing VTOL airplane. According to recent public disclosures by XTI, pre-orders and reservations of the TriFan 600 total approximately $7 billion. On May 17, 2022, Xeriant signed a Letter Agreement with XTI related to the introduction of XTI to Inpixon, a Nasdaq-listed company. Under this Letter Agreement, if there was a combination or other transaction between XTI and Inpixon, Xeriant would receive compensation of 6 percent of XTI fully diluted pre-merger shares, and XTI would assume the obligations of Xeriant’s Senior Secured Note with Auctus Fund, LLC. On July 25, 2023, Inpixon filed an 8-K, announcing their intention to merge with XTI having executed an Agreement of Plan and Merger with XTI. The filing also showed that XTI had engaged in a transaction with Inpixon on March 10, 2023, receiving $300,000 in funding, which was a compensation triggering event. Inpixon subsequently filed an S-4/A registration statement on October 6, 2023. On December 6, 2023, the Company initiated legal proceedings against XTI. See Litigation section below for a summary of the related legal proceedings.

In the area of aerospace, management believes that Xeriant can grow expeditiously by acquiring technology and assets primarily through acquisitions, joint ventures, strategic investments, and licensing arrangements. As a publicly traded company, the Company offers partner companies such benefits as improved access to capital, higher valuations and lower risk through the shared ownership of a diversified portfolio, while allowing these entities to maintain independence in their distinct operations to focus on their fields of expertise. Cost savings and efficiencies may be realized from sharing non-operational functions such as finance, legal, tax, sales & marketing, human resources, purchasing power, as well as investor and public relations.

F-8

Table of Contents

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

The unaudited condensed consolidated financial statements, which include the accounts of the Company, American Aviation Technologies, LLC and BlueGreen Composites, LLC, its subsidiaries, are prepared in conformity with generally accepted accounting principles in the United States of America (U.S. GAAP) for interim information and in accordance with the instructions to Form 10Q and Article 8 of Regulation S-X of the United States Securities and Exchange Commission (the “SEC”). Certain information or footnote disclosures normally included in financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to the rules and regulations of the SEC for interim financial reporting. Accordingly, they do not include all the information and footnotes necessary for a complete presentation of financial position, results of operations, or cash flows. All significant intercompany balances and transactions have been eliminated. The unaudited condensed consolidated financial statements, which include the accounts of the Company and its subsidiaries, and related disclosures have been prepared pursuant to the rules and regulations of the SEC. The financial statements have been prepared using the accrual basis of accounting in accordance with U.S. GAAP and presented in US dollars. The fiscal year end is June 30.

Going Concern

These unaudited condensed consolidated financial statements have been prepared on a going concern basis, which assumes the Company will be able to realize its assets and discharge its liabilities in the normal course of business for the foreseeable future. The Company has incurred net losses since inception and has an accumulated deficit of $27,073,761 as of September 30, 2024. During the three months ended September 30, 2024, the Company’s net loss was $372,222 and at September 30, 2024, the Company had a working capital deficit of $8,532,513. These factors raise substantial doubt about the Company’s ability to continue as a going concern. Based on its historical rate of expenditures, the Company expects to expend its available cash in approximately two months from November 14, 2024. Management’s plans include raising capital through the issuance of common stock and debt to fund operations and, eventually, the generation of revenue through its business. The Company does not expect to generate any significant revenue in the foreseeable future. The Company is in immediate need of further working capital and is seeking options, with respect to financing, in the form of debt, equity or a combination thereof.

F-9

Table of Contents

Failure to raise adequate capital and generate adequate revenues could result in the Company having to curtail or cease operations. The Company’s ability to raise additional capital through the future issuances of the common stock is unknown. Additionally, even if the Company does raise sufficient capital to support its operating expenses and generate adequate revenues, there can be no assurances that the revenue will be sufficient to enable it to develop to a level where it will generate profits and cash flows from operations. These matters raise substantial doubt about the Company’s ability to continue as a going concern; however, the accompanying unaudited condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities in the normal course of business. These unaudited condensed consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the classifications of the liabilities that might be necessary should the Company be unable to continue as a going concern.

Principles of Consolidation

The unaudited condensed consolidated financial statements include the accounts of Xeriant, Inc., American Aviation Technologies, LLC and BlueGreen Composites, LLC. The Company owns a 64% controlling interest in AAT; and a 100% interest in BlueGreen Composites, LLC. All intercompany balances and transactions have been eliminated.

Use of Estimates

The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses during the reporting period. The most significant assumptions and estimates relate to the valuation of warrants associated with convertible debt. Actual results could differ from these estimates.

Fair Value Measurements and Fair Value of Financial Instruments

The Company adopted Accounting Standards Codification (“ASC”) Topic 820, Fair Value Measurements. ASC Topic 820 clarifies the definition of fair value, prescribes methods for measuring fair value, and establishes a fair value hierarchy to classify the inputs used in measuring fair value as follows:

Level 1: Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

Level 2: Inputs are unadjusted quoted prices for similar assets and liabilities in active markets, quoted prices for identical or similar assets and liabilities in markets that are not active, inputs other than quoted prices that are observable, and inputs derived from or corroborated by observable market data.

Level 3: Inputs are unobservable inputs which reflect the reporting entity’s own assumptions on what assumptions the market participants would use in pricing the asset or liability based on the best available information.

The estimated fair value of certain financial instruments, including all current liabilities are carried at historical cost basis, which approximates their fair values because of the short-term nature of these instruments.

The inputs to the valuation methodology of stock options and warrants were under level 3 fair value measurements.

F-10

Table of Contents

ASC subtopic 825-10, Financial Instruments (“ASC 825-10”) requires disclosure of the fair value of certain financial instruments. The carrying value of cash and cash equivalents, accounts payable and accrued liabilities as reflected in the unaudited condensed consolidated balance sheets, approximate fair value because of the short-term maturity of these instruments. All other significant financial assets, financial liabilities and equity instruments of the Company are either recognized or disclosed in the unaudited condensed consolidated financial statements together with other information relevant for making a reasonable assessment of future cash flows, interest rate risk and credit risk. Where practicable the fair values of financial assets and financial liabilities have been determined and disclosed; otherwise only available information pertinent to fair value has been disclosed.

The Company follows ASC subtopic 820-10, Fair Value Measurements and Disclosures (“ASC 820-10”) and ASC 825-10, which permits entities to choose to measure many financial instruments and certain other items at fair value.

Cash and Cash Equivalents

For the purposes of the unaudited condensed consolidated statements of cash flows, the Company considers highly liquid investments with an original maturity of three months or less to be cash equivalents. The Company has no cash equivalents.

Impairment of Long-Lived Assets

In accordance with ASC 360-10, Impairment and Disposal of Long-Lived Assets, the Company, on a regular basis, reviews the carrying amount of long-lived assets for the existence of facts or circumstances, both internally and externally, that suggest impairment. The Company determines if the carrying amount of a long-lived asset is impaired based on anticipated undiscounted cash flows, before interest, from the use of the asset. In the event of impairment, a loss is recognized based on the amount by which the carrying amount exceeds the fair value of the asset. Fair value is determined based on appraised value of the assets or the anticipated cash flows from the use of the asset, discounted at a rate commensurate with the risk involved. During the three months ended September 30, 2024 and 2023, there were no impairments.

Convertible Debentures

The Company adheres to the guidance in Accounting Standards Updated (“ASU”) 2020-06, Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity on July 1, 2022. ASU 2020-06 simplifies an issuer’s accounting for convertible instruments and its application of the derivatives scope exception for contracts in its own equity. Additionally, ASU 2020-06 removes the requirements for accounting for beneficial conversion features.

Stock-based Compensation

The Company measures the cost of employee services received in exchange for equity incentive awards based on the grant date fair value of the award. The Company uses the Black-Scholes valuation model to calculate the fair value of stock options granted to employees or consultants. Stock-based compensation expense is recognized over the period during which the employee is required to provide services in exchange for the award, which is usually the vesting period. During the three months ended September 30, 2024 and 2023, the Company recognized $217,512 and $0, respectively.

F-11

Table of Contents

Leases

The Company accounts for leases under ASU 2016-02. At the inception of a contract the Company assesses whether the contract is, or contains, a lease. The Company’s assessment is based on: (1) whether the contract involves the use of a distinct identified asset, (2) whether the Company obtains the right to substantially all the economic benefit from the use of the asset throughout the period, and (3) whether it has the right to direct the use of the asset. The Company will allocate the consideration in the contract to each lease component based on its relative stand-alone price to determine the lease payments.

Operating lease right of use (“ROU”) assets represents the right to use the leased asset for the lease term and operating lease liabilities are recognized based on the present value of the future minimum lease payments over the lease term at commencement date. As most leases do not provide an implicit rate, the Company uses an incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense for minimum lease payments is amortized on a straight-line basis over the lease term and is presented in operating expenses on the unaudited condensed consolidated statements of operations as rent expense.

Finance leases are recorded as a finance lease liability and property and equipment asset, based on the present value of lease payments. The asset is depreciated, and the liability is amortized with interest expense incurred over the life of the lease.

As permitted under the new guidance, the Company has made an accounting policy election not to apply the recognition provisions of the guidance to short term leases (leases with a lease term of twelve months or less that do not include an option to purchase the underlying asset that the lessee is reasonably certain to exercise); instead, the Company will recognize the lease payments for short term leases on a straight-line basis over the lease term.

Investments

The Company follows ASC 325-20, Cost Method Investments, to account for its ownership interest in noncontrolled entities. Under ASC 325-20, equity securities that do not have readily determinable fair values (i.e., non-marketable equity securities) and are not required to be accounted for under the equity method are typically carried at cost (i.e., cost method investments). Investments of this nature are initially recorded at cost. Income is recorded for dividends received that are distributed from net accumulated earnings of the noncontrolled entity subsequent to the date of investment. Dividends received in excess of earnings subsequent to the date of investment are considered a return of investment and are recorded as reductions in the cost of the investment. Investments are written down only when there is clear evidence that a decline in value that is other than temporary has occurred.

Research and Development Expenses

Expenditures for research and development are expensed as incurred. The Company incurred research and development expenses of $26,561 and $26,982 for the three months ended September 30, 2024 and 2023, respectively.

Advertising and Marketing Expenses

The Company expenses advertising and marketing costs as they are incurred. The Company recorded advertising expenses in the amount of $2,035 and $6,356 for the three months ended September 30, 2024 and 2023, respectively, as general and administrative expenses.

Income Taxes

The Company recognizes the effect of income tax positions only if those positions are more likely than not of being sustained. Recognized income tax positions are measured at the largest amount that is more likely than not of being realized. Changes in recognition or measurement are reflected in the period in which the change in judgment occurs. The Company records interest and penalties related to unrecognized tax benefits as a component of general and administrative expenses. The Company’s consolidated federal tax return and any state tax returns are not currently under examination.

F-12

Table of Contents

The Company follows ASC subtopic 740-10, Income Taxes (“ASC 740-10”) for recording the provision for income taxes. Deferred tax assets and liabilities are computed based upon the difference between the financial statement and income tax basis of assets and liabilities using the enacted marginal tax rate applicable when the related asset or liability is expected to be realized or settled. Deferred income tax expenses or benefits are based on the changes in the asset or liability during each period. If available evidence suggests that it is more likely than not that some portion or all of the deferred tax assets will not be realized, a valuation allowance is required to reduce the deferred tax assets to the amount that is more likely than not to be realized. Future changes in such valuation allowance are included in the provision for deferred income taxes in the period of change. Deferred income taxes may arise from temporary differences resulting from income and expense items reported for financial accounting and tax purposes in different periods.

Basic Income (Loss) Per Share

Under the provisions of ASC 260, “Earnings per Share”, basic loss per common share is computed by dividing net loss available to common shareholders by the weighted average number of shares of common stock outstanding for the periods presented. Diluted net loss per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that would then share in the income of the Company, subject to anti-dilution limitations. The following potential common shares were excluded from the calculation of diluted net income (loss) per share available to common stockholders because their effect would have been antidilutive:

	Three months ended September 30,
	2024		2023
Warrants		118,968,828		104,802,161
Stock options		21,250,000		21,250,000
Convertible notes payable		861,438,676		103,383,909
Preferred stock		699,416,000		752,395,000
Total		1,701,073,504		981,831,070

Recent Accounting Pronouncements

All other recent accounting pronouncements issued by the Financial Accounting Standards Board, did not or are not believed by management to have a material impact on the Company’s present or future unaudited condensed consolidated financial statements.

F-13

Table of Contents

NOTE 3 – JOINT VENTURE

Joint Venture with XTI Aircraft

Effective May 31, 2021, Xeriant entered into a Joint Venture Agreement (the “Agreement”) with XTI Aircraft Company (“XTI”), a Delaware corporation, to form a joint venture with XTI (the “XTI JV”), named Eco-Aero, LLC, with the purpose of completing the preliminary design review (“PDR”) of XTI’s TriFan 600, a 5-passenger plus pilot, hybrid electric, eVTOL fixed wing aircraft. Under the Agreement, Xeriant contributed capital, technology, and strategic business relationships, and XTI contributed intellectual property licensing rights and know-how. XTI and the Company each own 50 percent of the XTI JV, and it is managed by a management committee consisting of five members, three appointed by Xeriant and two by XTI. The Company invested approximately $5.5 million into the joint venture after borrowing the funds from Auctus Fund LLC (“Auctus”) through a Senior Secured Promissory Note, through an introduction from Maxim Group, LLC, the Company’s investment banker at the time. The borrowed funds from Auctus were intended to be a bridge loan that would be resolved through an IPO (Initial Public Offering) and uplist to Nasdaq in a merger with XTI, which did not occur because XTI refused to move forward with the merger. The PDR was completed during the first quarter of 2022 according to XTI, which was the purpose of the joint venture.

On May 17, 2022, Xeriant signed a Letter Agreement with XTI related to the introduction of XTI to Inpixon, a Nasdaq-listed company. Under this Letter Agreement, if there was a combination or other transaction between XTI and Inpixon, Xeriant would receive compensation of 6 percent of XTI fully diluted pre-merger shares, and XTI would assume the obligations of Xeriant’s Senior Secured Note with Auctus Fund, LLC. On May 31, 2023, the joint venture was terminated according to an Acceleration Event, which was 24 months from the start of the joint venture. On June 5, 2023, after suspecting that the obligations under the Letter Agreement were possibly being evaded, the Company transmitted a formal demand letter to XTI requesting compliance with the provisions outlined in the Letter Agreement, and in accordance with section 8 of the JV Agreement with XTI. On July 25, 2023, Inpixon filed an 8-K, announcing their intention to merge with XTI having executed an Agreement of Plan and Merger with XTI. The filing also showed that XTI had engaged in a transaction with Inpixon on March 10, 2023, receiving $300,000 in funding, which was a compensation triggering event. Inpixon subsequently filed an S-4/A registration statement on October 6, 2023. On December 6, 2023, the Company initiated legal proceedings against XTI.

The Company analyzed the transaction under ASC 810, Consolidation, to determine if the joint venture classifies as a Variable Interest Entity (“VIE”). The JV qualifies as a VIE based on the fact the JV does not have sufficient equity to operate without financial support from Xeriant. According to ASC 810-25-38, a reporting entity shall consolidate a VIE when that reporting entity has a variable interest (or combination of variable interests) that provides the reporting entity with a controlling financial interest on the basis of the provisions in paragraphs 810-10-25-38A through 25-38J. The reporting entity that consolidates a VIE is called the primary beneficiary of that VIE. According to the JV operating agreement, the ownership interests are 50/50. However, the agreement provides for a Management Committee of five members. Three of the five members are from Xeriant. Additionally, Xeriant had a right to invest up to $10,000,000 in the JV. As such, Xeriant has substantial capital at risk. Based on these two factors, the conclusion is that Xeriant is the primary beneficiary of the VIE. Accordingly, Xeriant has consolidated the VIE.

The Company includes the assets and liabilities related to the VIE in the unaudited condensed consolidated balance sheets. Xeriant, Inc. provides cash to the VIE to fund its operations. The carrying amounts of the consolidated VIE’s assets and liabilities associated with the VIE subsidiary were as follows:

	September 30, 2024		June 30, 2024
Assets
Cash	$	-	$	-
Total Assets	$	-	$	-

Liabilities
Due from Xeriant Inc.	$	4,475,155	$	4,475,155
Total Liabilities	$	4,475,155	$	4,475,155

NOTE 4 – CONCENTRATION OF CREDIT RISKS

The Company maintains accounts with financial institutions. All cash in checking accounts is non-interest bearing and is fully insured by the Federal Deposit Insurance Corporation (FDIC). At times, cash balances may exceed the maximum coverage provided by the FDIC on insured depositor accounts. The Company believes it mitigates its risk by depositing its cash and cash equivalents with major financial institutions. On September 30, 2024, and June 30, 2024, the Company had $0 in excess of FDIC insurance.

F-14

Table of Contents

NOTE 5 – OPERATING LEASE RIGHT-OF-USE ASSET AND OPERATING LEASE LIABILITY

The Company leases 2,911 square feet of office space located in the Research Park at Florida Atlantic University, Innovation Centre 1, 3998 FAU Boulevard, Suite 309, Boca Raton, Florida. The Company entered into a lease agreement commencing on November 1, 2019, through January 1, 2025, in which the first three months of rent were abated. Subsequent to the COVID-19 pandemic, the Company decided to continue to have all employees work from home and intends to build out the office space by the end of December 2023 to allow employees to work from the office beginning in January of 2024. The following table illustrates the base rent amounts over the term of the lease:

Base Rent Periods

November 1, 2019 to October 31, 2020	$	4,367
November 1, 2020 to October 31, 2021	$	4,498
November 1, 2021 to October 31, 2022	$	4,633
November 1, 2022 to October 31, 2023	$	4,772
November 1, 2023 to October 31, 2024	$	4,915
November 1, 2024 to January 31, 2025	$	5,063

Operating lease right-of-use asset and liability are recognized at the present value of the future lease payments at the lease commencement date. The interest rate used to determine the present value is the Company’s incremental borrowing rate, estimated to be 10%, as the interest rate implicit in most of the Company’s leases is not readily determinable. Operating lease expense is recognized on a straight-line basis over the lease term. Since the common area maintenance expenses are expenses that do not depend on an index or rate, they are excluded from the measurement of the lease liability and recognized in general and administrative expenses on the condensed consolidated statements of operations. During the three months ended September 30, 2024 and 2023, the Company recorded $13,257 and $13,285 in rent expense, respectively in general and administrative expenses on the unaudited condensed consolidated statements of operations.

Right-of-use asset is summarized below:

	September 30, 2024			June 30, 2024
Office lease	$	220,448		$	220,448
Less accumulated amortization		(201,761	)		(188,195	)
Right of use assets, net	$	18,687		$	32,253

Operating lease liability is summarized below:

	September 30, 2024			June 30, 2024
Office lease	$	21,144		$	36,197
Less: current portion		(21,144	)		(36,197	)
Long term portion	$	-		$	-

Maturity of lease liabilities are as follows:

Year ended June 30, 2025		21,410
Total future minimum lease payments		21,410
Less: Present value discount		(266	)
Lease liability	$	21,144

F-15

Table of Contents

NOTE 6 – CONVERTIBLE NOTES PAYABLE, IN DEFAULT

The carrying value of convertible notes payable as of September 30, 2023, and June 30, 2023, was $5,850,000.

	September 30,		June 30,
Convertible Notes Payable	2023		2023
Convertible notes payable issued October 27, 2021 (0% interest) – Auctus Fund LLC	$	5,850,000	$	5,850,000
Total face value	$	5,850,000	$	5,850,000

Auctus Fund LLC Senior Secured Note

Through Maxim Group, LLC, Xeriant was introduced to Auctus Fund LLC (“Auctus”) for the purpose of providing bridge loan funding to satisfy the requirements of a pending merger with XTI Aircraft under a letter of intent signed in September 2021. On October 27, 2021, the Company was issued a convertible note payable with Auctus with the principal of $6,050,000, consisting of $5,142,500, which was the actual amount funded, plus an original issue discount in the amount of $907,500 for interest on the unpaid principal amount at the rate of zero percent per annum from the issue date until the note becomes due and payable. The closing costs were $433,550, which included $308,550 in fees paid to Maxim and professional fees for completing the transaction. The Note had an initial due date of October 27, 2022. The Auctus Note provides the holder has the option to convert the principal balance to common stock of the Company at a conversion price of the lesser of (i) $0.1187 or (ii) 75% of the offering price per share divided by the number of shares of common stock. The Auctus Note is secured by the grant of a first priority security interest in the assets of the Company. In connection with the Auctus Note, the Company issued warrants indexed to an aggregate of 50,968,828 shares of common stock. The warrants have a term of five years and an exercise price of $0.1187. The exercise price can be adjusted downward to match the price of the Company’s most recent issuance of common shares.

Effective August 1, 2022, the Company entered into an Amendment to the Senior Secured Promissory Note (the “First Amendment”) with Auctus pursuant to which the parties agreed to amend the Auctus Note. The Amendment (i) extended the maturity date of the Auctus Note to November 1, 2022, and (ii) extended the dates for the completion of the acquisition of XTI Aircraft and the uplist of the Company’s common stock to a national securities exchange to November 1, 2022. In consideration of the Amendment, the Company agreed to (i) grant to Auctus a new Warrant to purchase 25,000,000 shares of common stock dated July 26, 2022 (the “Warrant”) at an exercise price of $0.09 per share and 5-year term; (ii) make a prepayment of the Note in the amount of $100,000; and (iii) cause a director of the Company to cancel his 10b-5(1) Plan.

Effective December 27, 2022, the Company entered into a Second Amendment to the Senior Secured Promissory Note (the “Second Amendment”) with Auctus pursuant to which the parties agreed to further amend the Auctus Note. The Second Amendment (i) extended the maturity date of the Note, the obligation to uplist to a national securities exchange and acquisition of XTI Aircraft Company to March 15, 2023, and (ii) extended the date to file an S-1 registration statement to uplist the Company’s common stock to a national securities exchange to January 15, 2023. In consideration of the Amendment, the Company agreed to (i) grant to Auctus a new Warrant to purchase 250,000,000 shares of Common Stock dated December 27, 2022 (the “New Warrant”) at an exercise price of $0.09 per share and 5-year term, and (ii) make two pre-payment installments of $50,000 on January 15, 2023, and February 15, 2023. On October 6, 2023, the Company received a conversion notice to issue 20,011,500 shares of the Company’s common stock to Auctus which shares were subsequently issued by the Company’s stock transfer agent and the value of the relating shares applied to interest on the Note. The Company is contesting the legality of this conversion and issuance which is a subject of the Company’s legal proceedings against Auctus.

F-16

Table of Contents

The Company tested the first modification (“First Amendment”) under ASC 470-50-40 to determine if the modification resulted in an extinguishment. It was determined the present value of the cash flows under the terms of the new debt instrument was at least 10 percent different from the present value of the remaining cash flows under the terms of the original instrument. As a result, the modification resulted in a loss on an extinguishment in the amount of $3,570,366 for the year ended June 30, 2023. The Company tested the second modification (“Second Amendment”) under ASC 470-50-40 to determine if the modification resulted in an extinguishment. It was determined the present value of the cash flows under the terms of the new debt instrument was at least 10 percent different from the present value of the remaining cash flows under the terms of the original instrument. As a result, the modification resulted in a loss on an extinguishment in the amount of $689,621 for the year ended June 30, 2023.

On October 19, 2023, Xeriant filed a complaint against Auctus. See Litigation section below for a summary of the related legal proceedings.

As of September 30, 2024, and June 30, 2024, a total of $50,000 remains outstanding, and is recorded within accounts payable and accrued liabilities on the unaudited condensed consolidated balance sheets. During the year ended June 30, 2024, the Company recorded $1,070,729 in default interest related to the note. On October 6, 2023, Auctus converted $200,115 in interest into 20,011,500 shares of common stock and on April 5, 2024, Auctus converted $227,067 in interest into 22,706,700 shares of common stock. As of September 30, 2024, and June 30, 2024, the balance of accrued interest of this note was $643,546.

NOTE 7 – CONVERTIBLE NOTES PAYABLE

The carrying value of convertible notes payable, net of discount at September 30, 2024 and June 30, 2024 was as follows:

	September 30,			June 30,
Convertible Notes Payable	2024			2024
Convertible notes payable (10% interest)	$	1,905,000		$	2,180,000
Less unamortized discount		(30,669	)		(47,471	)
Total face value	$	1,874,331		$	2,132,529

Between July 17, 2023 and June 26, 2024, the Company issued convertible bridge loans with an aggregate face value of $2,030,000. The notes have a coupon rate of 10% and a maturity date of one year. The Notes are convertible at a fixed price of $0.01 per share. In connection with the Notes, holders of $150,000 in principal were issued 15,000,000 warrants during the fiscal year ended June 30, 2024. These warrants have an exercise price of $0.01 per share and have a three-year expiration date. During the three months ended September 30, 2024 and 2023, the Company recorded $61,617 and $20,674 in interest expense related to these notes, respectively.

During the year ended June 30, 2024, the Company marked up convertible bridge loans from their aggregate fair value of $249,702 to their face value of $270,000 and reclassified within the consolidated balance sheets under convertible notes payable.

During the three months ended September 30, 2024, $245,000 in principal and $24,501 in accrued interest was converted into 26,950,000 shares of common stock.

F-17

Table of Contents

The Company evaluated the detachable warrants under the requirements of ASC 480 and concluded that the warrants do not fall within the scope of ASC 480. The Company next evaluated the notes under the requirements of ASC 815 “Derivatives and Hedging” and concluded the warrants meet equity classification. The warrants were issued during the year ended June 30, 2024, were valued using Black-Scholes Merton (“BSM”) and were determined to have a value of $66,660.

Significant inputs and results arising from the BSM process are as follows for the redemption feature component of the warrants:

Quoted market price on valuation date		$0.016 - $0.022
Effective contractual conversion rates		$0.01
Contractual term to maturity		3 years
Market volatility:
Volatility		137.43% - 137.86%
Risk-adjusted interest rate		4.33% - 4.39%

NOTE 8 – RELATED PARTY TRANSACTIONS

Consulting fees

During the three months ended September 30, 2024 and 2023, the Company recorded $55,000 and $57,500 respectively, in consulting fees to Ancient Investments, LLC, a Company owned by the Company’s CEO, Keith Duffy and the Company’s Executive Director of Corporate Operations, Scott Duffy. As of September 30, 2024 and June 30, 2024, $2,500 and $5,000 was accrued, respectively.

For the three months ended September 30, 2024 and 2023, the Company recorded $30,000 and $21,000 respectively, in consulting fees to Edward DeFeudis, a Director of the Company. As of September 30, 2024 and June 30, 2024, $10,000 was accrued.

During the three months ended September 30, 2024 and 2023, the Company recorded $23,000 and $14,000 respectively in consulting fees to AMP Web Services, a Company owned by the Company’s CTO, Pablo Lavigna. As of September 30, 2024 and June 30, 2024, $0 was accrued.

During the three months ended September 30, 2024 and 2023, the Company recorded $15,000 and $5,000 respectively, in consulting fees to Keystone Business Development Partners, a Company owned by the Company’s CFO, Brian Carey. As of September 30, 2024 and June 30, 2024, $5,000 was accrued.

The above amounts are not necessarily what third parties would agree to.

NOTE 9 – COMMITMENTS AND CONTINGENCIES

During the normal course of business, the Company may be exposed to litigation. When the Company becomes aware of potential litigation, it evaluates the merits of the case in accordance with FASB ASC 450-20-50, Contingencies. The Company evaluates its exposure to the matter, possible legal or settlement strategies and the likelihood of an unfavorable outcome. If the Company determines that an unfavorable outcome is probable and can be reasonably estimated, it establishes the necessary accruals.

F-18

Table of Contents

Board of Advisors Agreements

The Company has entered into Advisor Agreements with various advisory board members. The agreements provide for the following:

On July 1, 2021, the Company agreed to issue to an advisor 100,000 common shares, and $2,500 per meeting paid in cash, common shares, or a combination, an additional bonus of $25,000 paid in common shares issued at the end of each year of service, an option to purchase 5,000,000 common shares at $0.12 per share, vesting quarterly over 24 months, and for each of the following three years (beginning July 1, 2022), an option to purchase an additional 1,000,000 common shares per year thereafter at a 25% discount to the average market price for the preceding 10 trading days. The agreement also provides for a 1% finder’s fee.

On July 6, 2021, the Company provided an option to an advisor to purchase 5,000,000 common shares at $0.12 per share, vesting quarterly over 24 months, a bonus of 250,000 common shares issued upon a strategic partnership with a major airline, $2,500 per formal meeting paid in common shares, and an additional bonus of $25,000 paid in common shares issued at the end of each year of service. Advisory agreement is open ended and can be terminated by consent of both parties upon written notice.

On July 28, 2021, the Company agreed to issue to an advisor 250,000 common shares immediately, an option to purchase 5,000,000 common shares at $0.12 per share, vesting quarterly over 24 months, a bonus of 5,000,000 common shares for bringing in a strategic partner that significantly strengthens the Company’s market position, $2,500 per formal meeting paid in cash, common shares or a combination, and an additional bonus of $25,000 paid in common shares issued at the end of each year of service. The agreement also provides for a 30% commission. Advisory agreement is open ended and can be terminated by consent of both parties upon written notice.

On August 9, 2021, the Company agreed to issue to an advisor 50,000 common shares vesting over the first year, $2,500 per meeting paid in cash, common shares, or a combination, and an additional bonus of $25,000 paid in common shares issued at the end of each year of service. Advisory agreement is open ended and can be terminated by consent of both parties upon written notice.

On August 20, 2021, the Company agreed to issue to an advisor 100,000 common shares, and $2,500 per meeting paid in cash, common shares, or a combination, an additional bonus of $25,000 paid in common shares issued at the end of each year of service, an option to purchase 4,000,000 common shares at $0.12 per share, vesting quarterly over 24 months. Advisory agreement is open ended and can be terminated by consent of both parties upon written notice.

On March 1, 2022, the Company agreed to issue to an advisor 150,000 common shares vesting monthly over one year, $2,500 per meeting paid in cash, and an additional bonus of $25,000 paid in common shares issued at the end of each year of service. Advisory agreement is open ended and can be terminated by consent of both parties upon written notice.

On January 20, 2022, the Company agreed to issue to an advisor 150,000 common shares vesting monthly over one year, and $2,500 per meeting paid in cash and an additional bonus of $25,000 paid in common shares issued at the end of each year of service. Advisory agreement is open ended and can be terminated by consent of both parties upon written notice.

On March 20, 2022, the Company agreed to issue to an advisor 150,000 common shares vesting monthly over one year, and $2,500 per meeting paid in cash and an additional bonus of $25,000 paid in common shares issued at the end of each year of service. Advisory agreement is open ended and can be terminated by consent of both parties upon written notice.

There were no Advisory Agreements executed during the three months ended September 30, 2024 or the year ended June 30, 2024.

F-19

Table of Contents

NOTE 10 – EQUITY

Common Stock

As of September 30, 2024, and June 30, 2024, the Company had 5,000,000,000 shares of common stock authorized with a par value of $0.00001. There were 570,184,486 and 524,853,304 shares issued and outstanding as of September 30, 2024, and June 30, 2024, respectively.

During the three months ended September 30, 2024, $245,000 in principal and $269,501 in accrued interest was converted into 26,950,000 shares of common stock.

Series A Preferred Stock

There are 100,000,000 shares authorized as preferred stock, of which 3,500,000 are designated as Series A preferred stock having a par value of $0.00001 per share. The Series A preferred stock has the following rights:

	·	Voting: The preferred shares shall be entitled to 1,000 votes to every one share of common stock.

	·	Dividends: The Series A preferred stockholders are treated the same as the common stockholders except at the dividend on each share of Series A convertible preferred stock is equal to the amount of the dividend declared and paid on each share of common stock multiplied by the Conversion Rate.

	·	Conversion: Each share of Series A Preferred Stock is convertible, at the option of the holder thereof, at any time into shares of Common Stock on a 1:1,000 basis.

	·	The shares of Series A Preferred Stock are redeemable at the option of the Corporation at any time after September 30, 2022, upon not less than 30 days written notice to the holders. It is not mandatorily redeemable.

As of September 30, 2024, and June 30, 2024, the Company had 699,416 and 705,895 shares of Series A preferred stock issued and outstanding, respectively.

Series B Preferred Stock

On March 25, 2021, the Certificate of Designation for the Series B Preferred was recorded by the State of Nevada. There are 100,000,000 shares authorized as preferred stock, of which 1,000,000 are designated as Series B Preferred Stock having a par value of $0.00001 per share. The Series B preferred stock is not convertible, grants 5,000 votes and no liquidation preference.

Stock Options

In connection with certain advisory board compensation agreements, the Company issued an aggregate 21,250,000 options at an exercise price of $0.12 per share for the year ended June 30, 2022. These options vest quarterly over twenty-four months and have a term of three years. The grant date fair value was $3,964,207. The Company recorded no compensation expense for these options for the three months ended September 30, 2024 and 2023, respectively. As of September 30, 2024, there was no unrecognized compensation cost related to non-vested portion of options granted.

As of September 30, 2024, there are 21,250,000 options outstanding, of which 21,250,000 are exercisable. The weighted average remaining term is 0.30 years.

F-20

Table of Contents

A summary of the Company’s stock options activity is as follows:

	Number of Options		Weighted- Average Exercise Price		Weighted- Average Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at June 30, 2024		21,250,000	$	0.12		1.11
Granted		-
Exercised		-		-
Canceled		-		-
Outstanding at September 30, 2024		21,250,000	$	0.12		0.76	$	-
Exercisable at September 30, 2024		21,250,000	$	0.12		0.30	$	-

Significant inputs and results arising from the Black-Scholes process are as follows for the options:

Quoted market price on valuation date		$0.169 - $0.23
Exercise prices		$0.12
Range of expected term		1.55 Years – 2.49 Years
Range of market volatility:
Range of equivalent volatility	181.21% - 275.73%
Range of interest rates		0.20% - 1.08%

Warrants

As of September 30, 2024 and June 30, 2024, the Company had 118,968,828 warrants outstanding. The warrants have a term of two to five years and an exercise price range from $0.021 and $0.1187. The Company evaluated the warrants under ASC 815, Derivatives and Hedging (“ASC 815”) and determined that they did not require liability classification. The warrants were recorded in additional paid-in capital under their aggregate relative fair values. As of September 30, 2024, the weighted average remaining useful life of the warrants was 2.30. The warrants are detailed as follows:

Number of Warrants	Number of Warrants		Weighted- Average Exercise Price		Weighted- Average Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at June 30, 2024		118,968,828	$	0.09		2.50	$	-
Granted		-
Exercised		-
Canceled
Outstanding at September 30, 2024		118,968,828	$	0.09		2.30	$	-
Vested at September 30, 2024		118,968,828	$	0.09		2.30	$	-
Exercisable at September 30, 2024		118,968,828	$	0.09		2.30	$	-

F-21

Table of Contents

NOTE 11 – SUBSEQUENT EVENTS

On October 1, 2024, the Company issued 2,200,000 common shares that were converted from 2,200 Series A preferred shares.

On October 1, 2024, the Company issued 8,800,000 common shares that were converted from convertible notes with a principal amount of $80,000 and accrued interest of $8,000.

On October 21, 2024, the Company issued 5,500,000 common shares that were converted from convertible notes with a principal amount of $50,000 and accrued interest of $5,000.

On October 22, 2024, the Company issued 1,000,000 common shares that were converted from 1,000 Series A preferred shares.

On October 25, 2024, the Company issued 2,200,000 common shares that were converted from convertible notes with a principal amount of $20,000 and accrued interest of $2,000.

On November 4, 2024, 1,000,000 common shares were cancelled reversing the issuance on October 22, 2024.

F-22

Table of Contents

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion of our financial condition and results of operations should be read in conjunction with the audited and unaudited consolidated financial statements and the notes to those statements included elsewhere in this Report. This discussion contains forward-looking statements that involve risks and uncertainties. You should specifically consider the various risk factors identified in this Report that could cause actual results to differ materially from those anticipated in these forward-looking statements.

Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements, including without limitation, statements related to our plans, strategies, objectives, expectations, intentions and adequacy of resources. Investors are cautioned that such forward-looking statements involve risks and uncertainties including without limitation the following: (i) our plans, strategies, objectives, expectations and intentions are subject to change at any time at our discretion; (ii) our plans and results of operations will be affected by our ability to manage growth; and (iii) other risks and uncertainties indicated from time to time in our filings with the Securities and Exchange Commission.

In some cases, you can identify forward-looking statements by terminology such as ‘‘may,’’ ‘‘will,’’ ‘‘should,’’ ‘‘could,’’ ‘‘expects,’’ ‘‘plans,’’ ‘‘intends,’’ ‘‘anticipates,’’ ‘‘believes,’’ ‘‘estimates,’’ ‘‘predicts,’’ ‘‘potential,’’ or ‘‘continue’’ or the negative of such terms or other comparable terminology. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee future results, levels of activity, performance, or achievements. Moreover, neither we nor any other person assumes responsibility for the accuracy and completeness of such statements. Readers are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date hereof. We are under no duty to update any of the forward-looking statements after the date of this Report.

This section of the report should be read together with Footnotes of the Company’s audited consolidated financials for the year ended June 30, 2024. The unaudited condensed consolidated statements of operations for the three months ended September 30, 2024 and 2023 are compared in the sections below.

Executive Summary

Xeriant, is dedicated to the discovery, development and commercialization of advanced materials and technology related to next generation air and spacecraft, which can be successfully integrated and commercialized for deployment across multiple industrial sectors. The Company seeks to partner with and acquire strategic interests in visionary companies that accelerate this mission. Xeriant’s advanced materials line will be marketed under the DUREVER™ brand, and includes NEXBOARD™, an eco-friendly, patent-pending composite building panel made from plastic and cellulose waste and a proprietary flame retardant, primarily designed to be a replacement for traditional building materials such as drywall, plywood, OSB, MDF, MgO board and other materials used in construction.

Table of Contents

Joint Venture with XTI Aircraft

On May 31, 2021, the Company entered into a Joint Venture Agreement (the “Agreement”) with XTI Aircraft Company (“XTI”), a Delaware corporation, to form a joint venture with XTI (the “XTI JV”), named Eco-Aero, LLC, with the purpose of completing the preliminary design review (“PDR”) of XTI’s TriFan 600, a 5-passenger plus pilot, hybrid electric, eVTOL fixed wing aircraft. Under the Agreement, Xeriant would contribute capital, technology, and strategic business relationships, and XTI contributed intellectual property licensing rights and know-how. XTI and the Company each owned 50 percent of the XTI JV and would be managed by a management committee consisting of five members, three appointed by Xeriant and two by XTI. The Company invested approximately $5.5 million into the joint venture after borrowing the funds from Auctus Fund LLC (“Auctus”) through a Senior Secured Promissory Note, through an introduction from Maxim Group, LLC, the Company’s investment banker at the time. The borrowed funds from Auctus were intended to be a bridge loan that would be resolved through an IPO (Initial Public Offering) and uplist to Nasdaq in a merger with XTI, which did not occur because XTI refused to move forward with the merger. The PDR was completed during the first quarter of 2022 according to XTI.

On May 17, 2022, after failed merger negotiations, the Company entered into a confidential Letter Agreement with XTI whereby Xeriant would receive compensation for introducing Inpixon, a Nasdaq-listed company, to XTI for a combination or any other transaction. Should a combination or any other transaction occur, the compensation due to Xeriant would include a six percent (6%) fully diluted interest in XTI upon dissolution of its Joint Venture with Xeriant, and XTI would assume Xeriant’s obligations under its Senior Secured Note with Auctus.

On June 5, 2023, after suspecting that the obligations under the Letter Agreement were possibly being evaded, the Company transmitted a formal demand letter to XTI requesting compliance with the provisions outlined in the Letter Agreement, and in accordance with section 8 of the JV Agreement with XTI.

On July 25, 2023, Inpixon filed an 8-K announcing that they had signed an Agreement of Plan and Merger with XTI. Despite the Company’s pivotal role in facilitating this merger, as memorialized in a formal agreement, XTI repeatedly publicly disclaimed any obligation to compensate Xeriant.

On December 6, 2023, the Company initiated legal proceedings against XTI. See Litigation section below for a summary of the related legal proceedings.

Stock Sales

None.

Convertible Notes Issued

None.

Litigation

On October 19, 2023, Xeriant filed a complaint in the United States Southern District of New York (Case no.1:23-cv-09200) against Auctus Fund LLC, to invalidate allegedly illegally designed contractual agreements, including contesting the enforceability of the related note and amendments, and to set aside improper and unlawful securities transactions effectuated in violation of Section 15(a)(1) of the Exchange Act (15 U.S.C. § 78o(a)(1)) by the Defendant, alleging breaches of fiduciary duty and related claims. On February 9, 2024, the case was dismissed. The Company filed a Notice of Civil Appeal on March 13, 2024, primarily based on public welfare because of the pending litigation between the SEC and Auctus Fund Management, LLC, which complaint was filed on June 1, 2023. On June 19, 2024, the Company filed an appeal in the United States Court of Appeals for the Second Circuit (Case no. 24-682-cv), which is still pending. The foregoing descriptions of the legal actions do not purport to be complete and are subject in their entirety by the full text of the court filings.

Table of Contents

On December 6, 2023, the Company initiated legal proceedings against XTI Aircraft Company in the Federal District Court for the Southern District of New York (Case no. 1:23-cv-10656-JPO), along with other unnamed defendants, seeking to enforce the terms of the Letter Agreement, and alleging fraudulent acts, deceptive maneuvers and intentional breaches, seeking a range of remedies. These include the recovery of losses, expenses, attorneys’ fees, punitive damages and a compensatory damage award exceeding $500 million. The legal action aims to address the alleged misconduct comprehensively and to protect the Company’s interests in the face of XTI’s actions. The foregoing description of the legal action does not purport to be complete and is subject in its entirety by the full text of the complaint, a copy of which was filed in an 8-K on December 12, 2023, Exhibit 99.1. On February 29, 2024, the Company filed a Second Amended Complaint against XTI, along with other unnamed defendants, on February 29, 2024, and on March 13, 2024, XTI filed a partial Motion to Dismiss. On April 10, 2024, the Company filed a Memorandum of Law in Opposition to XTI’s Motion to Dismiss the Company’s Second Amended Complaint and is waiting for the court to rule on the matter.

There is no pending litigation against the Company and to our knowledge no litigation is contemplated or threatened. To our knowledge, none of our directors, officers, 5% shareholders or affiliates are party to any legal proceedings that would have a material adverse effect on our business, financial condition, or operating results.

Three Months Ended September 30, 2024, Results of Operations Compared with Three Months Ended September 30, 2023

	For the three months ended
	September 30,			September 30,
	2024			2023			$
Operating expenses:
Consulting and advisory fees	$	88,983		$	51,695		$	37,288
Related party consulting fees		123,000			97,500			25,500
General and administrative expenses		56,445			52,399			4,046
Professional fees		63,806			90,314			(26,508	)
Research and development expense		26,561			26,982			(421	)
Total operating expenses		358,795			318,890			39,905
Operating loss		(358,795	)		(318,890	)		39,905

Other expenses:
Amortization of debt discount		(16,802	)		-			(16,802	)
Interest expense		(61,617	)		(20,674	)		(40,943	)
Gain on extinguishment of debt		64,992			-			64,992
Change in fair value of convertible bridge loans		-			(2,448	)		2,448
Total other (expense)		(13,427	)		(23,122	)		9,695
Net loss	$	(372,222	)	$	(342,012	)	$	(30,210	)

Table of Contents

Consulting and advisory fees

Total consulting and advisory expenses were $88,983 and $51,695 for the three months ended September 30, 2024 and 2023, respectively. In the prior period, there were increased expenses due to stock issuances for services relating to advisory agreements.

Related Party Consulting Fees

Total related party consulting fees were $123,000 and $97,500 for the three months ended September 30, 2024 and 2023, respectively. The related party consulting fees for the three months ended September 30, 2024, consisted of (i) $55,000 to Ancient Investments, LLC, (ii) $23,000 for AMP Web Services, LLC, (iii) $30,000 to Edward DeFeudis, and (iv) $15,000 for Keystone Business Development Partners, LLC. The related party consulting fees for the three months ended September 30, 2023, consisted of (i) $57,500 to Ancient Investments, LLC, a company owned by Keith Duffy, CEO and Scott Duffy, Executive Director of Operations, (ii) $14,000 for AMP Web Services, LLC, a company owned by Pablo Lavigna, CIO, (iii) $21,000 to Edward DeFeudis, Director, and (iv) $5,000 for Keystone Business Development Partners, LLC, a company owned by Brian Carey, CFO. In the prior period, there were decreased expenses relating to reduced available funds. Related party consulting fees are paid to Company management to their respective entities for managerial and consulting services relating to Company operations.

General and administrative expenses

Total general and administrative expenses were $56,445 and $52,399 for the three months ended September 30, 2024 and 2023, respectively. The primary reason for the increase was there were increased expenses related to our subsidiary BlueGreen Composites, LLC. Expenses for BlueGreen Composites, LLC, relate to research, testing and business development costs for the Company’s advanced materials operations.

Professional Fees

Total professional fees were $63,806 and $90,314 for the three months ended September 30, 2024 and 2023, respectively. The primary reason for the decrease was there were higher auditing fees and legal costs associated with a patent in the prior period.

Research and Development Expenses

Total research and development expenses were $26,561 and $26,982 for the three months ended September 30 2024 and 2023, respectively. The difference between the periods were de minimis.

Other (Expenses)

Total other expenses consist of interest expense related to convertible notes, amortization of debt discount, gain on extinguishment of debt and change in fair value of the convertible bridge loans. Total other expenses were $13,427 for the three months ended September 30, 2024, compared to $23,122 for the three months ended September 30, 2023. The increase was primarily due to increased interest expense related to additional convertible notes offset by gain on loss on extinguishment of debt.

Net loss

Total net loss was $372,222 for the three months ended September 30, 2024, compared to $342,012 for the three months ended September 30, 2023. The increase was primarily related to increased consulting and advisory fees, increased related party consulting fees, and increased interest expense.

Table of Contents

Liquidity and Capital Resources

The Company’s condensed consolidated financial statements are prepared using the generally accepted accounting principles applicable to a going concern, which contemplates the realization of assets and liquidation of liabilities in the normal course of business. On September 30, 2024, and June 30, 2024, the Company had $300,002 and $653,117 in cash, respectively, and $8,532,513 and $8,661,248 in negative working capital, respectively. On September 30, 2024, the principal balance of the Auctus Senior Secured Promissory Note was $5,850,000. The Note matured on March 15, 2023, and the company has been in discussions with Auctus to resolve the liability. For the three months ended September 30, 2024 and 2023, the Company had a net loss of $372,222 and $342,012, respectively. Continued losses may adversely affect the liquidity of the Company in the future. Therefore, the factors noted above raise substantial doubt about our ability to continue as a going concern. The recoverability of a major portion of the recorded asset amounts shown in the accompanying unaudited condensed consolidated balance sheets is dependent upon continued operations of the Company, which in turn is dependent upon the Company’s ability to raise additional capital, obtain financing and to succeed in its future operations. The unaudited condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue as a going concern. To implement its business plan, the Company must raise sufficient funds in the form of equity, debt, or a combination thereof. Until the Company develops profitable operations, it is dependent upon management continually raising funds.

During the three months ended September 30, 2024, the Company’s operating activities used $353,095 of net cash used compared to using $308,127 of net cash used in our operating activities during the three months ended September 30, 2023. This difference primarily related to stock issued for services in the current period. During the three months ended September 30, 2024, our investing activities were $0 compared to $139,947 of net cash used in our investing activities during the three months ended September 30, 2023. This difference related to cash issued for notes receivable during the three months September 30, 2023. During the three months ended September 30, 2024, our financing activities were $0 compared to $411,000 of net cash added in our financing activities during the three months ended September 30, 2023. This difference related to the issuance of convertible notes during the three months ended September 30, 2023.

Funding Strategy

To date, our operations have been funded primarily through private investors. Some of these investors have verbally committed additional funding for the Company, as needed. We have had a number of discussions with broker-dealers regarding the funding required to execute the Company’s business plan, which is to acquire and develop breakthrough technologies or business interests in those companies that have developed these technologies. We plan on issuing an offering document to obtain funding for certain acquisitions that are in the discussion stages.

Off Balance Sheet Items

We do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also known as “special purpose entities” (SPEs).

Critical Accounting Policies

Our discussion and analysis of our financial condition and results of operations are based upon our condensed consolidated financial statements, which have been prepared in accordance with accounting principles generally accepted in the United States of America. The preparation of these condensed consolidated financial statements requires us to make estimates and judgments which affect the reported amounts of assets, liabilities, revenues and expenses, and related disclosures of contingent assets and liabilities (see Note 2, Summary of Significant Accounting Policies, contained in the notes to the Company’s unaudited condensed consolidated financial statements for the three months ended September 30, 2024 and 2023 contained in this filing). On an ongoing basis, we evaluate our estimates. The Company bases our estimates on historical experience and on various other assumptions which we believe to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying value of assets and liabilities which are not readily apparent from other sources. Actual results may differ from these estimates based upon different assumptions or conditions; however, we believe that our estimates are reasonable.

Management is aware that certain changes in accounting estimates employed in generating financial statements can have the effect of making the Company look more or less profitable than it actually is. Management does not believe that the Company has made any such changes in accounting estimates.

Table of Contents

Item 3. Quantitative and Qualitative Disclosures About Market Risk

As a smaller reporting company, the Company has elected not to provide the disclosure required by this item.

Item 4. Controls and Procedures

Disclosure Controls and Procedures

Our management is responsible for maintaining disclosure controls and procedures that are designed to ensure that information required to be disclosed in the reports that the Registrant files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. In addition, the disclosure controls and procedures must ensure that such information is accumulated and communicated to the Registrant’s management, including its Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required financial and other required disclosures.

At September 30, 2024, an evaluation of the effectiveness of our disclosure controls and procedures (as defined in Rules 13(a)-15(e) and 15(d)-15(e) of the Exchange Act) was carried out under the supervision and with the participation of Keith Duffy our Chief Executive Officer and Brian Carey our Chief Financial Officer. Based on their evaluation of our disclosure controls and procedures, they concluded that at September 30, 2024, our disclosure controls and procedures are effective.

Changes in Internal Control Over Financial Reporting

There has been no change in the Company’s internal control over financial reporting, as defined in Rules 13a-15(f) of the Exchange Act, during the Company’s most recent fiscal quarter ended September 30, 2024, that has materially affected, or is reasonably likely to materially affect, the Company’s internal control over financial reporting.

Table of Contents

PART II – OTHER INFORMATION

Item 1. Legal Proceedings

Item 1A. Risk Factors

Our business is subject to numerous risks and uncertainties including but not limited to those discussed in “Risk Factors” in our Annual Report on Form 10-K.

Item 2. Unregistered Sales of Equity Securities

None.

Item 3. Defaults Upon Senior Securities

Refer to Note 6 relating to Auctus Senior Secured Promissory Note

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

To the best of the Company’s knowledge, during the fiscal quarter ended September 30, 2024, no director or officer (as defined in Rule 16a-1(f) of the Exchange Act) of the Company adopted or terminated any Rule 10b5-1 trading arrangements or non-Rule 10b5-1 trading arrangements.

Table of Contents

Item 6. Exhibits

The following exhibits are filed herewith

Exhibit Number		Document
31.1		Certification of the principal executive officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

31.2		Certification of the principal financial officer pursuant to Rule 13a-14(a) or 15d-14(a) under the Securities Exchange Act of 1934, as amended, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

32.1		Certification of the principal executive officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

32.2		Certification of the principal financial officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

101.INS		Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

101.SCH		Inline XBRL Taxonomy Extension Schema Document

101.CAL		Inline XBRL Taxonomy Extension Calculation Linkbase Document

101.DEF		Inline XBRL Taxonomy Extension Definition Document

101.LAB		Inline XBRL Taxonomy Extension Label Linkbase Document

101.PRE		Inline XBRL Taxonomy Extension Presentation Linkbase Document

104		Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)

Table of Contents

SIGNATURES

In accordance with the requirements of the Exchange Act, the Company caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

	XERIANT, INC.

Date: November 14, 2024	By:	/s/ Keith Duffy
		Keith Duffy Chief Executive Officer (Principal Executive)

Date: November 14, 2024

By:

/s/ Brian Carey

Brian Carey

Chief Financial Officer

nullnullnullnull

Cover - shares	3 Months Ended
Cover - shares	Sep. 30, 2024	Nov. 11, 2024
Cover [Abstract]
Entity Registrant Name	XERIANT, INC.
Entity Central Index Key	0001481504
Document Type	10-Q
Amendment Flag	false
Current Fiscal Year End Date	--06-30
Entity Small Business	true
Entity Shell Company	false
Entity Emerging Growth Company	false
Entity Current Reporting Status	Yes
Document Period End Date	Sep. 30, 2024
Entity Filer Category	Non-accelerated Filer
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2025
Entity Common Stock Shares Outstanding		588,884,486
Document Quarterly Report	true
Document Transition Report	false
Entity File Number	000-54277
Entity Incorporation State Country Code	NV
Entity Tax Identification Number	27-1519178
Entity Address Address Line 1	Innovation Centre 1
Entity Address Address Line 2	3998 FAU Boulevard
Entity Address Address Line 3	Suite 309
Entity Address City Or Town	Boca Raton
Entity Address State Or Province	FL
Entity Address Postal Zip Code	33431
City Area Code	561
Local Phone Number	491-9595
Entity Interactive Data Current	Yes

CONDENSED CONSOLIDATED BALANCE SHEETS - USD ($)	Sep. 30, 2024	Jun. 30, 2024
Current assets
Cash	$ 300,022	$ 653,117
Prepaids	11,792	2,931
Note receivable	8,163	8,163
Total current assets	319,977	664,211
Deposits	12,546	12,546
Property & equipment, net	3,617	3,995
Operating lease right-of-use asset, net	18,687	32,253
Total assets	354,827	713,005
Current liabilities
Accounts payable and accrued liabilities	1,014,315	1,211,533
Accrued liabilities, related party	17,500	20,000
Shares to be issued	75,200	75,200
Convertible notes payable, net of discount - in default	5,850,000	5,850,000
Convertible notes payable, net of discount	1,874,331	2,132,529
Lease liability, current	21,144	36,197
Total liabilities	8,852,490	9,325,459
Stockholders' deficit
Common stock, $0.00001 par value; 5,000,000,000 shares authorized; 570,184,486 and 524,853,304 shares issued and outstanding at September 30, 2024 and June 30, 2024, respectively	5,702	5,248
Common stock to be issued	51,950	51,950
Additional paid in capital	21,385,746	20,899,187
Accumulated deficit	(27,073,761)	(26,708,915)
Total stockholders' deficit	(5,630,346)	(5,752,513)
Non-controlling interest	(2,867,317)	(2,859,941)
Total stockholders' deficit	(8,497,663)	(8,612,454)
Total liabilities and stockholders' deficit	354,827	713,005
Series B Preferred Shares [Member]
Stockholders' deficit
Preferred Stock Value	10	10
Series A Preferred Shares [Member]
Stockholders' deficit
Preferred Stock Value	$ 7	$ 7

CONDENSED CONSOLIDATED BALANCE SHEETS (Parenthetical) - $ / shares	Sep. 30, 2024	Jun. 30, 2024
Common stock, shares par value	$ 0.00001	$ 0.00001
Common stock, shares authorized	5,000,000,000	5,000,000,000
Common stock, shares issued	570,184,486	524,853,304
Common stock, shares outstanding	570,184,486	524,853,304
Series B Preferred Shares [Member]
Preferred stock, shares par value	$ 0.00001	$ 0.00001
Preferred stock, shares authorized	100,000,000	100,000,000
Preferred stock, shares designated	1,000,000	1,000,000
Preferred stock, shares issued	1,000,000	1,000,000
Preferred stock, shares outstanding	1,000,000	1,000,000
Series A Preferred Shares [Member]
Preferred stock, shares par value	$ 0.00001	$ 0.00001
Preferred stock, shares authorized	100,000,000	100,000,000
Preferred stock, shares designated	3,500,000	3,500,000
Preferred stock, shares issued	699,416	705,895
Preferred stock, shares outstanding	699,416	705,895

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) - USD ($)	3 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Operating expenses:
Consulting and advisory fees	$ 88,983	$ 51,695
Related party consulting fees	123,000	97,500
General and administrative expenses	56,445	52,399
Professional fees	63,806	90,314
Research and development expense	26,561	26,982
Total operating expenses	358,795	318,890
Loss from operations	(358,795)	(318,890)
Other expenses:
Amortization of debt discount	(16,802)	0
Interest expense	(61,617)	(20,674)
Gain on extinguishment of debt	64,992	0
Change in fair value of convertible bridge loans	0	(2,448)
Total other expense	(13,427)	(23,122)
Net loss before income tax expense	(372,222)	(342,012)
Income tax expense	0	0
Net loss	(372,222)	(342,012)
Less net loss attributable to noncontrolling interest	(7,376)	(7,922)
Net loss attributable to common stockholders	$ (364,846)	$ (334,090)
Net loss per common share - basic and diluted	$ (0.00)	$ (0.00)
Weighted average number of common shares outstanding - basic and diluted	547,575,614	393,756,221

CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN STOCKHOLDERS DEFICIT (UNAUDITED) - USD ($)	Total	Common Stock	Common Stock To Be Issued	Additional Paid-In Capital	Retained Earnings (Accumulated Deficit)	Noncontrolling Interest	Series A Preferred Stocks [Member]	Series B, Preferred Stock
Balance, shares at Jun. 30, 2023		389,433,144					757,395	1,000,000
Balance, amount at Jun. 30, 2023	$ (6,620,100)	$ 3,894	$ 51,950	$ 19,789,793	$ (23,638,461)	$ (2,827,294)	$ 8	$ 10
Conversion of Series A Preferred to Common Stock, shares		5,000,000					(5,000)
Conversion of Series A Preferred to Common Stock, amount	0	$ 50	0	(50)	0	0	$ 0	0
Conversion of convertible notes payable and accrued interest into common stock, shares		6,600,000
Conversion of convertible notes payable and accrued interest into common stock, amount	66,000	$ 66	0	65,934	0	0	0	0
Net loss	(342,012)	$ 0	0	0	(334,090)	(7,922)	$ 0	$ 0
Balance, shares at Sep. 30, 2023		401,033,144					752,395	1,000,000
Balance, amount at Sep. 30, 2023	(6,896,112)	$ 4,010	51,950	19,855,677	(23,972,551)	(2,835,216)	$ 8	$ 10
Balance, shares at Jun. 30, 2024		524,853,304					705,895	1,000,000
Balance, amount at Jun. 30, 2024	(8,612,454)	$ 5,248	51,950	20,899,187	(26,708,915)	(2,859,941)	$ 7	$ 10
Conversion of Series A Preferred to Common Stock, shares		6,479,000					(6,479)
Conversion of Series A Preferred to Common Stock, amount	0	$ 65	0	(65)	0	0	$ 0	0
Conversion of convertible notes payable and accrued interest into common stock, shares		26,950,000
Conversion of convertible notes payable and accrued interest into common stock, amount	269,501	$ 270	0	269,231	0	0	0	0
Net loss	(372,222)	$ 0	0	0	(364,846)	(7,376)	0	0
Stock issued for services, shares		11,902,182
Stock issued for services, amount	217,512	$ 119	0	217,393	0	0	$ 0	$ 0
Balance, shares at Sep. 30, 2024		570,184,486					699,416	1,000,000
Balance, amount at Sep. 30, 2024	$ (8,497,663)	$ 5,702	$ 51,950	$ 21,385,746	$ (27,073,761)	$ (2,867,317)	$ 7	$ 10

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) - USD ($)	3 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Cash Flows from Operating Activities
Net loss	$ (372,222)	$ (342,012)
Adjustments to reconcile net loss to net
Depreciation and amortization	378	378
Stock issued for services	217,512	0
Change in fair value of convertible bridge loans	0	2,448
Amortization of debt discount	16,802	0
Amortization of right of use asset	13,566	12,146
Changes in operating assets and liabilities:
Prepaids	(8,861)	815
Accounts payable and accrued liabilities	(197,218)	41,274
Accrued liabilities, related party	(7,999)	(10,000)
Lease liabilities	(15,053)	(13,176)
Net cash from operating activities	(353,095)	(308,127)
Cash Flows from Investing Activities
Cash repayments for notes receivable	0	(139,947)
Net cash from financing activities	0	(139,947)
Cash Flows from Financing Activities
Proceeds from convertible bridge loans	0	411,000
Net cash from financing activities	0	411,000
Net change in cash	(353,095)	(37,074)
Cash at beginning of period	653,117	61,625
Cash at end of period	300,022	24,551
Supplemental Cash Flow Information
Cash paid for interest	0	0
Cash paid for income taxes	0	0
Non-cash investing and financing activities:
Conversion of convertible notes payable and accrued interest	$ 269,501	$ 66,000

ORGANIZATION AND NATURE OF BUSINESS

3 Months Ended

Sep. 30, 2024

ORGANIZATION AND NATURE OF BUSINESS

ORGANIZATION AND NATURE OF BUSINESS

NOTE 1 - ORGANIZATION AND NATURE OF BUSINESS

Company Overview

Operating History

Advanced Materials

Aerospace

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Sep. 30, 2024

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Going Concern

Principles of Consolidation

Use of Estimates

Fair Value Measurements and Fair Value of Financial Instruments

Level 1: Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

The inputs to the valuation methodology of stock options and warrants were under level 3 fair value measurements.

Cash and Cash Equivalents

Impairment of Long-Lived Assets

Convertible Debentures

Stock-based Compensation

Leases

Investments

Research and Development Expenses

Advertising and Marketing Expenses

Income Taxes

Basic Income (Loss) Per Share

	Three months ended September 30,
	2024		2023
Warrants		118,968,828		104,802,161
Stock options		21,250,000		21,250,000
Convertible notes payable		861,438,676		103,383,909
Preferred stock		699,416,000		752,395,000
Total		1,701,073,504		981,831,070

Recent Accounting Pronouncements

JOINT VENTURE

3 Months Ended

Sep. 30, 2024

JOINT VENTURE

JOINT VENTURE

NOTE 3 – JOINT VENTURE

Joint Venture with XTI Aircraft

	September 30, 2024		June 30, 2024
Assets
Cash	$	-	$	-
Total Assets	$	-	$	-

Liabilities
Due from Xeriant Inc.	$	4,475,155	$	4,475,155
Total Liabilities	$	4,475,155	$	4,475,155

CONCENTRATION OF CREDIT RISKS

3 Months Ended

Sep. 30, 2024

CONCENTRATION OF CREDIT RISKS

CONCENTRATION OF CREDIT RISKS

NOTE 4 – CONCENTRATION OF CREDIT RISKS

OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY

3 Months Ended

Sep. 30, 2024

OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY

OPERATING LEASE RIGHT-OF-USE ASSET AND OPERATING LEASE LIABILITY

NOTE 5 – OPERATING LEASE RIGHT-OF-USE ASSET AND OPERATING LEASE LIABILITY

Base Rent Periods

November 1, 2019 to October 31, 2020	$	4,367
November 1, 2020 to October 31, 2021	$	4,498
November 1, 2021 to October 31, 2022	$	4,633
November 1, 2022 to October 31, 2023	$	4,772
November 1, 2023 to October 31, 2024	$	4,915
November 1, 2024 to January 31, 2025	$	5,063

Right-of-use asset is summarized below:

	September 30, 2024			June 30, 2024
Office lease	$	220,448		$	220,448
Less accumulated amortization		(201,761	)		(188,195	)
Right of use assets, net	$	18,687		$	32,253

Operating lease liability is summarized below:

	September 30, 2024			June 30, 2024
Office lease	$	21,144		$	36,197
Less: current portion		(21,144	)		(36,197	)
Long term portion	$	-		$	-

Maturity of lease liabilities are as follows:

Year ended June 30, 2025		21,410
Total future minimum lease payments		21,410
Less: Present value discount		(266	)
Lease liability	$	21,144

CONVERTIBLE NOTES PAYABLE, IN DEFAULT

3 Months Ended

Sep. 30, 2024

CONVERTIBLE NOTES PAYABLE, IN DEFAULT

CONVERTIBLE NOTES PAYABLE, IN DEFAULT

NOTE 6 – CONVERTIBLE NOTES PAYABLE, IN DEFAULT

The carrying value of convertible notes payable as of September 30, 2023, and June 30, 2023, was $5,850,000.

	September 30,		June 30,
Convertible Notes Payable	2023		2023
Convertible notes payable issued October 27, 2021 (0% interest) – Auctus Fund LLC	$	5,850,000	$	5,850,000
Total face value	$	5,850,000	$	5,850,000

Auctus Fund LLC Senior Secured Note

On October 19, 2023, Xeriant filed a complaint against Auctus. See Litigation section below for a summary of the related legal proceedings.

CONVERTIBLE NOTES PAYABLE

3 Months Ended

Sep. 30, 2024

CONVERTIBLE NOTES PAYABLE

CONVERTIBLE NOTES PAYABLE

NOTE 7 – CONVERTIBLE NOTES PAYABLE

The carrying value of convertible notes payable, net of discount at September 30, 2024 and June 30, 2024 was as follows:

	September 30,			June 30,
Convertible Notes Payable	2024			2024
Convertible notes payable (10% interest)	$	1,905,000		$	2,180,000
Less unamortized discount		(30,669	)		(47,471	)
Total face value	$	1,874,331		$	2,132,529

During the three months ended September 30, 2024, $245,000 in principal and $24,501 in accrued interest was converted into 26,950,000 shares of common stock.

Significant inputs and results arising from the BSM process are as follows for the redemption feature component of the warrants:

Quoted market price on valuation date		$0.016 - $0.022
Effective contractual conversion rates		$0.01
Contractual term to maturity		3 years
Market volatility:
Volatility		137.43% - 137.86%
Risk-adjusted interest rate		4.33% - 4.39%

RELATED PARTY TRANSACTIONS

3 Months Ended

Sep. 30, 2024

RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS

NOTE 8 – RELATED PARTY TRANSACTIONS

Consulting fees

The above amounts are not necessarily what third parties would agree to.

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Sep. 30, 2024

Commitments and contingencies (Note 9)

COMMITMENTS AND CONTINGENCIES

NOTE 9 – COMMITMENTS AND CONTINGENCIES

Board of Advisors Agreements

The Company has entered into Advisor Agreements with various advisory board members. The agreements provide for the following:

There were no Advisory Agreements executed during the three months ended September 30, 2024 or the year ended June 30, 2024.

EQUITY

3 Months Ended

Sep. 30, 2024

EQUITY

EQUITY

NOTE 10 – EQUITY

Common Stock

During the three months ended September 30, 2024, $245,000 in principal and $269,501 in accrued interest was converted into 26,950,000 shares of common stock.

Series A Preferred Stock

	·	Voting: The preferred shares shall be entitled to 1,000 votes to every one share of common stock.

	·	Dividends: The Series A preferred stockholders are treated the same as the common stockholders except at the dividend on each share of Series A convertible preferred stock is equal to the amount of the dividend declared and paid on each share of common stock multiplied by the Conversion Rate.

	·	Conversion: Each share of Series A Preferred Stock is convertible, at the option of the holder thereof, at any time into shares of Common Stock on a 1:1,000 basis.

	·	The shares of Series A Preferred Stock are redeemable at the option of the Corporation at any time after September 30, 2022, upon not less than 30 days written notice to the holders. It is not mandatorily redeemable.

As of September 30, 2024, and June 30, 2024, the Company had 699,416 and 705,895 shares of Series A preferred stock issued and outstanding, respectively.

Series B Preferred Stock

Stock Options

As of September 30, 2024, there are 21,250,000 options outstanding, of which 21,250,000 are exercisable. The weighted average remaining term is 0.30 years.

A summary of the Company’s stock options activity is as follows:

	Number of Options		Weighted- Average Exercise Price		Weighted- Average Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at June 30, 2024		21,250,000	$	0.12		1.11
Granted		-
Exercised		-		-
Canceled		-		-
Outstanding at September 30, 2024		21,250,000	$	0.12		0.76	$	-
Exercisable at September 30, 2024		21,250,000	$	0.12		0.30	$	-

Significant inputs and results arising from the Black-Scholes process are as follows for the options:

Quoted market price on valuation date		$0.169 - $0.23
Exercise prices		$0.12
Range of expected term		1.55 Years – 2.49 Years
Range of market volatility:
Range of equivalent volatility	181.21% - 275.73%
Range of interest rates		0.20% - 1.08%

Warrants

Number of Warrants	Number of Warrants		Weighted- Average Exercise Price		Weighted- Average Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at June 30, 2024		118,968,828	$	0.09		2.50	$	-
Granted		-
Exercised		-
Canceled
Outstanding at September 30, 2024		118,968,828	$	0.09		2.30	$	-
Vested at September 30, 2024		118,968,828	$	0.09		2.30	$	-
Exercisable at September 30, 2024		118,968,828	$	0.09		2.30	$	-

SUBSEQUENT EVENTS

3 Months Ended

Sep. 30, 2024

SUBSEQUENT EVENTS

SUBSEQUENT EVENTS

NOTE 11 – SUBSEQUENT EVENTS

On October 1, 2024, the Company issued 2,200,000 common shares that were converted from 2,200 Series A preferred shares.

On October 1, 2024, the Company issued 8,800,000 common shares that were converted from convertible notes with a principal amount of $80,000 and accrued interest of $8,000.

On October 21, 2024, the Company issued 5,500,000 common shares that were converted from convertible notes with a principal amount of $50,000 and accrued interest of $5,000.

On October 22, 2024, the Company issued 1,000,000 common shares that were converted from 1,000 Series A preferred shares.

On October 25, 2024, the Company issued 2,200,000 common shares that were converted from convertible notes with a principal amount of $20,000 and accrued interest of $2,000.

On November 4, 2024, 1,000,000 common shares were cancelled reversing the issuance on October 22, 2024.

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Sep. 30, 2024

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Basis of Presentation

Going Concern

Principles of Consolidation

Use of Estimates

Fair Value Measurements and Fair Value of Financial Instruments

Level 1: Inputs are unadjusted quoted prices in active markets for identical assets or liabilities available at the measurement date.

The inputs to the valuation methodology of stock options and warrants were under level 3 fair value measurements.

Cash and Cash Equivalents

Impairment of Long-Lived Assets

Convertible Debentures

Stock-based Compensation

Leases

Investments

Research and Development Expenses

Advertising and Marketing Expenses

Income Taxes

Basic Income (Loss) Per Share

	Three months ended September 30,
	2024		2023
Warrants		118,968,828		104,802,161
Stock options		21,250,000		21,250,000
Convertible notes payable		861,438,676		103,383,909
Preferred stock		699,416,000		752,395,000
Total		1,701,073,504		981,831,070

Recent Accounting Pronouncements

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

3 Months Ended

Sep. 30, 2024

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Schedule of potentially dilutive common securities

	Three months ended September 30,
	2024		2023
Warrants		118,968,828		104,802,161
Stock options		21,250,000		21,250,000
Convertible notes payable		861,438,676		103,383,909
Preferred stock		699,416,000		752,395,000
Total		1,701,073,504		981,831,070

JOINT VENTURE (Tables)

3 Months Ended

Sep. 30, 2024

JOINT VENTURE

Schedule consolidated VIE's assets and liabilities associated with the VIE subsidiary

	September 30, 2024		June 30, 2024
Assets
Cash	$	-	$	-
Total Assets	$	-	$	-

Liabilities
Due from Xeriant Inc.	$	4,475,155	$	4,475,155
Total Liabilities	$	4,475,155	$	4,475,155

OPERATING LEASE RIGHTOFUSE ASSET AND OPERATING LEASE LIABILITY (Tables)

3 Months Ended

Sep. 30, 2024

OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY

Schedule of Rent periods

November 1, 2019 to October 31, 2020	$	4,367
November 1, 2020 to October 31, 2021	$	4,498
November 1, 2021 to October 31, 2022	$	4,633
November 1, 2022 to October 31, 2023	$	4,772
November 1, 2023 to October 31, 2024	$	4,915
November 1, 2024 to January 31, 2025	$	5,063

Summary of Right-of-use assets, net

	September 30, 2024			June 30, 2024
Office lease	$	220,448		$	220,448
Less accumulated amortization		(201,761	)		(188,195	)
Right of use assets, net	$	18,687		$	32,253

Summary of Operating lease liability

	September 30, 2024			June 30, 2024
Office lease	$	21,144		$	36,197
Less: current portion		(21,144	)		(36,197	)
Long term portion	$	-		$	-

Summary of maturity of lease liability

Year ended June 30, 2025		21,410
Total future minimum lease payments		21,410
Less: Present value discount		(266	)
Lease liability	$	21,144

CONVERTIBLE NOTES PAYABLE, IN DEFAULT (Tables)

3 Months Ended

Sep. 30, 2024

CONVERTIBLE NOTES PAYABLE, IN DEFAULT

Schedule of convertible notes payable

	September 30,		June 30,
Convertible Notes Payable	2023		2023
Convertible notes payable issued October 27, 2021 (0% interest) – Auctus Fund LLC	$	5,850,000	$	5,850,000
Total face value	$	5,850,000	$	5,850,000

CONVERTIBLE NOTES PAYABLE (Tables)

3 Months Ended

Sep. 30, 2024

CONVERTIBLE NOTES PAYABLE

Convertible notes payable, net of discount

	September 30,			June 30,
Convertible Notes Payable	2024			2024
Convertible notes payable (10% interest)	$	1,905,000		$	2,180,000
Less unamortized discount		(30,669	)		(47,471	)
Total face value	$	1,874,331		$	2,132,529

Redemption feature component of the warrants

Quoted market price on valuation date		$0.016 - $0.022
Effective contractual conversion rates		$0.01
Contractual term to maturity		3 years
Market volatility:
Volatility		137.43% - 137.86%
Risk-adjusted interest rate		4.33% - 4.39%

EQUITY (Tables)

3 Months Ended

Sep. 30, 2024

EQUITY

Schedule of stock options activity

	Number of Options		Weighted- Average Exercise Price		Weighted- Average Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at June 30, 2024		21,250,000	$	0.12		1.11
Granted		-
Exercised		-		-
Canceled		-		-
Outstanding at September 30, 2024		21,250,000	$	0.12		0.76	$	-
Exercisable at September 30, 2024		21,250,000	$	0.12		0.30	$	-

Schedule of Black-Scholes process

Quoted market price on valuation date		$0.169 - $0.23
Exercise prices		$0.12
Range of expected term		1.55 Years – 2.49 Years
Range of market volatility:
Range of equivalent volatility	181.21% - 275.73%
Range of interest rates		0.20% - 1.08%

Schedule of stock warrants activity

Number of Warrants	Number of Warrants		Weighted- Average Exercise Price		Weighted- Average Contractual Term (in years)		Aggregate Intrinsic Value
Outstanding at June 30, 2024		118,968,828	$	0.09		2.50	$	-
Granted		-
Exercised		-
Canceled
Outstanding at September 30, 2024		118,968,828	$	0.09		2.30	$	-
Vested at September 30, 2024		118,968,828	$	0.09		2.30	$	-
Exercisable at September 30, 2024		118,968,828	$	0.09		2.30	$	-

ORGANIZATION AND NATURE OF BUSINESS (Details Narrative) - USD ($)	1 Months Ended	3 Months Ended
	Jul. 25, 2023	Sep. 30, 2024
Development expense in joint venture		$ 5,500,000.0
Pre-orders and reservations amount		$ 7,000,000,000
XTI JV [Member]
Description of merger agreements	On July 25, 2023, Inpixon filed an 8-K, announcing their intention to merge with XTI having executed an Agreement of Plan and Merger with XTI. The filing also showed that XTI had engaged in a transaction with Inpixon on March 10, 2023, receiving $300,000 in funding, which was a compensation triggering event. Inpixon subsequently filed an S-4/A registration statement on October 6, 2023

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - shares	3 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Warrants	118,968,828	104,802,161
Stock options	21,250,000	21,250,000
Convertible notes payable	861,438,676	103,383,909
Preferred stock	699,416,000	752,395,000
Total	1,701,073,504	981,831,070

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details Narrative) - USD ($)	3 Months Ended
	Sep. 30, 2024	Sep. 30, 2023	Jun. 30, 2024
Stock-based compensation expense	$ 217,512	$ 0
Research and development expenses	26,561	26,982
Accumulated deficit	(27,073,761)		$ (26,708,915)
Working capital deficit	(8,532,513)
Net Loss	$ (372,222)	(342,012)
Ownership percentage	64.00%
Advertising expenses	$ 2,035	$ 6,356
Ebenberg LLC Joint Venture [Member]
Ownership percentage	100.00%

JOINT VENTURE (Details) - VIE Unauited Condensed Consolidated Balance Sheet [Member] - USD ($)	Sep. 30, 2024	Jun. 30, 2024
Cash	$ 0	$ 0
Total Assets	0	0
Due from Xeriant Inc.	4,475,155	4,475,155
Total Liabilities	$ 4,475,155	$ 4,475,155

JOINT VENTURE (Details Narrative) - XTI JV [Member] - USD ($)	1 Months Ended
	Jul. 25, 2023	May 31, 2021	Sep. 30, 2024
Ownership owned percentage		50.00%
Initial Deposit		$ 5,500,000
Description of merger agreement	filed an 8-K, announcing their intention to merge with XTI having executed an Agreement of Plan and Merger with XTI. The filing also showed that XTI had engaged in a transaction with Inpixon on March 10, 2023, receiving $300,000 in funding, which was a compensation triggering event. Inpixon subsequently filed an S-4/A registration statement on October 6, 2023
Investment in joint venture			$ 10,000,000

CONCENTRATION OF CREDIT RISKS (Details Narrative) - USD ($)	3 Months Ended	12 Months Ended
	Sep. 30, 2024	Jun. 30, 2024
CONCENTRATION OF CREDIT RISKS
Cash in excess of FDIC insurance	$ 0	$ 0

OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY (Details)	3 Months Ended
	Sep. 30, 2024 USD ($)
November 1, 2022 to October 31, 2023 [Member]
Base rent	$ 4,772
November 1 2020 to October 31 2021 [Member]
Base rent	4,498
November 1, 2021 to October 31, 2022 [Member]
Base rent	4,633
November 1 2023 to October 31 2024 [Member]
Base rent	4,915
November 1, 2024 to January 31, 2025 [Member]
Base rent	5,063
November 1, 2019 to October 31, 2020 [Member]
Base rent	$ 4,367

OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY (Details 1) - USD ($)	Sep. 30, 2024	Jun. 30, 2024
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY
Office lease	$ 220,448	$ 220,448
Less accumulated amortization	(201,761)	(188,195)
Right-of-use assets net	$ 18,687	$ 32,253

OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY (Details 2) - USD ($)	Sep. 30, 2024	Jun. 30, 2024
OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY
Operating lease liability, Office lease	$ 21,144	$ 36,197
Operating lease liability, Less current portion	(21,144)	(36,197)
Operating lease liability, Long term portion	$ 0	$ 0

OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY (Details 3)	Sep. 30, 2024 USD ($)
Maturity of the lease liability is as follows
Year ended June 30, 2025	$ 21,410
Total future minimum lease payments	21,410
Less: Present value discount	(266)
Lease liability	$ 21,144

OPERATING LEASE RIGHT OF USE ASSET AND OPERATING LEASE LIABILITY (Details Narrative) - USD ($)	3 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Interest Rate	10.00%
Lease Agreement [Member]
Capital Leases Description	The Company leases 2,911 square feet of office space located in the Research Park at Florida Atlantic University
General and administrative expenses [Member]
Rent expense	$ 13,257	$ 13,285

CONVERTIBLE NOTES PAYABLE IN DEFAULT (Details) - USD ($)	Sep. 30, 2023	Jun. 30, 2023
Total face value	$ 5,850,000	$ 5,850,000
Convertible notes payable issued October 27, 2021
Total face value	$ 5,850,000	$ 5,850,000

CONVERTIBLE NOTES PAYABLE IN DEFAULT (Details Narrative) - USD ($)				1 Months Ended				3 Months Ended		12 Months Ended
	Apr. 05, 2024	Oct. 06, 2023	Jan. 15, 2023	Feb. 15, 2023	Dec. 27, 2022	Jul. 26, 2022	Oct. 27, 2021	Sep. 30, 2024	Sep. 30, 2023	Jun. 30, 2024	Jun. 30, 2023
Default interest										$ 1,070,729
Carrying value of convertible notes payable, net of discount									$ 5,850,000		$ 5,850,000
Accounts payable and accrued liabilities								$ 50,000
Professional fees								63,806	$ 90,314
Interest amount convertible to common stock	$ 227,067	$ 200,115
Converted in interest into shares of common stock	22,706,700	20,011,500
Accrued interest								$ 643,546
First Amendment [Member]
Loss on an extinguishment debt											(3,570,366)
Second Amendment [Member]
Loss on an extinguishment debt											$ (689,621)
Secured Debt [Memebr] \| Senior Secured Note [Member] \| Auctus Fund, LLC [Member]
Original issue discount							$ 907,500
Debt instrument converted principal amount							6,050,000
Purchase price							$ 5,142,500
Conversion price							$ 0.1187
Aggregate warrant issued of common stock							50,968,828
Exercise price							$ 0.1187
Professional fees							$ 433,550
Closing costs							$ 308,550
Offering price							75.00%
Secured Debt [Memebr] \| Promissory Note [Member] \| Auctus Fund, LLC [Member] \| October 27, 2021 [Member]
Exercise price					$ 0.09	$ 0.09
Maturity date					Mar. 15, 2023	Nov. 01, 2022
Term year					5 years	5 years
New warrant to purchase shares of Common Stock					250,000,000	25,000,000
Prepayment of the Note			$ 50,000	$ 50,000		$ 100,000
Conversion to issue shares of common stock					20,011,500

CONVERTIBLE NOTES PAYABLE (Details) - USD ($)	Sep. 30, 2024	Jun. 30, 2024
CONVERTIBLE NOTES PAYABLE
Convertible notes payable	$ 1,905,000	$ 2,180,000
Less unamortized discount	(30,669)	(47,471)
Total face value	$ 1,874,331	$ 2,132,529

CONVERTIBLE NOTES PAYABLE (Details 1)	3 Months Ended
CONVERTIBLE NOTES PAYABLE (Details 1)	Sep. 30, 2024 $ / shares
Effective contractual conversion rates	$ 0.01
Contractual term to maturity	3 years
Minimum [Member] \| BSM [Member]
Risk-adjusted interest rate	137.43%
Volatility	4.33%
Quoted market price on valuation date	$ 0.016
Maximum [Member] \| BSM [Member]
Risk-adjusted interest rate	4.39%
Volatility	137.86%
Quoted market price on valuation date	$ 0.022

CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)	3 Months Ended		12 Months Ended
CONVERTIBLE NOTES PAYABLE (Details Narrative) - USD ($)	Sep. 30, 2024	Sep. 30, 2023	Jun. 30, 2024
Common stock share issued for conversion	26,950,000
Interest expenses			$ 1,070,729
Accrued interest	$ 269,501
Black-Scholes Merton (BSM) [Member]
Warrants value	$ 66,660
Between July 17, 2023 and June 26, 2024 [Member]
Convertible at fixed price	$ 0.01
Interest expenses	$ 61,617	$ 20,674
Exercise price	$ 0.01
Convertible bridge loans, aggregate face value	$ 2,030,000
Principal amount	$ 150,000
Warrants issued	15,000,000
Interest rate	10.00%
Convertible Bridge Loans [Member]
Common stock share issued for conversion	26,950,000
Debt instrument at fair value	$ 249,702
Convertible notes payable, aggregate face value	270,000
Principal amount	245,000
Accrued interest	$ 24,501

RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)	3 Months Ended
	Sep. 30, 2024	Sep. 30, 2023
Ancient Investments, LLC
Consulting fees	$ 55,000	$ 57,500
Accrued liability	2,500	5,000
Edward DeFeudis
Consulting fees	30,000	21,000
Accrued liability	10,000	10,000
AMP Web Services
Consulting fees	23,000	14,000
Accrued liability	0	0
Keystone Business Development Partners [Member]
Consulting fees	15,000	5,000
Accrued liability	$ 5,000	$ 5,000

COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)		1 Months Ended						3 Months Ended
	Mar. 01, 2022	Mar. 20, 2022	Jan. 20, 2022	Aug. 20, 2021	Aug. 09, 2021	Jul. 28, 2021	Jul. 06, 2021	Sep. 30, 2024	Sep. 30, 2023
Stock issued during priod shares new issues								1,701,073,504	981,831,070
Advisory Board [Member]
Common shares cash amount paid per meeting	$ 2,500	$ 2,500	$ 2,500	$ 2,500	$ 2,500	$ 2,500	$ 2,500
Stock issued during priod shares new issues	150,000	150,000	150,000	100,000	50,000	250,000
Additional bonus paid common shares issued for services		$ 25,000		$ 25,000		$ 25,000	$ 25,000
Warrant options to common shares				4,000,000		5,000,000	5,000,000
Common stock shares issuedsold price per share				$ 0.12		$ 0.12	$ 0.12
Common share opened a strategic bonus	25,000		25,000		25,000	5,000,000	250,000
Advisory Board [Member] \| July 1 2021 [Member]
Common shares cash amount paid per meeting								$ 2,500
Stock issued during priod shares new issues								100,000
Additional bonus paid common shares issued for services								$ 25,000
Warrant options to common shares								1,000,000
Common stock shares issuedsold price per share								$ 0.12
Average market price								25.00%
Option to purchase shares								5,000,000
Trading days								10 years
Finders fee								1.00%

EQUITY (Details) - USD ($)	3 Months Ended
EQUITY (Details) - USD ($)	Sep. 30, 2024	Sep. 30, 2023
Number of Shares
Outstanding, Beginning	21,250,000	21,250,000
Outstanding at Ending	21,250,000	21,250,000
Exercisable at Ending	21,250,000	21,250,000
Weighted Average Exercise Price
Outstanding, Beginning	$ 0.12	$ 0.12
Exercised	0	0.00
Canceled	0	0.00
Outstanding at Ending	0.12	$ 0.12
Exercisable at Ending	$ 0.12
Weighted Average Remaining Contractual Term
Outstanding at Beginning	1 year 1 month 9 days	1 year 9 months 18 days
Outstanding at Ending	9 months 3 days	11 months 19 days
Exercisable at Ending	3 months 18 days	1 month 17 days
Aggregate Intrinsic Value
Outstanding at Ending	$ 0
Exercisable at Ending	$ 0

EQUITY (Details 1) - Stock Option [Member]	3 Months Ended
EQUITY (Details 1) - Stock Option [Member]	Sep. 30, 2024 $ / shares
Exercise price	$ 0.12
Maximum [Member]
Quoted market price on valuation date	$ 0.23
Range of expected term	2 years 5 months 26 days
Range of interest rate	1.08%
Range of equivalent volatility	275.73%
Minimum [Member]
Quoted market price on valuation date	$ 0.169
Range of expected term	1 year 6 months 18 days
Range of interest rate	0.20%
Range of equivalent volatility	181.21%

EQUITY (Details 2)	3 Months Ended
EQUITY (Details 2)	Sep. 30, 2024 $ / shares shares
Weighted average contractual term [Member]
Weighted average contractual term, beginning	2 years 6 months
Weighted average contractual term, Vested	2 years 3 months 18 days
Weighted average contractual term, ending	2 years 3 months 18 days
Weighted average contractual term, Exercisable	2 years 3 months 18 days
Weighted Average Exercise Price [Member]
Weighted average exercise price, beginning \| $ / shares	$ 0.09
Weighted average exercise price, Vested and expected to vest \| $ / shares	0.09
Weighted average exercise price, Ending \| $ / shares	0.09
Weighted average exercise price, Exercisable \| $ / shares	$ 0.09
Warrants [Member]
Outstanding, Beginning	118,968,828
Granted	0
Canceled	0
vested	118,968,828
Outstanding, Ending balance	118,968,828
Exercisable	118,968,828

EQUITY (Details Narrative) - USD ($)	3 Months Ended	12 Months Ended
EQUITY (Details Narrative) - USD ($)	Sep. 30, 2024	Jun. 30, 2022	Jun. 30, 2024	Sep. 30, 2023	Jun. 30, 2023
Common stock, shares authorized	5,000,000,000		5,000,000,000
Common stock, shares par value	$ 0.00001		$ 0.00001
Common stock, shares, issued	570,184,486		524,853,304
Common stock, shares outstanding	570,184,486		524,853,304
Conversion of Stock in Principal amount	$ 245,000
Accrued interest	$ 269,501
Common stock share issued for conversion	26,950,000
Number of shares Options outstanding	21,250,000		21,250,000	21,250,000	21,250,000
Number of shares Options exercisable	21,250,000			21,250,000
Series B Preferred Shares [Member]
Conversion of Series A Preferred to Common Stock, shares	5,000
Preferred stock, shares authorized	100,000,000		100,000,000
Preferred stock, shares par value	$ 0.00001		$ 0.00001
Preferred stock, shares designated	1,000,000		1,000,000
Preferred stock, shares issued	1,000,000		1,000,000
Preferred stock, shares outstanding	1,000,000		1,000,000
Series A Preferred Stock shares [Member]
Share issued for exchange conversion, shares	3,500,000
Conversion of Series A Preferred to Common Stock, shares	51,500
Preferred stock, shares authorized	100,000,000		100,000,000
Preferred stock, shares par value	$ 0.00001		$ 0.00001
Preferred stock, shares designated			3,500,000
Voting description	1,000 votes to every one share of common stock
Conversion description	1:1,000
Preferred stock, shares issued	699,416		705,895
Preferred stock, shares outstanding	699,416		705,895
Warrants [Member]
Number of warrants Outstanding	104,802,161		118,968,828
Warrants [Member] \| Minimum [Member]
Wighted average remaining useful life of warrants	2 years
Exercise price	$ 0.01
Warrants [Member] \| Maximum [Member]
Wighted average remaining useful life of warrants	5 years
Exercise price	$ 0.1187
Stock Option [Member]
Number of shares Options outstanding		21,250,000	21,250,000
Number of shares Options exercisable			21,250,000
Stock options weighted average remaining term	3 months 18 days
Fair value of stock option		$ 3,964,207
Exercise price		$ 0.12

SUBSEQUENT EVENTS (Details Narrative) - USD ($)			1 Months Ended
SUBSEQUENT EVENTS (Details Narrative) - USD ($)	Nov. 04, 2024	Oct. 02, 2024	Oct. 25, 2024	Oct. 22, 2024	Oct. 21, 2024	Oct. 01, 2024	Sep. 30, 2024
Accrued interest							$ 643,546
Series A Preferred Shares [Member]
Issued shares of common stock for compensation, shares		2,200,000		1,000,000
Convertible notes total face value				$ 1,000		$ 2,200
Subsequent Event [Member]
Issued shares of common stock for compensation, shares		8,800,000	2,200,000		5,500,000
Convertible notes total face value			$ 20,000		$ 50,000	80,000
Number of shares cancelled	1,000,000
Accrued interest			$ 2,000		$ 5,000	$ 8,000

Xeriant (QB) (USOTC:XERI)
Historical Stock Chart
From Nov 2024 to Dec 2024

Click Here for more Xeriant (QB) Charts.

Xeriant (QB) (USOTC:XERI)
Historical Stock Chart
From Dec 2023 to Dec 2024

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

XERI Xeriant Inc (QB)

Xeriant Inc (QB) News

Your Recent History

Company

Business

Popular

Get The App

Trending Now

Toplists

Market Data

News

Trading Tools

Markets

Discover

Hot Features

Follow Feed

Options Flow

Monitor

XERI Xeriant Inc (QB)

Xeriant Inc (QB) News

Your Recent History

Company

Business

Popular

Get The App

BLACK FRIDAY

Save up to 60%* for ASX Level 1 & 2

1 year 40%, 2 years 40% and *3 years 60%