AAF

Airtel Africa (AAF)

Buy
Sell
Company name:Airtel Africa Plc
EPIC:AAFTrading Currency:GBX
Market Sector:F25TISIN:GB00BKDRYJ47
Market Segment:STMMShare Type:DE
WWW Address:https://airtel.africa/Description:ORD USD0.50
Industry Sector:MOBILE TELECOMMUNICATIONS
 Price Price Change [%] Bid Offer Open High Low Volume
 145.60 images.advfn.com/imagesnew/2/gb/up 1.3 [0.90] 145.10 145.20 145.00 146.00 141.30 2,705,512
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 5,471.87 3,758.15 0.04 6.59 2.90 22.08 1.99 144.30 - 70.30

Airtel Africa Key Figures

Key Figures
(at previous day's close)
Market Cap.5,471.87m
Shares In Issue3,758.15m
Prev. Close144.30
PE Ratio22.08 
Dividend Yield1.99%
EPS - basic6.59p
Dividend PS2.90p
Dividend Cover- 
Cash Flow PS32.16p
Return On Equity (ROE)9.96%
Operating Margin17.79%
PEG Factor-1.74 
EPS Growth Rate-12.71%
Dividends PS Growth Rate-33.33%
Net Debt4,226.46m
Gross Gearing66.44%
Quick Assets1,629.35m
Net Working Capital-912.61m
Intangibles / Fixed Assets69.31%
Turnover PS75.65p
Pre-Tax Profit PS13.45p
Retained Profit PS3.28p
Cash PS15.69p
Net Cash PS-51.95p
Net Tangible Asset Value PS *-37.91p
Net Asset Value PS64.72p
Spread0.10 (0.07%) 

Airtel Africa Balance Sheet

%1$s Balance Sheet
L^AAF:Liabilities+EQL^AAF:Assets

Share Price Performance

Share Price Performance
Sample Period HighLow
1 week144.30133.30
4 weeks144.30123.20
12 weeks144.3097.95
1 year144.3070.30

Share Price Chart (5 years)

Share Price Chart (5 years)

Airtel Africa Historic Returns

%1$s Historic Returns
Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week141.703.902.75133.301.60139.65
4 weeks126.1019.5015.46123.201.40137.19
12 weeks100.0045.6045.6097.952.34123.36
26 weeks80.9064.7079.9878.001.95109.33
1 year76.3069.3090.8370.301.9694.02
3 years77.0068.6089.0925.742.1575.26
5 years77.0068.6089.0925.742.1575.26

Airtel Africa Key Management Ratios

DEEPER ANALYSIS

Airtel Africa Investment Ratios

%1$s Investment Ratios
(Market value analysis) at previous day's close
PQ Ratio13.00 
PE Ratio22.08 
Tobin's Q Ratio 0.57 
Tobin's Q Ratio (excl. intangibles)1.23 
Dividend Yield1.99%
Market-to-Book Ratio2.22 
Price-to-Pre-Tax Profit PS10.82 
Price-to-Retained Profit PS44.37 
Price-to-Cash Flow PS4.53 
Price-to-Sales PS1.92 
Price-to-Net Tangible Asset Value PS-3.74 
Price-to-Cash PS9.28 
Net Working Capital PS-24.28 
Price Pct to Working Capital PS-6.00%
Earnings Yield4.53%
Average PE6.40 
Years in average2 
PE to PE average345.01%

Airtel Africa Financial Ratios

%1$s Financial Ratios
(Leverage Ratios)
Debt Ratio48.32%
Debt-to-Equity Ratio0.93 
Debt-to-Equity Ratio (excl. Intgbl)-1.56 
Debt-to-Equity Market Value0.42 
Net Gearing58.31%
Net Gearing (excl. Intangibles)126.02%
Gross Gearing66.44%
Gross Gearing (excl. Intangibles)143.61%
Gearing Under 1 Year35.07%
Gearing Under 1 Year (excl. Intgbl)75.79%
Assets/Equity2.98 
Cash/Equity24.25 
(Liquidity Ratios)
Net Working Capital to Total Assets-12.59%
Current Ratio0.64 
Quick Ratio (Acid Test)0.64 
Liquidity Ratio0.23 
Cash & Equiv/Current Assets36.20%
(Solvency Ratios)
Enterprise Value7,118.63m
CFO/Sales0.43 
CFO/Attributable Profit4.91 
CFO/Assets0.17 
CFO/Debt0.25 
Total Debt/Equity Market Value0.88 
Total Debt/Sales1.69 
Total Debt/Pre-Tax Profit9.53 
Total Debt4,816.24m
Total Debt/Net Current Assets-5.28%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth-%
5 yr Compound Earnings Growth-%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs1 
Beta coefficients
Beta (60-Mnth)Beta (36-Mnth)
0.04210.0421

Airtel Africa Operating Ratios

%1$s Operating Ratios
(Profitability Ratios)
Return On Capital Employed (ROCE)10.74%
Return On Assets (ROA)2.55%
Net Profit Margin8.65%
Assets Turnover0.29 
Return On Equity (ROE)9.96%
Return On Investment (ROI)3.69%
Dividend Payout Ratio44.44%
Plowback Ratio55.56%
Growth from Plowback Ratio4.02%
Net Income Of Revenues4.34%
(Asset Utilisation Multiples)
Shareholders Equity Turnover0.84 
Fixed Assets Turnover0.38 
Current Assets Turnover1.33 
Net Working Capital Turnover 
Inventory Turnover- 
(Other Operating Ratios)
Total Assets-to-Sales3.40 
Debtors-to-Sales35.17%
Debt Collection Period128.38Days

Airtel Africa Dividends

%1$s Dividends
Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
01 Nov 2021InterimUSX2.0031/03/202131/03/202211/11/202112/11/202110/12/2021-
12 May 2021FinalUSX2.5031/03/202031/03/202124/06/202125/06/202123/07/20214.00
28 Oct 2020InterimUSX1.5031/03/202031/03/202112/11/202013/11/202011/12/2020-
13 May 2020FinalUSX3.0031/03/201931/03/202002/07/202003/07/202024/07/20206.00
25 Oct 2019InterimUSX3.0031/03/201931/03/202014/11/201915/11/201929/11/2019-

Airtel Africa Fundamentals

Profit and Loss Account
 31 Mar 2020 (USD)31 Mar 2021 (USD)
turnover3,439.00100.00%3,919.00100.00%m
pre tax profit598.0017.39%697.0017.79%m
attributable profit370.0010.76%339.008.65%m
retained profit257.007.47%170.004.34%m
eps - basic10.31 9.00 
eps - diluted10.30 9.00 
dividends per share6.00 4.00 

Airtel Africa Balance Sheet

Balance Sheet
 31 Mar 2020 (USD)31 Mar 2021 (USD)
L^AAF:Liabilities+EQL^AAF:AssetsL^AAF:Liabilities+EQL^AAF:Assets
 31 Mar 2020 (USD)31 Mar 2021 (USD)
ASSETS
fixed assets fixed assets2,091.0022.42%2,232.0022.34%m
intangibles intangibles5,068.0054.35%5,369.0053.73%m
fixed investments fixed investments130.001.39%145.001.45%m
current assets - other current assets - other215.002.31%244.002.44%m
stocks stocks--%--%m
debtors debtors811.008.70%1,189.0011.90%m
cash & securities cash & securities1,010.0010.83%813.008.14%m
TOTAL9,325.00100%9,992.00100%m
LIABILITIES
creditors - short creditors - short2,488.0026.68%3,504.0035.07%m
creditors - long creditors - long3,556.0038.13%3,135.0031.38%m
creditors - other creditors - other--%--%m
subordinated loans subordinated loans--%--%m
insurance funds insurance funds--%--%m
TOTAL6,044.0064.82%6,639.0066.44%m
EQUITY
ord cap, reserves ord cap, reserves3,388.0036.33%3,405.0034.08%m
prefs, minorities prefs, minorities-107.00-1.15%-52.00-0.52%m
TOTAL3,281.0035.18%3,353.0033.56%m
OTHER
NAV Basic- - 
NAV Diluted- - 

Airtel Africa Cash Flow Statement

%1$s Cash Flow Statement
31 Mar 2020 (USD)31 Mar 2021 (USD)
Operating CF1,387.001,666.00m
Pre-Financing CF586.00508.00m
Retained CF216.00-67.00m

Airtel Africa Brokers

Broker infomation is not available for this class of stock.
Your Recent History
LSE
AAF
Airtel Afr..
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:au D:20220118 22:18:02