UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 


 

FORM 10-Q

 


 

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

For the quarterly period ended March 31, 2024

 

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF

THE SECURITIES EXCHANGE ACT OF 1934

 

Commission file number: 000-29621

 

NovAccess Global Inc.

(Exact name of registrant as specified in its charter)

 

Colorado

 

84-1384159

(State or other jurisdiction of

incorporation or organization)

 

(I.R.S. employer

Identification no.)

 

Address of principal executive offices, including zip code: 8584 E. Washington Street #127, Chagrin Falls, Ohio 44023

 

Registrant’s telephone number, including area code: (213) 642-9268

 

Securities registered pursuant to Section 12(b) of the Act: None

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No

 

Indicate by check mark whether the Registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (Section 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant was required to submit such files). ☒ Yes ☐ No

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See definition of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (check one):

 

Large accelerated Filer ☐ Accelerated Filer ☐ Non-Accelerated Filer ☐ Smaller Reporting Company Emerging Growth Company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Act). ☐ Yes No

 

Indicate the number of shares outstanding of each of the registrant’s classes of common stock, as of the latest practicable date. There were 44,602,725 shares of common stock outstanding on May 10, 2024.

 

 

 

 

Table of Contents

 

PART I  FINANCIAL INFORMATION

 

Item 1. Financial Statements.

1

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.

23

Cautionary and Forward-Looking Statements

23

Organization  

Business Plan

23

Recent Events  

Results of Operations for the Three Months Ended March 31, 2024 Compared to the Three Months Ended March 31, 2023

24

Results of Operations for the Six Months Ended March 31, 2024 Compared to the Six Months Ended March 31, 2023

24

Revenue and Cost of Sales

24

Selling, General and Administrative Expenses

24

Research and development expenses

25

Other Income/(Expenses)

25

Net Income/(Loss)

25

Liquidity and Capital Resources

25

Off-Balance Sheet Arrangements

25

Critical Accounting Estimates

26

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

26

Item 4. Controls and Procedures.

26

Evaluation of Disclosure Controls and Procedures

26

Changes in Internal Control Over Financial Reporting

26

 

 

PART II  OTHER INFORMATION

 

Item 1. Legal Proceedings.

27

Item 1.A Risk Factors.

27

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

27

Item 3. Defaults Upon Senior Securities.

27

Item 4. Mine Safety Disclosures.

27

Item 5. Other Information.

27

Item 6. Exhibit and Financial Statement Schedules.

27

SIGNATURES

28

 

 

 

 

Part I- Financial Information

 

Item 1. Financial Statements

 

NOVACCESS GLOBAL INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

 

   

March 31,

2024

   

September 30,

2023

 
   

Unaudited

         

ASSETS

               
                 

CURRENT ASSETS

               

Cash

  $ 9,812     $ 21,415  

Prepaid expenses

    75,833       40,833  
                 

TOTAL ASSETS

  $ 85,645     $ 62,248  
                 
                 

LIABILITIES AND SHAREHOLDERS' DEFICIT

               
                 

CURRENT LIABILITIES

               

Accounts payable

  $ 636,784     $ 514,686  

Accrued expenses and other current liabilities

    2,642,342       1,982,567  

Derivative and warrants liabilities

    1,314,660       2,982,382  

Due to related parties

    181,217       181,217  

Short term loans, related parties

    34,000       21,000  

Convertible promissory notes, net of debt discount and debt issuance costs of $55,670 and $0 respectively

    2,118,038       2,166,380  

Convertible promissory note related party, net of debt discount and debt issuance cost of $0 and $0, respectively

    12,500       12,500  
                 

Total Current Liabilities

    6,939,541       7,860,732  
                 

TOTAL LIABILITIES

    6,939,541       7,860,732  
                 

SHAREHOLDERS' DEFICIT

               

Preferred stock 50,000,000 shares authorized, shares issued and outstanding designated as follows:

Preferred Stock Series B, $0.01 par value, 25,000 authorized

600 shares issued and outstanding, respectively

    6       6  

Common stock, no par value; 2,000,000,000 authorized common shares

30,512,014 and 21,744,209 shares issued and outstanding, respectively

    43,784,278       43,683,197  

Additional paid in capital

    5,338,906       5,335,398  

Paid in capital, common stock option and warrants

    5,367,273       5,338,273  

Paid in capital, preferred stock

    4,747,108       4,747,108  

Accumulated deficit

    (66,091,467 )     (66,902,466 )
                 

TOTAL SHAREHOLDERS' DEFICIT

    (6,853,896 )     (7,798,484 )
                 

TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT

  $ 85,645     $ 62,248  

 

The accompanying notes are an integral part of these consolidated financial statements.

 

 

NOVACCESS GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

FOR THE THREE AND SIX MONTHS ENDED MARCH 31, 2024 AND 2023

(Unaudited)

 

   

Three Months Ended

   

Six Months Ended

 
   

March 31,

   

March 31,

 
   

2024

   

2023

   

2024

   

2023

 
                                 

SALES

  $ -     $ -     $ -     $ -  

COST OF GOODS SOLD

    -       -       -       -  

GROSS PROFIT

    -       -       -       -  
                                 

OPERATING EXPENSES

                               

Research and development expenses

    36,275       41,036       85,972       76,000  

Selling, general and administrative expenses

    196,280       1,013,952       404,129       1,496,106  
                                 

TOTAL OPERATING EXPENSES

    232,555       1,054,988       490,101       1,572,106  
                                 

LOSS FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSES)

    (232,555 )     (1,054,988 )     (490,101 )     (1,572,106 )
                                 

OTHER INCOME/(EXPENSES)

                               

Gain (Loss) on change in derivative liability

    (125,317 )     1,964,593       1,733,636       (116,991 )

Change in commitment fee guarantee

    (28,250 )     (193,625 )     (254,250 )     74,125  

Interest expense

    (106,472 )     (262,216 )     (178,286 )     (562,670 )
                                 

TOTAL OTHER INCOME/(EXPENSES)

    (260,039 )     1,508,752       1,301,100       (605,536 )
                                 

NET INCOME (LOSS)

    (492,594 )     453,764       810,999       (2,177,642 )
                                 

Deemed dividend on warrant re-pricing

    -       (44,241 )     -       (44,241 )
                                 

Net income (loss) attributable to common shareholders

    (492,594 )     409,523       810,999       (2,221,883 )
                                 

BASIC INCOME (LOSS) PER SHARE

  $ (0.02 )   $ 0.02     $ 0.03     $ (0.11 )
                                 

DILUTED INCOME (LOSS) PER SHARE

  $ (0.02 )   $ (0.03 )   $ (0.00 )   $ (0.11 )
                                 

WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING

                               

BASIC

    28,310,935       20,698,747       25,828,176       19,832,524  

DILUTED

    28,310,935       45,601,456       368,598,520       19,832,524  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

NOVACCESS GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS DEFICIT

 

FOR THE SIX MONTHS ENDED MARCH 31, 2024 AND 2023

 

                                           

Stock

                         
   

Preferred Stock,

                   

Additional

   

Options/

Warrants

   

Paid in

Capital,

                 
   

Class B

   

Common Stock

   

Paid-in

   

Paid in

   

Preferred

   

Accumulated

         
   

Shares

   

Amount

   

Shares

   

Amount

   

Capital

   

Capital

   

Stock

   

Deficit

   

Total

 

Balance as of September 30, 2022

    600     $ 6       18,669,507     $ 43,225,982     $ 5,340,398     $ 4,210,960     $ 4,747,108     $ (62,177,520 )   $ (4,653,066 )
                                                                         

Common stock issued for services

    -       -       1,490,521       259,702       -       -       -       -       259,702  

Common stock issued, subscriptions

    -       -       525,000       55,000       (5,000 )     -       -       -       50,000  

Stock issued as commitment fee on promissory note extension

    -       -       500,000       82,500       -       -       -       -       82,500  

Stock Compensation - Options

    -       -       -       -       -       563,314       -       -       563,314  

Warrant expense

    -       -       -       -       -       148,500       -       -       148,500  

Net Loss

    -       -       -       -       -       -       -       (2,177,642 )     (2,177,642 )

Balance as of March 31, 2023 (Unaudited)

    600     $ 6       21,185,028     $ 43,623,184     $ 5,335,398     $ 4,922,774     $ 4,747,108     $ (64,355,162 )   $ (5,726,692 )

 

                                           

Stock

                         
   

Preferred Stock,

                   

Additional

   

Options/

Warrants

   

Paid in

Capital,

                 
   

Class B

   

Common Stock

   

Paid-in

   

Paid in

   

Preferred

   

Accumulated

         
   

Shares

   

Amount

   

Shares

   

Amount

   

Capital

   

Capital

   

Stock

   

Deficit

   

Total

 

Balance as of September 30, 2023

    600     $ 6       21,744,209     $ 43,683,197     $ 5,335,398     $ 5,338,273     $ 4,747,108     $ (66,902,466 )   $ (7,798,484 )
                                                                         

Common stock issued for services

    -       -       417,504       6,159       -       -       -       -       6,159  

Common stock issued on conversion of loans

    -       -       8,350,301       94,922       -       -       -       -       94,922  

Imputed interest on related party loans

    -       -       -       -       3,508       -       -       -       3,508  

Warrant expense on loan extension

    -       -       -       -       -       29,000       -       -       29,000  

Net Income

    -       -       -       -       -       -       -       810,999       810,999  

Balance as of March 31, 2024 (Unaudited)

    600     $ 6       30,512,014     $ 43,784,278     $ 5,338,906     $ 5,367,273     $ 4,747,108     $ (66,091,467 )   $ (6,853,896 )

 

FOR THE THREE MONTHS ENDED MARCH 31, 2024 AND 2023

 

                                           

Stock

                         
   

Preferred Stock,

                   

Additional

   

Options/

Warrants

   

Paid in

Capital,

                 
   

Class B

   

Common Stock

   

Paid-in

   

Paid in

   

Preferred

   

Accumulated

         
   

Shares

   

Amount

   

Shares

   

Amount

   

Capital

   

Capital

   

Stock

   

Deficit

   

Total

 

Balance as of December 31, 2022 (Unaudited)

    600     $ 6       20,326,276     $ 43,489,152     $ 5,335,398     $ 4,210,960     $ 4,747,108     $ (64,808,926 )   $ (7,026,302 )
                                                                         

Common stock issued for services

    -       -       208,752       36,532       -       -       -       -       36,532  

Common stock issued, subscriptions

    -       -       150,000       15,000       -       -       -       -       15,000  

Stock issued as commitment fee on promissory note extension

    -       -       500,000       82,500       -       -       -       -       82,500  

Stock Compensation - Options

    -       -       -       -       -       563,314       -       -       563,314  

Warrant expense

    -       -       -       -       -       148,500       -       -       148,500  

Net Loss

    -       -       -       -       -       -       -       453,764       453,764  

Balance as of March 31, 2023 (Unaudited)

    600     $ 6       21,185,028     $ 43,623,184     $ 5,335,398     $ 4,922,774     $ 4,747,108     $ (64,355,162 )   $ (5,726,692 )

 

                                           

Stock

                         
   

Preferred Stock,

                   

Additional

   

Options/

Warrants

   

Paid in

Capital,

                 
   

Class B

   

Common Stock

   

Paid-in

   

Paid in

   

Preferred

   

Accumulated

         
   

Shares

   

Amount

   

Shares

   

Amount

   

Capital

   

Capital

   

Stock

   

Deficit

   

Total

 

Balance as of December 31, 2023 (Unaudited)

    600     $ 6       23,955,540     $ 43,717,268     $ 5,338,042     $ 5,367,273     $ 4,747,108     $ (65,598,873 )   $ (6,429,176 )
                                                                         

Common stock issued for services

    -       -       208,752       2,088       -       -       -       -       2,088  

Common stock issued on conversion of loans

    -       -       6,347,722       64,922       -       -       -       -       64,922  

Imputed interest on related party loans

    -       -       -       -       864       -       -       -       864  

Net Income

    -       -       -       -       -       -       -       (492,594 )     (492,594 )

Balance as of March 31, 2024 (Unaudited)

    600     $ 6       30,512,014     $ 43,784,278     $ 5,338,906     $ 5,367,273     $ 4,747,108     $ (66,091,467 )   $ (6,853,896 )

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

NOVACCESS GLOBAL INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE SIX MONTHS ENDED MARCH 31, 2024 AND 2023

(Unaudited)

 

   

For the Six Months Ended

 
   

March 31, 2024

   

March 31, 2023

 

CASH FLOWS FROM OPERATING ACTIVITIES:

               

Net income (loss)

  $ 810,999     $ (2,177,642 )

Adjustment to reconcile net income/(loss) to net cash used in operating activities

               

Amortization of debt discount and debt issuance costs recorded as interest expense

    31,522       432,083  

Loss (Gain) on change in derivative liability

    (1,733,636 )     116,991  

Warrants issued for loan extension

    29,000       -  

Imputed interest on related party loan

    3,508       -  

Stock issued and issuable for services

    6,159       259,702  

Stock based compensation

    -       711,814  

Fair value of commitment shares issued for loans

    -       82,500  

Changes in Assets and Liabilities:

               

Prepaid expenses

    (35,000 )     (20,818 )

Accounts payable

    126,570       71,147  

Accrued expenses and interest on notes payable

    659,775       167,713  
                 

NET CASH USED IN OPERATING ACTIVITIES

    (101,103 )     (356,510 )
                 

CASH FLOWS FROM FINANCING ACTIVITIES:

               

Stock subscriptions received

    -       50,000  

Proceeds from short term loans related parties

    13,000       8,500  

Proceeds from convertible notes payable

    76,500       340,000  

Payments to related party for redemption of preferred stock

    -       (5,000 )

Principal payments on convertible debt

    -       (79,250 )
                 

NET CASH PROVIDED BY FINANCING ACTIVITIES

    89,500       314,250  
                 

CASH FLOWS FROM INVESTING ACTIVITIES:

               
                 

NET CASH USED BY INVESTING ACTIVITIES

    -       -  
                 

NET INCREASE (DECREASE) IN CASH

    (11,603 )     (42,260 )
                 

CASH, BEGINNING OF PERIOD

    21,415       64,251  
                 

CASH, END OF PERIOD

  $ 9,812     $ 21,991  
                 

SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION

               

Interest paid

  $ -     $ 17,711  

Taxes paid

  $ -     $ 800  
                 

SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS

               

Common stock issued on conversion of convertible note

  $ 94,922     $ -  

Initial derivative recognition on new loans and warrants

  $ 65,914     $ 370,209  

 

The accompanying notes are an integral part of these unaudited condensed consolidated financial statements.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS- UNAUDITED

MARCH 31, 2024 AND 2023

 

1. ORGANIZATION AND LINE OF BUSINESS

 

Organization

NovAccess Global Inc. (“NovAccess” or the “Company”) is a Colorado corporation formerly known as Sun River Mining Inc. and XsunX, Inc. The Company was originally incorporated in Colorado on February 25, 1997. Effective September 24, 2003, the Company completed a plan of reorganization and name change to XsunX, Inc. Effective August 25, 2020, we filed articles of amendment to our articles of incorporation with the Colorado Secretary of State to: effectuate a 1-for-1,000 reverse stock split of the Company’s outstanding shares of common stock; and change the name of the Company to “NovAccess Global Inc.” After completing the acquisition of StemVax LLC in September 2020, we exited the solar business and focused all our efforts on our biopharmaceutical business.

 

Line of Business

NovAccess Global Inc. is a biopharmaceutical company that is developing novel immunotherapies to treat brain tumor patients in the United States with plans to expand globally. We specialize in cutting-edge research related to utilizing a patient’s own immune system to attack the cancer. We are filing an Investigational New Drug Application (IND) and working closely with the Food and Drug Administration (FDA) to obtain approval for human clinical trials to determine the safety and efficacy of our drug product for brain cancer patients. Once we have successfully completed the clinical trials and proven that the new therapy is safe and efficacious, we plan to commercialize the product. We also have expertise in successfully executing clinical trials, bringing products to market and increasing the market size of products through our advisory board. Our scientists are well versed in immunology, stem cell biology, neuroscience, molecular biology, imaging, small molecules development, gene therapy and other technical assays needed for protein and genetic analysis of cancer cells.

 

NovAccess operates as a research and development (R&D) company out of Ohio and California, and our executive management and scientific advisory board provide over 15 years of extensive experience in all aspects of biopharmaceutical R&D and commercialization of drug candidates.

 

Going Concern

The accompanying financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying financial statements do not reflect any adjustments that might result if the Company is unable to continue as a going concern. The Company does not generate significant revenue, and has negative cash flows from operations, which raises substantial doubt about the Company’s ability to continue as a going concern.

 

The ability of the Company to continue as a going concern and appropriateness of using the going concern basis is dependent upon, among other things, additional cash infusions. The Company has obtained funds from its shareholders and from lenders since its inception through the period ended March 31, 2024. Management believes the existing shareholders, prospective new investors and lenders will provide the additional cash needed to meet the Company’s obligations as they become due and will allow the development of its business.

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

This summary of significant accounting policies of NovAccess Global Inc. is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

 

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary StemVax, LLC. All significant inter-company accounts and transactions between these entities have been eliminated in these consolidated financial statements.

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements. Significant estimates made in preparing these consolidated financial statements include the estimate of the deferred tax valuation allowance, the fair value of stock options, warrants, and derivative liabilities. Actual results could differ from those estimates.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents include cash in banks and money markets with an original maturity of three months or less.

 

Stock-Based Compensation

Share-based Payment applies to transactions in which an entity exchanges its equity instruments for goods or services and also applies to liabilities an entity may incur for goods or services that are to follow a fair value of those equity instruments. We are required to follow a fair value approach using an option-pricing model, such as the Binomial lattice valuation model, at the date of a stock option grant. The deferred compensation calculated under the fair value method would then be amortized over the respective vesting period of the stock option. This has not had a material impact on our results of operations.

 

Net Earnings (Loss) per Share Calculations

Net earnings (loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings (loss) per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the period.

 

The computation of diluted net earnings (loss) per share is similar to the computation of basic net earnings (loss) per share except that the numerator may have to adjust for income or loss associated with potentially dilutive securities that are assumed to have resulted in the issuance of shares of common stock, and the denominator may have to adjust to include the number of additional shares of common stock that would have been outstanding if the dilutive potential shares of common stock had been issued during the period to reflect the potential dilution that could occur from shares of common stock issuable through stock options, warrants or convertible preferred stock. For purposes of determining diluted earnings per common share, the treasury stock method is used for stock options and warrants, and the if-converted method is used for convertible preferred stock as prescribed in ASC Topic 260.

 

   

For the Three Months Ended

   

For the Six Months Ended

 
   

March 31,

   

March 31,

 
   

2024

   

2023

   

2024

   

2023

 

Basic net income (loss) per share:

                               

Numerator:

                               

Net income (loss)

  $ (492,594 )   $ 409,523     $ 810,999     $ (2,221,883 )

Denominator:

                               

Weighted average number of common shares outstanding

    28,310,935       20,698,747       25,828,176       19,832,524  

Net income (loss) per share

  $ (0.02 )   $ 0.02     $ 0.03     $ (0.11 )

Diluted net income (loss) per share:

                               

Numerator:

                               

Net income (loss)

  $ (492,594 )   $ 409,523     $ 810,999     $ (2,221,883 )

Interest and issuance cost accretion

    -       240,190       156,075       -  

Gain on change of derivative liability

    -       (1,964,593 )     (1,733,636 )     -  

Net income (loss) per share, diluted

  $ 492,594     $ (1,314,880 )   $ (766,562 )   $ (2,221,883 )

Denominator:

                               

Weighted average number of common shares outstanding

    28,310,935       20,698,747       25,828,176       19,832,524  

Preferred shares converted to common shares

    -       6,000,000       6,000,000       -  

Options to purchase common stock

    -       1,885,714       -       -  

Warrants to purchase common shares

    -       942,857       -       -  

Potential shares issuable on convertible debt

    -       16,074,138       336,770,344       -  

Weighted average number of common shares outstanding, diluted

    28,310,935       45,601,456       368,598,520       19,832,524  

Net income (loss) per share, diluted

  $ (0.02 )   $ (0.03 )   $ (0.00 )   $ (0.11 )

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

In addition, the following securities were not included in the computation of diluted share for the quarters and six months ended March 31, 2024 and 2023, because they were antidilutive, but could potentially dilute earnings per share in the future:

 

    For the three months ended     For the Six months ended  
    March 31,     March 31,  
    2024    

2023

   

2024

   

2023

 

Preferred shares converted to common shares

    6,000,000       -       -       6,000,000  

Options to purchase common stock

    -       -       -       1,885,714  

Warrants to purchase common shares

    -       -       -       942,857  

Potential shares issuable on convertible debt

    339,274,373       -       -       15,331,134  

Total shares excluded from diluted EPS calculation

    345,274,373       -       -       24,159,705  

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of March 31, 2024, the balances reported for cash, prepaid expenses, accounts payable, accrued expenses approximate the fair value because of their short maturities.

 

We adopted Accounting Standards Codification (“ASC”) Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

 

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Fair Value of Financial Instruments (continued)

We measure certain financial instruments at fair value on a recurring basis. The Company had no assets that are required to be valued on a recurring basis as of March 31, 2024, and September 30, 2023. The Company had liabilities that are required to be measured at fair value on a recurring basis as follows at March 31, 2024, and September 30, 2023:

 

   

Total

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Assets:

  $ -     $ -     $ -     $ -  
                                 

Liabilities:

                               
                                 

Derivative Liability at fair value as of September 30, 2023

  $ 2,253,391     $ -     $ -     $ 2,253,391  

Derivative Liability warrants at fair value as of September 30, 2023

    728,991       -       -       728,991  

Total Derivative Liability as of September 30, 2023

  $ 2,982,382     $ -     $ -     $ 2,982,382  

Derivative Liability at fair value as of March 31, 2024

  $ 1,248,595       -       -     $ 1,248,595  

Derivative Liability warrants at fair value as of March 31, 2024

    66,065       -       -       66,065  

Total Derivative Liability as of March 31, 2024

  $ 1,314,660       -       -     $ 1,314,660  

 

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

 

   

Derivative Liability

Promissory Notes

   

Derivative

Liability Warrants

   

Total

Derivative Liability

 

Balance as of September 30, 2022

  $ 1,207,403     $ 232,609     $ 1,440,012  

Fiscal year 2023 initial derivative liabilities

    480,958       332,753       813,711  

Net loss on change in fair value of derivative liability

    802,495       163,629       966,124  

Extinguishment of derivative

    (237,465 )     -       (237,465 )

Ending balance as of September 30, 2023

  $ 2,253,391     $ 728,991     $ 2,982,382  

Initial recognition of new loans

    65,914       -       65,914  

Net gain on change in fair value of derivative liability

    (1,070,710 )     (662,926 )     (1,733,636 )

Ending balance as of March 31, 2024

  $ 1,248,595     $ 66,065     $ 1,314,660  

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)

 

Recent Accounting Pronouncements

 

In July 2023, the SEC adopted the final rule under SEC Release No. 33-11216, Cybersecurity Risk Management, Strategy, Governance, and Incident Disclosure, requiring disclosure of material cybersecurity incidents on Form 8-K and periodic disclosure of a registrant’s cybersecurity risk management, strategy and governance in annual reports. Regulation S-K Item 6 disclosure requirements under this rule will be effective for our fiscal year ending on September 30, 2024. Incident disclosure requirements in Form 8-K will be effective for us on March 15, 2024. The Company has adopted this final rule and it did not have an impact on the Company’s consolidated finance statement disclosures.

 

In October 2023, the FASB issued Accounting Standards Update (ASU) 2023-06, which incorporates 14 of the 27 disclosures referred to by the SEC in their SEC Release No. 33-10532, Disclosure Update and Simplification, issued on August 17, 2018. The amendments in this ASU modify the disclosure or presentation requirements of a variety of Topics in the Codification and apply to all reporting entities within the scope of the affected Topics unless otherwise indicated. The amendments in this ASU should be applied prospectively. For public business entities, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. The Company has evaluated the effects of the adoption of ASU No. 2022-03, and it is not expected to have an impact on the Company’s consolidated financial statements.

 

In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, which amends and enhances the disclosure requirements for reportable segments. All disclosure requirements under this standard will also be required for public entities with a single reportable segment. The new standard will be effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within fiscal years beginning after December 15, 2024. The Company is currently assessing the impact of adopting this standard on the Company’s Consolidated Financial Statements.

 

In December 2023, the FASB issued ASU No. 2023-08, “Accounting for and Disclosure of Crypto Assets”, which amends and enhances the disclosure requirements for crypto assets. The new requirements will be effective for public business entities for fiscal periods beginning after December 15, 2024. The Company has evaluated the effects of the adoption of ASU No. 2022-08, and it is not expected to have an impact on the Company’s Consolidated Financial Statements

 

In December 2023, the FASB issued ASU No. 2023-09, “Improvements to Income Tax Disclosures”, which requires companies to provide disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The new requirements will be effective for public business entities for fiscal periods beginning after December 15, 2024. The Company is currently assessing the impact of adopting this standard on the Company’s Consolidated Financial Statements.

 

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted would have a material effect on the accompanying financial statements.

 

3. CAPITAL STOCK

 

As of March 31, 2024, the Company’s authorized stock consisted of 2,000,000,000 shares of common stock, with no par value.

 

The Company is also authorized to issue 50,000,000 shares of preferred stock with a par value of $0.01 per share. The rights, preferences and privileges of the holders of the preferred stock are determined by the Board of Directors prior to issuance of such shares.

 

Preferred Stock

 

As of March 31, 2024, the Company had 600 shares of issued and outstanding Series B Preferred held by Irvin Consulting LLC, a company owned by Dwain Irvin, the CEO of the Company.

 

Each share of outstanding Series B Preferred Stock entitles the holder to cast 40,000 votes. Each share of Series B Preferred Stock is convertible at the option of the holder into 10,000 common shares. In the event of any voluntary or involuntary liquidation, dissolution, or winding-up of the Company, the holders of shares of Series B Preferred Stock shall be paid out based on an as converted basis. Dividends for Series B Preferred Stock shall be declared on an as converted basis.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

3. CAPITAL STOCK (Continued)

 

Common Stock

 

During the six months ended March 31, 2024, the Company issued 8,767,805 shares of common stock.

 

The Company issued 8,350,301 shares on the conversion of the April 11, 2023 Note and the April 24, 2023 Note representing principal of $79,250 plus interest of $4,472, and principal of $11,200 respectively. The debt was converted within the terms of the agreements (as discussed below in Note 4).

 

The Company issued 417,504 shares to various vendors for services provided for a value of $6,159 recorded at fair value of shares on the respective grant dates and including 217,500 shares issued to a related party for services provided amounting to $3,208 recorded at the fair value of shares on the respective grant dates.

 

During the six months ended March 31, 2023, the Company issued 2,515,521 shares of common stock. 1,490,521 shares were issued to various vendors for services provided including 217,500 shares issued to a related party for services provided; 525,000 shares were issued in relation to stock subscriptions; and 500,000 shares were issued as commitment fees in connection with the letter agreement issued on February 9, 2023.

 

4. CONVERTIBLE PROMISSORY NOTES

 

Convertible Promissory notes

as on March 31, 2024

 

Principal Amount

   

Unamortized balance of Debt Discount

   

Outstanding balance

as on March 31, 2024

   

Derivative balance

as on March 31, 2024

 
                                 

2013 Note

  $ 12,000     $ -     $ 12,000     $ -  

2014 Note

    50,880       -       50,880       134,334  

2017 Note

    115,000       -       115,000       283,699  

February 2022 Note

    250,000       -       250,000       95,363  

May 2022 Note

    1,000,000       -       1,000,000       402,643  

August 2022 Note

    100,000       -       100,000       -  

February 2023 Note

    265,000       -       265,000       100,086  

April 24, 2023 Note

    43,050       -       43,050       32,537  

June 19, 2023 Note

    75,000       -       75,000       28,397  

June 20, 2023 Note

    55,000       -       55,000       43,074  

August 16, 2023 Note

    55,000       -       55,000       44,905  

August 17, 2023 Note

    55,000       -       55,000       44,660  

December 29, 2023 Note

    29,444       -       29,444       10,166  

February 27, 2024 Note

    68,334       (55,670 )     12,664       28,731  

Total

    2,173,708       (55,670 )     2,118,038       1,248,595  

 

2013 Note

 

On October 1, 2013, the Company issued an unsecured convertible promissory note (the “2013 Note”) in the amount of $12,000 to a former Board member (the “Holder”) in exchange for retention as a director during the fiscal year ending September 30, 2014. The Note can be converted into shares of common stock by the Holder for $4.50 per share. The Note matured on October 1, 2015, and bore a one-time interest charge of $1,200 which was applied to the principal on October 1, 2014. As of March 31, 2024, the outstanding principal balance was $12,000 and accrued interest was $1,200. This loan is in default.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

2014 Note

 

On November 20, 2014, the Company issued a 10% unsecured convertible promissory note (the “2014 Note”) for the principal sum of up to $400,000 plus accrued interest on any advanced principal funds. The 2014 Note matured eighteen months from each advance. The 2014 Note may be converted by the lender into shares of common stock of the Company at the lesser of $12.50 per share or (b) fifty percent (50%) of the lowest traded prices following issuance of the 2014 Note or (c) the lowest effective price per share granted to any person or entity. On November 20, 2014, the lender advanced $50,000 to the Company under the 2014 Note at inception. On various dates from February 18, 2015, through September 30, 2016, the lender advanced an additional $350,000 under the 2014 Note. During the period ended June 30, 2023, the Company and lender agreed to extend the maturity date for the outstanding balance to June 30, 2024. As of March 31, 2024, the outstanding principal balance was $50,880 and accrued interest was $39,254.

 

2017 Note

 

On May 10, 2017, the Company issued a 10% unsecured convertible promissory note (the “2017 Note”) for the principal sum of up to $150,000 plus accrued interest on any advanced principal funds. The Company received a tranche in the amount of $25,000 upon execution of the 2017 Note. On various dates, the Company received additional tranches in the aggregate sum of $90,000. During the period ended June 30, 2023, the Company and lender agreed to extend the maturity date for the outstanding balance to June 30, 2024. The 2017 Note may be converted by the lender into shares of common stock of the Company at the lesser of $10 per share or (b) fifty percent (50%) of the lowest traded price of common stock recorded on any trade day after the effective date, or (c) the lowest effective price per share granted to any person or entity. As of March 31, 2024, the outstanding principal balance was $115,000 and accrued interest was $75,353.

 

August 2021 Note

 

On August 20, 2021, the Company issued a 10% secured promissory note (the “August 2021 Note”) for the principal sum of $500,000 plus accrued interest. The August 2021 Note was to mature on February 20, 2022, unless extended for up to an additional six months. The August 2021 Note could be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period. The Company issued 1,000,000 warrants at a price of $1.50 in connection with the note and issued 400,000 shares as a commitment fee. In February 2022, the Company extended the term of the August 2021 Note for an additional six months. The Company repaid the August 2021 Note on May 9, 2022, in connection with the issuance of the May 2022 Note described below. As of March 31, 2024, the balance on the August 2021 Note was $0.

 

In connection with the February 2023 Letter Agreement (described below) the warrants issued in connection with this note were repriced to $0.20 per share. The warrants contained a ratchet price adjustment provision and the difference in fair value upon the reduction of exercise price was treated as a deemed dividend for the down round adjustment provision.

 

February 2022 Note

 

On February 15, 2022, the Company issued a 10% secured promissory note (the “February 2022 Note”) for the principal sum of $250,000 plus accrued interest. The February 2022 Note was to mature on August 15, 2022, unless extended for up to an additional six months. The February 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period before the conversion. In July 2022, the Company extended the term of the February 2022 note for another six months until February 15, 2023. In connection with the note, the Company issued 500,000 warrants with an exercise price of $1.50. The February 2022 Note had an original issuance discount amounting to $25,000, debt issuance cost amounting to $12,000 and the Company issued 300,000 shares as a commitment fee valued at $111,000 based on the share price on the date of the agreement. The initial recognition of derivative and warrant liability was recorded as debt discount and amortized over the term of the loan. The debt discount is fully amortized and the balance in debt discount as on March 31, 2024, was $0. As of March 31, 2024, the principal balance outstanding was $250,000 and accrued interest was $31,250.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

On February 9, 2023, the Company entered into a letter agreement in connection with the February 2022 Note, whereby the lender extended the due date of the loan to May 9, 2023, and deferred all interest payments for the period from January 1, 2023, until May 9, 2023. Pursuant to the letter agreement the exercise price of the warrants issued with the February 2022 Note was reduced to $0.20 per share. The warrants contained a ratchet price adjustment provision and the difference in fair value upon the reduction of exercise price was treated as a deemed dividend for the down round adjustment provision.

 

On June 8, 2023, the Company entered into a further letter agreement which extended the due date of the note until June 30, 2023. On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023. On January 29, 2024, the Holder agreed to a further extension until February 29, 2024, and on May 13, 2024, to a further extension until May 31, 2024.

 

May 2022 Note

 

On May 5, 2022, the Company issued a 12% secured promissory note (the “May 2022 Note”) for the principal sum of $1,000,000 plus accrued interest. The May 2022 Note was to mature on November 5, 2022, unless extended for up to an additional six months. If extended, the interest rate increased to 15% for the remaining six months. The May 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period before conversion. The Company used some of the proceeds from the May 2022 Note to pay off the August 2021 Note. In November 2022, the Company extended the May 2022 Note for another six months until May 5, 2023. In connection with the loan the Company issued 1,000,000 warrants at an exercise price of $0.01. The May 2022 Note had an original issuance discount amounting to $100,000, debt issuance costs of $25,500 and the Company issued 875,000 shares as a commitment fee valued at $259,875 based on the share price on the date of the agreement. The initial recognition of derivative liability of $412,065 and warrant liability amounting to $282,051 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2024, was $0. As of March 31, 2024, the principal balance outstanding was $1,000,000 and the accrued interest was $187,500.

 

On February 9, 2023, the Company entered into a letter agreement in connection with the May 2022 Note deferring all interest payments from January 1, 2023, until May 9, 2023.

 

On June 8, 2023, the Company entered into a further letter agreement which extended the due date of the of the note until June 30, 2023. On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023. On January 29, 2024, the Holder agreed to a further extension until February 29, 2024, and on May 13, 2024, to a further extension until May 31, 2024,

 

August 2022 Note

 

On August 8, 2022, the Company issued a 12% unsecured promissory note (the “August 2022 Note”) for the principal sum of $100,000 plus accrued interest. The August 2022 Note matured on August 8, 2023. The holder has the right, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a conversion price of $0.15. The initial recognition of derivative liability of $77,259 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2024, was $0. As of March 31, 2024, the balance outstanding was $100,000 and accrued interest was $27,068.

 

On August 3, 2023, the Company and the holder signed an agreement extending the loan until November 8, 2023, with an interest rate of 14% commencing on August 9, 2023. On January 31, 2024, the Holder agreed to a further extension until February 29, 2024, in return for an additional fee of $5,000. On May 9, 2024, the Holder agreed to a third extension until August 10, 2024, in exchange for an interest rate change to 20% retroactive to August 9, 2022. The catch-up interest expense impact to the Company financials will be about $5,000.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

September 2022 Note

 

On September 22, 2022, the Company issued an 8% secured promissory note (the “September 2022 Note”) for the principal sum of $79,250 plus accrued interest. The September 2022 Note was to mature on September 22, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $75,000 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The Company repaid the loan in full including interest of $3,127 and prepayment penalty of $20,594 on March 12, 2023. As of March 31, 2024, the balance outstanding was $0.

 

November 2022 Note

 

On November 1, 2022, the Company issued an 8% secured promissory note (the “November 2022 Note”) for the principal sum of $55,000 plus accrued interest. The November 2022 Note was to mature on November 1, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,750 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The Company repaid the loan in full including interest of $2,109 and prepayment penalty of $14,277 on April 24, 2023. As of March 31, 2024, the balance outstanding was $0.

 

December 2022 Note

 

On December 7, 2022, the Company issued an 8% secured promissory note (the “December 2022 Note”) for the principal sum of $55,000 plus accrued interest. The December 2022 Note was to mature on December 7, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding, to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,750 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. On June 13, 2023, the lender converted $12,000 of the amount due into 141,677 shares of the Company and on June 20, 2023, the Company repaid the balance of the loan together with $2,260 in interest and $11,315 in prepayment penalty. As of March 31, 2024, the balance outstanding was $0.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

February 2023 Letter Agreement

 

On February 9, 2023, the Company entered into a letter agreement, whereby the Company borrowed an additional loan amounting to $265,000, which was added to the May 2022 Note. The $265,000 loan has an original issuance discount of 10% of the principal and bears interest at 10% a year. This loan was due on May 9, 2023. Our chief executive officer, Dwain K. Irvin, guaranteed repayment of the loan. Pursuant to this agreement, the Company paid a commitment fee of 500,000 unregistered shares of the Company’s common stock which were valued at $82,500 based on the share price on the date of the agreement. The initial recognition of derivative liability amounting to $110,576 was recorded as debt discount and amortized over the term of the loan. The original issuance discount of $26,500 was recorded as debt discount and amortized over the term of the loan. As of March 31, 2024, the unamortized debt discount balance was $0, the principal balance outstanding was $265,000 and accrued interest was $30,181.

 

Also, as part of this agreement the lender extended the term of February 2022 note to May 9, 2023, and deferred payment of all interest due on both the February 2022 note and May 2022 note until May 9, 2023. In addition, the Company issued 1,000,000 warrants to purchase common stock at a price of $0.20 per share and repriced the warrants issued in connection with the August 2021 Note and February 2022 Note to $0.20 per share. Since the consideration was for all the modifications and not just the additional loan, the expense was recorded immediately.

 

On June 8, 2023, the Company entered into a letter agreement which extended the due date of the February 22 note until June 30, 2023. On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023. On January 29, 2024, the Holder agreed to a further extension until February 29, 2024, and on May 13, 2024, agreed to a further extension until May 31, 2024.

 

April 11, 2023 Note

 

On April 11, 2023, the Company issued a convertible promissory note for the principal sum of $79,250 plus accrued interest (the “April 11, 2023 Note”). The loan bears interest at 8% a year. The note matures on April 11, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $75,000 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. As of September 30, 2023, the remaining debt discount and debt issuance cost balance was expensed since the loan was in default because of a delay in filing the Company’s report on Form 10-K for the period ending September 30, 2023. During the six months ending March 31, 2024, on various dates the $79,250 principal of the loan and accrued interest was converted to 6,953,792 common shares within the terms of the note with no gain or loss. As of March 31, 2024, the principal balance outstanding was $0, and the accrued interest was $0.

 

April 24, 2023 Note

 

On April 24, 2023, the Company issued a convertible promissory note in the original principal amount of $54,250 plus accrued interest (the “April 24, 2023 Note”). The loan bears interest at 8% a year. The note matures on April 24, 2024. In case of default in repayment of the outstanding amount on the due date the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,000 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. As of September 30, 2023, the remaining balance in debt discount and debt issuance costs was expensed since the loan was in default because of a delay in filing the Company’s report on Form 10-K for the period ending September 30, 2023. On March 14, 2024, $11,200 of the loan was converted to 1,396,509 common shares within the terms of the note with no gain or loss. As of March 31, 2024, the principal balance outstanding was $43,050 and the accrued interest was $3,977

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

June 19, 2023 Letter Agreement

 

On June 19, 2023, the Company entered into a letter agreement whereby it borrowed a further $75,000 which was added to the May 2022 Note. This loan bears interest at 15% a year and originally matured on July 16, 2023. Our chief executive officer, Dwain K. Irvin, guaranteed repayment of the $75,000 loan. In connection with this loan the Company issued 750,000 warrants at an exercise price of $0.0001 per share. The initial recognition of the derivative liability was $75,000 which is amortized over the life of the loan. As of March 31, 2024, the principal balance outstanding was $75,000 and accrued interest was $8,750.

 

On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023. On January 31, 2024, the Holder agreed to a further extension until February 29, 2024, and on May 13, 2024, agreed to a further extension until May 31, 2024.

 

June 20, 2023 Note

 

On June 20, 2023, The Company issued a convertible promissory note in the original principal amount of $55,000 plus accrued interest (the “June 20, 2023 Note”). The loan bears interest at 8% a year and matures on June 20, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $17,937 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded in debt discount and amortized of the term of the loan. As of September 30, 2023, the remaining balance in debt discount and debt issuance cost was expensed since the loan was in default because of a delay in filing the Company’s report on Form 10-K for the period ending September 30, 2023. As of March 31, 2024, the principal balance outstanding was $55,000 and accrued interest was $3,375. The note is no longer in default.

 

August 16, 2023 Note

 

On August 16, 2023, the Company issued a convertible promissory note in the original principal amount of $55,000 plus accrued interest (the “August 16, 2023, Note”). The note bears interest at 8% a year and matures on August 16, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $52,800 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $2,200 was recorded in debt discount and amortized of the term of the loan. As of September 30, 2023, the remaining balance in debt discount and debt issuance cost was expensed since the loan was in default as a result of a delay in filing the Company’s report on Form 10-K for the period ending September 30, 2023. As of March 31, 2024, the principal balance outstanding was $55,000 and accrued interest was $2,748. The loan is no longer in default.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

August 17, 2023 Note

 

On August 17, 2023, the Company issued a convertible promissory note in the original principal amount of $55,000 plus accrued interest (the “August 17, 2023 Note”). The note bears interest at 8% a year and matures on August 17, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $50,000 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $5,000 was recorded in debt discount and amortized of the term of the loan. As of September 30, 2023, the remaining balance in debt discount and debt issuance cost was expensed since the loan was in default as a result of a delay in filing the Company’s report on Form 10-K for the period ending September 30, 2023. As of March 31, 2024, the principal balance outstanding was $55,000 and accrued interest was $2,736. The loan is no longer in default.

 

December 29, 2023 Letter Agreement

 

On December 29, 2023, the Company entered into a letter agreement with the holder of the February 2022 Note. Under this agreement the holder agreed to loan the Company an additional $29,444 to be added to the principal of the February 2022 Note. An initial amount of $10,000 was loaned on December 29, 2023, with the remaining amount of $19,444 loaned to the Company on February 8, 2024. The loan has an original interest discount of 10% and bears interest at 10% per annum. As of March 31, 2024, the principal balance outstanding was $29,444 and accrued interest was $537. On May 13, 2024, the Holder agreed to a further extension until May 31, 2024.

 

As part of this agreement, the Company agreed to extend the life on each of the warrants previously issued to the holder by two years.

 

February 27, 2024 Note

 

On February 27, 2024, the Company issued a convertible promissory note in the principal amount up to $100,000 plus accrued interest (the “February 27, 2024 Note”). The note has an original interest discount of 20%, bears interest at 12% per calendar year and matures on August 27, 2024. The terms of the note included payment in three tranches on February 27, 2024, March 15, 2024, and April 15, 2024.In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 18% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to the lowest trading price for the common stock during the twenty-trading day period ending on the latest complete trading day prior to the conversion date. The initial recognition of the derivative liability of $47,293 was recorded in debt discount and will be amortized over the term of the loan. The debt issuance cost of $5,000 was recorded in debt issuance discount and will be amortized over the term of the loan. As of March 31, 2024, the principal balance outstanding was $68,334 and accrued interest was $572.

 

Evaluation of Financing Transactions

 

We evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature of the convertible promissory notes was not afforded the exemption for conventional convertible instruments due to its variable conversion rate. The notes have no explicit limit on the number of shares issuable so they did not meet the conditions set forth in current accounting standards for equity classification. The Company elected to recognize the notes under paragraph 815-15-25-4, whereby, there would be a separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the notes in their entirety at fair value, with changes in fair value recognized in earnings. The Company recorded a derivative liability representing the imputed interest associated with the embedded derivative. The derivative liability is adjusted periodically according to the stock price fluctuations based upon the Binomial lattice model calculation.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

4. CONVERTIBLE PROMISSORY NOTES (Continued)

 

The convertible notes issued and described in this Note do not have fixed settlement provisions because their conversion prices are not fixed. The conversion feature has been characterized as a derivative liability to be re-measured at the end of every reporting period with the change in value reported in the statement of operations.

 

We record the full value of the derivative as a liability at issuance with an offset to valuation discount, which will be amortized over the life of the notes.

 

For purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

 

Risk free interest rate

 

Between 5.4% and 5.5%

Stock volatility factor

 

Between 97% and 128%

Years to Maturity

 

Between 1 months and 5 months

Expected dividend yield

 

None

 

5. CONVERTIBLE PROMISSORY NOTES, RELATED PARTY

 

July 2022 Note, related party

 

On July 28, 2022, the Company issued a 12% unsecured promissory note (the “July 2022 Note”) for the principal sum of $12,500 plus accrued interest. All amounts outstanding under the July 2022 Note were payable on the earlier of: (a) October 31, 2022, or (b) the receipt by the Company of debt or equity financing of $3.0 million. In November 2022, the holder agreed to extend the term of the note until April 2023 and in April 2023 agreed to a further extension until August 31, 2023. The holder has the right, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at conversion price of $0.15. The initial recognition of derivative liability of $12,500 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2024, was $0. As of March 31, 2024, the balance outstanding net of debt discount was $12,500 and accrued interest was $2,508. On January 3, 2024, the holder agreed to a further extension until January 31, 2024, and on January 31, 2024, to an extension until February 29, 2024, and on April 23, 2024, agreed to a further extension until June 15, 2024.

 

6. SHORT TERM LOANS, RELATED PARTIES

 

On July 28, 2022, the Company entered into a short-term interest free loan agreement amounting to $12,500, with Jason M. Anderson, an independent member of our board of directors, to fund operations until longer term financing can be obtained by the Company. The loan terms required repayment of all amounts outstanding under the loan on the earlier of: (a) October 31, 2022 or (b) the receipt by the Company of debt or equity financing of $3.0 million.

 

On February 9, 2023, the Company entered into a second interest-free loan agreement with Mr. Anderson amounting to $8,500. The loan does not bear interest (except on default) and was due on the earlier of August 31, 2023, or our receipt of debt or equity financing of at least $3.0 million.

 

On January 26, 2024, Jason Anderson loaned the Company a further $2,000 to address short-term cash needs. The loan is non-interest bearing and has the same terms as Mr. Anderson’s previous loans discussed above.

 

Mr. Anderson has agreed to various extensions on these loans, the most recent being on April 23, 2024, extending the due date until June 15, 2024.

 

On December 21, 2023, our Chairman, John A. Cassarini loaned the Company $10,000 to address short-term cash need. Our Chief Financial Officer, Neil J. Laird loaned the Company $1,000. These loans do not bear interest and do not have a specified due date but are expected to be paid in full upon completion of the Sumner transaction or other financing.

 

For the six months ended March 31, 2024, imputed interest of $3,508 on these related party loans was charged to interest expense and credited to additional paid-in capital.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

7. WARRANTS

 

On August 20, 2021, for value received in connection with the August 2021 Note, the Company issued 1,000,000 warrants to the lender with an exercise price of $1.50 per share with a five-year exercise period. On February 9, 2023, the Company entered into a letter agreement in connection with the August 2021 Note, whereby the exercise price of the warrants issued on the August 2021 Note was reduced to $0.20 per share. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

On February 16, 2022, for value received in connection with the February 2022 Note, the Company issued 500,000 warrants to the lender with an exercise price of $1.50 per share with a five-year exercise period. On February 9, 2023, the Company entered into a letter agreement in connection with the August 2021 Note, whereby the exercise price of the warrants issued on the August 2021 Note was reduced to $0.20 per share. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

Per guidance in ASC 260, the Company determined that the repricing of warrants discussed above, was an exchange of the existing 1,500,000 warrants and the difference between the fair value of the warrants immediately prior to modification of terms and immediately after the adjustment was as a deemed dividend. The difference between the fair value of the warrants immediately prior to modification of terms and immediately after the adjustment was calculated as $44,241, using a Black Scholes model based on the following significant inputs: On February 9, 2023:

 

Common stock price

 

$0.165

Risk free interest rate

 

Between 3.8% and 3.7%

Stock volatility factor

 

Between 156% and 159%

Years to Maturity

 

Between 3.2 and 4.1 years

Expected dividend yield

 

None

 

On May 10, 2022, for value received in connection with the issuance of the May 2022 Note, the Company issued 1,000,000 warrants to the lender with an exercise price of $0.01 per share with a five-year exercise period. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

On February 9, 2023, for value received in connection with the issuance of the February 2023 Note and extending the payment terms on previously issued notes, the Company issued 1,000,000 warrants to the lender with an exercise price of $0.20 per share with a five-year exercise period. The fair value of the warrant issued in relation to the letter agreement issued in February 2023, was recorded as stock compensation expense amounting to $148,500. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

In connection with a letter agreement on June 8, 2023, to extend the due date of the February 2022 Note, the May 2022 Note and the February 2023 letter agreement until June 30, 2023, the Company issued common stock purchase warrants at $0.20 a share with a five-year term. 1,000,000 warrants were issued on June 8, 2023, 500,000 warrants were issued on June 15, 2023, and 500,000 warrants were issued on June 30, 2023. The fair value of the warrant issued in relation to the letter agreement issued on June 2023, was recorded as expense amounting to $238,412. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

On June 19, 2023, for value received in connection with the issuance of the June 20, 2023, letter agreement, the Company issued a warrant to purchase 750,000 shares of common stock for $0.0001 a share with a seven-year term.

 

On August 9, 2023, in connection with the extension of the due date of the February 2022 loan, the May 2022 loan, the February 2023 letter agreement and the June 2023 letter agreement, the Company issued 2,000,000 common stock warrants at $0.20 per share with a five-year term. The fair value of this warrant was recorded as an expense of $177,086. This agreement also amended the terms of the previous warrant agreements from cash to cashless exercise. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

7. WARRANTS (Continued)

 

The Company valued the impact of the two-year extension of the term on all of the above warrants using the Black-Scholes model based on the following significant inputs and recorded an expense of $29,000.

 

 

5 Year

7 Year

Common stock price

$0.02

$0.02

Risk free interest rate

Between 3.8% and 4.0%

Between 3.8% and 3.9%

Stock volatility factor

Between 147% and 158%

Between 143% and 152%

Years to Maturity

Between 2.6 and 4.6 years

Between 4.6 and 6.6 years

Expected dividend yield

None

None

 

On March 31, 2024, the fair value of the derivative liability of the warrants was $66,065 and $728,991 as of September 30, 2023.

 

For the purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used the Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

 

Risk free interest rate

 

Between 4.2% and 4.3%

Stock volatility factor

 

Between 144% and 158%

Years to Maturity

 

Between 4.4 and 6.4 years

Expected dividend yield

 

None

 

8. OPTIONS

 

On June 2, 2020, the Company issued 2,000,000 options, on a post reverse split basis, to purchase common stock to the then directors of the Company as compensation for serving on the board during 2019. These options are exercisable on a cashless basis for a period of ten years from September 30, 2020, at an exercise price of $0.01 per share.

 

For the purpose of determining the fair market value of the options issued on June 2, 2020, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

 

Risk Free Interest Rate

 

0.32%

Stock Volatility Factor

 

146.0%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

 

On March 13, 2023, the Company entered into non-qualified stock option agreements and granted vested ten-year options to purchase shares of the Company’s common stock for $0.175 a share, the closing price on the grant date. The Company issued options to purchase a total of 3,542,857 shares as follows: (a) 857,143 to each of the independent directors, (b) 428,571 to the chief financial officer, and 571,429 to the president of our StemVax Therapeutics subsidiary; (c) 57,143 to each of our scientific advisory board members; and (d) the remaining 542,857 to staff members and other service providers. The options are 100% vested and exercisable on the grant date and will expire on the tenth anniversary of the grant date on March 13, 2033. The stock-based compensation expense of $563,315 relating to the 2023 grants was recorded in the income statement on the grant date as the options are fully vested and exercisable on that date.

 

For the purpose of determining the fair market value of the options, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

 

Risk Free Interest Rate

 

3.68%

Stock Volatility Factor

 

146.79%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

8. OPTIONS (Continued)

 

A summary of the Company’s options activity and related information follows for the quarter ended March 31, 2024:

 

   

March 31, 2024

 
           

Weighted

 
   

Number

   

average

 
   

Of

   

exercise

 
   

Options

   

price

 

Outstanding - beginning of period

    5,542,857     $ 0.115  

Granted

    -     $ -  

Exercised

    -     $ -  

Forfeited

    -     $ -  

Outstanding - end of period

    5,542,857     $ 0.115  

 

At March 31, 2024, the weighted average remaining contractual life of options outstanding:

 

       

March 31, 2024

 
                       

Weighted

 
                       

Average

 
                       

Remaining

 

Exercisable

   

Options

   

Options

   

Contractual

 

Prices

   

Outstanding

   

Exercisable

   

Life (years)

 
$ .01       2,000,000       2,000,000       6.50  
$ 0.175       3,542,857       3,542,857       8.95  

 

9. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

Accrued expenses and accrued other current liabilities consisted of the following as of March 31, 2024, and September 30, 2023:

 

   

March 31, 2024

   

September 30, 2023

 

Accrued liabilities

    22,895       11,154  

Interest payable

    426,688       289,101  

Provision for guaranteed commitment fees (1)

    1,296,750       1,042,500  

Accrued payroll

    101,560       3,875  

Deferred compensation

    676,994       571,763  

License Fees Payable

    40,402       40,402  

Insurance finance liability

    77,053       23,772  
    $ 2,642,342     $ 1,982,567  

 

(1) Under the terms of the August 2021 Note, the February 2022 Note, the May 2022 Note, the February 2023 Letter Agreement and the June 19, 2023 Letter Agreement, the Company issued a total of 2,825,000 shares of common stock or pre-funded warrants as commitment fees. If the lender is unable to sell the shares for at least $1,325,000, it may make a one-time claim for each note to be reimbursed for the difference between their sale proceeds and $1,325,000. The difference between the fair value of the 2,825,000 shares as on March 31, 2024, and the guaranteed sale amount was recorded as a provision for guaranteed commitment fees and included in the table above.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

10. DUE TO RELATED PARTIES

 

Due to Innovest Global

 

During the periods prior to the year ended September 30, 2022, Innovest Global, Inc. (“Innovest”) advanced funds to the Company for operating expenses in the amount of $86,217. As of March 31, 2024, the amount has not been reimbursed to Innovest. Our former Chairman Daniel Martin was the CEO of Innovest when the funds were advanced.

 

Due to TN3 LLC

 

On January 31, 2022, the Company entered into a preferred stock redemption agreement with Daniel G. Martin, at the time, sole board member and chairman, TN3, LLC, a company owned by Mr. Martin, Dwain K. Irvin, the chief executive officer, and Irvin Consulting, LLC, a company owned by Dr. Irvin. TN3 owned 25,000 shares of the Series B convertible preferred stock. Pursuant to the redemption agreement, on March 14, 2022, NovAccess redeemed 24,400 of the preferred shares and Irvin Consulting purchased 600 of the preferred shares from TN3. The Company also issued to TN3 1,502,670 shares of unregistered common stock, at $ 0.35 amounting to $525,934 which was equal to 10% of our outstanding common stock on the date the redemption agreement was signed. Upon completion of the redemption transaction, the Company was obligated to pay to TN3 a total of $250,000 over a period of eleven months, with payment accelerated if the Company raises at least $2.5 million of equity capital. As of March 31, 2024, the Company owed TN3 $95,000 of the redemption price and was in default.

 

Also in connection with closing the redemption transaction, on March 14, 2022, the Company entered into a common stock distribution agreement with Innovest Global, Inc. Innovest acquired 7.5 million shares of the common stock when Innovest sold StemVax, LLC to NovAccess in September 2020. Pursuant to the stock distribution agreement, Innovest agreed to distribute its NovAccess common stock to Innovest’s shareholders. Innovest has not completed the distribution.

 

11. COMMITMENTS AND CONTINGENCIES

 

There are no material pending legal proceedings to which we are a party, nor are there any such proceedings known to be contemplated by governmental authorities. None of our directors, officers, or affiliates is involved in a proceeding adverse to our business or has a material interest adverse to our business.

 

12. SUBSEQUENT EVENTS

 

Sumner Global Investment

 

On December 29, 2023, NovAccess Global Inc. entered into a securities purchase agreement (the “purchase agreement”) with Sumner Global LLC, an affiliate of Sumner Investment Group Inc. (“Sumner”), pursuant to which Sumner agreed to purchase 33.0 million newly issued shares of our unregistered common stock for $0.11 a share, or $3.63 million in total, and to loan us $7.05 million (collectively, the “transaction”). We expect to use this investment to fund operations and repay debt. Sumner is a global company that has created value across a diverse range of assets focusing on the procurement of products and services for governments and corporations around the world with an emphasis on healthcare, defense and logistics.

 

Sumner agreed to purchase the shares of common stock on or before January 31, 2023. Sumner agreed to make the loans in two tranches, with $3.05 million on February 15, 2024, and the remaining $4.0 million on March 15, 2024. The loans will be represented by convertible promissory notes that will have a five-year term, bear interest at 10% a year, and be convertible into shares of NovAccess common stock at $0.11 a share.

 

The transaction is subject to a number of contingencies, including Sumner completing its planned capital raise and there having been no material adverse effect on our business, operations, assets, financial condition or prospects. As a result, we cannot guarantee that the transaction will be completed when we expect, or whether the transaction will close at all.

 

Pursuant to the purchase agreement, Sumner has the right to appoint up to three new members to our board of directors. The purchase agreement also includes typical representations, warranties and covenants.

 

 

NOVACCESS GLOBAL INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

MARCH 31, 2024 AND 2023

 

12. SUBSEQUENT EVENTS (Continued)

 

As required by the purchase agreement, Irvin Consulting, LLC, a California limited liability company owned by our CEO Dwain K. Irvin, agreed to convert 600 shares of our Series B convertible preferred stock into 6.0 million shares of the Company’s unregistered common stock pursuant to the terms of the preferred stock (the “conversion”). The conversion will be effective upon our receipt of the $3.63 million purchase price for the common stock purchased by Sumner. Upon completion of the conversion, we will not have any shares of preferred stock outstanding.

 

The purchase agreement, including a form of convertible promissory note, is filed as an exhibit on Form 8-K. The description above is qualified in its entirety by reference to the full text of the purchase agreement.

 

As of the date of this report, the agreement has not been completed but based on assurances from Sumner is expected to close shortly.

 

Issuance of Common Shares

 

On various dates since March 31, 2024, the Holder of the April 24, 2023 Note has converted a further $18,510 of the principal balance into shares of common stock. The Company issued 3,085,000 shares of common stock for these conversions. The note was paid in full including interest on April 22, 2024 in the amount of $28,665.

 

On various dates since March 31, 2024, the Holder of the June 20, 2023 Note converted $21,380 of the principal balance into shares of common stock. The Company issued 5,405,711 shares of common stock for these conversions.

 

On various dates since March 31, 2024, the Holder of the August 16, 2023 Note converted $14,377 of the principal amount on the note for 3,100,000 shares of common stock.

 

Loan Agreements

 

On April 15, 2024, the Company received the final tranche of $25,000 payable under the February 27, 2024, Note.

 

On April 29, 2024, the Company received a further loan of $25,600. The terms include 2,500,000 common shares of the Company issued to the Holder of the Note.

 

On May 13, 2024, the Company paid $100,000 to the Holder of the June 20, 2023 Note and the August 17, 2023, Note as full settlement of all outstanding principal, interest and prepayment penalties on the two notes.

 

Also on May 13, 2024, the Company borrowed $117,000 from a third party. The terms include a 10% OID, interest of 12% per annum and 10,000,000 five-year prefunded warrants of which 3,000,000 may be repurchased by the Company for $1 if all amounts due to the Holder are paid within 90 days. The net proceeds from this loan were used to pay off the loans discussed above.

 

Extension of Due Dates on Loans

 

On April 23, 2024, the related parties of Jason Anderson and the Holder of the July 22, 2023, Note, at the request of the Company agreed to an extension of the loans due date to June 15, 2024.

 

On May 9, 2024, the Holder of the August 2022 Note agreed to an extension of the loan until August 10, 2024, in exchange for an interest rate change to 20% retroactive to August 9, 2022. The catch-up interest expense impact for the Company financials will be about $5,000.

 

On May 13, 2024, the Holder of the February 2002 Note, May 2022 Note, February 2023 Letter Agreement, June 19, 2023, Letter Agreement and December 29, 2023, Letter Agreement agreed to a further extension on their loans until May 31, 2024.

 

 

Item 2. Managements Discussion and Analysis of Financial Condition and Results of Operations.

 

Cautionary and Forward-Looking Statements

 

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with our consolidated financial statements and the related notes included elsewhere in this Quarterly Report on Form 10-Q. In addition to historical consolidated financial information, the following discussion and analysis contains forward-looking statements that involve risks, uncertainties and assumptions. Our actual results could differ materially from those anticipated by these forward-looking statements as a result of many factors, including those discussed in this Quarterly Report and under Item 1A: Risk Factors in our Annual Report on Form 10-K for the year ended September 30, 2023.

 

We undertake no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date of this report. Readers should carefully review the factors described in other documents that the Company files from time to time with the SEC.

 

Organization

 

NovAccess Global Inc. is a Colorado corporation that was formerly known as XsunX, Inc. and Sun River Mining Inc.

 

Business Plan

 

In 2020, we transitioned our operations from solar contracting operations to the commercialization of developmental healthcare solutions in the biotechnology, medical, and health and wellness markets. On June 2, 2020, we entered into a membership interest purchase agreement with Innovest Global, Inc. to acquire StemVax, LLC (“StemVax”) for 7.5 million shares of our unregistered common stock. The acquisition was completed on September 8, 2020.

 

StemVax is a biopharmaceutical company developing novel therapies for brain tumor patients that holds an exclusive patent license from Cedars-Sinai Medical Center in Los Angeles, California (Cedars-Sinai) known as StemVax Glioblast (SVX-GB/TLR-AD1). TLR-AD1 specifically targets glioblastoma, the most common and lethal type of adult brain tumor. Christopher Wheeler, President of StemVax, has been involved in the pre-clinical research and development of the drug candidate at Cedars-Sinai Department of Neurosurgery since 1997. Dr. Wheeler began preparing the pre-IND application to obtain U.S. Food and Drug Administration (“FDA”) approval to start human clinical trials. In 2021, Dr. Wheeler led pre-IND interactions with the FDA and obtained a recommended roadmap from the FDA to facilitate the filing of an IND application for a Phase I application or a Phase IIa application. We currently plan to submit an IND application in 2024 if funding is available. In August 2022, we filed an application with the FDA for orphan drug designation (“ODD”) for TLR-AD1, which was granted in October 2022. Receiving ODD status represents a milestone in the development of TLR-AD1 and provides us with multiple incentives, including seven-year marketing exclusivity and federal tax credits, among other benefits.

 

We believe that investing in the biotechnology industry will significantly increase value for our shareholders. However, we cannot guarantee that we will be successful in this endeavor or that we can obtain the funding necessary to commercialize StemVax Glioblast or locate, acquire and finance the acquisition of additional biotechnology companies.

 

Recent Events

 

On April 22, 2024, we procured a new intellectual property license from Cedars-Sinai Medical Center to further advance the Company’s immunotherapy platform. The license pertains to the use of Isocitrate Dehydrogenase-1 (IDH1), a protein previously known to impact cell metabolism, to predict responsiveness to vaccine immunotherapy in treating highly malignant brain tumors such as glioblastoma multiforme (GBM). IDH1 is commonly mutated in brain and other tumors, but research published by the president of StemVax shows that it surprisingly predicts antitumor responses after vaccine therapy through a unique molecular mechanism. Because of this, IDH1 expression discerns long from short survivors after vaccine therapy in patients with brain tumors such as GBM.

 

 

Results of Operations for the three months ended March 31, 2024, compared to three months ended March 31, 2023

 

Revenue and Cost of Sales

 

The Company generated no revenue or cost of goods sold in the three months ended March 31, 2024, and 2023.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative (SG&A) expenses decreased by $817,672 during the three months ended March 31, 2024, to $196,280 as compared to $1,013,952 for the three months ended March 31, 2023. The decrease in SG&A expenses during the three months ended March 31, 2024, was related primarily to stock-based compensation of $563,314 for options granted in the prior year quarter and warrants issued for value $148,500 in the prior year quarter with none in the current quarter. Also in the prior year the Company paid a commitment fee of 500,000 unregistered shares of the Company’s common stock for an expense of $82,500 for the February 2023 letter agreement and there was a continued reduction in consulting services for investor relations fees of $16,950 from the prior year.

 

Research and development expenses

 

The research and development expense marginally decreased by $4,761 for the three months ended March 31, 2024, to $36,275 as compared to $41,036 for the three months ended March 31, 2023. The primary reason for the decrease was on account of the decrease in costs for bio-technical services by $4,000.

 

Other Income/(Expenses)

 

Other expenses increased by $1,768,791 from other income of $1,508,752 for the three months ended March 31, 2023, to other expense of $260,039 for the three months ended March 31, 2024. The change was primarily due to the decrease in gain on change in derivative liability by $2,089,910. This was offset by the Company recording a lower expense for the make-whole provision on shares issued as loan commitment fees amounting to $165,375. The increase in other expenses was also partially offset by a reduction in interest expense of $155,744 during the current quarter because of lower debt amortization costs. The estimates of fair market value are based on multiple inputs, including the market price of our stock, interest rates, our stock price, volatility, variable conversion prices based on market prices defined in the respective agreements and probabilities of certain outcomes based on managements’ estimates. These inputs are subject to significant changes from period to period, therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

Net Income/(Loss)

 

For the three months ended March 31, 2024, our net loss was $492,594 as compared to a net income of $409,523 for the same period in 2023. The decrease in net income of $902,117 was due to the increase in other expenses on account of loss on change in derivative liability, partially offset by the decrease in SG&A, as described above.

 

Results of Operations for the six months ended March 31, 2024, compared to six months ended March 31, 2023

 

Revenue and Cost of Sales

 

The Company generated no revenue or cost of goods sold in the in the six months ended March 31, 2024, and 2023.

 

Selling, General and Administrative Expenses

 

Selling, general and administrative (SG&A) expenses decreased by $1,091,977 during the six months ended March 31, 2024, to $404,129 as compared to $1,496,106 for the six months ended March 31, 2023. The decrease in SG&A expenses during the six months ended March 31, 2024, was related primarily to stock-based compensation of $563,314 for options granted in the prior year and warrants issued for value $148,500 in the prior year period with none in the current period. Also in the prior year the Company paid a commitment fee of 500,000 unregistered shares of the Company’s common stock for an expense of $82,500 for the February 2023 letter agreement and there was a continued reduction in consulting services for investor relations fees of $240,691 from the prior year.

 

 

Research and development Expenses

 

The research and development expense increased by $9,972 for the six months ended March 31, 2024, to $85,972 as compared to $76,000 for the six months ended March 31, 2023. The increase was the result of more time spent on expanding our portfolio of intellectual property.

 

Other Income/(Expenses)

 

Other income increased by $1,906,636 from other expense of $605,536 for the six months ended March 31, 2023, to other income of $1,301,100 for the six months ended March 31, 2024. The change was primarily due to the Company recording an increase in gain on change in derivative liability of $1,850,627 and a reduction in interest expense of $384,384. These gains were offset by an increase in the make whole provision on shares issued as loan commitment fees amounting to $328,375 during the six months ended March 31, 2024. The estimates of fair market value are based on multiple inputs, including the market price of our stock, interest rates, our stock price, volatility, variable conversion prices based on market prices defined in the respective agreements and probabilities of certain outcomes based on managements’ estimates. These inputs are subject to significant changes from period to period, therefore, the estimated fair value of the derivative liabilities will fluctuate from period to period, and the fluctuation may be material.

 

Net Income/(Loss)

 

For the six months ended March 31, 2024, our net income was $810,999 as compared to a net loss of $2,221,883 for the same period in 2023. The increase in net income of $3,032,882 was due to the increase in other income related to the current period gain on derivatives and the decrease in SG&A as described above.

 

Liquidity and Capital Resources

 

We had a working capital deficit at March 31, 2024, of $6,853,896 as compared to a working capital deficit of $7,798,484, as of September 30, 2023. The decrease of $944,588 in the working capital deficit was the result of a decrease in the derivative liability amounting to $1,667,722, offset by accrual increases of $254,250 for guaranteed commitment fees, $202,916 related to deferred compensation and payroll and $137,587 for accrued interest.

 

For the six months ended March 31, 2024, our cash flow used by operating activities was $101,103 as compared to cash flow used by operating activities of $356,510 for the six months ended March 3l, 2023. The decrease in cash flow used by operating activities was due to reduced payments related to salaries, legal, accounting and other services which was also reflected in lower borrowings.

 

Cash flow used by investing activities was $0 during the six months ended March 31, 2024, and March 31, 2023.

 

Cash flow provided by financing activities was $89,500 for the six months ended March 31, 2024, as compared to cash provided by financing activities of $314,250 during the same period in 2023. The decrease in cash flow provided by financing activities reflects the difficulty in raising funds due to the delays in the proposed Sumner financing.

 

The Company will need to raise additional funds to finance its ongoing operations, complete its IND application to the FDA and to make payments under its loan agreements. We expect this will require at least $3.0 million through December 31, 2024. We plan to raise this capital through the issuance of additional common stock as well as obtaining additional debt as needed. On December 29, 2023, we entered into a securities purchase agreement with Sumner Global LLC, an affiliate of Sumner Investment Group Inc. (“Sumner”), pursuant to which Sumner agreed to purchase 33.0 million newly issued shares of our unregistered common stock for $0.11 a share, or $3.63 million in total, and to loan us $7.05 million. The transaction is subject to a number of contingencies, including Sumner completing its planned capital raise and there having been no material adverse effect on our business, operations, assets, financial condition or prospects. As a result, we cannot guarantee that the transaction will be completed when we expect, or whether the transaction will close at all.

 

Off-Balance Sheet Arrangements

 

We do not have any relationships with unconsolidated entities or financial partnerships such as entities often referred to as structured finance or special purpose entities that would have been established for the purpose of facilitating off-balance-sheet arrangements or for other contractually narrow or limited purposes. As a result, we are not exposed to any financing, liquidity, market or credit risk that could arise if we had engaged in such relationships.

 

 

Critical Accounting Estimates

 

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements. Significant estimates made in preparing these consolidated financial statements include the estimate of useful lives of property and equipment, the deferred tax valuation allowance, the fair value of stock options, and derivative liabilities. Actual results could differ materially from those estimates.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

Because NovAccess is a “smaller reporting company” as defined by the Securities and Exchange Commission, we are not required to provide additional market risk disclosure.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures

 

Our management team, with the participation of our chief executive officer, Dwain K. Irvin, and chief financial officer, Neil J. Laird, evaluated the effectiveness of the design and operation of NovAccess’ disclosure controls and procedures (as defined under the Securities Exchange Act) as of March 31, 2024. Based upon this evaluation, Messrs. Irvin and Laird concluded that the Company’s disclosure controls and procedures were effective as of March 31, 2024.

 

Changes in Internal Control Over Financial Reporting

 

Our senior management team is responsible for establishing and maintaining adequate internal control over financial reporting, defined under the Exchange Act as a process designed by, or under the supervision of, our principal executive and principal financial officers, or persons performing similar functions, and effected by our board, senior management and other personnel, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with United States generally accepted accounting principles.

 

Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or the degree of compliance with the policies or procedures may deteriorate. We continue to review our internal control over financial reporting and may from time to time make changes aimed at enhancing their effectiveness and to ensure that our systems evolve with our business.

 

There was a change in our internal control over financial reporting identified in connection with the evaluation required by the Securities Exchange Act that occurred during our second fiscal quarter as we established enhanced review procedures to eliminate adjustments to our financial statements identified by our independent auditors.

 

 

Part II Other Information

 

Item 1. Legal Proceedings.

 

We are not involved in any legal proceedings.

 

Item 1A. Risk Factors.

 

Please refer to the risk factors listed under “Item 1A: Risk Factors” in our Annual Report on Form 10-K for the year ended September 30, 2023, for information relating to certain risk factors applicable to NovAccess.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.

 

On April 11, 2023, we issued a convertible promissory note in the original principal amount of $79,250. For the six months ended March 31, 2024, the Holder converted the $79,250 principal plus $4,472 interest on the note into shares of common stock, leaving a principal balance of $0. We issued 6,953,792 shares of common stock for these conversions at an average price of $0.01204 per share. These issuances of shares were exempt from registration under Section 4(a)(2) of the Securities Act of 1933.

 

On April 24, 2023, we issued a convertible promissory note in the original principal amount of $54,250. For the six months ended March 31, 2024, the Holder converted the $11,200 principal on the note into shares of common stock, leaving a principal balance of $43,050. We issued 1,396,509 shares of common stock for these conversions at an average price of $0.00802 per share. These issuances of shares were exempt from registration under Section 4(a)(2) of the Securities Act of 1933.

 

For the three months ended March 31, 2024, we issued 208,752 unregistered shares of our common stock for accounting and investor relations services. 108,750 of these shares were issued to a related party.

 

The issuances of shares to our service providers were exempt from registration under Section 4(a)(2) of the Securities Act.

 

Item 3. Defaults Upon Senior Securities.

 

During the quarter ended March 31, 2024, NovAccess was not in material default with respect to any of its material indebtedness.

 

Item 4. Mine Safety Disclosures.

 

We are not engaged in mining operations.

 

Item 5. Other Information.

 

We have disclosed on Form 8-K all reportable events that occurred in the quarter ended March 31, 2024.

 

Item 6. Exhibit and Financial Statement Schedules.

 

(a) Financial Statement Schedules (see Item 1 Financial Statements and Supplementary Data)

 

(b) Exhibits

 

Exhibit

 

Description

31.1

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act — Dwain K. Irvin

31.2

 

Certification Pursuant to Section 302 of the Sarbanes-Oxley Act — Neil J. Laird

32.1

 

Certification Pursuant to Section 906 of the Sarbanes-Oxley Act

101

 

The following materials from the NovAccess Global Inc. Quarterly Report on Form 10-Q for the period ended March 31, 2024, formatted in iXBRL (Inline eXtensible Business Reporting Language):

 

 

(i) the Condensed Consolidated Balance Sheets as of March 31, 2024 and September 30, 2023

 

 

(ii) the Condensed Consolidated Statements of Operations for the Three and Six Months Ended March 31, 2024 and March 31, 2023,

 

 

(iii) the Condensed Consolidated Statements of Shareholders’ Deficit for the Three and Six Months Ended March 31, 2024 and March 31, 2023,

 

 

(iv) the Condensed Consolidated Statements of Cash Flows for the Three and Six Months Ended March 31, 2024 and March 31, 2023, and

 

 

(v) Related Notes to the Condensed Consolidated Financial Statements

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

 

Signatures

 

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, NovAccess has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

NovAccess Global Inc.

 

 

Date: May 15, 2024

/s/ Dwain K. Irvin

 

By Dwain K. Irvin, Chief Executive Officer

 

(Principal Executive Officer)

 

 

Date: May 15, 2024

/s/ Neil J. Laird

 

Neil J. Laird, Chief Financial Officer

 

(Principal Financial and Accounting Officer)

 

 

 

 

28
false --09-30 Q2 2024 0001039466 true 0001039466 2023-10-01 2024-03-31 0001039466 2024-05-10 0001039466 2024-03-31 0001039466 2023-09-30 0001039466 us-gaap:SeriesBPreferredStockMember 2024-03-31 0001039466 us-gaap:SeriesBPreferredStockMember 2023-09-30 0001039466 2024-01-01 2024-03-31 0001039466 2023-01-01 2023-03-31 0001039466 2022-10-01 2023-03-31 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-09-30 0001039466 us-gaap:CommonStockMember 2022-09-30 0001039466 us-gaap:AdditionalPaidInCapitalMember 2022-09-30 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2022-09-30 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2022-09-30 0001039466 us-gaap:RetainedEarningsMember 2022-09-30 0001039466 2022-09-30 0001039466 us-gaap:CommonStockMember 2022-10-01 2023-03-31 0001039466 us-gaap:AdditionalPaidInCapitalMember 2022-10-01 2023-03-31 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2022-10-01 2023-03-31 0001039466 us-gaap:RetainedEarningsMember 2022-10-01 2023-03-31 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-03-31 0001039466 us-gaap:CommonStockMember 2023-03-31 0001039466 us-gaap:AdditionalPaidInCapitalMember 2023-03-31 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2023-03-31 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2023-03-31 0001039466 us-gaap:RetainedEarningsMember 2023-03-31 0001039466 2023-03-31 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-09-30 0001039466 us-gaap:CommonStockMember 2023-09-30 0001039466 us-gaap:AdditionalPaidInCapitalMember 2023-09-30 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2023-09-30 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2023-09-30 0001039466 us-gaap:RetainedEarningsMember 2023-09-30 0001039466 us-gaap:CommonStockMember 2023-10-01 2024-03-31 0001039466 us-gaap:AdditionalPaidInCapitalMember 2023-10-01 2024-03-31 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2023-10-01 2024-03-31 0001039466 us-gaap:RetainedEarningsMember 2023-10-01 2024-03-31 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2024-03-31 0001039466 us-gaap:CommonStockMember 2024-03-31 0001039466 us-gaap:AdditionalPaidInCapitalMember 2024-03-31 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2024-03-31 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2024-03-31 0001039466 us-gaap:RetainedEarningsMember 2024-03-31 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2022-12-31 0001039466 us-gaap:CommonStockMember 2022-12-31 0001039466 us-gaap:AdditionalPaidInCapitalMember 2022-12-31 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2022-12-31 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2022-12-31 0001039466 us-gaap:RetainedEarningsMember 2022-12-31 0001039466 2022-12-31 0001039466 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2023-01-01 2023-03-31 0001039466 us-gaap:RetainedEarningsMember 2023-01-01 2023-03-31 0001039466 us-gaap:SeriesBPreferredStockMember us-gaap:PreferredStockMember 2023-12-31 0001039466 us-gaap:CommonStockMember 2023-12-31 0001039466 us-gaap:AdditionalPaidInCapitalMember 2023-12-31 0001039466 xsnx:AdditionalPaidInCapitalStockOptionsWarrantsMember 2023-12-31 0001039466 xsnx:AdditionalPaidInCapitalPreferredStockMember 2023-12-31 0001039466 us-gaap:RetainedEarningsMember 2023-12-31 0001039466 2023-12-31 0001039466 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001039466 us-gaap:AdditionalPaidInCapitalMember 2024-01-01 2024-03-31 0001039466 us-gaap:RetainedEarningsMember 2024-01-01 2024-03-31 0001039466 2020-08-25 2020-08-25 0001039466 us-gaap:CommonStockMember 2024-01-01 2024-03-31 0001039466 us-gaap:CommonStockMember 2023-01-01 2023-03-31 0001039466 us-gaap:CommonStockMember 2023-10-01 2024-03-31 0001039466 us-gaap:CommonStockMember 2022-10-01 2023-03-31 0001039466 us-gaap:StockOptionMember 2024-01-01 2024-03-31 0001039466 us-gaap:StockOptionMember 2023-01-01 2023-03-31 0001039466 us-gaap:StockOptionMember 2023-10-01 2024-03-31 0001039466 us-gaap:StockOptionMember 2022-10-01 2023-03-31 0001039466 us-gaap:WarrantMember 2024-01-01 2024-03-31 0001039466 us-gaap:WarrantMember 2023-01-01 2023-03-31 0001039466 us-gaap:WarrantMember 2023-10-01 2024-03-31 0001039466 us-gaap:WarrantMember 2022-10-01 2023-03-31 0001039466 xsnx:PotentialSharesMember 2024-01-01 2024-03-31 0001039466 xsnx:PotentialSharesMember 2023-01-01 2023-03-31 0001039466 xsnx:PotentialSharesMember 2023-10-01 2024-03-31 0001039466 xsnx:PotentialSharesMember 2022-10-01 2023-03-31 0001039466 us-gaap:FairValueInputsLevel1Member 2024-03-31 0001039466 us-gaap:FairValueInputsLevel2Member 2024-03-31 0001039466 us-gaap:FairValueInputsLevel3Member 2024-03-31 0001039466 us-gaap:FairValueInputsLevel1Member 2023-09-30 0001039466 us-gaap:FairValueInputsLevel2Member 2023-09-30 0001039466 us-gaap:FairValueInputsLevel3Member 2023-09-30 0001039466 us-gaap:FairValueInputsLevel3Member 2022-09-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2022-09-30 0001039466 us-gaap:FairValueInputsLevel3Member 2022-10-01 2023-09-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2022-10-01 2023-09-30 0001039466 2022-10-01 2023-09-30 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2023-09-30 0001039466 us-gaap:FairValueInputsLevel3Member 2023-10-01 2024-03-31 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2023-10-01 2024-03-31 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:FairValueInputsLevel3Member 2024-03-31 0001039466 us-gaap:SeriesBPreferredStockMember 2020-09-04 2020-09-04 0001039466 xsnx:April112023NoteMember 2023-10-01 2024-03-31 0001039466 us-gaap:InterestExpenseMember xsnx:April112023NoteMember 2023-10-01 2024-03-31 0001039466 us-gaap:InterestExpenseMember xsnx:April242023NoteMember 2023-10-01 2024-03-31 0001039466 us-gaap:RelatedPartyMember 2023-10-01 2024-03-31 0001039466 xsnx:VendorsMember 2022-10-01 2023-03-31 0001039466 us-gaap:RelatedPartyMember 2022-10-01 2023-03-31 0001039466 xsnx:StockSubscriptionsMember 2022-10-01 2023-03-31 0001039466 xsnx:Note2013Member 2013-10-01 0001039466 xsnx:Note2013Member 2024-03-31 0001039466 xsnx:Note2014Member 2014-11-20 0001039466 xsnx:Note2014Member 2014-11-20 2014-11-20 0001039466 xsnx:ConvertibleNotePayableTwoMember 2014-11-20 2014-11-20 0001039466 xsnx:Note2014Member 2015-02-18 2016-09-30 0001039466 xsnx:Note2014Member 2024-03-31 0001039466 xsnx:Note2017Member 2017-05-10 0001039466 xsnx:Note2017Member 2017-05-10 2017-05-10 0001039466 xsnx:Note2017Member 2017-07-31 2017-09-18 0001039466 xsnx:Note2017Member 2024-03-31 0001039466 xsnx:AugustNoteMember 2021-08-20 0001039466 xsnx:AugustNoteMember 2021-08-20 2021-08-20 0001039466 xsnx:AugustNoteMember 2024-03-31 0001039466 xsnx:AugustNoteMember 2023-02-03 0001039466 xsnx:FebruaryNoteMember 2022-02-15 0001039466 xsnx:FebruaryNoteMember 2022-02-15 2022-02-15 0001039466 xsnx:FebruaryNoteMember 2024-03-31 0001039466 xsnx:FebruaryNoteMember 2023-02-09 0001039466 xsnx:May2022NoteMember 2022-05-05 0001039466 xsnx:May2022NoteMember 2022-05-05 2022-05-05 0001039466 xsnx:May2022NoteMember 2024-03-31 0001039466 xsnx:August2022NoteMember 2022-08-08 0001039466 xsnx:August2022NoteMember 2022-08-08 2022-08-08 0001039466 xsnx:August2022NoteMember 2024-03-31 0001039466 xsnx:August2022NoteMember 2023-08-03 2023-08-09 0001039466 xsnx:August2022NoteMember 2023-08-09 0001039466 xsnx:August2022NoteMember 2024-01-31 2024-01-31 0001039466 xsnx:August2022NoteMember 2024-01-31 0001039466 xsnx:August2022NoteMember 2024-05-09 2024-05-09 0001039466 xsnx:September2022NoteMember 2022-09-22 0001039466 xsnx:September2022NoteMember xsnx:September2022NoteMember 2022-09-22 2022-09-22 0001039466 xsnx:September2022NoteMember us-gaap:MeasurementInputDefaultRateMember 2022-09-22 0001039466 xsnx:September2022NoteMember 2022-09-22 2022-09-22 0001039466 srt:MinimumMember xsnx:September2022NoteMember 2022-09-22 2022-09-22 0001039466 srt:MaximumMember xsnx:September2022NoteMember 2022-09-22 2022-09-22 0001039466 xsnx:September2022NoteMember 2023-03-12 2023-03-12 0001039466 xsnx:September2022NoteMember 2023-03-12 0001039466 xsnx:September2022NoteMember 2024-03-31 0001039466 xsnx:November2022NoteMember 2022-11-01 0001039466 xsnx:November2022NoteMember 2022-11-01 2022-11-01 0001039466 xsnx:November2022NoteMember us-gaap:MeasurementInputDefaultRateMember 2022-11-01 0001039466 srt:MinimumMember xsnx:November2022NoteMember 2022-11-01 2022-11-01 0001039466 srt:MaximumMember xsnx:November2022NoteMember 2022-11-01 2022-11-01 0001039466 xsnx:November2022NoteMember 2023-04-24 2023-04-24 0001039466 xsnx:November2022NoteMember 2023-04-24 0001039466 xsnx:November2022NoteMember 2024-03-31 0001039466 xsnx:December2022NoteMember 2022-12-07 0001039466 xsnx:December2022NoteMember 2022-12-07 2022-12-07 0001039466 xsnx:December2022NoteMember us-gaap:MeasurementInputDefaultRateMember 2022-12-07 0001039466 srt:MinimumMember xsnx:December2022NoteMember 2022-12-07 2022-12-07 0001039466 srt:MaximumMember xsnx:December2022NoteMember 2022-12-07 2022-12-07 0001039466 xsnx:December2022NoteMember 2023-06-13 2023-06-13 0001039466 xsnx:December2022NoteMember 2023-06-20 2023-06-20 0001039466 xsnx:December2022NoteMember 2023-06-20 0001039466 xsnx:December2022NoteMember 2024-03-31 0001039466 xsnx:February2023NoteMember 2023-02-09 0001039466 xsnx:February2023NoteMember 2023-02-09 2023-02-09 0001039466 xsnx:February2023NoteMember 2024-03-31 0001039466 xsnx:FebruaryNoteMember 2023-02-09 2023-02-09 0001039466 xsnx:AugustNoteMember 2023-02-09 0001039466 xsnx:April112023NoteMember 2023-04-11 0001039466 xsnx:April112023NoteMember us-gaap:MeasurementInputDefaultRateMember 2023-04-11 0001039466 xsnx:April112023NoteMember 2023-04-11 2023-04-11 0001039466 srt:MinimumMember xsnx:April112023NoteMember 2023-04-11 2023-04-11 0001039466 srt:MaximumMember xsnx:April112023NoteMember 2023-04-11 2023-04-11 0001039466 xsnx:April112023NoteMember 2024-03-31 0001039466 xsnx:April242023NoteMember 2023-04-24 0001039466 xsnx:April242023NoteMember us-gaap:MeasurementInputDefaultRateMember 2023-04-24 0001039466 xsnx:April242023NoteMember 2023-04-24 2023-04-24 0001039466 srt:MinimumMember xsnx:April242023NoteMember 2023-04-24 2023-04-24 0001039466 srt:MaximumMember xsnx:April242023NoteMember 2023-04-24 2023-04-24 0001039466 xsnx:April242023NoteMember 2024-03-31 0001039466 xsnx:April242023NoteMember 2023-10-01 2024-03-31 0001039466 xsnx:June192023Member 2023-06-19 0001039466 xsnx:June192023Member 2023-06-19 2023-06-19 0001039466 xsnx:June192023Member 2024-03-31 0001039466 xsnx:June202023Note1Member 2023-06-20 0001039466 xsnx:June202023Note1Member us-gaap:MeasurementInputDefaultRateMember 2023-06-20 0001039466 xsnx:June202023Note1Member 2023-06-20 2023-06-20 0001039466 srt:MinimumMember xsnx:June202023Note1Member 2023-06-20 2023-06-20 0001039466 srt:MaximumMember xsnx:June202023Note1Member 2023-06-20 2023-06-20 0001039466 xsnx:August162023NoteMember 2024-03-31 0001039466 xsnx:August162023NoteMember 2023-08-16 0001039466 xsnx:August162023NoteMember us-gaap:MeasurementInputDefaultRateMember 2023-08-16 0001039466 xsnx:August162023NoteMember 2023-08-16 2023-08-16 0001039466 srt:MinimumMember xsnx:August162023NoteMember 2023-08-16 2023-08-16 0001039466 srt:MaximumMember xsnx:August162023NoteMember 2023-08-16 2023-08-16 0001039466 xsnx:June202023Note1Member 2024-03-31 0001039466 xsnx:August172023NoteMember 2023-08-17 0001039466 xsnx:August172023NoteMember us-gaap:MeasurementInputDefaultRateMember 2023-08-17 0001039466 srt:MinimumMember xsnx:August172023NoteMember 2023-08-17 2023-08-17 0001039466 srt:MaximumMember xsnx:August172023NoteMember 2023-08-17 2023-08-17 0001039466 xsnx:August172023NoteMember 2023-08-17 2023-08-17 0001039466 xsnx:August172023NoteMember 2024-03-31 0001039466 xsnx:December292023Member 2023-12-29 0001039466 xsnx:December292023Member 2023-12-29 2023-12-29 0001039466 xsnx:December292023Member 2024-02-08 2024-02-08 0001039466 xsnx:December292023Member 2024-03-31 0001039466 xsnx:February272024NoteMember 2024-02-27 0001039466 xsnx:February272024NoteMember 2024-02-27 2024-02-27 0001039466 xsnx:February272024NoteMember 2024-03-31 0001039466 xsnx:February272024NoteMember 2024-03-31 0001039466 xsnx:Note2013Member us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:Note2014Member us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:Note2017Member us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:February2022NoteMember 2024-03-31 0001039466 xsnx:February2022NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:May2022NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:August2022NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:February2023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:April242023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:June192023Member us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:June202023NoteMember 2024-03-31 0001039466 xsnx:June202023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:August162023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:August172023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:December292023NoteMember 2024-03-31 0001039466 xsnx:December292023NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 xsnx:February272024NoteMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember 2024-03-31 0001039466 us-gaap:ConvertibleDebtMember 2023-10-01 2024-03-31 0001039466 srt:MinimumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-03-31 0001039466 srt:MaximumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-03-31 0001039466 srt:MinimumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputPriceVolatilityMember 2024-03-31 0001039466 srt:MaximumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputPriceVolatilityMember 2024-03-31 0001039466 srt:MinimumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputExpectedTermMember 2024-03-31 0001039466 srt:MaximumMember us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputExpectedTermMember 2024-03-31 0001039466 us-gaap:EmbeddedDerivativeFinancialInstrumentsMember us-gaap:MeasurementInputExpectedDividendRateMember 2024-03-31 0001039466 xsnx:July2022NoteMember 2022-07-28 0001039466 xsnx:July2022NoteMember 2022-07-28 2022-07-28 0001039466 xsnx:July2022NoteMember 2024-03-31 0001039466 srt:DirectorMember 2022-07-28 0001039466 2022-07-28 2022-07-28 0001039466 2023-02-09 2023-02-09 0001039466 xsnx:JasonAndersonMember 2024-01-26 0001039466 srt:BoardOfDirectorsChairmanMember 2023-12-21 0001039466 srt:ChiefFinancialOfficerMember 2023-12-21 0001039466 xsnx:AugustNoteMember 2023-12-29 0001039466 xsnx:FebruaryNoteMember 2022-02-16 2022-02-16 0001039466 xsnx:FebruaryNoteMember 2022-02-16 0001039466 xsnx:FebruaryNoteMember 2023-12-29 0001039466 2023-02-09 0001039466 xsnx:May2022NoteMember 2022-05-10 2022-05-10 0001039466 xsnx:May2022NoteMember 2022-05-10 0001039466 xsnx:May2022NoteMember 2023-12-29 0001039466 xsnx:February2023NoteMember 2023-12-29 0001039466 xsnx:June2023Member 2023-06-08 0001039466 xsnx:June2023Member 2023-06-08 2023-06-08 0001039466 xsnx:June2023Member 2023-06-15 2023-06-15 0001039466 xsnx:June2023Member 2023-06-30 2023-06-30 0001039466 xsnx:June2023Member 2023-06-08 2023-06-30 0001039466 xsnx:June2023Member 2023-12-29 0001039466 2023-06-19 2023-06-19 0001039466 2023-06-19 0001039466 2023-08-09 2023-08-09 0001039466 2023-08-09 0001039466 2023-12-09 0001039466 2023-12-29 2023-12-29 0001039466 us-gaap:WarrantMember 2023-10-01 2024-03-31 0001039466 us-gaap:MeasurementInputSharePriceMember 2023-02-09 0001039466 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-02-09 0001039466 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-02-09 0001039466 srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember 2023-02-09 0001039466 srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember 2023-02-09 0001039466 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2023-02-09 0001039466 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2023-02-09 0001039466 us-gaap:MeasurementInputExpectedDividendRateMember 2023-02-09 0001039466 xsnx:Year5Member us-gaap:MeasurementInputSharePriceMember 2023-08-09 0001039466 xsnx:Year7Member us-gaap:MeasurementInputSharePriceMember 2023-08-09 0001039466 srt:MinimumMember xsnx:Year5Member us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-08-09 0001039466 srt:MaximumMember xsnx:Year5Member us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-08-09 0001039466 srt:MinimumMember xsnx:Year7Member us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-08-09 0001039466 srt:MaximumMember xsnx:Year7Member us-gaap:MeasurementInputRiskFreeInterestRateMember 2023-08-09 0001039466 srt:MinimumMember xsnx:Year5Member us-gaap:MeasurementInputPriceVolatilityMember 2023-08-09 0001039466 srt:MaximumMember xsnx:Year5Member us-gaap:MeasurementInputPriceVolatilityMember 2023-08-09 0001039466 srt:MinimumMember xsnx:Year7Member us-gaap:MeasurementInputPriceVolatilityMember 2023-08-09 0001039466 srt:MaximumMember xsnx:Year7Member us-gaap:MeasurementInputPriceVolatilityMember 2023-08-09 0001039466 srt:MinimumMember xsnx:Year5Member us-gaap:MeasurementInputExpectedTermMember 2023-08-09 0001039466 srt:MaximumMember xsnx:Year5Member us-gaap:MeasurementInputExpectedTermMember 2023-08-09 0001039466 srt:MinimumMember xsnx:Year7Member us-gaap:MeasurementInputExpectedTermMember 2023-08-09 0001039466 srt:MaximumMember xsnx:Year7Member us-gaap:MeasurementInputExpectedTermMember 2023-08-09 0001039466 xsnx:Year5Member us-gaap:MeasurementInputExpectedDividendRateMember 2023-08-09 0001039466 xsnx:Year7Member us-gaap:MeasurementInputExpectedDividendRateMember 2023-08-09 0001039466 srt:MinimumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-03-31 0001039466 srt:MaximumMember us-gaap:MeasurementInputRiskFreeInterestRateMember 2024-03-31 0001039466 srt:MinimumMember us-gaap:MeasurementInputPriceVolatilityMember 2024-03-31 0001039466 srt:MaximumMember us-gaap:MeasurementInputPriceVolatilityMember 2024-03-31 0001039466 srt:MinimumMember us-gaap:MeasurementInputExpectedTermMember 2024-03-31 0001039466 srt:MaximumMember us-gaap:MeasurementInputExpectedTermMember 2024-03-31 0001039466 us-gaap:MeasurementInputExpectedDividendRateMember 2024-03-31 0001039466 2020-06-02 2020-06-02 0001039466 2023-03-13 2023-03-13 0001039466 srt:DirectorMember 2023-03-13 2023-03-13 0001039466 srt:ChiefFinancialOfficerMember 2023-03-13 2023-03-13 0001039466 xsnx:PresidentOfStemVaxTherapeuticsMember 2023-03-13 2023-03-13 0001039466 xsnx:ScientificAdvisoryBoardMember 2023-03-13 2023-03-13 0001039466 xsnx:StaffMembersAndOfficersMember 2023-03-13 2023-03-13 0001039466 us-gaap:EmployeeStockOptionMember 2022-10-01 2023-03-31 0001039466 xsnx:OptionsAt01Member 2023-10-01 2024-03-31 0001039466 xsnx:OptionsAt01Member 2024-03-31 0001039466 xsnx:OptionsAt0175Member 2023-10-01 2024-03-31 0001039466 xsnx:OptionsAt0175Member 2024-03-31 0001039466 xsnx:CommitmentFeeMember 2023-10-01 2024-03-31 0001039466 2023-10-01 2023-12-31 0001039466 srt:AffiliatedEntityMember 2021-10-01 2022-09-30 0001039466 us-gaap:SeriesBPreferredStockMember xsnx:TN3LLCMember 2022-01-31 0001039466 xsnx:TN3LLCMember us-gaap:SeriesBPreferredStockMember 2022-03-14 2022-03-14 0001039466 xsnx:TN3LLCMember us-gaap:SeriesBPreferredStockMember xsnx:IrvinConsultingLLCICMember 2022-03-14 2022-03-14 0001039466 2022-03-14 2022-03-14 0001039466 2022-03-14 0001039466 srt:AffiliatedEntityMember 2023-10-01 2024-03-31 0001039466 xsnx:SummerMember xsnx:PurchaseAgreementMember 2023-12-29 2023-12-29 0001039466 xsnx:SummerMember xsnx:PurchaseAgreementMember 2023-12-29 0001039466 xsnx:SummerMember xsnx:Tranch1Member xsnx:PurchaseAgreementMember 2024-02-15 0001039466 xsnx:SummerMember xsnx:Tranch2Member xsnx:PurchaseAgreementMember 2024-03-15 0001039466 xsnx:SummerMember xsnx:PurchaseAgreementMember 2024-02-15 0001039466 2024-02-15 0001039466 xsnx:DwainKIrvinMember us-gaap:SeriesBPreferredStockMember 2023-12-29 2023-12-29 0001039466 xsnx:DwainKIrvinMember us-gaap:CommonStockMember 2023-12-29 2023-12-29 0001039466 xsnx:April242023NoteMember us-gaap:SubsequentEventMember 2024-04-01 2024-05-15 0001039466 us-gaap:SubsequentEventMember 2024-04-22 2024-04-22 0001039466 xsnx:June202023NoteMember us-gaap:SubsequentEventMember 2024-04-01 2024-05-15 0001039466 xsnx:August162023NoteMember us-gaap:SubsequentEventMember 2024-04-01 2024-05-15 0001039466 xsnx:February272024NoteMember us-gaap:SubsequentEventMember 2024-04-15 2024-04-15 0001039466 us-gaap:SubsequentEventMember 2024-04-29 2024-04-29 0001039466 xsnx:June202023NoteMember us-gaap:SubsequentEventMember 2024-05-13 2024-05-13 0001039466 xsnx:August172023NoteMember us-gaap:SubsequentEventMember 2024-05-13 2024-05-13 0001039466 us-gaap:SubsequentEventMember 2024-05-13 2024-05-13 0001039466 us-gaap:SubsequentEventMember 2024-05-13 0001039466 us-gaap:SubsequentEventMember 2024-05-09 2024-05-09 xbrli:shares iso4217:USD iso4217:USD xbrli:shares xbrli:pure

Exhibit 31.1

 

OFFICERS CERTIFICATE

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Dwain Irvin, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of NovAccess Global Inc. for the period ending March 31, 2024;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer (s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 15, 2024

 

 

 

/s/ Dwain Irvin, PhD, MPH

Name: Dwain Irvin

Title: Chief Executive Officer

 

 

Exhibit 31.2

 

OFFICERS CERTIFICATE

PURSUANT TO SECTION 302

OF THE SARBANES-OXLEY ACT OF 2002

 

I, Neil J. Laird, certify that:

 

1. I have reviewed this quarterly report on Form 10-Q of NovAccess Global Inc. for the period ending March 31, 2024;

 

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

 

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

 

4. I am responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

 

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

 

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

 

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

 

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

 

5. The registrant’s other certifying officer (s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

 

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

 

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

 

Date: May 15, 2024

 

 

 

/s/ Neil J. Laird

Name: Neil J. Laird

Title: Chief Financial Officer

 

 

 

Exhibit 32.1

 

CERTIFICATION PURSUANT TO 18 U.S.C. SECTION 1350, AS ADOPTED PURSUANT TO SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002

 

In connection with the filing of the Quarterly Report of NovAccess Global Inc. (the “Company”) on Form 10-Q for the period ending March 31, 2024 (the “Report”) with the Securities and Exchange Commission, I, Dwain Morris-Irvin, Chief Executive Officer of the Company, and I, Neil J. Laird, Chief Financial Officer of the Company, certify pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that the Report fully complies with the requirements of Section 13(a) or 15(d) of the Securities Exchange Act of 1934, and the information contained in the Report fairly presents, in all material respects, the financial condition and the results of operations of the Company for such period.

 

 

Date: May 15, 2024

 

/s/ Dwain Irvin, PhD, MPH

Name: Dwain Irvin

Title: Chief Executive Officer

 

 

Date: May 15, 2024

 

/s/ Neil J. Laird

Name: Neil J. Laird

Title: Chief Financial Officer

 

 
v3.24.1.1.u2
Document And Entity Information - shares
6 Months Ended
Mar. 31, 2024
May 10, 2024
Document Information Line Items    
Entity Registrant Name NovAccess Global Inc.  
Document Type 10-Q  
Current Fiscal Year End Date --09-30  
Entity Common Stock, Shares Outstanding   44,602,725
Amendment Flag false  
Entity Central Index Key 0001039466  
Entity Current Reporting Status Yes  
Entity Filer Category Non-accelerated Filer  
Document Period End Date Mar. 31, 2024  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q2  
Entity Small Business true  
Entity Emerging Growth Company false  
Entity Shell Company false  
Document Quarterly Report true  
Document Transition Report false  
Entity File Number 000-29621  
Entity Incorporation, State or Country Code CO  
Entity Tax Identification Number 84-1384159  
Entity Address, Address Line One 8584 E. Washington Street #127  
Entity Address, City or Town Chagrin Falls  
Entity Address, State or Province OH  
Entity Address, Postal Zip Code 44023  
City Area Code 213  
Local Phone Number 642-9268  
Title of 12(b) Security None  
Entity Interactive Data Current Yes  
No Trading Symbol Flag true  
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
Mar. 31, 2024
Sep. 30, 2023
CURRENT ASSETS    
Cash $ 9,812 $ 21,415
Prepaid expenses 75,833 40,833
TOTAL ASSETS 85,645 62,248
CURRENT LIABILITIES    
Accounts payable 636,784 514,686
Accrued expenses and other current liabilities 2,642,342 1,982,567
Derivative and warrants liabilities 1,314,660 2,982,382
Due to related parties 181,217 181,217
Short term loans, related parties 34,000 21,000
Convertible promissory notes, net of debt discount and debt issuance costs of $55,670 and $0 respectively 2,118,038 2,166,380
Convertible promissory note related party, net of debt discount and debt issuance cost of $0 and $0, respectively 12,500 12,500
Total Current Liabilities 6,939,541 7,860,732
TOTAL LIABILITIES 6,939,541 7,860,732
SHAREHOLDERS' DEFICIT    
Preferred Stock Series B, $0.01 par value, 25,000 authorized 25,000 and 25,000 shares issued and outstanding, respectively 6 6
Common stock, no par value; 2,000,000,000 authorized common shares 30,512,014 and 21,744,209 shares issued and outstanding, respectively 43,784,278 43,683,197
Additional paid in capital 5,338,906 5,335,398
Paid in capital, common stock option and warrants 5,367,273 5,338,273
Paid in capital, preferred stock 4,747,108 4,747,108
Accumulated deficit (66,091,467) (66,902,466)
TOTAL SHAREHOLDERS' DEFICIT (6,853,896) (7,798,484)
TOTAL LIABILITIES AND SHAREHOLDERS' DEFICIT $ 85,645 $ 62,248
v3.24.1.1.u2
CONSOLIDATED BALANCE SHEETS (Parentheticals) - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Convertible promissory notes, debt discount and debt issuance costs (in Dollars) $ 55,670 $ 0
Convertible promissory note related party, debt discount and debt issuance cost (in Dollars) $ 0 $ 0
Preferred stock, par (in Dollars per share) $ 0.01  
Preferred stock, shares authorized 50,000,000  
Common stock, shares authorized 2,000,000,000 2,000,000,000
Common stock, shares issued 30,512,014 21,744,209
Common stock, shares outstanding 30,512,014 21,744,209
Common stock, no par value (in Dollars per share) $ 0 $ 0
Series B Preferred Stock [Member]    
Preferred stock, shares issued 600 600
Preferred stock, par (in Dollars per share) $ 0.01 $ 0.01
Preferred stock, shares authorized 25,000 25,000
Preferred Stock, shares outstanding 600 600
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF OPERATIONS - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]        
SALES $ 0 $ 0 $ 0 $ 0
COST OF GOODS SOLD 0 0 0 0
GROSS PROFIT 0 0 0 0
OPERATING EXPENSES        
Research and development expenses 36,275 41,036 85,972 76,000
Selling, general and administrative expenses 196,280 1,013,952 404,129 1,496,106
TOTAL OPERATING EXPENSES 232,555 1,054,988 490,101 1,572,106
LOSS FROM OPERATIONS BEFORE OTHER INCOME/(EXPENSES) (232,555) (1,054,988) (490,101) (1,572,106)
OTHER INCOME/(EXPENSES)        
Gain (Loss) on change in derivative liability (125,317) 1,964,593 1,733,636 (116,991)
Change in commitment fee guarantee (28,250) (193,625) (254,250) 74,125
Interest expense (106,472) (262,216) (178,286) (562,670)
TOTAL OTHER INCOME/(EXPENSES) (260,039) 1,508,752 1,301,100 (605,536)
NET INCOME (LOSS) (492,594) 453,764 810,999 (2,177,642)
Deemed dividend on warrant re-pricing 0 (44,241) 0 (44,241)
Net income (loss) attributable to common shareholders $ (492,594) $ 409,523 $ 810,999 $ (2,221,883)
BASIC INCOME (LOSS) PER SHARE (in Dollars per share) $ (0.02) $ 0.02 $ 0.03 $ (0.11)
DILUTED INCOME (LOSS) PER SHARE (in Dollars per share) $ (0.02) $ (0.03) $ 0 $ (0.11)
WEIGHTED-AVERAGE COMMON SHARES OUTSTANDING        
BASIC (in Shares) 28,310,935 20,698,747 25,828,176 19,832,524
DILUTED (in Shares) 28,310,935 45,601,456 368,598,520 19,832,524
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY (DEFICIT) - USD ($)
Series B Preferred Stock [Member]
Preferred Stock [Member]
Common Stock [Member]
Additional Paid-in Capital [Member]
Additional Paid in Capital Stock Options / Warrants [Member]
Additional Paid in Capital Preferred Stock [Member]
Retained Earnings [Member]
Total
Balance at Sep. 30, 2022 $ 6 $ 43,225,982 $ 5,340,398 $ 4,210,960 $ 4,747,108 $ (62,177,520) $ (4,653,066)
Balance (in Shares) at Sep. 30, 2022 600 18,669,507          
Common Stock issued for services   $ 259,702         259,702
Common Stock issued for services (in Shares)   1,490,521          
Common Stock issued, subscriptions   $ 55,000 (5,000)       50,000
Common Stock issued, subscriptions (in Shares)   525,000          
Stock issued as commitment fee on promissory note extension   $ 82,500         $ 82,500
Stock issued as commitment fee on promissory note extension (in Shares)   500,000         500,000
Stock Compensation - Options       563,314     $ 563,314
Warrant expense       148,500     148,500
Net income (loss)           (2,177,642) (2,177,642)
Balance at Mar. 31, 2023 $ 6 $ 43,623,184 5,335,398 4,922,774 4,747,108 (64,355,162) (5,726,692)
Balance (in Shares) at Mar. 31, 2023 600 21,185,028          
Balance at Dec. 31, 2022 $ 6 $ 43,489,152 5,335,398 4,210,960 4,747,108 (64,808,926) (7,026,302)
Balance (in Shares) at Dec. 31, 2022 600 20,326,276          
Common Stock issued for services   $ 36,532         36,532
Common Stock issued for services (in Shares)   208,752          
Common Stock issued, subscriptions   $ 15,000         15,000
Common Stock issued, subscriptions (in Shares)   150,000          
Stock issued as commitment fee on promissory note extension   $ 82,500         82,500
Stock issued as commitment fee on promissory note extension (in Shares)   500,000          
Stock Compensation - Options       563,314     563,314
Warrant expense       148,500     148,500
Net income (loss)           453,764 453,764
Balance at Mar. 31, 2023 $ 6 $ 43,623,184 5,335,398 4,922,774 4,747,108 (64,355,162) (5,726,692)
Balance (in Shares) at Mar. 31, 2023 600 21,185,028          
Balance at Sep. 30, 2023 $ 6 $ 43,683,197 5,335,398 5,338,273 4,747,108 (66,902,466) (7,798,484)
Balance (in Shares) at Sep. 30, 2023 600 21,744,209          
Common Stock issued for services   $ 6,159         $ 6,159
Common Stock issued for services (in Shares)   417,504         417,504
Common stock issued on conversion of loans   $ 94,922         $ 94,922
Common stock issued on conversion of loans (in Shares)   8,350,301          
Imputed interest on related party loan     3,508       3,508
Warrant expense       29,000     29,000
Net income (loss)           810,999 810,999
Balance at Mar. 31, 2024 $ 6 $ 43,784,278 5,338,906 5,367,273 4,747,108 (66,091,467) (6,853,896)
Balance (in Shares) at Mar. 31, 2024 600 30,512,014          
Balance at Dec. 31, 2023 $ 6 $ 43,717,268 5,338,042 5,367,273 4,747,108 (65,598,873) (6,429,176)
Balance (in Shares) at Dec. 31, 2023 600 23,955,540          
Common Stock issued for services   $ 2,088         2,088
Common Stock issued for services (in Shares)   208,752          
Common stock issued on conversion of loans   $ 64,922         64,922
Common stock issued on conversion of loans (in Shares)   6,347,722          
Imputed interest on related party loan     864       864
Net income (loss)           (492,594) (492,594)
Balance at Mar. 31, 2024 $ 6 $ 43,784,278 $ 5,338,906 $ 5,367,273 $ 4,747,108 $ (66,091,467) $ (6,853,896)
Balance (in Shares) at Mar. 31, 2024 600 30,512,014          
v3.24.1.1.u2
CONSOLIDATED STATEMENTS OF CASH FLOWS - USD ($)
6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES:    
Net income (loss) $ 810,999 $ (2,177,642)
Adjustment to reconcile net income/(loss) to net cash used in operating activities    
Amortization of debt discount and debt issuance costs recorded as interest expense 31,522 432,083
Loss (Gain) on change in derivative liability (1,733,636) 116,991
Warrants issued for loan extension 29,000 0
Imputed interest on related party loan 3,508 0
Stock issued and issuable for services 6,159 259,702
Stock based compensation 0 711,814
Fair value of commitment shares issued for loans 0 82,500
Changes in Assets and Liabilities:    
Prepaid expenses (35,000) (20,818)
Accounts payable 126,570 71,147
Accrued expenses and interest on notes payable 659,775 167,713
NET CASH USED IN OPERATING ACTIVITIES (101,103) (356,510)
CASH FLOWS FROM FINANCING ACTIVITIES:    
Stock subscriptions received 0 50,000
Proceeds from short term loans related parties 13,000 8,500
Proceeds from convertible notes payable 76,500 340,000
Payments to related party for redemption of preferred stock 0 (5,000)
Principal payments on convertible debt 0 (79,250)
NET CASH PROVIDED BY FINANCING ACTIVITIES 89,500 314,250
NET INCREASE (DECREASE) IN CASH (11,603) (42,260)
CASH, BEGINNING OF PERIOD 21,415 64,251
CASH, END OF PERIOD 9,812 21,991
SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION    
Interest paid 0 17,711
Taxes paid 0 800
SUPPLEMENTAL DISCLOSURES OF NON-CASH TRANSACTIONS    
Common stock issued on conversion of convertible note 94,922 0
Initial derivative recognition on new loans and warrants $ 65,914 $ 370,209
v3.24.1.1.u2
ORGANIZATION AND LINE OF BUSINESS
6 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Organization, Consolidation and Presentation of Financial Statements Disclosure [Text Block]

1. ORGANIZATION AND LINE OF BUSINESS

 

Organization

NovAccess Global Inc. (“NovAccess” or the “Company”) is a Colorado corporation formerly known as Sun River Mining Inc. and XsunX, Inc. The Company was originally incorporated in Colorado on February 25, 1997. Effective September 24, 2003, the Company completed a plan of reorganization and name change to XsunX, Inc. Effective August 25, 2020, we filed articles of amendment to our articles of incorporation with the Colorado Secretary of State to: effectuate a 1-for-1,000 reverse stock split of the Company’s outstanding shares of common stock; and change the name of the Company to “NovAccess Global Inc.” After completing the acquisition of StemVax LLC in September 2020, we exited the solar business and focused all our efforts on our biopharmaceutical business.

 

Line of Business

NovAccess Global Inc. is a biopharmaceutical company that is developing novel immunotherapies to treat brain tumor patients in the United States with plans to expand globally. We specialize in cutting-edge research related to utilizing a patient’s own immune system to attack the cancer. We are filing an Investigational New Drug Application (IND) and working closely with the Food and Drug Administration (FDA) to obtain approval for human clinical trials to determine the safety and efficacy of our drug product for brain cancer patients. Once we have successfully completed the clinical trials and proven that the new therapy is safe and efficacious, we plan to commercialize the product. We also have expertise in successfully executing clinical trials, bringing products to market and increasing the market size of products through our advisory board. Our scientists are well versed in immunology, stem cell biology, neuroscience, molecular biology, imaging, small molecules development, gene therapy and other technical assays needed for protein and genetic analysis of cancer cells.

 

NovAccess operates as a research and development (R&D) company out of Ohio and California, and our executive management and scientific advisory board provide over 15 years of extensive experience in all aspects of biopharmaceutical R&D and commercialization of drug candidates.

 

Going Concern

The accompanying financial statements have been prepared on a going concern basis of accounting, which contemplates continuity of operations, realization of assets and liabilities and commitments in the normal course of business. The accompanying financial statements do not reflect any adjustments that might result if the Company is unable to continue as a going concern. The Company does not generate significant revenue, and has negative cash flows from operations, which raises substantial doubt about the Company’s ability to continue as a going concern.

 

The ability of the Company to continue as a going concern and appropriateness of using the going concern basis is dependent upon, among other things, additional cash infusions. The Company has obtained funds from its shareholders and from lenders since its inception through the period ended March 31, 2024. Management believes the existing shareholders, prospective new investors and lenders will provide the additional cash needed to meet the Company’s obligations as they become due and will allow the development of its business.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
6 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Significant Accounting Policies [Text Block]

2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

This summary of significant accounting policies of NovAccess Global Inc. is presented to assist in understanding the Company’s financial statements. The financial statements and notes are representations of the Company’s management, which is responsible for their integrity and objectivity. These accounting policies conform to accounting principles generally accepted in the United States of America and have been consistently applied in the preparation of the financial statements.

 

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary StemVax, LLC. All significant inter-company accounts and transactions between these entities have been eliminated in these consolidated financial statements.

 

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements. Significant estimates made in preparing these consolidated financial statements include the estimate of the deferred tax valuation allowance, the fair value of stock options, warrants, and derivative liabilities. Actual results could differ from those estimates.

 

Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents include cash in banks and money markets with an original maturity of three months or less.

 

Stock-Based Compensation

Share-based Payment applies to transactions in which an entity exchanges its equity instruments for goods or services and also applies to liabilities an entity may incur for goods or services that are to follow a fair value of those equity instruments. We are required to follow a fair value approach using an option-pricing model, such as the Binomial lattice valuation model, at the date of a stock option grant. The deferred compensation calculated under the fair value method would then be amortized over the respective vesting period of the stock option. This has not had a material impact on our results of operations.

 

Net Earnings (Loss) per Share Calculations

Net earnings (loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings (loss) per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the period.

 

The computation of diluted net earnings (loss) per share is similar to the computation of basic net earnings (loss) per share except that the numerator may have to adjust for income or loss associated with potentially dilutive securities that are assumed to have resulted in the issuance of shares of common stock, and the denominator may have to adjust to include the number of additional shares of common stock that would have been outstanding if the dilutive potential shares of common stock had been issued during the period to reflect the potential dilution that could occur from shares of common stock issuable through stock options, warrants or convertible preferred stock. For purposes of determining diluted earnings per common share, the treasury stock method is used for stock options and warrants, and the if-converted method is used for convertible preferred stock as prescribed in ASC Topic 260.

 

   

For the Three Months Ended

   

For the Six Months Ended

 
   

March 31,

   

March 31,

 
   

2024

   

2023

   

2024

   

2023

 

Basic net income (loss) per share:

                               

Numerator:

                               

Net income (loss)

  $ (492,594 )   $ 409,523     $ 810,999     $ (2,221,883 )

Denominator:

                               

Weighted average number of common shares outstanding

    28,310,935       20,698,747       25,828,176       19,832,524  

Net income (loss) per share

  $ (0.02 )   $ 0.02     $ 0.03     $ (0.11 )

Diluted net income (loss) per share:

                               

Numerator:

                               

Net income (loss)

  $ (492,594 )   $ 409,523     $ 810,999     $ (2,221,883 )

Interest and issuance cost accretion

    -       240,190       156,075       -  

Gain on change of derivative liability

    -       (1,964,593 )     (1,733,636 )     -  

Net income (loss) per share, diluted

  $ 492,594     $ (1,314,880 )   $ (766,562 )   $ (2,221,883 )

Denominator:

                               

Weighted average number of common shares outstanding

    28,310,935       20,698,747       25,828,176       19,832,524  

Preferred shares converted to common shares

    -       6,000,000       6,000,000       -  

Options to purchase common stock

    -       1,885,714       -       -  

Warrants to purchase common shares

    -       942,857       -       -  

Potential shares issuable on convertible debt

    -       16,074,138       336,770,344       -  

Weighted average number of common shares outstanding, diluted

    28,310,935       45,601,456       368,598,520       19,832,524  

Net income (loss) per share, diluted

  $ (0.02 )   $ (0.03 )   $ (0.00 )   $ (0.11 )

 

In addition, the following securities were not included in the computation of diluted share for the quarters and six months ended March 31, 2024 and 2023, because they were antidilutive, but could potentially dilute earnings per share in the future:

 

    For the three months ended     For the Six months ended  
    March 31,     March 31,  
    2024    

2023

   

2024

   

2023

 

Preferred shares converted to common shares

    6,000,000       -       -       6,000,000  

Options to purchase common stock

    -       -       -       1,885,714  

Warrants to purchase common shares

    -       -       -       942,857  

Potential shares issuable on convertible debt

    339,274,373       -       -       15,331,134  

Total shares excluded from diluted EPS calculation

    345,274,373       -       -       24,159,705  

 

Fair Value of Financial Instruments

Fair Value of Financial Instruments requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of March 31, 2024, the balances reported for cash, prepaid expenses, accounts payable, accrued expenses approximate the fair value because of their short maturities.

 

We adopted Accounting Standards Codification (“ASC”) Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

 

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

 

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

We measure certain financial instruments at fair value on a recurring basis. The Company had no assets that are required to be valued on a recurring basis as of March 31, 2024, and September 30, 2023. The Company had liabilities that are required to be measured at fair value on a recurring basis as follows at March 31, 2024, and September 30, 2023:

 

   

Total

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Assets:

  $ -     $ -     $ -     $ -  
                                 

Liabilities:

                               
                                 

Derivative Liability at fair value as of September 30, 2023

  $ 2,253,391     $ -     $ -     $ 2,253,391  

Derivative Liability warrants at fair value as of September 30, 2023

    728,991       -       -       728,991  

Total Derivative Liability as of September 30, 2023

  $ 2,982,382     $ -     $ -     $ 2,982,382  

Derivative Liability at fair value as of March 31, 2024

  $ 1,248,595       -       -     $ 1,248,595  

Derivative Liability warrants at fair value as of March 31, 2024

    66,065       -       -       66,065  

Total Derivative Liability as of March 31, 2024

  $ 1,314,660       -       -     $ 1,314,660  

 

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

 

   

Derivative Liability

Promissory Notes

   

Derivative

Liability Warrants

   

Total

Derivative Liability

 

Balance as of September 30, 2022

  $ 1,207,403     $ 232,609     $ 1,440,012  

Fiscal year 2023 initial derivative liabilities

    480,958       332,753       813,711  

Net loss on change in fair value of derivative liability

    802,495       163,629       966,124  

Extinguishment of derivative

    (237,465 )     -       (237,465 )

Ending balance as of September 30, 2023

  $ 2,253,391     $ 728,991     $ 2,982,382  

Initial recognition of new loans

    65,914       -       65,914  

Net gain on change in fair value of derivative liability

    (1,070,710 )     (662,926 )     (1,733,636 )

Ending balance as of March 31, 2024

  $ 1,248,595     $ 66,065     $ 1,314,660  

 

Recent Accounting Pronouncements

 

In July 2023, the SEC adopted the final rule under SEC Release No. 33-11216, Cybersecurity Risk Management, Strategy, Governance, and Incident Disclosure, requiring disclosure of material cybersecurity incidents on Form 8-K and periodic disclosure of a registrant’s cybersecurity risk management, strategy and governance in annual reports. Regulation S-K Item 6 disclosure requirements under this rule will be effective for our fiscal year ending on September 30, 2024. Incident disclosure requirements in Form 8-K will be effective for us on March 15, 2024. The Company has adopted this final rule and it did not have an impact on the Company’s consolidated finance statement disclosures.

 

In October 2023, the FASB issued Accounting Standards Update (ASU) 2023-06, which incorporates 14 of the 27 disclosures referred to by the SEC in their SEC Release No. 33-10532, Disclosure Update and Simplification, issued on August 17, 2018. The amendments in this ASU modify the disclosure or presentation requirements of a variety of Topics in the Codification and apply to all reporting entities within the scope of the affected Topics unless otherwise indicated. The amendments in this ASU should be applied prospectively. For public business entities, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. The Company has evaluated the effects of the adoption of ASU No. 2022-03, and it is not expected to have an impact on the Company’s consolidated financial statements.

 

In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, which amends and enhances the disclosure requirements for reportable segments. All disclosure requirements under this standard will also be required for public entities with a single reportable segment. The new standard will be effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within fiscal years beginning after December 15, 2024. The Company is currently assessing the impact of adopting this standard on the Company’s Consolidated Financial Statements.

 

In December 2023, the FASB issued ASU No. 2023-08, “Accounting for and Disclosure of Crypto Assets”, which amends and enhances the disclosure requirements for crypto assets. The new requirements will be effective for public business entities for fiscal periods beginning after December 15, 2024. The Company has evaluated the effects of the adoption of ASU No. 2022-08, and it is not expected to have an impact on the Company’s Consolidated Financial Statements

 

In December 2023, the FASB issued ASU No. 2023-09, “Improvements to Income Tax Disclosures”, which requires companies to provide disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The new requirements will be effective for public business entities for fiscal periods beginning after December 15, 2024. The Company is currently assessing the impact of adopting this standard on the Company’s Consolidated Financial Statements.

 

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted would have a material effect on the accompanying financial statements.

v3.24.1.1.u2
CAPITAL STOCK
6 Months Ended
Mar. 31, 2024
Stockholders' Equity Note [Abstract]  
Equity [Text Block]

3. CAPITAL STOCK

 

As of March 31, 2024, the Company’s authorized stock consisted of 2,000,000,000 shares of common stock, with no par value.

 

The Company is also authorized to issue 50,000,000 shares of preferred stock with a par value of $0.01 per share. The rights, preferences and privileges of the holders of the preferred stock are determined by the Board of Directors prior to issuance of such shares.

 

Preferred Stock

 

As of March 31, 2024, the Company had 600 shares of issued and outstanding Series B Preferred held by Irvin Consulting LLC, a company owned by Dwain Irvin, the CEO of the Company.

 

Each share of outstanding Series B Preferred Stock entitles the holder to cast 40,000 votes. Each share of Series B Preferred Stock is convertible at the option of the holder into 10,000 common shares. In the event of any voluntary or involuntary liquidation, dissolution, or winding-up of the Company, the holders of shares of Series B Preferred Stock shall be paid out based on an as converted basis. Dividends for Series B Preferred Stock shall be declared on an as converted basis.

 

Common Stock

 

During the six months ended March 31, 2024, the Company issued 8,767,805 shares of common stock.

 

The Company issued 8,350,301 shares on the conversion of the April 11, 2023 Note and the April 24, 2023 Note representing principal of $79,250 plus interest of $4,472, and principal of $11,200 respectively. The debt was converted within the terms of the agreements (as discussed below in Note 4).

 

The Company issued 417,504 shares to various vendors for services provided for a value of $6,159 recorded at fair value of shares on the respective grant dates and including 217,500 shares issued to a related party for services provided amounting to $3,208 recorded at the fair value of shares on the respective grant dates.

 

During the six months ended March 31, 2023, the Company issued 2,515,521 shares of common stock. 1,490,521 shares were issued to various vendors for services provided including 217,500 shares issued to a related party for services provided; 525,000 shares were issued in relation to stock subscriptions; and 500,000 shares were issued as commitment fees in connection with the letter agreement issued on February 9, 2023.

v3.24.1.1.u2
CONVERTIBLE PROMISSORY NOTES
6 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt Disclosure [Text Block]

4. CONVERTIBLE PROMISSORY NOTES

 

Convertible Promissory notes

as on March 31, 2024

 

Principal Amount

   

Unamortized balance of Debt Discount

   

Outstanding balance

as on March 31, 2024

   

Derivative balance

as on March 31, 2024

 
                                 

2013 Note

  $ 12,000     $ -     $ 12,000     $ -  

2014 Note

    50,880       -       50,880       134,334  

2017 Note

    115,000       -       115,000       283,699  

February 2022 Note

    250,000       -       250,000       95,363  

May 2022 Note

    1,000,000       -       1,000,000       402,643  

August 2022 Note

    100,000       -       100,000       -  

February 2023 Note

    265,000       -       265,000       100,086  

April 24, 2023 Note

    43,050       -       43,050       32,537  

June 19, 2023 Note

    75,000       -       75,000       28,397  

June 20, 2023 Note

    55,000       -       55,000       43,074  

August 16, 2023 Note

    55,000       -       55,000       44,905  

August 17, 2023 Note

    55,000       -       55,000       44,660  

December 29, 2023 Note

    29,444       -       29,444       10,166  

February 27, 2024 Note

    68,334       (55,670 )     12,664       28,731  

Total

    2,173,708       (55,670 )     2,118,038       1,248,595  

 

2013 Note

 

On October 1, 2013, the Company issued an unsecured convertible promissory note (the “2013 Note”) in the amount of $12,000 to a former Board member (the “Holder”) in exchange for retention as a director during the fiscal year ending September 30, 2014. The Note can be converted into shares of common stock by the Holder for $4.50 per share. The Note matured on October 1, 2015, and bore a one-time interest charge of $1,200 which was applied to the principal on October 1, 2014. As of March 31, 2024, the outstanding principal balance was $12,000 and accrued interest was $1,200. This loan is in default.

 

2014 Note

 

On November 20, 2014, the Company issued a 10% unsecured convertible promissory note (the “2014 Note”) for the principal sum of up to $400,000 plus accrued interest on any advanced principal funds. The 2014 Note matured eighteen months from each advance. The 2014 Note may be converted by the lender into shares of common stock of the Company at the lesser of $12.50 per share or (b) fifty percent (50%) of the lowest traded prices following issuance of the 2014 Note or (c) the lowest effective price per share granted to any person or entity. On November 20, 2014, the lender advanced $50,000 to the Company under the 2014 Note at inception. On various dates from February 18, 2015, through September 30, 2016, the lender advanced an additional $350,000 under the 2014 Note. During the period ended June 30, 2023, the Company and lender agreed to extend the maturity date for the outstanding balance to June 30, 2024. As of March 31, 2024, the outstanding principal balance was $50,880 and accrued interest was $39,254.

 

2017 Note

 

On May 10, 2017, the Company issued a 10% unsecured convertible promissory note (the “2017 Note”) for the principal sum of up to $150,000 plus accrued interest on any advanced principal funds. The Company received a tranche in the amount of $25,000 upon execution of the 2017 Note. On various dates, the Company received additional tranches in the aggregate sum of $90,000. During the period ended June 30, 2023, the Company and lender agreed to extend the maturity date for the outstanding balance to June 30, 2024. The 2017 Note may be converted by the lender into shares of common stock of the Company at the lesser of $10 per share or (b) fifty percent (50%) of the lowest traded price of common stock recorded on any trade day after the effective date, or (c) the lowest effective price per share granted to any person or entity. As of March 31, 2024, the outstanding principal balance was $115,000 and accrued interest was $75,353.

 

August 2021 Note

 

On August 20, 2021, the Company issued a 10% secured promissory note (the “August 2021 Note”) for the principal sum of $500,000 plus accrued interest. The August 2021 Note was to mature on February 20, 2022, unless extended for up to an additional six months. The August 2021 Note could be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period. The Company issued 1,000,000 warrants at a price of $1.50 in connection with the note and issued 400,000 shares as a commitment fee. In February 2022, the Company extended the term of the August 2021 Note for an additional six months. The Company repaid the August 2021 Note on May 9, 2022, in connection with the issuance of the May 2022 Note described below. As of March 31, 2024, the balance on the August 2021 Note was $0.

 

In connection with the February 2023 Letter Agreement (described below) the warrants issued in connection with this note were repriced to $0.20 per share. The warrants contained a ratchet price adjustment provision and the difference in fair value upon the reduction of exercise price was treated as a deemed dividend for the down round adjustment provision.

 

February 2022 Note

 

On February 15, 2022, the Company issued a 10% secured promissory note (the “February 2022 Note”) for the principal sum of $250,000 plus accrued interest. The February 2022 Note was to mature on August 15, 2022, unless extended for up to an additional six months. The February 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period before the conversion. In July 2022, the Company extended the term of the February 2022 note for another six months until February 15, 2023. In connection with the note, the Company issued 500,000 warrants with an exercise price of $1.50. The February 2022 Note had an original issuance discount amounting to $25,000, debt issuance cost amounting to $12,000 and the Company issued 300,000 shares as a commitment fee valued at $111,000 based on the share price on the date of the agreement. The initial recognition of derivative and warrant liability was recorded as debt discount and amortized over the term of the loan. The debt discount is fully amortized and the balance in debt discount as on March 31, 2024, was $0. As of March 31, 2024, the principal balance outstanding was $250,000 and accrued interest was $31,250.

 

On February 9, 2023, the Company entered into a letter agreement in connection with the February 2022 Note, whereby the lender extended the due date of the loan to May 9, 2023, and deferred all interest payments for the period from January 1, 2023, until May 9, 2023. Pursuant to the letter agreement the exercise price of the warrants issued with the February 2022 Note was reduced to $0.20 per share. The warrants contained a ratchet price adjustment provision and the difference in fair value upon the reduction of exercise price was treated as a deemed dividend for the down round adjustment provision.

 

On June 8, 2023, the Company entered into a further letter agreement which extended the due date of the note until June 30, 2023. On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023. On January 29, 2024, the Holder agreed to a further extension until February 29, 2024, and on May 13, 2024, to a further extension until May 31, 2024.

 

May 2022 Note

 

On May 5, 2022, the Company issued a 12% secured promissory note (the “May 2022 Note”) for the principal sum of $1,000,000 plus accrued interest. The May 2022 Note was to mature on November 5, 2022, unless extended for up to an additional six months. If extended, the interest rate increased to 15% for the remaining six months. The May 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period before conversion. The Company used some of the proceeds from the May 2022 Note to pay off the August 2021 Note. In November 2022, the Company extended the May 2022 Note for another six months until May 5, 2023. In connection with the loan the Company issued 1,000,000 warrants at an exercise price of $0.01. The May 2022 Note had an original issuance discount amounting to $100,000, debt issuance costs of $25,500 and the Company issued 875,000 shares as a commitment fee valued at $259,875 based on the share price on the date of the agreement. The initial recognition of derivative liability of $412,065 and warrant liability amounting to $282,051 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2024, was $0. As of March 31, 2024, the principal balance outstanding was $1,000,000 and the accrued interest was $187,500.

 

On February 9, 2023, the Company entered into a letter agreement in connection with the May 2022 Note deferring all interest payments from January 1, 2023, until May 9, 2023.

 

On June 8, 2023, the Company entered into a further letter agreement which extended the due date of the of the note until June 30, 2023. On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023. On January 29, 2024, the Holder agreed to a further extension until February 29, 2024, and on May 13, 2024, to a further extension until May 31, 2024,

 

August 2022 Note

 

On August 8, 2022, the Company issued a 12% unsecured promissory note (the “August 2022 Note”) for the principal sum of $100,000 plus accrued interest. The August 2022 Note matured on August 8, 2023. The holder has the right, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a conversion price of $0.15. The initial recognition of derivative liability of $77,259 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2024, was $0. As of March 31, 2024, the balance outstanding was $100,000 and accrued interest was $27,068.

 

On August 3, 2023, the Company and the holder signed an agreement extending the loan until November 8, 2023, with an interest rate of 14% commencing on August 9, 2023. On January 31, 2024, the Holder agreed to a further extension until February 29, 2024, in return for an additional fee of $5,000. On May 9, 2024, the Holder agreed to a third extension until August 10, 2024, in exchange for an interest rate change to 20% retroactive to August 9, 2022. The catch-up interest expense impact to the Company financials will be about $5,000.

 

September 2022 Note

 

On September 22, 2022, the Company issued an 8% secured promissory note (the “September 2022 Note”) for the principal sum of $79,250 plus accrued interest. The September 2022 Note was to mature on September 22, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $75,000 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The Company repaid the loan in full including interest of $3,127 and prepayment penalty of $20,594 on March 12, 2023. As of March 31, 2024, the balance outstanding was $0.

 

November 2022 Note

 

On November 1, 2022, the Company issued an 8% secured promissory note (the “November 2022 Note”) for the principal sum of $55,000 plus accrued interest. The November 2022 Note was to mature on November 1, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,750 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. The Company repaid the loan in full including interest of $2,109 and prepayment penalty of $14,277 on April 24, 2023. As of March 31, 2024, the balance outstanding was $0.

 

December 2022 Note

 

On December 7, 2022, the Company issued an 8% secured promissory note (the “December 2022 Note”) for the principal sum of $55,000 plus accrued interest. The December 2022 Note was to mature on December 7, 2023. In case of default in repayment of the outstanding amount on the due date, the balance would have borne interest of 22% per annum. The holder had the right, after six months, until the date of payment in full of all amounts outstanding, to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company had the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty was subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,750 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. On June 13, 2023, the lender converted $12,000 of the amount due into 141,677 shares of the Company and on June 20, 2023, the Company repaid the balance of the loan together with $2,260 in interest and $11,315 in prepayment penalty. As of March 31, 2024, the balance outstanding was $0.

 

February 2023 Letter Agreement

 

On February 9, 2023, the Company entered into a letter agreement, whereby the Company borrowed an additional loan amounting to $265,000, which was added to the May 2022 Note. The $265,000 loan has an original issuance discount of 10% of the principal and bears interest at 10% a year. This loan was due on May 9, 2023. Our chief executive officer, Dwain K. Irvin, guaranteed repayment of the loan. Pursuant to this agreement, the Company paid a commitment fee of 500,000 unregistered shares of the Company’s common stock which were valued at $82,500 based on the share price on the date of the agreement. The initial recognition of derivative liability amounting to $110,576 was recorded as debt discount and amortized over the term of the loan. The original issuance discount of $26,500 was recorded as debt discount and amortized over the term of the loan. As of March 31, 2024, the unamortized debt discount balance was $0, the principal balance outstanding was $265,000 and accrued interest was $30,181.

 

Also, as part of this agreement the lender extended the term of February 2022 note to May 9, 2023, and deferred payment of all interest due on both the February 2022 note and May 2022 note until May 9, 2023. In addition, the Company issued 1,000,000 warrants to purchase common stock at a price of $0.20 per share and repriced the warrants issued in connection with the August 2021 Note and February 2022 Note to $0.20 per share. Since the consideration was for all the modifications and not just the additional loan, the expense was recorded immediately.

 

On June 8, 2023, the Company entered into a letter agreement which extended the due date of the February 22 note until June 30, 2023. On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023. On January 29, 2024, the Holder agreed to a further extension until February 29, 2024, and on May 13, 2024, agreed to a further extension until May 31, 2024.

 

April 11, 2023 Note

 

On April 11, 2023, the Company issued a convertible promissory note for the principal sum of $79,250 plus accrued interest (the “April 11, 2023 Note”). The loan bears interest at 8% a year. The note matures on April 11, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $75,000 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. As of September 30, 2023, the remaining debt discount and debt issuance cost balance was expensed since the loan was in default because of a delay in filing the Company’s report on Form 10-K for the period ending September 30, 2023. During the six months ending March 31, 2024, on various dates the $79,250 principal of the loan and accrued interest was converted to 6,953,792 common shares within the terms of the note with no gain or loss. As of March 31, 2024, the principal balance outstanding was $0, and the accrued interest was $0.

 

April 24, 2023 Note

 

On April 24, 2023, the Company issued a convertible promissory note in the original principal amount of $54,250 plus accrued interest (the “April 24, 2023 Note”). The loan bears interest at 8% a year. The note matures on April 24, 2024. In case of default in repayment of the outstanding amount on the due date the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of derivative liability amounting to $50,000 was recorded as debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded as debt discount and amortized over the term of the loan. As of September 30, 2023, the remaining balance in debt discount and debt issuance costs was expensed since the loan was in default because of a delay in filing the Company’s report on Form 10-K for the period ending September 30, 2023. On March 14, 2024, $11,200 of the loan was converted to 1,396,509 common shares within the terms of the note with no gain or loss. As of March 31, 2024, the principal balance outstanding was $43,050 and the accrued interest was $3,977. 

 

June 19, 2023 Letter Agreement

 

On June 19, 2023, the Company entered into a letter agreement whereby it borrowed a further $75,000 which was added to the May 2022 Note. This loan bears interest at 15% a year and originally matured on July 16, 2023. Our chief executive officer, Dwain K. Irvin, guaranteed repayment of the $75,000 loan. In connection with this loan the Company issued 750,000 warrants at an exercise price of $0.0001 per share. The initial recognition of the derivative liability was $75,000 which is amortized over the life of the loan. As of March 31, 2024, the principal balance outstanding was $75,000 and accrued interest was $8,750.

 

On August 8, 2023, the Company entered into a further letter agreement extending the due date of the loan until August 31, 2023. On January 31, 2024, the Holder agreed to a further extension until February 29, 2024, and on May 13, 2024, agreed to a further extension until May 31, 2024.

 

June 20, 2023 Note

 

On June 20, 2023, The Company issued a convertible promissory note in the original principal amount of $55,000 plus accrued interest (the “June 20, 2023 Note”). The loan bears interest at 8% a year and matures on June 20, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $17,937 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $4,250 was recorded in debt discount and amortized of the term of the loan. As of September 30, 2023, the remaining balance in debt discount and debt issuance cost was expensed since the loan was in default because of a delay in filing the Company’s report on Form 10-K for the period ending September 30, 2023. As of March 31, 2024, the principal balance outstanding was $55,000 and accrued interest was $3,375. The note is no longer in default.

 

August 16, 2023 Note

 

On August 16, 2023, the Company issued a convertible promissory note in the original principal amount of $55,000 plus accrued interest (the “August 16, 2023, Note”). The note bears interest at 8% a year and matures on August 16, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $52,800 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $2,200 was recorded in debt discount and amortized of the term of the loan. As of September 30, 2023, the remaining balance in debt discount and debt issuance cost was expensed since the loan was in default as a result of a delay in filing the Company’s report on Form 10-K for the period ending September 30, 2023. As of March 31, 2024, the principal balance outstanding was $55,000 and accrued interest was $2,748. The loan is no longer in default.

 

August 17, 2023 Note

 

On August 17, 2023, the Company issued a convertible promissory note in the original principal amount of $55,000 plus accrued interest (the “August 17, 2023 Note”). The note bears interest at 8% a year and matures on August 17, 2024. In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 22% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date. The Company has the right to prepay the loan with a prepayment penalty of between 15% and 25% of the total amount owed in the first six months. Thereafter, any prepayment penalty is subject to agreement between the parties. The initial recognition of the derivative liability of $50,000 was recorded in debt discount and amortized over the term of the loan. The debt issuance cost of $5,000 was recorded in debt discount and amortized of the term of the loan. As of September 30, 2023, the remaining balance in debt discount and debt issuance cost was expensed since the loan was in default as a result of a delay in filing the Company’s report on Form 10-K for the period ending September 30, 2023. As of March 31, 2024, the principal balance outstanding was $55,000 and accrued interest was $2,736. The loan is no longer in default.

 

December 29, 2023 Letter Agreement

 

On December 29, 2023, the Company entered into a letter agreement with the holder of the February 2022 Note. Under this agreement the holder agreed to loan the Company an additional $29,444 to be added to the principal of the February 2022 Note. An initial amount of $10,000 was loaned on December 29, 2023, with the remaining amount of $19,444 loaned to the Company on February 8, 2024. The loan has an original interest discount of 10% and bears interest at 10% per annum. As of March 31, 2024, the principal balance outstanding was $29,444 and accrued interest was $537. On May 13, 2024, the Holder agreed to a further extension until May 31, 2024.

 

As part of this agreement, the Company agreed to extend the life on each of the warrants previously issued to the holder by two years.

 

February 27, 2024 Note

 

On February 27, 2024, the Company issued a convertible promissory note in the principal amount up to $100,000 plus accrued interest (the “February 27, 2024 Note”). The note has an original interest discount of 20%, bears interest at 12% per calendar year and matures on August 27, 2024. The terms of the note included payment in three tranches on February 27, 2024, March 15, 2024, and April 15, 2024.In case of default in repayment of the outstanding amount on the due date, the balance will bear interest of 18% per annum. The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to the lowest trading price for the common stock during the twenty-trading day period ending on the latest complete trading day prior to the conversion date. The initial recognition of the derivative liability of $47,293 was recorded in debt discount and will be amortized over the term of the loan. The debt issuance cost of $5,000 was recorded in debt issuance discount and will be amortized over the term of the loan. As of March 31, 2024, the principal balance outstanding was $68,334 and accrued interest was $572.

 

Evaluation of Financing Transactions

 

We evaluated the financing transactions in accordance with ASC Topic 815, Derivatives and Hedging, and determined that the conversion feature of the convertible promissory notes was not afforded the exemption for conventional convertible instruments due to its variable conversion rate. The notes have no explicit limit on the number of shares issuable so they did not meet the conditions set forth in current accounting standards for equity classification. The Company elected to recognize the notes under paragraph 815-15-25-4, whereby, there would be a separation into a host contract and derivative instrument. The Company elected to initially and subsequently measure the notes in their entirety at fair value, with changes in fair value recognized in earnings. The Company recorded a derivative liability representing the imputed interest associated with the embedded derivative. The derivative liability is adjusted periodically according to the stock price fluctuations based upon the Binomial lattice model calculation.

 

The convertible notes issued and described in this Note do not have fixed settlement provisions because their conversion prices are not fixed. The conversion feature has been characterized as a derivative liability to be re-measured at the end of every reporting period with the change in value reported in the statement of operations.

 

We record the full value of the derivative as a liability at issuance with an offset to valuation discount, which will be amortized over the life of the notes.

 

For purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

 

Risk free interest rate

 

Between 5.4% and 5.5%

Stock volatility factor

 

Between 97% and 128%

Years to Maturity

 

Between 1 months and 5 months

Expected dividend yield

 

None

v3.24.1.1.u2
CONVERTIBLE PROMISSORY NOTES, RELATED PARTY
6 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Long-Term Debt [Text Block]

5. CONVERTIBLE PROMISSORY NOTES, RELATED PARTY

 

July 2022 Note, related party

 

On July 28, 2022, the Company issued a 12% unsecured promissory note (the “July 2022 Note”) for the principal sum of $12,500 plus accrued interest. All amounts outstanding under the July 2022 Note were payable on the earlier of: (a) October 31, 2022, or (b) the receipt by the Company of debt or equity financing of $3.0 million. In November 2022, the holder agreed to extend the term of the note until April 2023 and in April 2023 agreed to a further extension until August 31, 2023. The holder has the right, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at conversion price of $0.15. The initial recognition of derivative liability of $12,500 was recorded as debt discount and amortized over the term of the loan. The balance in debt discount as on March 31, 2024, was $0. As of March 31, 2024, the balance outstanding net of debt discount was $12,500 and accrued interest was $2,508. On January 3, 2024, the holder agreed to a further extension until January 31, 2024, and on January 31, 2024, to an extension until February 29, 2024, and on April 23, 2024, agreed to a further extension until June 15, 2024.

v3.24.1.1.u2
SHORT TERM LOANS, RELATED PARTIES
6 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Short-Term Debt [Text Block]

6. SHORT TERM LOANS, RELATED PARTIES

 

On July 28, 2022, the Company entered into a short-term interest free loan agreement amounting to $12,500, with Jason M. Anderson, an independent member of our board of directors, to fund operations until longer term financing can be obtained by the Company. The loan terms required repayment of all amounts outstanding under the loan on the earlier of: (a) October 31, 2022 or (b) the receipt by the Company of debt or equity financing of $3.0 million.

 

On February 9, 2023, the Company entered into a second interest-free loan agreement with Mr. Anderson amounting to $8,500. The loan does not bear interest (except on default) and was due on the earlier of August 31, 2023, or our receipt of debt or equity financing of at least $3.0 million.

 

On January 26, 2024, Jason Anderson loaned the Company a further $2,000 to address short-term cash needs. The loan is non-interest bearing and has the same terms as Mr. Anderson’s previous loans discussed above.

 

Mr. Anderson has agreed to various extensions on these loans, the most recent being on April 23, 2024, extending the due date until June 15, 2024.

 

On December 21, 2023, our Chairman, John A. Cassarini loaned the Company $10,000 to address short-term cash need. Our Chief Financial Officer, Neil J. Laird loaned the Company $1,000. These loans do not bear interest and do not have a specified due date but are expected to be paid in full upon completion of the Sumner transaction or other financing.

 

For the six months ended March 31, 2024, imputed interest of $3,508 on these related party loans was charged to interest expense and credited to additional paid-in capital.

v3.24.1.1.u2
WARRANTS
6 Months Ended
Mar. 31, 2024
Disclosure Text Block Supplement [Abstract]  
Shareholders' Equity and Share-Based Payments [Text Block]

7. WARRANTS

 

On August 20, 2021, for value received in connection with the August 2021 Note, the Company issued 1,000,000 warrants to the lender with an exercise price of $1.50 per share with a five-year exercise period. On February 9, 2023, the Company entered into a letter agreement in connection with the August 2021 Note, whereby the exercise price of the warrants issued on the August 2021 Note was reduced to $0.20 per share. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

On February 16, 2022, for value received in connection with the February 2022 Note, the Company issued 500,000 warrants to the lender with an exercise price of $1.50 per share with a five-year exercise period. On February 9, 2023, the Company entered into a letter agreement in connection with the August 2021 Note, whereby the exercise price of the warrants issued on the August 2021 Note was reduced to $0.20 per share. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

Per guidance in ASC 260, the Company determined that the repricing of warrants discussed above, was an exchange of the existing 1,500,000 warrants and the difference between the fair value of the warrants immediately prior to modification of terms and immediately after the adjustment was as a deemed dividend. The difference between the fair value of the warrants immediately prior to modification of terms and immediately after the adjustment was calculated as $44,241, using a Black Scholes model based on the following significant inputs: On February 9, 2023:

 

Common stock price

 

$0.165

Risk free interest rate

 

Between 3.8% and 3.7%

Stock volatility factor

 

Between 156% and 159%

Years to Maturity

 

Between 3.2 and 4.1 years

Expected dividend yield

 

None

 

On May 10, 2022, for value received in connection with the issuance of the May 2022 Note, the Company issued 1,000,000 warrants to the lender with an exercise price of $0.01 per share with a five-year exercise period. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

On February 9, 2023, for value received in connection with the issuance of the February 2023 Note and extending the payment terms on previously issued notes, the Company issued 1,000,000 warrants to the lender with an exercise price of $0.20 per share with a five-year exercise period. The fair value of the warrant issued in relation to the letter agreement issued in February 2023, was recorded as stock compensation expense amounting to $148,500. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

In connection with a letter agreement on June 8, 2023, to extend the due date of the February 2022 Note, the May 2022 Note and the February 2023 letter agreement until June 30, 2023, the Company issued common stock purchase warrants at $0.20 a share with a five-year term. 1,000,000 warrants were issued on June 8, 2023, 500,000 warrants were issued on June 15, 2023, and 500,000 warrants were issued on June 30, 2023. The fair value of the warrant issued in relation to the letter agreement issued on June 2023, was recorded as expense amounting to $238,412. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

On June 19, 2023, for value received in connection with the issuance of the June 20, 2023, letter agreement, the Company issued a warrant to purchase 750,000 shares of common stock for $0.0001 a share with a seven-year term.

 

On August 9, 2023, in connection with the extension of the due date of the February 2022 loan, the May 2022 loan, the February 2023 letter agreement and the June 2023 letter agreement, the Company issued 2,000,000 common stock warrants at $0.20 per share with a five-year term. The fair value of this warrant was recorded as an expense of $177,086. This agreement also amended the terms of the previous warrant agreements from cash to cashless exercise. On December 29, 2023, in connection with the letter agreement discussed above, the life of this warrant was extended by two years.

 

The Company valued the impact of the two-year extension of the term on all of the above warrants using the Black-Scholes model based on the following significant inputs and recorded an expense of $29,000.

 

 

5 Year

7 Year

Common stock price

$0.02

$0.02

Risk free interest rate

Between 3.8% and 4.0%

Between 3.8% and 3.9%

Stock volatility factor

Between 147% and 158%

Between 143% and 152%

Years to Maturity

Between 2.6 and 4.6 years

Between 4.6 and 6.6 years

Expected dividend yield

None

None

 

On March 31, 2024, the fair value of the derivative liability of the warrants was $66,065 and $728,991 as of September 30, 2023.

 

For the purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used the Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

 

Risk free interest rate

 

Between 4.2% and 4.3%

Stock volatility factor

 

Between 144% and 158%

Years to Maturity

 

Between 4.4 and 6.4 years

Expected dividend yield

 

None

v3.24.1.1.u2
OPTIONS
6 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Share-Based Payment Arrangement [Text Block]

8. OPTIONS

 

On June 2, 2020, the Company issued 2,000,000 options, on a post reverse split basis, to purchase common stock to the then directors of the Company as compensation for serving on the board during 2019. These options are exercisable on a cashless basis for a period of ten years from September 30, 2020, at an exercise price of $0.01 per share.

 

For the purpose of determining the fair market value of the options issued on June 2, 2020, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

 

Risk Free Interest Rate

 

0.32%

Stock Volatility Factor

 

146.0%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

 

On March 13, 2023, the Company entered into non-qualified stock option agreements and granted vested ten-year options to purchase shares of the Company’s common stock for $0.175 a share, the closing price on the grant date. The Company issued options to purchase a total of 3,542,857 shares as follows: (a) 857,143 to each of the independent directors, (b) 428,571 to the chief financial officer, and 571,429 to the president of our StemVax Therapeutics subsidiary; (c) 57,143 to each of our scientific advisory board members; and (d) the remaining 542,857 to staff members and other service providers. The options are 100% vested and exercisable on the grant date and will expire on the tenth anniversary of the grant date on March 13, 2033. The stock-based compensation expense of $563,315 relating to the 2023 grants was recorded in the income statement on the grant date as the options are fully vested and exercisable on that date.

 

For the purpose of determining the fair market value of the options, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

 

Risk Free Interest Rate

 

3.68%

Stock Volatility Factor

 

146.79%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

 

A summary of the Company’s options activity and related information follows for the quarter ended March 31, 2024:

 

   

March 31, 2024

 
           

Weighted

 
   

Number

   

average

 
   

Of

   

exercise

 
   

Options

   

price

 

Outstanding - beginning of period

    5,542,857     $ 0.115  

Granted

    -     $ -  

Exercised

    -     $ -  

Forfeited

    -     $ -  

Outstanding - end of period

    5,542,857     $ 0.115  

 

At March 31, 2024, the weighted average remaining contractual life of options outstanding:

 

       

March 31, 2024

 
                       

Weighted

 
                       

Average

 
                       

Remaining

 

Exercisable

   

Options

   

Options

   

Contractual

 

Prices

   

Outstanding

   

Exercisable

   

Life (years)

 
$ .01       2,000,000       2,000,000       6.50  
$ 0.175       3,542,857       3,542,857       8.95  
v3.24.1.1.u2
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES
6 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Accounts Payable and Accrued Liabilities Disclosure [Text Block]

9. ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES

 

Accrued expenses and accrued other current liabilities consisted of the following as of March 31, 2024, and September 30, 2023:

 

   

March 31, 2024

   

September 30, 2023

 

Accrued liabilities

    22,895       11,154  

Interest payable

    426,688       289,101  

Provision for guaranteed commitment fees (1)

    1,296,750       1,042,500  

Accrued payroll

    101,560       3,875  

Deferred compensation

    676,994       571,763  

License Fees Payable

    40,402       40,402  

Insurance finance liability

    77,053       23,772  
    $ 2,642,342     $ 1,982,567  

 

(1) Under the terms of the August 2021 Note, the February 2022 Note, the May 2022 Note, the February 2023 Letter Agreement and the June 19, 2023 Letter Agreement, the Company issued a total of 2,825,000 shares of common stock or pre-funded warrants as commitment fees. If the lender is unable to sell the shares for at least $1,325,000, it may make a one-time claim for each note to be reimbursed for the difference between their sale proceeds and $1,325,000. The difference between the fair value of the 2,825,000 shares as on March 31, 2024, and the guaranteed sale amount was recorded as a provision for guaranteed commitment fees and included in the table above.

v3.24.1.1.u2
DUE TO RELATED PARTIES
6 Months Ended
Mar. 31, 2024
Other Liabilities and Financial Instruments Subject to Mandatory Redemption [Abstract]  
Other Liabilities [Table Text Block]

10. DUE TO RELATED PARTIES

 

Due to Innovest Global

 

During the periods prior to the year ended September 30, 2022, Innovest Global, Inc. (“Innovest”) advanced funds to the Company for operating expenses in the amount of $86,217. As of March 31, 2024, the amount has not been reimbursed to Innovest. Our former Chairman Daniel Martin was the CEO of Innovest when the funds were advanced.

 

Due to TN3 LLC

 

On January 31, 2022, the Company entered into a preferred stock redemption agreement with Daniel G. Martin, at the time, sole board member and chairman, TN3, LLC, a company owned by Mr. Martin, Dwain K. Irvin, the chief executive officer, and Irvin Consulting, LLC, a company owned by Dr. Irvin. TN3 owned 25,000 shares of the Series B convertible preferred stock. Pursuant to the redemption agreement, on March 14, 2022, NovAccess redeemed 24,400 of the preferred shares and Irvin Consulting purchased 600 of the preferred shares from TN3. The Company also issued to TN3 1,502,670 shares of unregistered common stock, at $ 0.35 amounting to $525,934 which was equal to 10% of our outstanding common stock on the date the redemption agreement was signed. Upon completion of the redemption transaction, the Company was obligated to pay to TN3 a total of $250,000 over a period of eleven months, with payment accelerated if the Company raises at least $2.5 million of equity capital. As of March 31, 2024, the Company owed TN3 $95,000 of the redemption price and was in default.

 

Also in connection with closing the redemption transaction, on March 14, 2022, the Company entered into a common stock distribution agreement with Innovest Global, Inc. Innovest acquired 7.5 million shares of the common stock when Innovest sold StemVax, LLC to NovAccess in September 2020. Pursuant to the stock distribution agreement, Innovest agreed to distribute its NovAccess common stock to Innovest’s shareholders. Innovest has not completed the distribution.

v3.24.1.1.u2
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Disclosure [Text Block]

11. COMMITMENTS AND CONTINGENCIES

 

There are no material pending legal proceedings to which we are a party, nor are there any such proceedings known to be contemplated by governmental authorities. None of our directors, officers, or affiliates is involved in a proceeding adverse to our business or has a material interest adverse to our business.

v3.24.1.1.u2
SUBSEQUENT EVENTS
6 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events [Text Block]

12. SUBSEQUENT EVENTS

 

Sumner Global Investment

 

On December 29, 2023, NovAccess Global Inc. entered into a securities purchase agreement (the “purchase agreement”) with Sumner Global LLC, an affiliate of Sumner Investment Group Inc. (“Sumner”), pursuant to which Sumner agreed to purchase 33.0 million newly issued shares of our unregistered common stock for $0.11 a share, or $3.63 million in total, and to loan us $7.05 million (collectively, the “transaction”). We expect to use this investment to fund operations and repay debt. Sumner is a global company that has created value across a diverse range of assets focusing on the procurement of products and services for governments and corporations around the world with an emphasis on healthcare, defense and logistics.

 

Sumner agreed to purchase the shares of common stock on or before January 31, 2023. Sumner agreed to make the loans in two tranches, with $3.05 million on February 15, 2024, and the remaining $4.0 million on March 15, 2024. The loans will be represented by convertible promissory notes that will have a five-year term, bear interest at 10% a year, and be convertible into shares of NovAccess common stock at $0.11 a share.

 

The transaction is subject to a number of contingencies, including Sumner completing its planned capital raise and there having been no material adverse effect on our business, operations, assets, financial condition or prospects. As a result, we cannot guarantee that the transaction will be completed when we expect, or whether the transaction will close at all.

 

Pursuant to the purchase agreement, Sumner has the right to appoint up to three new members to our board of directors. The purchase agreement also includes typical representations, warranties and covenants.

 

As required by the purchase agreement, Irvin Consulting, LLC, a California limited liability company owned by our CEO Dwain K. Irvin, agreed to convert 600 shares of our Series B convertible preferred stock into 6.0 million shares of the Company’s unregistered common stock pursuant to the terms of the preferred stock (the “conversion”). The conversion will be effective upon our receipt of the $3.63 million purchase price for the common stock purchased by Sumner. Upon completion of the conversion, we will not have any shares of preferred stock outstanding.

 

The purchase agreement, including a form of convertible promissory note, is filed as an exhibit on Form 8-K. The description above is qualified in its entirety by reference to the full text of the purchase agreement.

 

As of the date of this report, the agreement has not been completed but based on assurances from Sumner is expected to close shortly.

 

Issuance of Common Shares

 

On various dates since March 31, 2024, the Holder of the April 24, 2023 Note has converted a further $18,510 of the principal balance into shares of common stock. The Company issued 3,085,000 shares of common stock for these conversions. The note was paid in full including interest on April 22, 2024 in the amount of $28,665.

 

On various dates since March 31, 2024, the Holder of the June 20, 2023 Note converted $21,380 of the principal balance into shares of common stock. The Company issued 5,405,711 shares of common stock for these conversions.

 

On various dates since March 31, 2024, the Holder of the August 16, 2023 Note converted $14,377 of the principal amount on the note for 3,100,000 shares of common stock.

 

Loan Agreements

 

On April 15, 2024, the Company received the final tranche of $25,000 payable under the February 27, 2024, Note.

 

On April 29, 2024, the Company received a further loan of $25,600. The terms include 2,500,000 common shares of the Company issued to the Holder of the Note.

 

On May 13, 2024, the Company paid $100,000 to the Holder of the June 20, 2023 Note and the August 17, 2023, Note as full settlement of all outstanding principal, interest and prepayment penalties on the two notes.

 

Also on May 13, 2024, the Company borrowed $117,000 from a third party. The terms include a 10% OID, interest of 12% per annum and 10,000,000 five-year prefunded warrants of which 3,000,000 may be repurchased by the Company for $1 if all amounts due to the Holder are paid within 90 days. The net proceeds from this loan were used to pay off the loans discussed above.

 

Extension of Due Dates on Loans

 

On April 23, 2024, the related parties of Jason Anderson and the Holder of the July 22, 2023, Note, at the request of the Company agreed to an extension of the loans due date to June 15, 2024.

 

On May 9, 2024, the Holder of the August 2022 Note agreed to an extension of the loan until August 10, 2024, in exchange for an interest rate change to 20% retroactive to August 9, 2022. The catch-up interest expense impact for the Company financials will be about $5,000.

 

On May 13, 2024, the Holder of the February 2002 Note, May 2022 Note, February 2023 Letter Agreement, June 19, 2023, Letter Agreement and December 29, 2023, Letter Agreement agreed to a further extension on their loans until May 31, 2024.

v3.24.1.1.u2
Accounting Policies, by Policy (Policies)
6 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Accounting, Policy [Policy Text Block]

Basis of Presentation

The consolidated financial statements include the accounts of the Company and its wholly owned subsidiary StemVax, LLC. All significant inter-company accounts and transactions between these entities have been eliminated in these consolidated financial statements.

Use of Estimates, Policy [Policy Text Block]

Use of Estimates

The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the amounts reported in the accompanying consolidated financial statements. Significant estimates made in preparing these consolidated financial statements include the estimate of the deferred tax valuation allowance, the fair value of stock options, warrants, and derivative liabilities. Actual results could differ from those estimates.

 

Cash and Cash Equivalents, Policy [Policy Text Block]

Cash and Cash Equivalents

For purposes of the statements of cash flows, cash and cash equivalents include cash in banks and money markets with an original maturity of three months or less.

Share-Based Payment Arrangement [Policy Text Block]

Stock-Based Compensation

Share-based Payment applies to transactions in which an entity exchanges its equity instruments for goods or services and also applies to liabilities an entity may incur for goods or services that are to follow a fair value of those equity instruments. We are required to follow a fair value approach using an option-pricing model, such as the Binomial lattice valuation model, at the date of a stock option grant. The deferred compensation calculated under the fair value method would then be amortized over the respective vesting period of the stock option. This has not had a material impact on our results of operations.

Earnings Per Share, Policy [Policy Text Block]

Net Earnings (Loss) per Share Calculations

Net earnings (loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings (loss) per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the period.

The computation of diluted net earnings (loss) per share is similar to the computation of basic net earnings (loss) per share except that the numerator may have to adjust for income or loss associated with potentially dilutive securities that are assumed to have resulted in the issuance of shares of common stock, and the denominator may have to adjust to include the number of additional shares of common stock that would have been outstanding if the dilutive potential shares of common stock had been issued during the period to reflect the potential dilution that could occur from shares of common stock issuable through stock options, warrants or convertible preferred stock. For purposes of determining diluted earnings per common share, the treasury stock method is used for stock options and warrants, and the if-converted method is used for convertible preferred stock as prescribed in ASC Topic 260.

   

For the Three Months Ended

   

For the Six Months Ended

 
   

March 31,

   

March 31,

 
   

2024

   

2023

   

2024

   

2023

 

Basic net income (loss) per share:

                               

Numerator:

                               

Net income (loss)

  $ (492,594 )   $ 409,523     $ 810,999     $ (2,221,883 )

Denominator:

                               

Weighted average number of common shares outstanding

    28,310,935       20,698,747       25,828,176       19,832,524  

Net income (loss) per share

  $ (0.02 )   $ 0.02     $ 0.03     $ (0.11 )

Diluted net income (loss) per share:

                               

Numerator:

                               

Net income (loss)

  $ (492,594 )   $ 409,523     $ 810,999     $ (2,221,883 )

Interest and issuance cost accretion

    -       240,190       156,075       -  

Gain on change of derivative liability

    -       (1,964,593 )     (1,733,636 )     -  

Net income (loss) per share, diluted

  $ 492,594     $ (1,314,880 )   $ (766,562 )   $ (2,221,883 )

Denominator:

                               

Weighted average number of common shares outstanding

    28,310,935       20,698,747       25,828,176       19,832,524  

Preferred shares converted to common shares

    -       6,000,000       6,000,000       -  

Options to purchase common stock

    -       1,885,714       -       -  

Warrants to purchase common shares

    -       942,857       -       -  

Potential shares issuable on convertible debt

    -       16,074,138       336,770,344       -  

Weighted average number of common shares outstanding, diluted

    28,310,935       45,601,456       368,598,520       19,832,524  

Net income (loss) per share, diluted

  $ (0.02 )   $ (0.03 )   $ (0.00 )   $ (0.11 )

 

In addition, the following securities were not included in the computation of diluted share for the quarters and six months ended March 31, 2024 and 2023, because they were antidilutive, but could potentially dilute earnings per share in the future:

    For the three months ended     For the Six months ended  
    March 31,     March 31,  
    2024    

2023

   

2024

   

2023

 

Preferred shares converted to common shares

    6,000,000       -       -       6,000,000  

Options to purchase common stock

    -       -       -       1,885,714  

Warrants to purchase common shares

    -       -       -       942,857  

Potential shares issuable on convertible debt

    339,274,373       -       -       15,331,134  

Total shares excluded from diluted EPS calculation

    345,274,373       -       -       24,159,705  
Fair Value of Financial Instruments, Policy [Policy Text Block]

Fair Value of Financial Instruments

Fair Value of Financial Instruments requires disclosure of the fair value information, whether or not recognized in the balance sheet, where it is practicable to estimate that value. As of March 31, 2024, the balances reported for cash, prepaid expenses, accounts payable, accrued expenses approximate the fair value because of their short maturities.

We adopted Accounting Standards Codification (“ASC”) Topic 820 for financial instruments measured as fair value on a recurring basis. ASC Topic 820 defines fair value, established a framework for measuring fair value in accordance with accounting principles generally accepted in the United States and expands disclosures about fair value measurements.

Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. ASC Topic 820 established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs (level 3 measurements). These tiers include:

 

Level 1, defined as observable inputs such as quoted prices for identical instruments in active markets;

 

Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and

 

Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.

 

We measure certain financial instruments at fair value on a recurring basis. The Company had no assets that are required to be valued on a recurring basis as of March 31, 2024, and September 30, 2023. The Company had liabilities that are required to be measured at fair value on a recurring basis as follows at March 31, 2024, and September 30, 2023:

   

Total

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Assets:

  $ -     $ -     $ -     $ -  
                                 

Liabilities:

                               
                                 

Derivative Liability at fair value as of September 30, 2023

  $ 2,253,391     $ -     $ -     $ 2,253,391  

Derivative Liability warrants at fair value as of September 30, 2023

    728,991       -       -       728,991  

Total Derivative Liability as of September 30, 2023

  $ 2,982,382     $ -     $ -     $ 2,982,382  

Derivative Liability at fair value as of March 31, 2024

  $ 1,248,595       -       -     $ 1,248,595  

Derivative Liability warrants at fair value as of March 31, 2024

    66,065       -       -       66,065  

Total Derivative Liability as of March 31, 2024

  $ 1,314,660       -       -     $ 1,314,660  

The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:

   

Derivative Liability

Promissory Notes

   

Derivative

Liability Warrants

   

Total

Derivative Liability

 

Balance as of September 30, 2022

  $ 1,207,403     $ 232,609     $ 1,440,012  

Fiscal year 2023 initial derivative liabilities

    480,958       332,753       813,711  

Net loss on change in fair value of derivative liability

    802,495       163,629       966,124  

Extinguishment of derivative

    (237,465 )     -       (237,465 )

Ending balance as of September 30, 2023

  $ 2,253,391     $ 728,991     $ 2,982,382  

Initial recognition of new loans

    65,914       -       65,914  

Net gain on change in fair value of derivative liability

    (1,070,710 )     (662,926 )     (1,733,636 )

Ending balance as of March 31, 2024

  $ 1,248,595     $ 66,065     $ 1,314,660  

 

New Accounting Pronouncements, Policy [Policy Text Block]

Recent Accounting Pronouncements

In July 2023, the SEC adopted the final rule under SEC Release No. 33-11216, Cybersecurity Risk Management, Strategy, Governance, and Incident Disclosure, requiring disclosure of material cybersecurity incidents on Form 8-K and periodic disclosure of a registrant’s cybersecurity risk management, strategy and governance in annual reports. Regulation S-K Item 6 disclosure requirements under this rule will be effective for our fiscal year ending on September 30, 2024. Incident disclosure requirements in Form 8-K will be effective for us on March 15, 2024. The Company has adopted this final rule and it did not have an impact on the Company’s consolidated finance statement disclosures.

In October 2023, the FASB issued Accounting Standards Update (ASU) 2023-06, which incorporates 14 of the 27 disclosures referred to by the SEC in their SEC Release No. 33-10532, Disclosure Update and Simplification, issued on August 17, 2018. The amendments in this ASU modify the disclosure or presentation requirements of a variety of Topics in the Codification and apply to all reporting entities within the scope of the affected Topics unless otherwise indicated. The amendments in this ASU should be applied prospectively. For public business entities, the effective date for each amendment will be the date on which the SEC’s removal of that related disclosure from Regulation S-X or Regulation S-K becomes effective, with early adoption prohibited. The Company has evaluated the effects of the adoption of ASU No. 2022-03, and it is not expected to have an impact on the Company’s consolidated financial statements.

In November 2023, the FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures”, which amends and enhances the disclosure requirements for reportable segments. All disclosure requirements under this standard will also be required for public entities with a single reportable segment. The new standard will be effective for the Company for fiscal years beginning after December 15, 2023, including interim periods within fiscal years beginning after December 15, 2024. The Company is currently assessing the impact of adopting this standard on the Company’s Consolidated Financial Statements.

In December 2023, the FASB issued ASU No. 2023-08, “Accounting for and Disclosure of Crypto Assets”, which amends and enhances the disclosure requirements for crypto assets. The new requirements will be effective for public business entities for fiscal periods beginning after December 15, 2024. The Company has evaluated the effects of the adoption of ASU No. 2022-08, and it is not expected to have an impact on the Company’s Consolidated Financial Statements

In December 2023, the FASB issued ASU No. 2023-09, “Improvements to Income Tax Disclosures”, which requires companies to provide disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. The new requirements will be effective for public business entities for fiscal periods beginning after December 15, 2024. The Company is currently assessing the impact of adopting this standard on the Company’s Consolidated Financial Statements.

Management does not believe that any other recently issued, but not yet effective, accounting standards, if currently adopted would have a material effect on the accompanying financial statements.

v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)
6 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Schedule of Earnings Per Share, Basic and Diluted [Table Text Block] Net earnings (loss) per share dictates the calculation of basic earnings (loss) per share and diluted earnings (loss) per share. Basic earnings (loss) per share are computed by dividing by the weighted average number of common shares outstanding during the period.
   

For the Three Months Ended

   

For the Six Months Ended

 
   

March 31,

   

March 31,

 
   

2024

   

2023

   

2024

   

2023

 

Basic net income (loss) per share:

                               

Numerator:

                               

Net income (loss)

  $ (492,594 )   $ 409,523     $ 810,999     $ (2,221,883 )

Denominator:

                               

Weighted average number of common shares outstanding

    28,310,935       20,698,747       25,828,176       19,832,524  

Net income (loss) per share

  $ (0.02 )   $ 0.02     $ 0.03     $ (0.11 )

Diluted net income (loss) per share:

                               

Numerator:

                               

Net income (loss)

  $ (492,594 )   $ 409,523     $ 810,999     $ (2,221,883 )

Interest and issuance cost accretion

    -       240,190       156,075       -  

Gain on change of derivative liability

    -       (1,964,593 )     (1,733,636 )     -  

Net income (loss) per share, diluted

  $ 492,594     $ (1,314,880 )   $ (766,562 )   $ (2,221,883 )

Denominator:

                               

Weighted average number of common shares outstanding

    28,310,935       20,698,747       25,828,176       19,832,524  

Preferred shares converted to common shares

    -       6,000,000       6,000,000       -  

Options to purchase common stock

    -       1,885,714       -       -  

Warrants to purchase common shares

    -       942,857       -       -  

Potential shares issuable on convertible debt

    -       16,074,138       336,770,344       -  

Weighted average number of common shares outstanding, diluted

    28,310,935       45,601,456       368,598,520       19,832,524  

Net income (loss) per share, diluted

  $ (0.02 )   $ (0.03 )   $ (0.00 )   $ (0.11 )

 

Schedule of Antidilutive Securities Excluded from Computation of Earnings Per Share [Table Text Block] In addition, the following securities were not included in the computation of diluted share for the quarters and six months ended March 31, 2024 and 2023, because they were antidilutive, but could potentially dilute earnings per share in the future:
    For the three months ended     For the Six months ended  
    March 31,     March 31,  
    2024    

2023

   

2024

   

2023

 

Preferred shares converted to common shares

    6,000,000       -       -       6,000,000  

Options to purchase common stock

    -       -       -       1,885,714  

Warrants to purchase common shares

    -       -       -       942,857  

Potential shares issuable on convertible debt

    339,274,373       -       -       15,331,134  

Total shares excluded from diluted EPS calculation

    345,274,373       -       -       24,159,705  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Table Text Block] The Company had liabilities that are required to be measured at fair value on a recurring basis as follows at March 31, 2024, and September 30, 2023:
   

Total

   

(Level 1)

   

(Level 2)

   

(Level 3)

 
                                 

Assets:

  $ -     $ -     $ -     $ -  
                                 

Liabilities:

                               
                                 

Derivative Liability at fair value as of September 30, 2023

  $ 2,253,391     $ -     $ -     $ 2,253,391  

Derivative Liability warrants at fair value as of September 30, 2023

    728,991       -       -       728,991  

Total Derivative Liability as of September 30, 2023

  $ 2,982,382     $ -     $ -     $ 2,982,382  

Derivative Liability at fair value as of March 31, 2024

  $ 1,248,595       -       -     $ 1,248,595  

Derivative Liability warrants at fair value as of March 31, 2024

    66,065       -       -       66,065  

Total Derivative Liability as of March 31, 2024

  $ 1,314,660       -       -     $ 1,314,660  
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Table Text Block] The following is a reconciliation of the derivative liability for which Level 3 inputs were used in determining the approximate fair value:
   

Derivative Liability

Promissory Notes

   

Derivative

Liability Warrants

   

Total

Derivative Liability

 

Balance as of September 30, 2022

  $ 1,207,403     $ 232,609     $ 1,440,012  

Fiscal year 2023 initial derivative liabilities

    480,958       332,753       813,711  

Net loss on change in fair value of derivative liability

    802,495       163,629       966,124  

Extinguishment of derivative

    (237,465 )     -       (237,465 )

Ending balance as of September 30, 2023

  $ 2,253,391     $ 728,991     $ 2,982,382  

Initial recognition of new loans

    65,914       -       65,914  

Net gain on change in fair value of derivative liability

    (1,070,710 )     (662,926 )     (1,733,636 )

Ending balance as of March 31, 2024

  $ 1,248,595     $ 66,065     $ 1,314,660  

 

v3.24.1.1.u2
CONVERTIBLE PROMISSORY NOTES (Tables)
6 Months Ended
Mar. 31, 2024
CONVERTIBLE PROMISSORY NOTES (Tables) [Line Items]  
Schedule of Debt [Table Text Block]

Convertible Promissory notes

as on March 31, 2024

 

Principal Amount

   

Unamortized balance of Debt Discount

   

Outstanding balance

as on March 31, 2024

   

Derivative balance

as on March 31, 2024

 
                                 

2013 Note

  $ 12,000     $ -     $ 12,000     $ -  

2014 Note

    50,880       -       50,880       134,334  

2017 Note

    115,000       -       115,000       283,699  

February 2022 Note

    250,000       -       250,000       95,363  

May 2022 Note

    1,000,000       -       1,000,000       402,643  

August 2022 Note

    100,000       -       100,000       -  

February 2023 Note

    265,000       -       265,000       100,086  

April 24, 2023 Note

    43,050       -       43,050       32,537  

June 19, 2023 Note

    75,000       -       75,000       28,397  

June 20, 2023 Note

    55,000       -       55,000       43,074  

August 16, 2023 Note

    55,000       -       55,000       44,905  

August 17, 2023 Note

    55,000       -       55,000       44,660  

December 29, 2023 Note

    29,444       -       29,444       10,166  

February 27, 2024 Note

    68,334       (55,670 )     12,664       28,731  

Total

    2,173,708       (55,670 )     2,118,038       1,248,595  
Convertible Debt [Member]  
CONVERTIBLE PROMISSORY NOTES (Tables) [Line Items]  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] For purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

Risk free interest rate

 

Between 5.4% and 5.5%

Stock volatility factor

 

Between 97% and 128%

Years to Maturity

 

Between 1 months and 5 months

Expected dividend yield

 

None

v3.24.1.1.u2
WARRANTS (Tables)
6 Months Ended
Mar. 31, 2024
Warrant [Member]  
WARRANTS (Tables) [Line Items]  
Fair Value Measurement Inputs and Valuation Techniques [Table Text Block] The difference between the fair value of the warrants immediately prior to modification of terms and immediately after the adjustment was calculated as $44,241, using a Black Scholes model based on the following significant inputs: On February 9, 2023

Common stock price

 

$0.165

Risk free interest rate

 

Between 3.8% and 3.7%

Stock volatility factor

 

Between 156% and 159%

Years to Maturity

 

Between 3.2 and 4.1 years

Expected dividend yield

 

None

The Company valued the impact of the two-year extension of the term on all of the above warrants using the Black-Scholes model based on the following significant inputs and recorded an expense of $29,000.
 

5 Year

7 Year

Common stock price

$0.02

$0.02

Risk free interest rate

Between 3.8% and 4.0%

Between 3.8% and 3.9%

Stock volatility factor

Between 147% and 158%

Between 143% and 152%

Years to Maturity

Between 2.6 and 4.6 years

Between 4.6 and 6.6 years

Expected dividend yield

None

None

For the purpose of determining the fair market value of the derivative liability for the embedded conversion, the Company used the Binomial lattice valuation model. The significant assumptions used in the Binomial lattice valuation of the derivatives are as follows:

Risk free interest rate

 

Between 4.2% and 4.3%

Stock volatility factor

 

Between 144% and 158%

Years to Maturity

 

Between 4.4 and 6.4 years

Expected dividend yield

 

None

v3.24.1.1.u2
OPTIONS (Tables)
6 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions [Table Text Block] For the purpose of determining the fair market value of the options issued on June 2, 2020, the Company used the Black Scholes valuation model. The significant assumptions used in the Black Scholes valuation model for the options are as follows:

Risk Free Interest Rate

 

0.32%

Stock Volatility Factor

 

146.0%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

Risk Free Interest Rate

 

3.68%

Stock Volatility Factor

 

146.79%

Weighted Average Expected Option Life

 

5 Years

Expected Dividend Yield

 

None

 

Share-Based Payment Arrangement, Option, Activity [Table Text Block] A summary of the Company’s options activity and related information follows for the quarter ended March 31, 2024:
   

March 31, 2024

 
           

Weighted

 
   

Number

   

average

 
   

Of

   

exercise

 
   

Options

   

price

 

Outstanding - beginning of period

    5,542,857     $ 0.115  

Granted

    -     $ -  

Exercised

    -     $ -  

Forfeited

    -     $ -  

Outstanding - end of period

    5,542,857     $ 0.115  
Share-Based Payment Arrangement, Option, Exercise Price Range [Table Text Block] At March 31, 2024, the weighted average remaining contractual life of options outstanding:
       

March 31, 2024

 
                       

Weighted

 
                       

Average

 
                       

Remaining

 

Exercisable

   

Options

   

Options

   

Contractual

 

Prices

   

Outstanding

   

Exercisable

   

Life (years)

 
$ .01       2,000,000       2,000,000       6.50  
$ 0.175       3,542,857       3,542,857       8.95  
v3.24.1.1.u2
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Tables)
3 Months Ended
Dec. 31, 2023
Payables and Accruals [Abstract]  
Schedule of Accounts Payable and Accrued Liabilities [Table Text Block] Accrued expenses and accrued other current liabilities consisted of the following as of March 31, 2024, and September 30, 2023:
   

March 31, 2024

   

September 30, 2023

 

Accrued liabilities

    22,895       11,154  

Interest payable

    426,688       289,101  

Provision for guaranteed commitment fees (1)

    1,296,750       1,042,500  

Accrued payroll

    101,560       3,875  

Deferred compensation

    676,994       571,763  

License Fees Payable

    40,402       40,402  

Insurance finance liability

    77,053       23,772  
    $ 2,642,342     $ 1,982,567  

(1) Under the terms of the August 2021 Note, the February 2022 Note, the May 2022 Note, the February 2023 Letter Agreement and the June 19, 2023 Letter Agreement, the Company issued a total of 2,825,000 shares of common stock or pre-funded warrants as commitment fees. If the lender is unable to sell the shares for at least $1,325,000, it may make a one-time claim for each note to be reimbursed for the difference between their sale proceeds and $1,325,000. The difference between the fair value of the 2,825,000 shares as on March 31, 2024, and the guaranteed sale amount was recorded as a provision for guaranteed commitment fees and included in the table above.

v3.24.1.1.u2
ORGANIZATION AND LINE OF BUSINESS (Details)
Aug. 25, 2020
Accounting Policies [Abstract]  
Stockholders' Equity, Reverse Stock Split 1-for-1,000
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Earnings Per Share, Basic and Diluted - USD ($)
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Numerator:        
Net income (loss) (in Dollars) $ (492,594) $ 409,523 $ 810,999 $ (2,221,883)
Denominator:        
Weighted average number of common shares outstanding 28,310,935 20,698,747 25,828,176 19,832,524
Net income (loss) per share (in Dollars per share) $ (0.02) $ 0.02 $ 0.03 $ (0.11)
Numerator:        
Interest and issuance cost accretion (in Dollars) $ 0 $ 240,190 $ 156,075 $ 0
Gain on change of derivative liability (in Dollars) 0 (1,964,593) (1,733,636) 0
Net income (loss) per share, diluted (in Dollars) $ 492,594 $ (1,314,880) $ (766,562) $ (2,221,883)
Denominator:        
Preferred shares converted to common shares 0 6,000,000 6,000,000 0
Options to purchase common stock 0 1,885,714 0 0
Warrants to purchase common shares 0 942,857 0 0
Potential shares issuable on convertible debt 0 16,074,138 336,770,344 0
Weighted average number of common shares outstanding, diluted 28,310,935 45,601,456 368,598,520 19,832,524
Net income (loss) per share (in Dollars per share) $ (0.02) $ (0.03) $ 0 $ (0.11)
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Antidilutive Securities from Computation of Earnings Per Share - shares
3 Months Ended 6 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Antidilutive Securities 345,274,373 0 0 24,159,705
Common Stock [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Antidilutive Securities 6,000,000 0 0 6,000,000
Equity Option [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Antidilutive Securities 0 0 0 1,885,714
Warrant [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Antidilutive Securities 0 0 0 942,857
Potential Shares [Member]        
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]        
Antidilutive Securities 339,274,373 0 0 15,331,134
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis - USD ($)
Mar. 31, 2024
Sep. 30, 2023
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Assets: $ 0  
Derivative Liability at fair value 1,248,595 $ 2,253,391
Derivative Liability warrants at fair value 66,065 728,991
Total Derivative Liability 1,314,660 2,982,382
Fair Value, Inputs, Level 1 [Member]    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Assets: 0  
Derivative Liability at fair value 0 0
Derivative Liability warrants at fair value 0 0
Total Derivative Liability 0 0
Fair Value, Inputs, Level 2 [Member]    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Assets: 0  
Derivative Liability at fair value 0 0
Derivative Liability warrants at fair value 0 0
Total Derivative Liability 0 0
Fair Value, Inputs, Level 3 [Member]    
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis [Line Items]    
Assets: 0  
Derivative Liability at fair value 1,248,595 2,253,391
Derivative Liability warrants at fair value 66,065 728,991
Total Derivative Liability $ 1,314,660 $ 2,982,382
v3.24.1.1.u2
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details) - Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation - USD ($)
6 Months Ended 12 Months Ended
Mar. 31, 2024
Sep. 30, 2023
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Balance $ 2,982,382 $ 1,440,012
Initial derivative liabilities 65,914 813,711
Net gain/loss on change in fair value of derivative liability (1,733,636) 966,124
Extinguishment of derivative   (237,465)
Balance 1,314,660 2,982,382
Fair Value, Inputs, Level 3 [Member]    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Balance 2,253,391 1,207,403
Initial derivative liabilities 65,914 480,958
Net gain/loss on change in fair value of derivative liability (1,070,710) 802,495
Extinguishment of derivative   (237,465)
Balance 1,248,595 2,253,391
Fair Value, Inputs, Level 3 [Member] | Embedded Derivative Financial Instruments [Member]    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Line Items]    
Balance 728,991 232,609
Initial derivative liabilities 0 332,753
Net gain/loss on change in fair value of derivative liability (662,926) 163,629
Extinguishment of derivative   0
Balance $ 66,065 $ 728,991
v3.24.1.1.u2
CAPITAL STOCK (Details) - USD ($)
3 Months Ended 6 Months Ended
Sep. 04, 2020
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2023
CAPITAL STOCK (Details) [Line Items]            
Common Stock, Shares Authorized   2,000,000,000   2,000,000,000   2,000,000,000
Preferred Stock, Shares Authorized   50,000,000   50,000,000    
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)   $ 0.01   $ 0.01    
Stock Issued During Period, Shares, Period Increase (Decrease)       8,767,805 2,515,521  
Debt Conversion, Converted Instrument, Shares Issued       8,350,301    
Debt Conversion, Original Debt, Amount (in Dollars)       $ 94,922 $ 0  
Stock Issued During Period, Shares, Issued for Services       417,504    
Stock Issued During Period, Value, Issued for Services (in Dollars)   $ 2,088 $ 36,532 $ 6,159 $ 259,702  
Stock Issued During Period, Shares, Other         500,000  
Stock Subscriptions [Member]            
CAPITAL STOCK (Details) [Line Items]            
Stock Issued During Period, Shares, Other         525,000  
Series B Preferred Stock [Member]            
CAPITAL STOCK (Details) [Line Items]            
Preferred Stock, Shares Authorized   25,000   25,000   25,000
Preferred Stock, Par or Stated Value Per Share (in Dollars per share)   $ 0.01   $ 0.01   $ 0.01
Preferred Stock, Shares Outstanding   600   600   600
Preferred Stock, Voting Rights Each share of outstanding Series B Preferred Stock entitles the holder to cast 40,000 votes.          
Preferred Stock, Conversion Basis Each share of Series B Preferred Stock is convertible at the option of the holder into 10,000 common shares          
April 11, 2023 Note [Member]            
CAPITAL STOCK (Details) [Line Items]            
Debt Conversion, Converted Instrument, Shares Issued       6,953,792    
Debt Conversion, Original Debt, Amount (in Dollars)       $ 79,250    
April 11, 2023 Note [Member] | Interest Expense [Member]            
CAPITAL STOCK (Details) [Line Items]            
Debt Conversion, Original Debt, Amount (in Dollars)       4,472    
April 24, 2023 Note [Member] | Interest Expense [Member]            
CAPITAL STOCK (Details) [Line Items]            
Debt Conversion, Original Debt, Amount (in Dollars)       $ 11,200    
Related Party [Member]            
CAPITAL STOCK (Details) [Line Items]            
Stock Issued During Period, Shares, Issued for Services       217,500 217,500  
Stock Issued During Period, Value, Issued for Services (in Dollars)       $ 3,208    
Vendors [Member]            
CAPITAL STOCK (Details) [Line Items]            
Stock Issued During Period, Shares, Issued for Services         1,490,521  
v3.24.1.1.u2
CONVERTIBLE PROMISSORY NOTES (Details) - USD ($)
2 Months Ended 3 Months Ended 6 Months Ended 19 Months Ended
May 09, 2024
Feb. 27, 2024
Feb. 08, 2024
Jan. 31, 2024
Dec. 29, 2023
Aug. 17, 2023
Aug. 16, 2023
Aug. 09, 2023
Aug. 09, 2023
Jun. 20, 2023
Jun. 19, 2023
Jun. 13, 2023
Apr. 24, 2023
Apr. 11, 2023
Mar. 12, 2023
Feb. 09, 2023
Dec. 07, 2022
Nov. 01, 2022
Sep. 22, 2022
Aug. 08, 2022
Jul. 28, 2022
May 10, 2022
May 05, 2022
Feb. 16, 2022
Feb. 15, 2022
Aug. 20, 2021
May 10, 2017
Nov. 20, 2014
Sep. 18, 2017
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2016
Feb. 15, 2024
Sep. 30, 2023
Feb. 03, 2023
Oct. 01, 2013
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                                                             $ 2,173,708            
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                                                   $ 0.11      
Convertible Debt                                                             2,118,038            
Interest Payable                                                             426,688       $ 289,101    
Proceeds from Convertible Debt                                                             76,500 $ 340,000          
Class of Warrant or Rights, Granted (in Shares)               2,000,000     750,000                                                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)               $ 0.2 $ 0.2   $ 0.0001                                                    
Stock Issued During Period, Shares, Other (in Shares)                                                               500,000          
Debt Instrument, Unamortized Discount                                                             55,670            
Stock Issued During Period, Value, Other                                                           $ 82,500   $ 82,500          
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net                                                             55,670       $ 0    
Debt Instrument, Maturity Date                                         Oct. 31, 2022                                
Debt Conversion, Original Debt, Amount                                                             $ 94,922 $ 0          
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                                                             8,350,301            
February 27, 2024 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Convertible Debt                                                             $ 68,334            
2013 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                                                             12,000           $ 12,000
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                                                         $ 4.5
Debt Instrument, Fee Amount                                                                         $ 1,200
Convertible Debt                                                             12,000            
Interest Payable                                                             1,200            
Debt Instrument, Unamortized Discount                                                             0            
2014 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                                                       $ 400,000     50,880            
Convertible Debt                                                             50,880            
Interest Payable                                                             39,254            
Debt Instrument, Interest Rate, Stated Percentage                                                       10.00%                  
Debt Instrument, Term                                                       18 months                  
Debt Instrument, Convertible, Terms of Conversion Feature                                                       The 2014 Note may be converted by the lender into shares of common stock of the Company at the lesser of $12.50 per share or (b) fifty percent (50%) of the lowest traded prices following issuance of the 2014 Note or (c) the lowest effective price per share granted to any person or entity                  
Proceeds from Convertible Debt                                                                 $ 350,000        
Debt Instrument, Unamortized Discount                                                             0            
Convertible Note Payable Two [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Proceeds from Convertible Debt                                                       $ 50,000                  
2017 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                                                     $ 150,000       115,000            
Convertible Debt                                                             115,000            
Interest Payable                                                             75,353            
Debt Instrument, Interest Rate, Stated Percentage                                                     10.00%                    
Debt Instrument, Convertible, Terms of Conversion Feature                                                         The 2017 Note may be converted by the lender into shares of common stock of the Company at the lesser of $10 per share or (b) fifty percent (50%) of the lowest traded price of common stock recorded on any trade day after the effective date, or (c) the lowest effective price per share granted to any person or entity                
Proceeds from Convertible Debt                                                     $ 25,000   $ 90,000                
Debt Instrument, Unamortized Discount                                                             0            
August Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                                                   $ 500,000                      
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                                                       $ 0.2  
Convertible Debt                                                             0            
Debt Instrument, Interest Rate, Stated Percentage                                                   10.00%                      
Debt Instrument, Convertible, Terms of Conversion Feature                                                   The August 2021 Note could be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of 90% (representing a 10% discount) multiplied by the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period.                      
Class of Warrant or Rights, Granted (in Shares)                                                   1,000,000                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                               $ 0.2                   $ 1.5                      
Stock Issued During Period, Shares, Other (in Shares)                                                   400,000                      
February Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                                                 $ 250,000                        
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                               0.2                                          
Convertible Debt                                                             250,000            
Interest Payable                                                             31,250            
Debt Instrument, Interest Rate, Stated Percentage                                                 10.00%                        
Debt Instrument, Convertible, Terms of Conversion Feature                                                 The February 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period                        
Class of Warrant or Rights, Granted (in Shares)                                               500,000 500,000                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                               $ 0.2               $ 1.5 $ 1.5                        
Stock Issued During Period, Shares, Other (in Shares)                                                 300,000                        
Debt Instrument, Unamortized Discount                                                 $ 25,000           0            
Unamortized Debt Issuance Expense                                                 12,000                        
Stock Issued During Period, Value, Other                                                 $ 111,000                        
Debt Instrument, Maturity Date                               May 09, 2023                                          
May 2022 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                                             $ 1,000,000               1,000,000            
Convertible Debt                                                             1,000,000            
Interest Payable                                                             187,500            
Debt Instrument, Interest Rate, Stated Percentage                                             12.00%                            
Debt Instrument, Convertible, Terms of Conversion Feature                                             The May 2022 Note may be converted, only following an event of default, by the lender into shares of common stock of the Company at the lesser of the lowest trading price during the previous twenty (20) trading day period ending on the issuance date, or during the previous twenty (20) trading day period before conversion                            
Class of Warrant or Rights, Granted (in Shares)                                           1,000,000 1,000,000                            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                                           $ 0.01 $ 0.01                            
Stock Issued During Period, Shares, Other (in Shares)                                             875,000                            
Debt Instrument, Unamortized Discount                                             $ 100,000               0            
Unamortized Debt Issuance Expense                                             25,500                            
Stock Issued During Period, Value, Other                                             $ 259,875                            
Debt Instrument, Description                                             If extended, the interest rate increased to 15% for the remaining six months                            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                                             $ 412,065                            
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net                                             $ 282,051                            
August 2022 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                                       $ 100,000                     100,000            
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                                       $ 0.15                                  
Debt Instrument, Fee Amount       $ 5,000                                                                  
Convertible Debt                                                             100,000            
Interest Payable                                                             27,068            
Debt Instrument, Interest Rate, Stated Percentage               14.00% 14.00%                     12.00%                                  
Debt Instrument, Unamortized Discount                                                             0            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                                       $ 77,259                                  
Debt Instrument, Unamortized Discount, Noncurrent                                                             0            
Debt Instrument, Maturity Date       Feb. 29, 2024         Nov. 08, 2023                                                        
Debt Instrument, Increase, Accrued Interest $ 5,000                                                                        
September 2022 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                                     $ 79,250                                    
Debt Instrument, Fee Amount                             $ 20,594                                            
Convertible Debt                                                             0            
Debt Instrument, Interest Rate, Stated Percentage                                     8.00%                                    
Debt Instrument, Convertible, Terms of Conversion Feature                                     The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                    
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                                     $ 75,000                                    
Debt Instrument, Unamortized Discount, Noncurrent                                     $ 4,250                                    
Repayments of Debt                             $ 3,127                                            
September 2022 Note [Member] | Measurement Input, Default Rate [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Interest Rate, Stated Percentage                                     22.00%                                    
September 2022 Note [Member] | Minimum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                                     15.00%                                    
September 2022 Note [Member] | Maximum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                                     25.00%                                    
September 2022 Note [Member] | September 2022 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Maturity Date                                     Sep. 22, 2023                                    
November 2022 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                                   $ 55,000                                      
Debt Instrument, Fee Amount                         $ 14,277                                                
Convertible Debt                                                             0            
Debt Instrument, Interest Rate, Stated Percentage                                   8.00%                                      
Debt Instrument, Convertible, Terms of Conversion Feature                                   The holder had the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                                   $ 50,750                                      
Debt Instrument, Unamortized Discount, Noncurrent                                   $ 4,250                                      
Debt Instrument, Maturity Date                                   Nov. 01, 2023                                      
Repayments of Debt                         2,109                                                
November 2022 Note [Member] | Measurement Input, Default Rate [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Interest Rate, Stated Percentage                                   22.00%                                      
November 2022 Note [Member] | Minimum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                                   15.00%                                      
November 2022 Note [Member] | Maximum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                                   25.00%                                      
December 2022 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                                 $ 55,000                                        
Debt Instrument, Fee Amount                   $ 11,315                                                      
Convertible Debt                                                             0            
Debt Instrument, Interest Rate, Stated Percentage                                 8.00%                                        
Debt Instrument, Convertible, Terms of Conversion Feature                                 The holder had the right, after six months, until the date of payment in full of all amounts outstanding, to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the Common Stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                        
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                                 $ 50,750                                        
Debt Instrument, Unamortized Discount, Noncurrent                                 $ 4,250                                        
Debt Instrument, Maturity Date                                 Dec. 07, 2023                                        
Repayments of Debt                   2,260                                                      
Debt Conversion, Original Debt, Amount                       $ 12,000                                                  
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                       141,677                                                  
December 2022 Note [Member] | Measurement Input, Default Rate [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Interest Rate, Stated Percentage                                 22.00%                                        
December 2022 Note [Member] | Minimum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                                 15.00%                                        
December 2022 Note [Member] | Maximum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                                 25.00%                                        
February 2023 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                               $ 265,000                             265,000            
Convertible Debt                                                             265,000            
Interest Payable                                                             30,181            
Debt Instrument, Interest Rate, Stated Percentage                               10.00%                                          
Class of Warrant or Rights, Granted (in Shares)                               1,000,000                                          
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                               $ 0.2                                          
Stock Issued During Period, Shares, Other (in Shares)                               500,000                                          
Debt Instrument, Unamortized Discount                                                             0            
Stock Issued During Period, Value, Other                               $ 82,500                                          
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                               110,576                                          
Debt Instrument, Unamortized Discount, Noncurrent                               $ 26,500                                          
Debt Instrument, Maturity Date                               May 09, 2023                                          
Debt, Discount Rate                               10.00%                                          
April 11, 2023 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                           $ 79,250                                              
Convertible Debt                                                             0            
Interest Payable                                                             0            
Debt Instrument, Interest Rate, Stated Percentage                           8.00%                                              
Debt Instrument, Convertible, Terms of Conversion Feature                           The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                              
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                           $ 75,000                                              
Debt Instrument, Unamortized Discount, Noncurrent                           $ 4,250                                              
Debt Conversion, Original Debt, Amount                                                             $ 79,250            
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                                                             6,953,792            
April 11, 2023 Note [Member] | Measurement Input, Default Rate [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Interest Rate, Stated Percentage                           22.00%                                              
April 11, 2023 Note [Member] | Minimum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                           15.00%                                              
April 11, 2023 Note [Member] | Maximum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                           25.00%                                              
April 24, 2023 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                         $ 54,250                                   $ 43,050            
Convertible Debt                                                             43,050            
Interest Payable                                                             3,977            
Debt Instrument, Interest Rate, Stated Percentage                         8.00%                                                
Debt Instrument, Convertible, Terms of Conversion Feature                         The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                                
Debt Instrument, Unamortized Discount                                                             0            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                         $ 50,000                                                
Debt Instrument, Unamortized Discount, Noncurrent                                                             4,250            
Conversion of Stock, Amount Converted                                                             $ 11,200            
Conversion of Stock, Shares Converted (in Shares)                                                             1,396,509            
April 24, 2023 Note [Member] | Measurement Input, Default Rate [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Interest Rate, Stated Percentage                         22.00%                                                
April 24, 2023 Note [Member] | Minimum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                         15.00%                                                
April 24, 2023 Note [Member] | Maximum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                         25.00%                                                
June 19, 2023 [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                     $ 75,000                                       $ 75,000            
Convertible Debt                                                             75,000            
Interest Payable                                                             8,750            
Debt Instrument, Interest Rate, Stated Percentage                     15.00%                                                    
Class of Warrant or Rights, Granted (in Shares)                     750,000                                                    
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)                     $ 0.0001                                                    
Debt Instrument, Unamortized Discount                                                             0            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                     $ 75,000                                                    
Debt Instrument, Maturity Date                     Jul. 16, 2023                                                    
June 20, 2023 Note1 [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount                   $ 55,000                                                      
Convertible Debt                                                             55,000            
Interest Payable                                                             2,748            
Debt Instrument, Interest Rate, Stated Percentage                   8.00%                                                      
Debt Instrument, Convertible, Terms of Conversion Feature                   The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                                      
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances                   $ 17,937                                                      
Debt Instrument, Unamortized Discount, Noncurrent                   $ 4,250                                                      
June 20, 2023 Note1 [Member] | Measurement Input, Default Rate [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Interest Rate, Stated Percentage                   22.00%                                                      
June 20, 2023 Note1 [Member] | Minimum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                   15.00%                                                      
June 20, 2023 Note1 [Member] | Maximum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage                   25.00%                                                      
August 16, 2023 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount             $ 55,000                                               55,000            
Convertible Debt                                                             55,000            
Interest Payable                                                             3,375            
Debt Instrument, Interest Rate, Stated Percentage             8.00%                                                            
Debt Instrument, Convertible, Terms of Conversion Feature             The holder has the right, after six months, until the date of payment in full of all amounts outstanding to convert unpaid principal and interest and any other amounts into fully paid shares of common stock of the Company at a variable conversion price equal to 65% multiplied by the market price. Market price means the average of the three lowest trading prices for the common stock during the fifteen-trading day period ending on the latest complete trading day prior to the conversion date.                                                            
Debt Instrument, Unamortized Discount                                                             0            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances             $ 52,800                                                            
Debt Instrument, Unamortized Discount, Noncurrent             $ 2,200                                                            
August 16, 2023 Note [Member] | Measurement Input, Default Rate [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Interest Rate, Stated Percentage             22.00%                                                            
August 16, 2023 Note [Member] | Minimum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage             15.00%                                                            
August 16, 2023 Note [Member] | Maximum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage             25.00%                                                            
August 17, 2023 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount           $ 55,000                                                 55,000            
Convertible Debt                                                             55,000            
Interest Payable                                                             2,736            
Debt Instrument, Interest Rate, Stated Percentage           8.00%                                                              
Debt Instrument, Unamortized Discount                                                             0            
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances           $ 50,000                                                              
Debt Instrument, Unamortized Discount, Noncurrent           $ 5,000                                                              
August 17, 2023 Note [Member] | Measurement Input, Default Rate [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Interest Rate, Stated Percentage           22.00%                                                              
August 17, 2023 Note [Member] | Minimum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage           15.00%                                                              
August 17, 2023 Note [Member] | Maximum [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Prepayment Penalty, Percentage           25.00%                                                              
December 29, 2023 [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount         $ 29,444                                                                
Convertible Debt                                                             29,444            
Interest Payable                                                             537            
Debt Instrument, Interest Rate, Stated Percentage         10.00%                                                                
Debt, Discount Rate         10.00%                                                                
Proceeds from Issuance of Debt     $ 19,444   $ 10,000                                                                
February 27, 2024 Note [Member]                                                                          
CONVERTIBLE PROMISSORY NOTES (Details) [Line Items]                                                                          
Debt Instrument, Face Amount   $ 100,000                                                         68,334            
Convertible Debt                                                             12,664            
Interest Payable                                                             572            
Debt Instrument, Interest Rate, Stated Percentage   12.00%                                                                      
Debt Instrument, Unamortized Discount   $ 47,293                                                         $ 55,670            
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net   $ 5,000                                                                      
Debt, Discount Rate   20.00%                                                                      
v3.24.1.1.u2
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt - USD ($)
Mar. 31, 2024
Feb. 27, 2024
Sep. 30, 2023
Aug. 17, 2023
Aug. 16, 2023
Jun. 19, 2023
Apr. 24, 2023
Feb. 09, 2023
Aug. 08, 2022
May 05, 2022
May 10, 2017
Nov. 20, 2014
Oct. 01, 2013
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount $ 2,173,708                        
Unamortized balance of Debt Discount (55,670)                        
Outstanding balance 2,118,038                        
Derivative balance 1,314,660   $ 2,982,382                    
Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 1,248,595                        
2013 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 12,000                       $ 12,000
Unamortized balance of Debt Discount 0                        
Outstanding balance 12,000                        
2013 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 0                        
2014 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 50,880                     $ 400,000  
Unamortized balance of Debt Discount 0                        
Outstanding balance 50,880                        
2014 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 134,334                        
2017 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 115,000                   $ 150,000    
Unamortized balance of Debt Discount 0                        
Outstanding balance 115,000                        
2017 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 283,699                        
February 2022 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 250,000                        
Unamortized balance of Debt Discount 0                        
Outstanding balance 250,000                        
February 2022 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 95,363                        
May 2022 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 1,000,000                 $ 1,000,000      
Unamortized balance of Debt Discount 0                 $ (100,000)      
Outstanding balance 1,000,000                        
May 2022 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 402,643                        
August 2022 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 100,000               $ 100,000        
Unamortized balance of Debt Discount 0                        
Outstanding balance 100,000                        
August 2022 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 0                        
February 2023 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 265,000             $ 265,000          
Unamortized balance of Debt Discount 0                        
Outstanding balance 265,000                        
February 2023 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 100,086                        
April 24, 2023 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 43,050           $ 54,250            
Unamortized balance of Debt Discount 0                        
Outstanding balance 43,050                        
April 24, 2023 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 32,537                        
June 19, 2023 [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 75,000         $ 75,000              
Unamortized balance of Debt Discount 0                        
Outstanding balance 75,000                        
June 19, 2023 [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 28,397                        
June 20, 2023 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 55,000                        
Unamortized balance of Debt Discount 0                        
Outstanding balance 55,000                        
June 20, 2023 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 43,074                        
August 16, 2023 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 55,000       $ 55,000                
Unamortized balance of Debt Discount 0                        
Outstanding balance 55,000                        
August 16, 2023 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 44,905                        
August 17, 2023 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 55,000     $ 55,000                  
Unamortized balance of Debt Discount 0                        
Outstanding balance 55,000                        
August 17, 2023 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 44,660                        
December 29, 2023 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 29,444                        
Unamortized balance of Debt Discount 0                        
Outstanding balance 29,444                        
December 29, 2023 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance 10,166                        
February 27, 2024 Note [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Principal Amount 68,334 $ 100,000                      
Unamortized balance of Debt Discount (55,670) $ (47,293)                      
Outstanding balance 12,664                        
February 27, 2024 Note [Member] | Embedded Derivative Financial Instruments [Member]                          
CONVERTIBLE PROMISSORY NOTES (Details) - Schedule of Debt [Line Items]                          
Derivative balance $ 28,731                        
v3.24.1.1.u2
CONVERTIBLE PROMISSORY NOTES (Details) - Fair Value Measurement Inputs and Valuation Techniques - Embedded Derivative Financial Instruments [Member]
Mar. 31, 2024
Measurement Input, Expected Dividend Rate [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 0
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 5.4
Minimum [Member] | Measurement Input, Price Volatility [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 97
Minimum [Member] | Measurement Input, Expected Term [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 1
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 5.5
Maximum [Member] | Measurement Input, Price Volatility [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 128
Maximum [Member] | Measurement Input, Expected Term [Member]  
Fair Value Measurement Inputs and Valuation Techniques [Line Items]  
Fair Value Measurement Input 5
v3.24.1.1.u2
CONVERTIBLE PROMISSORY NOTES, RELATED PARTY (Details) - July 2022 Note [Member] - USD ($)
Jul. 28, 2022
Mar. 31, 2024
CONVERTIBLE PROMISSORY NOTES, RELATED PARTY (Details) [Line Items]    
Debt Instrument, Interest Rate, Stated Percentage 12.00%  
Debt Instrument, Face Amount $ 12,500  
Debt Instrument, Maturity Date, Description the earlier of: (a) October 31, 2022, or (b) the receipt by the Company of debt or equity financing of $3.0 million  
Debt Instrument, Convertible, Conversion Price (in Dollars per share) $ 0.15  
Fair Value, Measurement with Unobservable Inputs Reconciliation, Recurring Basis, Liability, Issuances $ 12,500  
Debt Instrument, Unamortized Discount   $ 0
Notes Payable, Current   12,500
Interest Payable, Current   $ 2,508
v3.24.1.1.u2
SHORT TERM LOANS, RELATED PARTIES (Details) - USD ($)
6 Months Ended
Feb. 09, 2023
Jul. 28, 2022
Mar. 31, 2024
Mar. 31, 2023
Jan. 26, 2024
Dec. 21, 2023
Sep. 30, 2023
SHORT TERM LOANS, RELATED PARTIES (Details) [Line Items]              
Debt Instrument, Face Amount     $ 2,173,708        
Debt Instrument, Maturity Date, Description the earlier of August 31, 2023, or our receipt of debt or equity financing of at least $3.0 million The loan terms required repayment of all amounts outstanding under the loan on the earlier of: (a) October 31, 2022 or (b) the receipt by the Company of debt or equity financing of $3.0 million.          
Debt Instrument, Maturity Date   Oct. 31, 2022          
Proceeds from Short-Term Debt $ 8,500   13,000 $ 8,500      
Short-Term Debt     34,000       $ 21,000
Imputed Interest on Related Party Loan     $ 3,508 $ 0      
Director [Member]              
SHORT TERM LOANS, RELATED PARTIES (Details) [Line Items]              
Debt Instrument, Face Amount   $ 12,500          
Jason Anderson [Member]              
SHORT TERM LOANS, RELATED PARTIES (Details) [Line Items]              
Short-Term Debt         $ 2,000    
Board of Directors Chairman [Member]              
SHORT TERM LOANS, RELATED PARTIES (Details) [Line Items]              
Short-Term Debt           $ 10,000  
Chief Financial Officer [Member]              
SHORT TERM LOANS, RELATED PARTIES (Details) [Line Items]              
Short-Term Debt           $ 1,000  
v3.24.1.1.u2
WARRANTS (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
Dec. 29, 2023
Aug. 09, 2023
Jun. 30, 2023
Jun. 19, 2023
Jun. 15, 2023
Jun. 08, 2023
Feb. 09, 2023
May 10, 2022
May 05, 2022
Feb. 16, 2022
Feb. 15, 2022
Aug. 20, 2021
Jun. 30, 2023
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Dec. 09, 2023
Sep. 30, 2023
WARRANTS (Details) [Line Items]                                    
Class of Warrant or Rights, Granted   2,000,000   750,000                            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)   $ 0.2   $ 0.0001                            
Warrants and Rights Outstanding, Term, Increase                                 2 years  
Class of Warrant or Right, Outstanding             1,500,000                      
Fair Value Adjustment of Warrants (in Dollars) $ 29,000           $ 44,241               $ 29,000 $ 0    
Adjustments to Additional Paid in Capital, Warrant Issued (in Dollars)   $ 177,086                       $ 148,500 29,000 $ 148,500    
Embedded Derivative, Fair Value of Embedded Derivative Liability (in Dollars)                             $ 66,065     $ 728,991
August Note [Member]                                    
WARRANTS (Details) [Line Items]                                    
Class of Warrant or Rights, Granted                       1,000,000            
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)             $ 0.2         $ 1.5            
Warrants and Rights Outstanding, Term, Increase 2 years                                  
February Note [Member]                                    
WARRANTS (Details) [Line Items]                                    
Class of Warrant or Rights, Granted                   500,000 500,000              
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)             $ 0.2     $ 1.5 $ 1.5              
Warrants and Rights Outstanding, Term, Increase 2 years                                  
May 2022 Note [Member]                                    
WARRANTS (Details) [Line Items]                                    
Class of Warrant or Rights, Granted               1,000,000 1,000,000                  
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)               $ 0.01 $ 0.01                  
Warrants and Rights Outstanding, Term, Increase 2 years                                  
February 2023 Note [Member]                                    
WARRANTS (Details) [Line Items]                                    
Class of Warrant or Rights, Granted             1,000,000                      
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)             $ 0.2                      
Warrants and Rights Outstanding, Term, Increase 2 years                                  
Adjustments to Additional Paid in Capital, Warrant Issued (in Dollars)             $ 148,500                      
June 2023 [Member]                                    
WARRANTS (Details) [Line Items]                                    
Class of Warrant or Rights, Granted     500,000   500,000 1,000,000                        
Class of Warrant or Right, Exercise Price of Warrants or Rights (in Dollars per share)           $ 0.2                        
Warrants and Rights Outstanding, Term, Increase 2 years                                  
Adjustments to Additional Paid in Capital, Warrant Issued (in Dollars)                         $ 238,412          
v3.24.1.1.u2
WARRANTS (Details) - Fair Value Measurement Inputs and Valuation Techniques
Mar. 31, 2024
Aug. 09, 2023
Feb. 09, 2023
Measurement Input, Share Price [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input     0.165
Measurement Input, Expected Dividend Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input 0   0
Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input 4.2   3.8
Minimum [Member] | Measurement Input, Price Volatility [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input 144   156
Minimum [Member] | Measurement Input, Expected Term [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input 4.4   3.2
Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input 4.3   3.7
Maximum [Member] | Measurement Input, Price Volatility [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input 158   159
Maximum [Member] | Measurement Input, Expected Term [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input 6.4   4.1
Year 5 [Member] | Measurement Input, Share Price [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   0.02  
Year 5 [Member] | Measurement Input, Expected Dividend Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   0  
Year 5 [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   3.8  
Year 5 [Member] | Minimum [Member] | Measurement Input, Price Volatility [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   147  
Year 5 [Member] | Minimum [Member] | Measurement Input, Expected Term [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   2.6  
Year 5 [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   4  
Year 5 [Member] | Maximum [Member] | Measurement Input, Price Volatility [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   158  
Year 5 [Member] | Maximum [Member] | Measurement Input, Expected Term [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   4.6  
Year 7 [Member] | Measurement Input, Share Price [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   0.02  
Year 7 [Member] | Measurement Input, Expected Dividend Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   0  
Year 7 [Member] | Minimum [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   3.8  
Year 7 [Member] | Minimum [Member] | Measurement Input, Price Volatility [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   143  
Year 7 [Member] | Minimum [Member] | Measurement Input, Expected Term [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   4.6  
Year 7 [Member] | Maximum [Member] | Measurement Input, Risk Free Interest Rate [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   3.9  
Year 7 [Member] | Maximum [Member] | Measurement Input, Price Volatility [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   152  
Year 7 [Member] | Maximum [Member] | Measurement Input, Expected Term [Member]      
Fair Value Measurement Inputs and Valuation Techniques [Line Items]      
Embedded Derivative Liability, Measurement Input   6.6  
v3.24.1.1.u2
OPTIONS (Details) - USD ($)
6 Months Ended
Mar. 13, 2023
Jun. 02, 2020
Mar. 31, 2024
Mar. 31, 2023
OPTIONS (Details) [Line Items]        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 3,542,857 2,000,000 0  
Share-Based Compensation Arrangement by Share-Based Payment Award, Expiration Period   10 years    
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Forfeitures and Expirations in Period, Weighted Average Exercise Price (in Dollars per share)   $ 0.01    
Share-Based Compensation Arrangements by Share-Based Payment Award, Options, Grants in Period, Weighted Average Exercise Price (in Dollars per share) $ 0.175   $ 0  
Share-Based Payment Arrangement, Noncash Expense (in Dollars)     $ 0 $ 711,814
Share-Based Payment Arrangement, Option [Member]        
OPTIONS (Details) [Line Items]        
Share-Based Payment Arrangement, Noncash Expense (in Dollars)       $ 563,315
Director [Member]        
OPTIONS (Details) [Line Items]        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 857,143      
Chief Financial Officer [Member]        
OPTIONS (Details) [Line Items]        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 428,571      
President of StemVax Therapeutics [Member]        
OPTIONS (Details) [Line Items]        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 571,429      
Scientific Advisory Board [Member]        
OPTIONS (Details) [Line Items]        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 57,143      
Staff Members and Officers [Member]        
OPTIONS (Details) [Line Items]        
Share-Based Compensation Arrangement by Share-Based Payment Award, Options, Grants in Period, Gross 542,857      
v3.24.1.1.u2
OPTIONS (Details) - Schedule of Share-Based Payment Award, Stock Options, Valuation Assumptions
Mar. 13, 2023
Jun. 02, 2020
Schedule Of Share Based Payment Award Stock Options Valuation Assumptions Abstract    
Risk Free Interest Rate 3.68% 0.32%
Stock Volatility Factor 146.79% 146.00%
Weighted Average Expected Option Life 5 years 5 years
Expected Dividend Yield 0.00% 0.00%
v3.24.1.1.u2
OPTIONS (Details) - Share-Based Payment Arrangement, Option, Activity - $ / shares
6 Months Ended
Mar. 13, 2023
Jun. 02, 2020
Mar. 31, 2024
Share Based Payment Arrangement Option Activity Abstract      
Outstanding, Number of Options     5,542,857
Outstanding, Weighted average exercise price     $ 0.115
Granted, Number of Options 3,542,857 2,000,000 0
Granted, Weighted average exercise price $ 0.175   $ 0
Exercised, Number of Options     0
Exercised, Weighted average exercise price     $ 0
Forfeited, Number of Options     0
Forfeited, Weighted average exercise price     $ 0
Outstanding, Number of Options     5,542,857
Outstanding, Weighted average exercise price     $ 0.115
v3.24.1.1.u2
OPTIONS (Details) - Share-based Payment Arrangement, Option, Exercise Price Range
6 Months Ended
Mar. 31, 2024
$ / shares
shares
Options at .01 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Exercisable Prices (in Dollars per share) | $ / shares $ 0.01
Options Outstanding 2,000,000
Options Exercisable 2,000,000
Weighted Average Remaining Contractual Life 6 years 6 months
Options at $0.175 [Member]  
Share-Based Payment Arrangement, Option, Exercise Price Range [Line Items]  
Exercisable Prices (in Dollars per share) | $ / shares $ 0.175
Options Outstanding 3,542,857
Options Exercisable 3,542,857
Weighted Average Remaining Contractual Life 8 years 11 months 12 days
v3.24.1.1.u2
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) - Commitment Fee [Member]
6 Months Ended
Mar. 31, 2024
shares
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) [Line Items]  
Stock Issued During Period, Shares, Other 2,825,000
Debt Instrument, Fee If the lender is unable to sell the shares for at least $1,325,000, it may make a one-time claim for each note to be reimbursed for the difference between their sale proceeds and $1,325,000.
v3.24.1.1.u2
ACCRUED EXPENSES AND OTHER CURRENT LIABILITIES (Details) - Schedule of Accounts Payable and Accrued Liabilities - USD ($)
Mar. 31, 2024
Sep. 30, 2023
Schedule Of Accounts Payable And Accrued Liabilities Abstract    
Accrued liabilities $ 22,895 $ 11,154
Interest payable 426,688 289,101
Provision for guaranteed commitment fees [1] 1,296,750 1,042,500
Accrued payroll 101,560 3,875
Deferred compensation 676,994 571,763
License Fees Payable 40,402 40,402
Insurance finance liability 77,053 23,772
Accrued expenses and accrued other current liabilities $ 2,642,342 $ 1,982,567
[1] Under the terms of the August 2021 Note, the February 2022 Note, the May 2022 Note, the February 2023 Letter Agreement and the June 19, 2023 Letter Agreement, the Company issued a total of 2,825,000 shares of common stock or pre-funded warrants as commitment fees. If the lender is unable to sell the shares for at least $1,325,000, it may make a one-time claim for each note to be reimbursed for the difference between their sale proceeds and $1,325,000. The difference between the fair value of the 2,825,000 shares as on March 31, 2024, and the guaranteed sale amount was recorded as a provision for guaranteed commitment fees and included in the table above.
v3.24.1.1.u2
DUE TO RELATED PARTIES (Details) - USD ($)
6 Months Ended 12 Months Ended
Mar. 14, 2022
Mar. 31, 2024
Mar. 31, 2023
Sep. 30, 2022
Jan. 31, 2022
DUE TO RELATED PARTIES (Details) [Line Items]          
Stock Issued During Period, Shares, Other (in Shares)     500,000    
Conversion of Stock, Shares Issued (in Shares) 1,502,670        
Preferred Stock, Convertible, Conversion Price (in Dollars per share) $ 0.35        
Conversion of Stock, Amount Issued $ 525,934        
Common Stock Outstanding, Percentage 10.00%        
Payments to Acquire Investments $ 250,000        
Payable, Preferred Stock Redeemed   $ 95,000      
Series B Preferred Stock [Member] | TN3, LLC [Member]          
DUE TO RELATED PARTIES (Details) [Line Items]          
Investment Owned, Balance, Shares (in Shares)         25,000
TN3, LLC [Member] | Series B Preferred Stock [Member]          
DUE TO RELATED PARTIES (Details) [Line Items]          
Stock Redeemed or Called During Period, Shares (in Shares) 24,400        
TN3, LLC [Member] | Series B Preferred Stock [Member] | Irvin Consulting, LLC ("IC") [Member]          
DUE TO RELATED PARTIES (Details) [Line Items]          
Stock Issued During Period, Shares, Other (in Shares) 600        
Affiliated Entity [Member]          
DUE TO RELATED PARTIES (Details) [Line Items]          
Proceeds from Related Party Debt       $ 86,217  
Related Party Transaction, Expenses from Transactions with Related Parties   $ 7,500,000      
v3.24.1.1.u2
SUBSEQUENT EVENTS (Details) - USD ($)
1 Months Ended 3 Months Ended 6 Months Ended
May 13, 2024
May 09, 2024
Apr. 29, 2024
Apr. 22, 2024
Apr. 15, 2024
Dec. 29, 2023
Aug. 09, 2023
Jun. 19, 2023
Mar. 14, 2022
May 15, 2024
Mar. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Mar. 15, 2024
Feb. 27, 2024
Feb. 15, 2024
Aug. 17, 2023
Aug. 16, 2023
Apr. 24, 2023
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Stock Issued During Period, Shares, Other (in Shares)                         500,000            
Stock Issued During Period, Value, Other                     $ 82,500   $ 82,500            
Debt Instrument, Convertible, Conversion Price (in Dollars per share)                               $ 0.11      
Conversion of Stock, Shares Issued (in Shares)                 1,502,670                    
Debt Conversion, Original Debt, Amount                       $ 94,922 $ 0            
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                       8,350,301              
Debt Instrument, Unamortized Discount                       $ 55,670              
Class of Warrant or Rights, Granted (in Shares)             2,000,000 750,000                      
Common Stock [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Stock Issued During Period, Shares, Other (in Shares)                     500,000   500,000            
Stock Issued During Period, Value, Other                     $ 82,500   $ 82,500            
Stock Issued During Period, Shares, New Issues (in Shares)                     150,000   525,000            
Dwain K. Irvin [Member] | Common Stock [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Conversion of Stock, Shares Issued (in Shares)           6,000,000                          
April 24, 2023 Note [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                                     8.00%
Conversion of Stock, Shares Converted (in Shares)                       1,396,509              
Debt Instrument, Unamortized Discount                       $ 0              
June 20, 2023 Note [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Debt Instrument, Unamortized Discount                       0              
August 16, 2023 Note [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                                   8.00%  
Debt Instrument, Unamortized Discount                       0              
February 27, 2024 Note [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                             12.00%        
Debt Instrument, Unamortized Discount                       55,670     $ 47,293        
August 17, 2023 Note [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage                                 8.00%    
Debt Instrument, Unamortized Discount                       $ 0              
Series B Preferred Stock [Member] | Dwain K. Irvin [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Conversion of Stock, Shares Converted (in Shares)           600                          
Subsequent Event [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Debt Instrument, Interest Rate, Stated Percentage 12.00%                                    
Repayments of Debt       $ 28,665                              
Proceeds from Issuance of Debt $ 117,000   $ 25,600                                
Stock Issued During Period, Shares, New Issues (in Shares)     2,500,000                                
Debt Instrument, Unamortized Discount $ 10                                    
Class of Warrant or Rights, Granted (in Shares) 10,000,000                                    
Class of Warrant or Rights, Available for Repurchase (in Shares) 3,000,000                                    
Class of Warrant or Right, Repurchase Price (in Dollars per share) $ 1                                    
Debt Instrument, Increase, Accrued Interest   $ 5,000                                  
Subsequent Event [Member] | April 24, 2023 Note [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Debt Conversion, Original Debt, Amount                   $ 18,510                  
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                   3,085,000                  
Subsequent Event [Member] | June 20, 2023 Note [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Debt Conversion, Original Debt, Amount                   $ 21,380                  
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                   5,405,711                  
Repayments of Debt $ 100,000                                    
Subsequent Event [Member] | August 16, 2023 Note [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Debt Conversion, Original Debt, Amount                   $ 14,377                  
Debt Conversion, Converted Instrument, Shares Issued (in Shares)                   3,100,000                  
Subsequent Event [Member] | February 27, 2024 Note [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Proceeds from Issuance of Debt         $ 25,000                            
Subsequent Event [Member] | August 17, 2023 Note [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Repayments of Debt $ 100,000                                    
Purchase Agreement [Member] | Summer [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Stock Issued During Period, Shares, Other (in Shares)           33,000,000                          
Share Price (in Dollars per share)           $ 0.11                          
Stock Issued During Period, Value, Other           $ 3,630,000                          
Loans Payable           $ 7,050,000.00                          
Debt Instrument, Interest Rate, Stated Percentage                               10.00%      
Purchase Agreement [Member] | Tranch 1 [Member] | Summer [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Loans Payable                               $ 3,050,000.00      
Purchase Agreement [Member] | Tranch 2 [Member] | Summer [Member]                                      
SUBSEQUENT EVENTS (Details) [Line Items]                                      
Loans Payable                           $ 4,000,000          

NovAccess Global (CE) (USOTC:XSNX)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more NovAccess Global (CE) Charts.
NovAccess Global (CE) (USOTC:XSNX)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more NovAccess Global (CE) Charts.