CHEMRING GROUP PLC
4 JUNE 2024
("Chemring" or "the Group" or
"the Company")
INTERIM RESULTS FOR THE SIX
MONTHS TO 30 APRIL 2024
Record order book, full year
expectations unchanged, strong long-term
prospects
|
As reported
|
At H1 2023 exchange
rates
|
|
|
H1 2024
|
Change
|
H1 2024
|
Change
|
H1
2023*
|
Continuing
operations
|
|
|
|
|
|
Order book (£m)
|
1,040.6
|
+39%
|
1,046.7
|
+40%
|
749.5
|
Order intake (£m)
|
344.5
|
+2%
|
351.0
|
+4%
|
338.2
|
Revenue (£m)
|
223.4
|
+8%
|
226.1
|
+10%
|
206.3
|
Underlying EBITDA**(£m)
|
35.5
|
+1%
|
35.7
|
+1%
|
35.2
|
Underlying operating profit**
(£m)
|
25.0
|
-5%
|
25.1
|
-5%
|
26.3
|
Underlying profit before tax**
(£m)
|
22.7
|
-10%
|
22.8
|
-10%
|
25.3
|
Underlying diluted earnings per
share** (pence)
|
6.6
|
-11%
|
6.6
|
-11%
|
7.4
|
Statutory operating profit (£m)
|
17.5
|
-24%
|
17.5
|
-24%
|
23.1
|
Interim dividend per share (pence)
|
2.6
|
+13%
|
|
|
2.3
|
Net debt at 30 April (£m)
|
75.3
|
+201%
|
75.2
|
+201%
|
25.0
|
Key highlights
· Record H1
order intake of £345m and order book of £1,041m, the highest in
Chemring's history, providing excellent medium-term revenue
coverage
|
· H1 2024 was in
line with the Board's expectations:
- Revenue growth of 8%, driven by strong
performance at Roke, up 19%, and growth in our specialist energetic
materials businesses offset by a weaker period for
Countermeasures
- Underlying operating profit margin of 11.2%
(H1 2023: 12.7%) primarily reflecting the impact of operational
challenges at our Tennessee Countermeasures business in the
period
- Improved cash conversion of 83% (H1 2023:
64%) as focus on working capital management maintained
· Awarded £90m
of grant funding in support of our capex investment to increase the
capacity of our Norwegian site, amid unprecedented levels of demand
for its products
|
· Strategy to
increase overall investment in our Energetics capacity expansion
plan from £120m to £200m, excluding grant funding. Targeting
increased revenues (£100m p.a.) and operating profit (£30m p.a.) in
2028
· Good progress
made on capital projects to date, with £34m of capex spent in total
during the period, and customers increasingly moving to long-term
partnering agreements
|
· A further £28m
deployed into the £50m share buyback programme announced on 1
August 2023
|
· Net debt was
£75.3m (H1 2023: £25.0m), with the increase as expected due to our
decision to invest in capex. Net debt to underlying EBITDA of 0.85
times (H1 2023: 0.36 times) remains below the Group's internal
target of less than 1.5 times cover
· Interim
dividend per share of 2.6p, up 13% (H1 2023: 2.3p)
|
· The Board's
expectations for 2024 are unchanged, with heavier H2 weighting of
operating profit as previously communicated in February 2024.
Approximately 93% (H1 2023: 90%) of expected H2 revenue was in the
order book at 30 April 2024
· The Group has
the ambition to increase annual revenue to c.£1bn by
2030
· The Group's
longer-term growth prospects are strong, underpinned by robust
activity levels, our leading technological offerings, our people,
high barriers to entry, and the investments we continue to make in
our strong, high-quality business
|
Michael Ord, Chemring Group Chief Executive,
commented:
"The momentum seen in 2023 has continued with
another period of record order intake and an order book of over
£1bn, the highest in Chemring's history. This strong order intake
across both sectors has further increased our order cover for the
second half of 2024 to 93% and the Board's expectations for the
full year are unchanged.
"The increase in geo-political tensions around
the world is driving a fundamental rearmament upcycle which is
expected to last for at least the next decade. This visibility,
together with the support of grant funding and our customers'
desire to move to long-term partnering agreements, gives us the
confidence to invest further in capacity and capability,
reinforcing Chemring's position as a key supplier to NATO, and
positioning the Group well for the future. We now have the ambition
to increase annual revenue to c.£1bn by 2030."
Notes:
* H1 2023 comparative values have been
re-presented on the basis of the classification of operations as
discontinued. See note 13 for a reconciliation of the reported
comparative values to the re-presented comparative
values.
** All profit and earnings per share figures in
this news release relate to underlying business performance (as
defined below) from continuing operations unless otherwise
stated.
The principal Alternative Performance Measures
("APMs") presented are the underlying measures of earnings which
exclude the amortisation of acquired intangibles, gain or loss on
the movement on the fair value of derivative financial instruments
and exceptional items. The directors believe that these APMs
improve the comparability of information between reporting periods
as well as reflect the key performance indicators used within the
business to measure performance. The term underlying is not defined
under IFRS and may not be comparable with similarly titled measures
used by other companies.
EBITDA is defined as operating profit before
interest, tax, depreciation and amortisation. Reference to constant
currency relates to the re-translation of H1 2024 financial
information at the H1 2023 exchange rates to reflect the movement
excluding the impact of foreign exchange. The exchange rates
applied are disclosed in note 12.
A reconciliation of underlying measures to
statutory measures is provided below:
Group - continuing operations:
|
Underlying
|
Non-underlying
|
Statutory
|
EBITDA (£m)
|
35.5
|
(6.5)
|
29.0
|
Operating profit (£m)
|
25.0
|
(7.5)
|
17.5
|
Profit before tax (£m)
|
22.7
|
(7.5)
|
15.2
|
Tax charge on profit (£m)
|
(4.3)
|
1.3
|
(3.0)
|
Profit after tax (£m)
|
18.4
|
(6.2)
|
12.2
|
Basic earnings per share
(pence)
|
6.7
|
(2.3)
|
4.4
|
Diluted earnings per share
(pence)
|
6.6
|
(2.3)
|
4.3
|
Group - discontinued operations:
|
|
|
|
(Loss)/profit after tax
(£m)
|
(0.5)
|
4.7
|
4.2
|
Segments - continuing operations:
|
|
|
|
Sensors & Information EBITDA
(£m)
|
24.5
|
(1.7)
|
22.8
|
Sensors & Information operating
profit (£m)
|
21.6
|
(2.1)
|
19.5
|
Countermeasures & Energetics
EBITDA (£m)
|
19.4
|
-
|
19.4
|
Countermeasures & Energetics
operating profit (£m)
|
11.8
|
(0.6)
|
11.2
|
The adjustments comprise:
· amortisation
of acquired intangibles of £1.0m (H1 2023: £1.8m, 2023:
£3.0m)
|
· gain on the
movement in the fair value of derivative financial instruments of
£1.1m (H1 2023: £0.4m gain, 2023: £1.4m gain)
· exceptional
items of £7.6m (H1 2023: £1.8m, 2023: £22.2m),
comprising:
|
o acquisition
expenses of £1.7m (H1 2023: £1.8m, 2023: £3.7m), relating solely to
deferred consideration accounted for as a post-acquisition expense
under IFRS 2
o expense of
£5.0m (H1 2023: £nil, 2023: £nil) in relation to the defined
benefit pension buy-in and buy-out. This comprises the settlement
loss following the buy-in transaction agreed on 28 November 2023,
as well as ongoing costs incurred in relation to the buy-in process
which will eventually conclude with a buy-out of the
scheme
o costs relating
to the change in senior management positions within the Group of
£0.9m (H1 2023: £nil, 2023: £nil)
o impairment of
Chemical Detection assets £nil (H1 2023: £nil, 2023:
£18.5m)
|
· tax impact of
adjustments of £1.3m credit (H1 2023: £0.5m credit, 2023: £3.8m
credit)
· discontinued
operations in respect of the Explosive Hazard Detection ("EHD")
business, net of tax, of £4.7m profit (H1 2023: £0.3m loss, 2023:
£31.4m loss) which includes the reversal of an impairment of
inventory, following an agreement being reached to sell certain
assets related to the EHD business.
|
Further details are provided in note
3.
For further information:
Rupert Pittman
|
Group Director of Corporate Affairs, Chemring
Group PLC
|
01794 463401
|
James McFarlane
|
MHP Group
|
07584 142665
|
Ollie Hoare
|
|
07817 458804
|
Cautionary statement
This announcement contains forward-looking
statements that are based on current expectations or beliefs, as
well as assumptions about future events. These forward-looking
statements can be identified by the fact that they do not relate
only to historical or current facts. Forward-looking statements
often use words such as anticipate, target, expect, estimate,
intend, plan, goal, believe, will, may, should, would, could, is
confident, or other words of similar meaning. Undue reliance should
not be placed on any such statements because they speak only as at
the date of this document and, by their very nature, they are
subject to known and unknown risks and uncertainties and can be
affected by other factors that could cause actual results, and
Chemring's plans and objectives, to differ materially from those
expressed or implied in the forward-looking statements. There are a
number of factors which could cause actual results to differ
materially from those expressed or implied in forward-looking
statements. Among the factors that could cause actual results to
differ materially from those described in the forward-looking
statements are: increased competition, the loss of or damage to one
or more key customer relationships, changes to customer ordering
patterns, delays in obtaining customer approvals for engineering or
price level changes, the failure of one or more key suppliers, the
outcome of business or industry restructuring, the outcome of any
litigation, changes in economic conditions, currency fluctuations,
changes in interest and tax rates, changes in raw material or
energy market prices, changes in laws, regulations or regulatory
policies, developments in legal or public policy doctrines,
technological developments, the failure to retain key management,
or the key timing and success of future acquisition opportunities
or major investment projects. Chemring undertakes no obligation to
revise or update any forward-looking statement contained within
this announcement, regardless of whether those statements are
affected as a result of new information, future events or
otherwise, save as required by law and regulations.
Notes to editors
· Chemring
is a global business that specialises in the manufacture of high
technology products and the provision of services to the aerospace,
defence and security markets
·
Employing approximately 2,600 people worldwide, and with
production facilities in four countries, Chemring meets the needs
of customers in more than fifty countries
· Chemring
is organised under two strategic product segments: Sensors &
Information and Countermeasures & Energetics
· Chemring
has a diverse portfolio of products that deliver high reliability
solutions to protect people, platforms, missions and information
against constantly changing threats
·
Operating in niche markets and with strong investment in
research and development ("R&D"), Chemring has the agility to
rapidly react to urgent customer needs
www.chemring.com
Analyst meeting
An analyst meeting will take place
at 09.00 (UK time) on Tuesday 4 June 2024 at the offices of
Investec Bank plc, 30 Gresham St, London EC2V 7QP. To confirm
attendance please contact MHP Group:
chemringplc@mhpgroup.com.
Presentation
The presentation slides and a live audio
webcast of the presentation to analysts will be available at the
Chemring Group results centre www.chemring.com/investors/results-centre
at 09.00 (UK time) on Tuesday 4 June 2024.
Photography
Original high resolution photography is
available to the media by contacting MHP Group:
chemringplc@mhpgroup.com .
INTERIM MANAGEMENT REPORT
Group overview
Order intake for H1 2024 was strong in both
segments, up 2% to £345m (H1 2023: £338m, 2023: £756m) and has
contributed to a record order book at 30 April 2024 of £1,041m (H1
2023: £750m, 2023: £922m), the highest in Chemring's
history.
H1 2024 performance was in line with the
Board's expectations. Revenue was up 8% to £223.4m (H1 2023:
£206.3m, 2023: £472.6m), driven by strong performance at Roke, up
19%, and growth in our specialist energetic materials businesses
offset by a weaker period for Countermeasures.
Underlying operating profit was down 5% to
£25.0m (H1 2023: £26.3m, 2023: £69.2m) resulting in an underlying
operating margin of 11.2% (H1 2023: 12.7%, 2023: 14.6%). The
decrease compared to H1 2023 primarily reflects the operational
challenges experienced at our Tennessee Countermeasures business,
where (as previously highlighted) production was disrupted due to
adverse weather conditions and there were delays in the ramp up of
its automated facility.
Total finance expense was higher at £2.3m (H1
2023: £1.0m, 2023: £1.3m) reflecting both the increase in interest
rates versus the comparative period and the higher level of net
debt.
Underlying profit before tax was £22.7m (H1
2023: £25.3m, 2023: £67.9m). The effective tax rate on the
underlying profit before tax increased to 18.9% (H1 2023: 15.0%,
2023: 15.0%) reflecting the full year effect of the increase in the
UK corporation tax rate and an increased weighting of UK profits as
Roke continues to grow. The underlying diluted earnings per share
was 6.6p (H1 2023: 7.4p, 2023: 20.0p).
Net debt has increased since the year end to
£75.3m (H1 2023: £25.0m, 2023: £14.4m) due primarily to the
strategic decision to invest in capex to increase capacity in our
specialist energetic materials businesses and the continuation of
the share buyback programme that was launched in August 2023.
£34.2m has been invested in capex during the period, while £27.9m
has been returned to shareholders through the share
buyback.
Underlying operating cash inflow of £29.4m (H1
2023: £22.4m, 2023: £80.0m) represented 83% (H1 2023: 64%, 2023:
90%) of underlying EBITDA. The strong operating cash performance
reflects our continued focus on commercial contracting and
disciplined working capital management. Our two-year rolling
average cash conversion has been 95%, showing the ongoing focus on
working capital improvements is delivering long-term, sustainable
positive results.
Of the Group's £1,041m order book at 30 April
2024, approximately £270m is scheduled for delivery during the
second half of 2024. This represents cover of approximately 93% (H1
2023: 90%) of expected second half revenue, leaving £771m of order
book to be delivered in 2025 and beyond. At this stage, this
provides approximately 90% (H1 2023: 78%) cover of expected 2025
revenue and approximately 65% cover of expected 2026 revenue in
Countermeasures & Energetics. In Sensors & Information this
provides approximately 30% (H1 2023: 30%) cover of expected 2025
revenue.
Statutory operating profit was £17.5m (H1 2023:
£23.1m, 2023: £45.4m) and after statutory finance expenses of £2.3m
(H1 2023: £1.0m, 2023: £1.3m), statutory profit before tax was
£15.2m (H1 2023: £22.1m, 2023: £44.1m). The statutory
profit after tax from continuing operations was £12.2m (H1 2023:
£18.8m, 2023: £37.7m) giving a statutory basic earnings per share
from continuing operations of 4.4p (H1 2023: 6.7p, 2023:
13.4p).
A reconciliation of underlying to statutory
profit measures is provided in note 3. The non-underlying costs
relate to the amortisation of acquired intangibles, the gain on the
movement in the fair value of derivative financial instruments and
exceptional items, plus the tax impact associated with these
adjustments. In H1 2024, the most significant non-underlying cost
was the exceptional expense relating to the defined benefit pension
buy-in and buy-out transaction, following the buy-in agreement
being entered into in November 2023. This represents £5.0m of the
total £7.5m non-underlying loss that has been excluded from
underlying operating profit and underlying profit before
tax.
The EHD division of our US Sensors business was
treated as discontinued under IFRS 5 in 2023 and as a result all H1
2023 comparatives have been re-presented. A full reconciliation of
this is provided in note 13.
Markets
The elevated levels of geopolitical
tensions characterised by the continuing Russia-Ukraine war, the
renewed armed conflict between Israel and Hamas-led militant groups
in the Middle East, and an increasingly assertive China, are
driving defence and national security budget increases of differing
levels. These uncertainties are also contributing to a
strengthening of international alliances, with existing, and new
NATO members responding to the Ukraine crisis which is now in its
third calendar year.
The US continues to be the largest
defence and security market in the world and remains
opportunity-rich for the Group's capabilities. The FY25 Budget
Request from the Biden-Harris Administration for the US Department
of Defense ("US DoD") is US$849.8bn, with investment in advanced
capabilities and operational concepts across all domains, including
significant resources allocated to enhance missile and space
capabilities. Moreover, there is a drive to strengthen global
alliances and partnerships for enhancing security. The Group's
differentiated capabilities in active-cyber, space, hypersonic and
advanced weapons, electronic warfare ("EW") and
bio-security/surveillance give us the opportunity to compete in
this large and growing market.
Investment is ongoing in the UK to
enhance national resilience, through reinforced supply chains and
expanded industrial capacity, in the priority areas highlighted by
the 2023 Integrated Review Refresh (IRR23). Simultaneously, the UK
defence customer continues to support Ukraine, and is embarking on
several initiatives under the new Integrated Procurement Model to
optimise acquisition. Additionally, the
Prime Minister recently announced that UK defence spending will
increase to 2.5% of GDP by 2030, with an intent to spend a
cumulative extra £75bn over the next six years, giving an annual
defence budget of £87bn in 2030. Other commitments include a £10bn
investment in munitions to support industry moving to a "war
footing" production ramp-up, and "at least" 5% of the defence
budget reserved for R&D.
Against this backdrop we are seeing
increased long-term demand levels for our differentiated
Countermeasures & Energetics capabilities. This is particularly
prevalent in our three leading Energetics businesses where we are
seeing unprecedented demand levels for speciality energetic
materials and energetic propulsion devices, and where Chemring is a
key supplier to NATO.
Maintaining strategic advantage
against adversaries in an increasingly digital defence and security
environment, will demand rapid, large-scale, data exploitation and
multi-domain integration. This is driving ever increasing demand
for Sensors & Information capabilities, especially Roke's
cutting-edge technology solutions in active-cyber, EW, artificial
intelligence ("AI") and open-source intelligence.
European allies (both NATO and
non-NATO members) are boosting defence investment and increasing
industrial production capacities to address the replacement of
defence capabilities provided to Ukraine, modernise their own
capabilities, and elevate stockpile and readiness levels. Chemring
is investing to respond to this demand.
Strategy
Chemring is a
technology-differentiated, mid-tier company operating in niche
markets with high barriers to entry. Our strategy looks to leverage
our market-leading, technology capabilities to protect people,
platforms, and information against constantly changing threats. As
part of our value proposition, we will continue to invest to
increase our capabilities, capacity and in developing intellectual
property in growth areas of defence and national security, where we
enjoy trust-driven, long-term relationships with our customers -
often acting as their sole-source provider.
The Sensors & Information sector
is a major focus area for the Group. Our portfolio is now aligned
with our strategy, with our capabilities being highly relevant to
our customers' investment priorities as they address a rapidly
changing threat environment. We will continue to grow our advanced
product and service offerings, where our mission understanding, and
multi-domain integration capabilities position us well to deliver
enhanced customer value.
Our Countermeasures & Energetics
sector strategy is focused on operational excellence, and we are
investing to strengthen and expand our world-leading positions.
Russia's invasion of Ukraine in February 2022 brought a shift to
the international defence landscape, with customers prioritising
significant elements of their defence spend to enhance and
replenish their munition and complex weapon stockpiles. This has
resulted in unparalleled demand levels for our specialist energetic
capabilities, and we have an ongoing investment programme to
modernise and create more manufacturing capacity to respond to this
demand. In Countermeasures, where we expect robust but steady
demand for our air and naval countermeasures over the next five
years, even in the absence of force deployment, we will continue to
advance modernisation and automation across our
facilities. Additionally, we promote technology sharing and
enhanced manufacturing excellence throughout the Group whenever
possible.
In recent years Chemring has been
focused on successfully building a stronger, higher-quality and
more resilient business. The balance sheet has also been
strengthened, providing the Group with increased optionality. Our
disciplined approach to capital allocation prioritises organic and
inorganic investment, focused M&A, a growing and sustainable
dividend, other returns to shareholders and a prudent approach to
leverage. Favourable market conditions for our specialist energetic
materials businesses has underpinned the Group's strategic decision
to approve a three-year investment plan to increase capacity. In
August 2023 we announced the launch of a share buyback programme of
up to £50m, with £37m returned to shareholders to date. If the
share buyback is not completed by the previously disclosed timing
of July 2024, the Board intend to extend the completion date to the
announcement date of the 2024 full year results. We maintain our
commitment to balance near-term performance with longer-term growth
and value creation.
The Group will continue to assess
and pursue, strategy-led, bolt-on acquisitions, with the Board
having a clear and consistent set of focused criteria for
allocating our capital that any target company must satisfy.
Acquisitions represent one option we have for accelerating our
growth in expanding and high-priority defence and national security
markets such as cyber, information advantage, and US space and
missiles, and we have a robust pipeline of technology and
capability targets for evaluation.
Chemring is committed to building a
strong and sustainable company. Going forward we will continue to
focus on developing our people and infrastructure to deliver
further future growth. We are committed to a rigorous focus on
safety and environmental sustainability and to further enhancing
our strong track record in operational performance and
execution. Our vision for the future is to
be our customers preferred supplier, operating in niche markets
with high barriers to entry and where we enjoy sole-source or
market leading positions.
Segmental review - Sensors &
Information
Performance
Order intake in the period was down slightly at
£96m (H1 2023: £100m, 2023: £215m) and revenue increased by 15% to
£105.7m (H1 2023: £92.1m, 2023: £187.0m) with strong growth at
Roke, up 19%, offset by a slight reduction at our US sensors
business, where revenue is expected to have a second
half bias driven by the timing of deliveries for its Joint
Biological Tactical Detection System ("JBTDS") low
rate initial production ("LRIP") contract.
Underlying operating profit increased by 16% to
£21.6m (H1 2023: £18.7m, 2023: £34.2m) and the underlying
operating margin improved slightly to 20.4% (H1 2023: 20.3%, 2023:
18.3%) despite the continuing investment in people, infrastructure
and product development in Roke to position it well for its future
exciting growth ambition.
Roke continues to win a number of contracts as
the prime contractor and therefore order intake and revenue
contains an element of "pass-through". For H1 2024, "pass-through"
order intake was £7m (H1 2023: £20m, 2023: £27m) and revenue was
£17m (H1 2023: £17m, 2023: £32m). Excluding Roke
"pass-through" revenue, the underlying operating margin for Sensors
& Information would have been 24.4% (H1 2023: 24.9%, 2023:
22.1%).
A fundamental characteristic of the
increased threat environment and of current conflicts, notably
Russia's invasion of Ukraine and Hamas' attack on Israel, is how
conventional wars are blending in the use of new technologies and
tactics, and how agility and being able to adapt at pace, are
essential to defeat both established and emerging
threats. Government customers are budgeting and investing
accordingly, and in this multi-domain, integrated environment,
Roke's capabilities in active cyber defence, EW, sensors,
information processing, autonomy, and AI are seeing strong demand,
and making an important contribution to supporting vital
missions.
In Roke's defence markets, the
increasing importance of Cyber and Electromagnetic Activity
("CEMA") in today's threat environment, has led to a growing number
of enquiries for Roke's suite of world-leading EW products. A
notable highlight during the period were further wins
in the area of EW with awards received from customers in Sweden and
Japan. The order for ten Resolve EW systems to Japan is Roke's
first into the East-Asia region, securing a high quality reference
customer. Roke currently has requests for
quotation in excess of £200m for its defence products, and is well
positioned to win several multi-year orders.
Roke also received a £10m increase to the
Project ZODIAC award received in September 2023. ZODIAC is the
backbone of the British Army's Land Intelligence, Surveillance,
Target Acquisition, and Reconnaissance ("ISTAR") Programme which
will deliver an integrated ISTAR system to transform how the Army
undertakes data-led decision-making to gain operational advantage.
In total, Roke's ZODIAC programme contract awards now stand at £50m
which will be delivered over the next two years.
A particular highlight in this period is the
progress made by Roke's new Intelligence business area in building
a position in the fast growing, embryonic, opportunity-rich
Open-Source Intelligence ("OSINT") market. Roke's unique
approach to this market integrates human expertise and intelligence
tradecraft with cutting-edge technology including AI, machine
learning and advanced sensors. Roke's capabilities and
technologies are combining to create a highly differentiated
intelligence offering, and while the initial domain focus is on
Geospatial Intelligence ("GEOINT") to commercial clients with a
requirement for maritime domain awareness, strong potential exists
to cross-sell this capability to other Roke customers.
2024 represents a transitional period for our
US Sensors business as we focus on our biological detection
capabilities. Deliveries under the full rate
production phase of the Enhanced Maritime Biological Detection
System ("EMBD") Program of Record have continued as planned and in
April 2024 we received a fourth option quantity
exercised under the sole source $99m Indefinite Delivery /
Indefinite Quantity contract valued at $15m, with deliveries
expected to be made in 2025. On the JBTDS program, having been
awarded a LRIP contract in September 2023, material
procurement and production has gathered pace, with first deliveries
expected to be made early in the second half of the
year.
Opportunities
and outlook
The focus for Sensors &
Information continues to be on expanding the Group's product,
service and capability offerings to government and commercial
customers in the technology-driven areas of national security, AI
and machine learning, tactical EW, information security and
biological detection.
In the UK, the national security and
defence markets are being increasingly shaped by a rapidly changing
threat environment with AI, EW, and data proliferation of
particular focus. This is driving increased investment as customers
look to modernise their capabilities at pace.
Roke will continue to focus its
efforts on growing across all its business areas, delivering
research, design, engineering and advisory services using its
high-quality people and capabilities. With strong
positions in markets with high barriers to entry and where
customers have unique profiles, our ambition remains to organically
grow Roke's revenues to greater than £250m by 2028, while
maintaining strong margin performance. We will also continue
to explore bolt-on sized, strategy-led, acquisitions that can
accelerate our growth strategy for Roke.
The order book for Sensors & Information at
30 April 2024 is £158m (H1 2023: £153m, 2023: £171m). While
the Roke business remains a relatively shorter-cycle order book
business, the segment has orders of approximately £82m for delivery
in the second half of the year, representing 83% (H1 2023: 72%)
coverage of expected H2 revenue. Coverage of expected 2025 revenue
is approximately 30%.
Segmental review - Countermeasures &
Energetics
Performance
In Countermeasures & Energetics, order
intake was £249m, up 5% (H1 2023: £238m, 2023: £541m) with
multi-year orders received across the sector.
In the Energetics sector we continue to see
increased levels of activity and demand in the propellants and
energetic materials markets as customers re‐evaluate their
operational usage and stockpile requirements associated with
traditional defence capabilities. As a result, our
specialist energetic materials
businesses, which design and manufacture high precision
engineered devices and specialist materials, have seen strong
customer demand with order intake increasing by 3% to £155m against
an elevated comparative number in the prior period (H1 2023: £150m,
2023: £358m).
We have seen growing demand for
precision engineered devices for space and missile applications,
with our Chicago business receiving a significant level of orders
in the period. These included an order from the United Launch
Alliance to develop initiators and an order from Boeing in relation
to the Harpoon missile program, with the combined value of both
orders totalling over $20m. In April our Chicago
business successfully completed qualification testing for the Blue
Origin Standard Initiator and is now the sole provider for this
device. This initiator will be common to all Blue Origin spacecraft
including the upcoming New Glenn launch vehicle.
Order intake for our Countermeasures
business was robust at £94m. Notable wins include the $31m contract
that Chemring Australia secured for the supply of MJU-68/B infrared
countermeasures used on the F-35 Joint Strike Fighter.
Revenue for Countermeasures & Energetics
was up slightly by 3% to £117.7m (H1 2023: £114.2m, 2023: £285.6m)
as growth in the specialist energetic materials businesses offset a
weaker period for countermeasures. Underlying operating profit fell
to £11.8m (H1 2023: £15.2m, 2023: £50.5m) and the underlying
operating margin decreased to 10.0% (H1 2023: 13.3%, 2023: 17.7%).
The reduction in profitability was primarily caused by the
operational challenges experienced at our Tennessee countermeasures
business, where (as previously highlighted) production was
disrupted due to adverse weather conditions and there were delays
in the ramp up of its automated facility. The underlying operating
profit margin was also adversely affected by deliveries made on a
legacy contract from 2016 for the supply of countermeasures, which
is expected to complete in the second half of the financial year.
Significant progress has been made in recent weeks to overcome the
operational challenges experienced, and we expect the ramp up of
the facility to accelerate in the second half of the financial
year.
Opportunities
and outlook
The Countermeasures & Energetics segment
focus remains on maintaining and growing the Group's market-leading
positions, in particular in the growing markets for propellants and
precision engineered energetic devices, and in countermeasures
where we see undiminishing demand for our air and naval decoy
products, even in the absence of force deployment. Our focus on
seeking to achieve appropriate margins, mindful of financial
constraints from our customers, will continue.
The Group's specialist propellant and devices
businesses in Scotland and Chicago are increasingly securing
long-term contracts with customers, supporting greater short and
medium-term visibility and providing a framework for long-term
planning and investment decisions. Similarly, demand for high
quality energetics has enabled our Norwegian business to work
proactively with its customer base on long-term contracting models,
providing significantly improved visibility.
The improved market conditions for our
Energetics businesses reflected in our order intake and order book
has presented a strong organic growth opportunity to expand
capacity at these sites and in 2023 we announced a three-year
investment programme through to 2026 to capitalise on this
long-term demand. As the strong market conditions continue, we have
taken the decision to increase the capital investment programme
from £120m to £200m, which we expect to increase revenue by £100m
per annum and operating profit by £30m per annum in 2028. In
addition to this, in March 2024 we announced that our Norwegian
business had been awarded grant funding of £90m in support of its
capacity expansion projects, meaning that the net investment
required by the Group will now be £110m in total.
We now expect to receive about £30m of the
grant funding in the second half of the year upon submission of
detailed technical plans, with subsequent payments made on an
annual based on completion of work packages.
The Countermeasures & Energetics order book
at 30 April 2024 was £883m (H1 2023: £597m, 2023: £751m) of which
approximately £188m is currently expected to be delivered in the
second half of 2024, representing 99% (H1 2023: 99%) coverage of
expected H2 revenue. Coverage for 2025 and 2026 respectively is
approximately 90% and 65% of expected revenue.
Retirement
benefit obligations
On 28 November 2023 the trustees of the Group's
legacy UK defined benefit pension scheme, the Chemring Group Staff
Pension Scheme (the "Scheme"), entered into a buy-in contract with
an insurer, Pension Insurance Corporation. The Group made an
initial payment to the Scheme of £1.6m as a contribution to the
buy-in premium. Further payments of £0.4m have been made subsequent
to this during the period. Overall we expect to pay a further
c£2.5m over the next 18 months to provide funding for the
rectification of certain members' benefits and to meet the costs
associated with the initial buy-in and eventual buy-out of the
Scheme.
An expense of £5.0m relating to the defined
benefit pension buy-in and buy-out transaction was recognised in
the period and classified as an exceptional item. As at 30 April
2024, a remaining surplus of £0.8m is included in the Group balance
sheet in accordance with IAS 19, which represents cash held by the
Scheme. On completion of the full buy-out of the Scheme, the
defined benefit assets and matching defined benefit liabilities
will be derecognised from the Group balance sheet.
Dividends
At the Annual General Meeting on 23 February
2024 the shareholders approved a final dividend in respect of the
year ended 31 October 2023 of 4.6p per ordinary share. This was
paid on 12 April 2024 to shareholders on the register on 22 March
2024.
The Board continues to recognise that dividends
are an important component of total shareholder returns. The
Board's objective is for a growing and sustainable dividend and
continues to target a dividend cover of c.2.5 times underlying EPS,
subject inter alia to maintaining a strong financial position.
Therefore, the Board has declared an interim dividend in respect of
the 2024 financial year of 2.6p (H1 2023: 2.3p) per ordinary share
which will be paid on 6 September 2024 to shareholders on the
register on 16 August 2024.
Outlook - full year and longer
term
The Board's full year expectations are
unchanged, supported by order coverage at 30 April 2024 of 93% of
expected H2 revenue, with a heavier H2 weighting of operating
profit as previously communicated in February 2024.
The market backdrop for defence is increasingly
robust. The Group's longer-term growth prospects are strong,
underpinned by robust activity levels, our leading technological
offerings, our people, high barriers to entry, and the investments
we continue to make in our strong, high-quality business. With
customers needing to re-equip and modernise their defence
capabilities providing increased visibility, and with a robust
strategy, the Group has the ambition to increase the Group's annual
revenue to c.£1bn by 2030. This makes certain assumptions regarding
market sizes, inclusion of some bolt-on M&A and is at current
FX rates. The Group will continue to focus on cash generation and
maintaining a robust and deployable balance sheet to enable
opportunities for further growth.
With market-leading innovative technologies and
services that are critical to our customers the Board is confident
that Chemring will continue to deliver both robust organic and
inorganic growth, balancing near-term performance with longer-term
value creation.
STATEMENT OF DIRECTORS' RESPONSIBILITIES
The directors are responsible for the
maintenance and integrity of the Company website.
Legislation in the United Kingdom governing the
preparation and dissemination of financial information differs from
legislation in other jurisdictions.
Responsibility statement
We confirm that to the best of our
knowledge:
a)
|
the Condensed Set of Financial Statements has
been prepared in accordance with IAS 34 Interim Financial Reporting as adopted
for use in the UK;
|
|
b)
|
the Interim Management Report includes a fair
review of the information required by:
- DTR 4.2.7R
of the Disclosure Guidance and
Transparency Rules, being an indication of important events
that have occurred during the first six months of the financial
year and their impact on the condensed set of financial statements;
and a description of the principal risks and uncertainties for the
remaining six months of the year; and
- DTR 4.2.8R
of the Disclosure Guidance and
Transparency Rules, being related party transactions that
have taken place in the first six months of the current financial
year and that have materially affected the financial position or
performance of the entity during that period; and any changes in
the related party transactions described in the last annual report
that could do so.
|
By order of the Board
Michael
Ord
|
James
Mortensen
|
Group Chief
Executive
|
Chief
Financial Officer
|
4 June
2024
|
4 June
2024
|
CONDENSED CONSOLIDATED INCOME STATEMENT
for the half year to 30 April
2024
|
Note
|
Unaudited
Half year
to
30 April
2024
|
Unaudited
Half year
to
30 April
2023*
|
Audited
Year
to
31 Oct
2023
|
|
|
£m
|
£m
|
£m
|
Continuing operations
|
|
|
|
|
Revenue
|
2
|
223.4
|
206.3
|
472.6
|
|
|
|
|
|
Operating profit
|
2
|
17.5
|
23.1
|
45.4
|
Finance expense
|
|
(2.3)
|
(1.0)
|
(1.3)
|
Profit before tax
|
|
15.2
|
22.1
|
44.1
|
Tax charge on profit
|
5
|
(3.0)
|
(3.3)
|
(6.4)
|
Profit after tax for the period
|
|
12.2
|
18.8
|
37.7
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
Profit/(loss) after tax from
discontinued operations
|
13
|
4.2
|
(0.1)
|
(32.3)
|
Profit after tax for the period
|
|
16.4
|
18.7
|
5.4
|
|
|
|
|
|
Earnings per ordinary share
|
|
|
|
|
Continuing operations
|
|
|
|
|
Basic
|
6
|
4.4p
|
6.7p
|
13.4p
|
Diluted
|
6
|
4.3p
|
6.5p
|
13.1p
|
Continuing operations and discontinued
operations
|
|
|
|
|
Basic
|
6
|
6.0p
|
6.6p
|
1.9p
|
Diluted
|
6
|
5.8p
|
6.5p
|
1.9p
|
* Unaudited half year to 30 April
2023 comparative information has been re-presented due to a change
in classification for discontinued operations. See note 13 for
further details.
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
for the half year to 30 April
2024
|
Unaudited
Half year
to
30 April
2024
£m
|
Unaudited
Half year
to
30 April
2023
£m
|
Audited
Year
to
31 Oct
2023
£m
|
|
|
|
|
Profit after tax attributable to equity holders of the
parent
|
16.4
|
18.7
|
5.4
|
|
|
|
|
Items that will not be reclassified subsequently to profit or
loss
|
|
|
|
Remeasurement of the defined benefit
pension schemes
|
(2.1)
|
(1.1)
|
(4.7)
|
Movement on deferred tax relating to
pension schemes
|
0.5
|
0.3
|
1.6
|
|
(1.6)
|
(0.8)
|
(3.1)
|
Items that may be reclassified subsequently to profit or
loss
|
|
|
|
Exchange differences on translation
of foreign operations
|
(6.6)
|
(23.1)
|
(15.2)
|
Tax on exchange differences on
translation of foreign operations
|
-
|
(1.2)
|
(1.1)
|
|
(6.6)
|
(24.3)
|
(16.3)
|
|
|
|
|
Total comprehensive income/(loss) attributable to equity
holders of the parent
|
8.2
|
(6.4)
|
14.0
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY
for the half year to 30 April
2024
Unaudited half year to 30 April 2024
|
Share
capital
£m
|
Share
premium
account
£m
|
Special
capital
reserve
£m
|
Translation
reserve
£m
|
Retained
earnings
£m
|
Total
£m
|
|
|
|
|
|
|
|
At 1 November 2023
|
2.8
|
308.7
|
12.9
|
(8.8)
|
62.9
|
378.5
|
Profit after tax
|
-
|
-
|
-
|
-
|
16.4
|
16.4
|
Other comprehensive loss
|
-
|
-
|
-
|
(6.6)
|
(2.1)
|
(8.7)
|
Tax relating to components of other
comprehensive loss
|
-
|
-
|
-
|
-
|
0.5
|
0.5
|
Total comprehensive
(loss)/income
|
-
|
-
|
-
|
(6.6)
|
14.8
|
8.2
|
Ordinary shares issued
|
-
|
0.3
|
-
|
-
|
-
|
0.3
|
Share-based payments (net of
settlement)
|
-
|
-
|
-
|
-
|
2.9
|
2.9
|
Dividends paid
|
-
|
-
|
-
|
-
|
(12.5)
|
(12.5)
|
Purchase of own shares
|
(0.1)
|
-
|
0.1
|
-
|
(26.5)
|
(26.5)
|
At
30 April 2024
|
2.7
|
309.0
|
13.0
|
(15.4)
|
41.6
|
350.9
|
Unaudited half year to 30 April 2023
|
Share
capital
£m
|
Share
premium
account
£m
|
Special
capital
reserve
£m
|
Translation
reserve
£m
|
Retained
earnings
£m
|
Total
£m
|
|
|
|
|
|
|
|
At 1 November 2022
|
2.8
|
307.7
|
12.9
|
7.5
|
87.2
|
418.1
|
Profit after tax
|
-
|
-
|
-
|
-
|
18.7
|
18.7
|
Other comprehensive loss
|
-
|
-
|
-
|
(23.1)
|
(1.1)
|
(24.2)
|
Tax relating to components of other
comprehensive loss
|
-
|
-
|
-
|
(1.2)
|
0.3
|
(0.9)
|
Total comprehensive
(loss)/income
|
-
|
-
|
-
|
(24.3)
|
17.9
|
(6.4)
|
Ordinary shares issued
|
-
|
0.1
|
-
|
-
|
-
|
0.1
|
Share-based payments (net of
settlement)
|
-
|
-
|
-
|
-
|
4.0
|
4.0
|
Dividends paid
|
-
|
-
|
-
|
-
|
(10.8)
|
(10.8)
|
Purchase of own shares
|
-
|
-
|
-
|
-
|
(5.4)
|
(5.4)
|
At 30 April 2023
|
2.8
|
307.8
|
12.9
|
(16.8)
|
92.9
|
399.6
|
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN
EQUITY
for the half year to 30 April
2024
Audited year to 31 October 2023
|
Share
capital
£m
|
Share
premium
account
£m
|
Special
capital
reserve
£m
|
Translation
reserve
£m
|
Retained
earnings
£m
|
Total
£m
|
|
|
|
|
|
|
|
At 1 November 2022
|
2.8
|
307.7
|
12.9
|
7.5
|
87.2
|
418.1
|
Profit after tax
|
-
|
-
|
-
|
-
|
5.4
|
5.4
|
Other comprehensive loss
|
-
|
-
|
-
|
(15.2)
|
(4.7)
|
(19.9)
|
Tax relating to components of other
comprehensive loss
|
-
|
-
|
-
|
(1.1)
|
1.6
|
0.5
|
Total comprehensive (loss) /
income
|
-
|
-
|
-
|
(16.3)
|
2.3
|
(14.0)
|
Ordinary shares issued
|
-
|
1.0
|
-
|
-
|
-
|
1.0
|
Purchase of own shares
|
-
|
-
|
-
|
-
|
(16.9)
|
(16.9)
|
Share-based payments (net of
settlement)
|
-
|
-
|
-
|
-
|
7.6
|
7.6
|
Dividends paid
|
-
|
-
|
-
|
-
|
(17.3)
|
(17.3)
|
At 31 October 2023
|
2.8
|
308.7
|
12.9
|
(8.8)
|
62.9
|
378.5
|
CONDENSED CONSOLIDATED BALANCE SHEET
as at 30 April 2024
|
Note
|
Unaudited
As at
30 April
2024
|
Unaudited
As
at
30 April
2023
|
Audited
As
at
31 Oct
2023
|
|
|
£m
|
£m
|
£m
|
Non-current assets
|
|
|
|
|
Goodwill
|
|
99.4
|
119.1
|
100.5
|
Development costs
|
|
17.5
|
32.7
|
17.6
|
Other intangible assets
|
|
8.5
|
11.2
|
9.6
|
Property, plant and
equipment
|
|
261.0
|
222.3
|
242.2
|
Retirement benefit
surplus
|
|
0.8
|
10.3
|
5.9
|
Deferred tax
|
|
6.4
|
35.8
|
36.9
|
|
|
393.6
|
431.4
|
412.7
|
Current assets
|
|
|
|
|
Inventories
|
|
124.2
|
116.2
|
101.7
|
Trade and other
receivables
|
|
86.4
|
72.9
|
74.8
|
Cash and cash equivalents
|
11
|
4.6
|
6.9
|
6.4
|
Derivative financial
instruments
|
8
|
0.6
|
0.8
|
0.8
|
|
|
215.8
|
196.8
|
183.7
|
Assets classified as held for
sale
|
13
|
6.0
|
-
|
-
|
Total assets
|
|
615.4
|
628.2
|
596.4
|
|
|
|
|
|
Current liabilities
|
|
|
|
|
Borrowings
|
11
|
(14.3)
|
(1.0)
|
-
|
Lease liabilities
|
11
|
(1.0)
|
(1.5)
|
(1.1)
|
Trade and other payables
|
|
(147.1)
|
(120.1)
|
(124.0)
|
Provisions
|
|
(5.4)
|
(1.1)
|
(5.6)
|
Current tax
|
|
(5.3)
|
(5.0)
|
(8.2)
|
Derivative financial
instruments
|
8
|
(1.1)
|
(3.2)
|
(3.2)
|
|
|
(174.2)
|
(131.9)
|
(142.1)
|
Non-current liabilities
|
|
|
|
|
Borrowings
|
11
|
(59.1)
|
(25.6)
|
(14.1)
|
Lease liabilities
|
11
|
(5.4)
|
(3.7)
|
(5.5)
|
Provisions
|
|
(11.3)
|
(16.1)
|
(12.0)
|
Deferred tax
|
|
(14.3)
|
(51.1)
|
(43.8)
|
Derivative financial
instruments
|
8
|
(0.1)
|
(0.1)
|
(0.3)
|
Preference shares
|
11
|
(0.1)
|
(0.1)
|
(0.1)
|
|
|
(90.3)
|
(96.7)
|
(75.8)
|
Total liabilities
|
|
(264.5)
|
(228.6)
|
(217.9)
|
Net
assets
|
|
350.9
|
399.6
|
378.5
|
|
|
|
|
|
Equity
|
|
|
|
|
Share capital
|
|
2.7
|
2.8
|
2.8
|
Share premium account
|
|
309.0
|
307.8
|
308.7
|
Special capital reserve
|
|
13.0
|
12.9
|
12.9
|
Translation reserve
|
|
(15.4)
|
(16.8)
|
(8.8)
|
Retained earnings
|
|
41.6
|
92.9
|
62.9
|
Total equity
|
|
350.9
|
399.6
|
378.5
|
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
for the half year to 30 April
2024
|
Note
|
Unaudited
Half year
to
30 April
2024
£m
|
Unaudited
Half year
to
30 April
2023*
£m
|
Audited
Year
to
31 Oct
2023
£m
|
Cash flows from operating activities
|
|
|
|
|
Cash generated from underlying
operations
|
10
|
29.4
|
22.4
|
80.0
|
Cash impact of non-underlying
items
|
|
(1.1)
|
(1.0)
|
(2.1)
|
Cash (utilised in)/generated from
discontinued underlying operations
|
10
|
(0.6)
|
0.5
|
(0.8)
|
Cash impact of discontinued
non-underlying items
|
|
(1.4)
|
-
|
(1.9)
|
Cash flows from operating
activities
|
|
26.3
|
21.9
|
75.2
|
Employer contributions to defined
benefit pension scheme
|
|
(2.0)
|
-
|
-
|
Tax paid
|
|
(5.2)
|
(4.9)
|
(9.3)
|
Net
cash inflow from operating activities
|
|
19.1
|
17.0
|
65.9
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
Purchases of intangible
assets
|
|
(0.9)
|
(0.6)
|
(1.5)
|
Purchases of property, plant and
equipment
|
|
(34.2)
|
(11.6)
|
(32.7)
|
Acquisition of subsidiary net of
cash acquired
|
|
-
|
(7.2)
|
(7.2)
|
Short-term funding to defined
benefit pension scheme
|
|
-
|
2.0
|
2.0
|
Net
cash outflow from investing activities
|
|
(35.1)
|
(17.4)
|
(39.4)
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
Dividends paid
|
7
|
(12.5)
|
(10.8)
|
(17.3)
|
Purchase of own shares
|
|
(29.7)
|
(5.4)
|
(14.0)
|
Net proceeds for transactions in own
shares
|
|
0.3
|
0.1
|
0.6
|
Finance expense paid
|
|
(1.7)
|
(1.1)
|
(0.7)
|
Capitalised facility fees
paid
|
|
(0.3)
|
-
|
(0.3)
|
Drawdown of borrowings
|
|
75.0
|
26.5
|
60.1
|
Repayments of borrowings
|
|
(30.1)
|
(22.1)
|
(66.8)
|
Payment of lease
liabilities
|
|
(0.7)
|
(0.5)
|
(1.8)
|
Net
cash inflow/(outflow) from financing activities
|
|
0.3
|
(13.3)
|
(40.2)
|
|
|
|
|
|
Decrease in cash and cash equivalents
|
|
(15.7)
|
(13.7)
|
(13.7)
|
Cash and cash equivalents at
beginning of period/year
|
|
6.4
|
19.8
|
19.8
|
Effect of foreign exchange rate
changes
|
|
(0.4)
|
(0.2)
|
0.3
|
Cash and cash equivalents at end of period/year (including
bank overdraft)
|
11
|
(9.7)
|
5.9
|
6.4
|
* Unaudited half year to 30 April
2023 comparative information has been re-presented due to a change
in classification for discontinued operations. See note 13 for
further details.
NOTES TO THE CONDENSED SET OF FINANCIAL
STATEMENTS
1. ACCOUNTING POLICIES
Basis of preparation
The condensed set of financial
statements do not constitute statutory accounts as defined by
section 434 of the Companies Act 2006 and were approved by the
Board of Directors on 4 June 2024.
Full accounts for the year ended 31
October 2023, which include an unqualified audit report, did not
include a reference to any matters to which the auditors drew
attention by way of emphasis without qualifying the report and did
not contain statements under section 498(2) or (3) of the Companies
Act 2006, have been delivered to the Registrar of Companies. These
were prepared in accordance with UK-adopted international
accounting standards ("UK-adopted IFRS") in conformity with the
requirements of the Companies Act 2006.
Whilst the financial information
included in this announcement has been computed in accordance with
International Financial Reporting Standards ("IFRSs"), this
announcement does not itself contain sufficient information to
comply with IFRSs. This condensed set of financial statements has
been prepared in accordance with IAS 34 Interim Financial Reporting as adopted
for use in the UK.
As required by the Disclosure
Guidance and Transparency Rules of the Financial Conduct Authority,
the condensed set of financial statements has been prepared
applying the accounting policies and presentation that were applied
in the preparation of the company's published consolidated
financial statements for the year ended 31 October 2023 except for
income tax and any new and amended standards as set out
below.
The preparation of financial
statements in conformity with generally accepted accounting
principles requires the use of estimates and assumptions that
affect the reported amounts of assets and liabilities at the date
of the financial statements and the reported amounts of revenues
and expenses during the reporting period. Although these estimates
are based on management's best knowledge of the amount, event or
actions, actual results ultimately may differ from those
estimates.
Going concern
The directors believe the Group is
well placed to manage its business risks successfully, despite the
current uncertain economic outlook. The Group's forecasts and
projections, taking account of reasonably possible changes in
trading performance, show that the Group should be able to operate
within the level of its current committed facilities.
As part of their regular assessment
of the Group's working capital and financing position, the
directors have prepared a detailed bottom-up two-year trading
budget and cash flow forecast for the period through to October
2025, being at least twelve months after the date of approval of
the financial statements. This is in addition to the Group's
longer-term strategic planning process. In assessing the forecast,
the directors have considered:
· trading risks presented by the current economic conditions in
the defence market, particularly in relation to government budgets
and expenditure;
|
· the
impact of macroeconomic factors, particularly inflationary
pressures, supply chain challenges, interest rates and foreign
exchange rates;
|
· the
status of the Group's financial arrangements and associated
covenant requirements;
|
· progress made in developing and implementing operational
improvements;
|
· the
availability of mitigating actions available should business
activities fall behind current expectations, including the deferral
of discretionary overheads and restricting cash outflows;
and
|
· the
long-term nature of the Group's business which, taken together with
the Group's order book, provides a satisfactory level of confidence
to the Board in respect of trading.
|
Additional detailed sensitivity
analysis has been performed on the forecasts to consider the impact
of severe, but plausible, reasonable worst case scenarios on the
covenant requirements. These scenarios, which sensitised the
forecasts for specific identified risks, modelled the reduction in
anticipated levels of underlying EBITDA and the associated increase
in net debt. These scenarios included significant delays to major
contracts and considered the principal risks and uncertainties
referred to in note 16. These sensitised scenarios show headroom on
all covenant test dates for the foreseeable future.
After consideration of the above,
the directors have a reasonable expectation that the Group has
adequate resources to continue in operational existence for the
foreseeable future. Thus, they continue to adopt the going concern
basis in preparing the half-yearly condensed financial
statements.
Alternative Performance Measures ("APMs")
In the analysis of the Group's
financial performance and position, operating results and cash
flows, APMs are presented to provide readers with additional
information. The principal APMs presented are underlying measures
of earnings including underlying operating profit, underlying
profit before tax, underlying profit after tax, underlying EBITDA,
underlying earnings per share, and underlying operating cash flow.
In addition, EBITDA, net debt, and constant currency are presented
which are also considered to be non-IFRS measures. These measures
are consistent with information regularly reviewed by management to
run the business, including planning, budgeting and reporting
purposes and for its internal assessment of the operational
performance of individual businesses.
The directors believe that the use
of these APMs assist in providing additional information on the
underlying trends, performance and position of the Group. APMs are
used to improve the comparability of information between reporting
periods by adjusting for items that are non-recurring or otherwise
non-underlying. Management consider non-underlying items to
be:
· amortisation of acquired intangibles;
|
· material exceptional items, for example relating to
acquisitions and disposals, business restructuring costs,
impairments and legal costs;
|
· material exceptional items from changes in
legislation;
|
· gains or losses on the movement in the fair value of
derivative financial instruments; and
|
· the
tax impact of all of the above.
|
Our use of APMs is consistent with
the prior year and we provide comparatives alongside all current
period figures.
Accounting policies
The accounting policies applied by
the Group in this half-yearly financial report are the same as
those applied by the Group in its consolidated financial statements
for the year ended 31 October 2023 with the exception of income tax
which is detailed below. In addition, there have been no
significant changes in accounting judgements or key sources of
estimation uncertainty as disclosed in the consolidated financial
statements for the year ended 31 October 2023.
Income tax expense is recognised at
an amount determined by multiplying the profit before tax for the
interim reporting period by management's best estimate of the
weighted-average annual income tax rate expected for the full
financial year.
Recent accounting
developments
The following International
Financial Reporting Committee ("IFRIC") interpretations, amendments
to existing standards and new standards were adopted in the period
ending 30 April 2024 but have not materially impacted the reported
results or the financial position:
·
IFRS 17 Insurance Contracts;
·
Disclosure of Accounting Policies (Amendments to
IAS 1 and IFRS Practice Statement 2);
·
Definition of Accounting Estimates (Amendments to
IAS 8); and
·
Deferred Tax related to Assets and Liabilities
arising from a Single Transaction (Amendments to IAS
12).
2. SEGMENTAL ANALYSIS - CONTINUING OPERATIONS
Period to 30 April 2024 (unaudited)
|
|
|
Sensors &
Information
|
Countermeasures &
Energetics
|
Unallocated*
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
105.7
|
117.7
|
-
|
223.4
|
|
|
|
|
|
Segment result before depreciation,
amortisation and non-underlying items
|
24.5
|
19.4
|
(8.4)
|
35.5
|
Depreciation
|
(2.2)
|
(7.6)
|
-
|
(9.8)
|
Amortisation
|
(0.7)
|
-
|
-
|
(0.7)
|
Segmental underlying operating
profit
|
21.6
|
11.8
|
(8.4)
|
25.0
|
Amortisation of acquired
intangibles
|
(0.4)
|
(0.6)
|
-
|
(1.0)
|
Non-underlying items
|
(1.7)
|
-
|
(4.8)
|
(6.5)
|
Segmental operating
profit
|
19.5
|
11.2
|
(13.2)
|
17.5
|
Period to 30 April 2023
(unaudited)
|
|
|
Sensors
& Information
|
Countermeasures & Energetics
|
Unallocated*
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
92.1
|
114.2
|
-
|
206.3
|
|
|
|
|
|
Segment result before depreciation,
amortisation and non-underlying items
|
20.6
|
22.3
|
(7.6)
|
35.3
|
Depreciation
|
(1.9)
|
(7.1)
|
-
|
(9.0)
|
Amortisation
|
-
|
-
|
-
|
-
|
Segmental underlying operating
profit
|
18.7
|
15.2
|
(7.6)
|
26.3
|
Amortisation of acquired
intangibles
|
(0.7)
|
(1.1)
|
-
|
(1.8)
|
Non-underlying items
|
(1.8)
|
-
|
0.4
|
(1.4)
|
Segmental operating
profit
|
16.2
|
14.1
|
(7.2)
|
23.1
|
Year ended 31 October 2023
(audited)
|
|
|
Sensors
& Information
|
Countermeasures & Energetics
|
Unallocated*
|
Group
|
|
£m
|
£m
|
£m
|
£m
|
Revenue
|
187.0
|
285.6
|
-
|
472.6
|
|
|
|
|
|
Segment result before depreciation,
amortisation and non-underlying items
|
38.5
|
65.5
|
(15.5)
|
88.5
|
Depreciation
|
(3.6)
|
(15.0)
|
-
|
(18.6)
|
Amortisation
|
(0.7)
|
-
|
-
|
(0.7)
|
Segmental underlying operating
profit
|
34.2
|
50.5
|
(15.5)
|
69.2
|
Amortisation of acquired
intangibles
|
(1.3)
|
(1.7)
|
-
|
(3.0)
|
Non-underlying items
|
(22.2)
|
-
|
1.4
|
(20.8)
|
Segmental operating
profit
|
10.7
|
48.8
|
(14.1)
|
45.4
|
* Unallocated items are specific
corporate level costs that cannot be allocated to a business
segment.
3. ALTERNATIVE PERFORMANCE MEASURES
The principal Alternative
Performance Measures ("APMs") presented are the underlying measures
of earnings which exclude exceptional items, gain or loss on the
movement on the fair value of derivative financial instruments, and
the amortisation of acquired intangibles. The directors believe
that these APMs improve the comparability of information between
reporting periods. The term underlying is not defined under IFRS
and may not be comparable with similarly titled measures used by
other companies.
Reconciliation from underlying to
statutory performance:
|
Unaudited
Half year to 30 April
2024
|
Unaudited
Half year
to 30 April 2023
|
|
|
|
|
|
|
|
|
Underlying
|
Non-underlying
|
Statutory
|
Underlying
|
Non-underlying
|
Statutory
|
|
performance
|
items
|
Total
|
performance
|
items
|
Total
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
£m
|
Continuing operations
|
|
|
|
|
|
|
Revenue
|
223.4
|
-
|
223.4
|
206.3
|
-
|
206.3
|
|
|
|
|
|
|
|
Operating profit
|
25.0
|
(7.5)
|
17.5
|
26.3
|
(3.2)
|
23.1
|
Finance expense
|
(2.3)
|
-
|
(2.3)
|
(1.0)
|
-
|
(1.0)
|
Profit before tax
|
22.7
|
(7.5)
|
15.2
|
25.3
|
(3.2)
|
22.1
|
Taxation
|
(4.3)
|
1.3
|
(3.0)
|
(3.8)
|
0.5
|
(3.3)
|
Profit after tax
|
18.4
|
(6.2)
|
12.2
|
21.5
|
(2.7)
|
18.8
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
(Loss)/profit after tax from
discontinued operations
|
(0.5)
|
4.7
|
4.2
|
0.2
|
(0.3)
|
(0.1)
|
Profit after tax
|
17.9
|
(1.5)
|
16.4
|
21.7
|
(3.0)
|
18.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per ordinary share
|
|
|
|
|
|
|
Continuing operations
|
|
|
|
|
|
|
Basic
|
6.7p
|
|
4.4p
|
7.6p
|
|
6.7p
|
Diluted
|
6.6p
|
|
4.3p
|
7.4p
|
|
6.5p
|
|
|
|
|
|
|
|
Continuing operations and discontinued
operations
|
|
|
|
|
|
|
Basic
|
6.5p
|
|
6.0p
|
7.7p
|
|
6.6p
|
Diluted
|
6.4p
|
|
5.8p
|
7.5p
|
|
6.5p
|
|
|
|
|
|
|
|
Breakdown of non-underlying items:
|
Unaudited
Half year to 30 April
2024
|
Unaudited
Half year
to
30 April
2023
|
Audited
year ended 31 October 2023
|
|
£m
|
£m
|
£m
|
|
|
|
|
Gain on the movement in the fair
value of derivative financial instruments
|
1.1
|
0.4
|
1.4
|
Acquisition expenses
|
(1.7)
|
(1.8)
|
(3.7)
|
Defined benefit pension buy-in and
buy-out transaction
|
(5.0)
|
-
|
-
|
Change in senior management
positions
|
(0.9)
|
-
|
-
|
Impairment of Chemical Detection
assets
|
-
|
-
|
(18.5)
|
Release of disposal
provisions
|
-
|
-
|
3.2
|
Increase in legal and disposal
provisions
|
-
|
-
|
(3.2)
|
Impact of non-underlying items on EBITDA
|
(6.5)
|
(1.4)
|
(20.8)
|
Intangible amortisation arising from
business combinations
|
(1.0)
|
(1.8)
|
(3.0)
|
Impact of non-underlying items on operating profit and profit
before tax
|
(7.5)
|
(3.2)
|
(23.8)
|
Tax impact of non-underlying
items
|
1.3
|
0.5
|
3.8
|
Impact of non-underlying items on continuing profit after
tax
|
(6.2)
|
(2.7)
|
(20.0)
|
Non-underlying discontinued
operations after tax
|
4.7
|
(0.3)
|
(31.4)
|
Impact of non-underlying items on profit after
tax
|
(1.5)
|
(3.0)
|
(51.4)
|
Underlying profit after
tax
|
17.9
|
21.7
|
56.8
|
Statutory profit after tax
|
16.4
|
18.7
|
5.4
|
Derivative financial instruments
Included in non-underlying items is
a £1.1m gain (H1 2023: £0.4m gain, 2023: £1.4m gain) on the
movement in fair value of derivative financial instruments. This is
excluded from underlying earnings to ensure the recognition of the
gain or loss on the derivative matches the timing of the underlying
transaction.
Acquisition expenses
Included in non-underlying items is
£1.7m (H1 2023: £1.8m, 2023: £3.7m) of acquisition expenses. This
includes £1.6m (H1 2023: £1.7m, 2023: £3.4m) relating to deferred
consideration contingent on continued employment of the former
owners of Cubica and Geollect which has been accounted for as
equity-settled share-based payments under IFRS 2 Share-based Payments. We have
classified this cost as a non-underlying item as it relates to the
cost of acquiring the respective businesses as opposed to
representing a market rate cost for ongoing employment of the
former owners. The remaining expense of £0.1m (H1 2023: £0.1m,
2023: £0.3m) primarily includes professional fees incurred in
relation to the Group's mergers and acquisitions activity during
the period. The acquisition expenses are not reflective of the
underlying costs of the Group and therefore, in order to provide an
explanation of results that is not distorted by the costs of
acquiring a business rather than organically developed, these costs
have been excluded from the underlying measures.
Defined benefit pension buy-in and buy-out
transaction
Included in non-underlying items is
an expense of £5.0m (H1 2023: £nil, 2023: £nil). This comprises the
settlement loss following the buy-in transaction agreed on 28
November 2023, as well as ongoing costs incurred in relation to the
buy-in process which will eventually conclude with a buy-out of the
scheme. The buy-in and buy-out transaction is considered a
non-recurring event by nature and the expense relating to it is
material in size, therefore these costs have been excluded from the
underlying measures.
Change in senior management positions
Included in non-underlying items are
costs of £0.9m (H1 2023: £nil, 2023: £nil) relating to the change
of senior management positions within the Group, including the
Group Chief Financial Officer and the President of the Group's US
operations. The non-underlying costs include costs incurred during
handover periods. Costs incurred of this nature are considered
exceptional given their significance comparative to general
recruitment and remuneration activities across the Group, therefore
these costs have been excluded from the underlying
measures.
Amortisation of acquired intangibles
Included in non-underlying items is
the amortisation charge arising from business combinations of £1.0m
(H1 2023: £1.8m, 2023: £3.0m). Amortisation of acquired intangibles
arising from business combinations is associated with acquisition
costs under IFRS 3 Business
Combinations. IFRS requires intangibles to be recognised on
acquisition that would not have been capitalised had the business
grown organically under Chemring's ownership. As such, these costs
are not reflective of the underlying costs of the Group and
therefore, in order to provide an explanation of results that is
not distorted by the history of business units being acquired
rather than organically developed, have been excluded from the
underlying measures.
Tax
In the period to 30 April 2024, the
tax impact of non-underlying items comprises a £1.3m tax credit (H1
2023: £0.5m credit, 2023: £3.8m credit) on the above
non-underlying items.
Discontinued operations
Included in discontinued
non-underlying items is a £4.7m profit net of tax (H1 2023: £0.3m
loss, 2023: £31.4m loss) in respect of the Explosive Hazard
Detection ("EHD") business, which includes the reversal of an
impairment of inventory following an agreement being reached to
sell certain assets. See note 13 for further details.
4. SEASONALITY OF REVENUE
Revenue in the Countermeasures &
Energetics segment is expected to be weighted towards the second
half of the financial year. This second half weighting arises due
to customer behaviours in the defence marketplace, the timing of
expected contract activity, public holidays, planned facility
maintenance work programmes, and the acceptance testing of products
by customers.
Revenue in the Sensors &
Information segment normally has a slight first half bias, with
revenue at Roke driven by the UK Government budget year.
5. TAX - CONTINUING OPERATIONS
|
Unaudited period to 30 April
2024
|
Unaudited
period to 30 April 2023
|
Audited
year ended 31 October 2023
|
|
£m
|
£m
|
£m
|
|
|
|
|
Underlying tax charge
|
4.3
|
3.8
|
10.2
|
Tax impact of non-underlying
items
|
(1.3)
|
(0.5)
|
(3.8)
|
Total statutory tax
charge
|
3.0
|
3.3
|
6.4
|
Income tax charge is recognised at
an amount determined by multiplying the profit before tax for the
interim reporting period by management's best estimate of the
weighted-average annual income tax rate expected for the full
financial year.
The effective tax rate on underlying
profit before tax for the period is a charge of 18.9% (H1 2023:
15.0%, 2023: 15.0%). The effective tax rate is higher than the 2023
effective tax rate due to the full year effect of the increase in
the UK corporation tax rate and an increased weighting of UK
profits.
6. EARNINGS PER SHARE
Earnings per share is based on the
average number of shares in issue, excluding own shares held, of
273,990,325 (H1 2023: 281,708,913, 2023: 281,655,927). Diluted
earnings per share has been calculated using a diluted average
number of shares in issue, excluding own shares held, of
280,604,559 (H1 2023: 288,618,553, 2023: 288,780,153).
The earnings used in the
calculations of the various measures of earnings per share are as
follows:
|
|
|
Unaudited
Half year
to
30 April
2024
|
|
|
Unaudited
Half year
to
30 April
2023
|
|
£m
|
Basic EPS
(pence)
|
Diluted EPS
(pence)
|
£m
|
Basic EPS
(pence)
|
Diluted
EPS (pence)
|
|
|
|
|
|
|
|
Underlying profit after
tax
|
18.4
|
6.7
|
6.6
|
21.5
|
7.6
|
7.4
|
Non-underlying items
|
(6.2)
|
|
|
(2.7)
|
|
|
Profit from continuing
operations
|
12.2
|
4.4
|
4.3
|
18.8
|
6.7
|
6.5
|
Profit/(loss) from discontinued
operations
|
4.2
|
|
|
(0.1)
|
|
|
Total profit after tax
|
16.4
|
6.0
|
5.8
|
18.7
|
6.6
|
6.5
|
|
|
|
Audited
year
to
31 October
2023
|
|
£m
|
Basic EPS
(pence)
|
Diluted
EPS (pence)
|
|
|
|
|
Underlying profit after
tax
|
57.7
|
20.5
|
20.0
|
Non-underlying items
|
(20.0)
|
|
|
Profit from continuing
operations
|
37.7
|
13.4
|
13.1
|
Loss from discontinued
operations
|
(32.3)
|
(11.5)
|
(11.2)
|
Total profit after tax
|
5.4
|
1.9
|
1.9
|
7. DIVIDENDS
At the Annual General Meeting on 23
February 2024 the shareholders approved a final dividend in respect
of the year ended 31 October 2023 of 4.6p per ordinary share (2023:
3.8p). This was paid on 12 April 2024 to shareholders on the
register on 22 March 2024 and totalled £12.5m (H1 2023:
£10.8m).
The Board also declared an interim
dividend in respect of 2024 of 2.6p per ordinary share (2023: 2.3p)
which will be paid on 6 September 2024 to shareholders on the
register on 16 August 2024. The estimated cash value of this
dividend is £7.3m (2023: £6.5m).
8. FINANCIAL INSTRUMENTS
As at 30 April 2024, there were no
significant differences between the book value and fair value (as
determined by market value) of the Group's derivative financial
instruments.
The fair value of derivative
financial instruments is estimated by discounting the future
contracted cash flow using readily available market data and
represents a Level 2 measurement in the fair value hierarchy under
IFRS 7 Financial Instruments:
Disclosures. As at 30 April 2024, the total fair value
of forward foreign exchange contracts recognised in the condensed
consolidated balance sheet were an asset of £0.6m (H1 2023: £0.8m,
2023: £0.8m), a current liability of £1.1m (H1 2023: £3.2m, 2023:
£3.2m) and a non-current liability of £0.1m (H1 2023: £0.1m, 2023:
£0.3m).
9. RELATED PARTY TRANSACTIONS
Past transactions with related
parties are shown on page 159 of the 2023 Annual Report. There were
no significant related party transactions during the current period
requiring disclosure.
10. CASH GENERATED FROM OPERATING ACTIVITIES
|
Unaudited
Half year
to
30 April
2024
£m
|
Unaudited
Half year
to
30 April
2023
£m
|
Audited
Year
to
31 Oct
2023
£m
|
|
|
|
|
Operating profit from continuing
operations
|
17.5
|
23.0
|
45.4
|
|
|
|
|
Amortisation of development
costs
|
0.7
|
-
|
0.7
|
Amortisation of intangible assets
arising from business combinations
|
1.0
|
1.8
|
3.0
|
Impairment of development
costs
|
-
|
-
|
15.6
|
Depreciation of property, plant and
equipment
|
9.8
|
9.1
|
18.6
|
Defined benefit pension buy-in and
buy-out transaction expenses
|
5.0
|
-
|
-
|
Other non-underlying
items
|
1.5
|
1.4
|
5.2
|
Share-based payment
expense
|
1.9
|
1.5
|
4.4
|
Operating cash flows before
movements in working capital
|
37.4
|
36.8
|
92.9
|
|
|
|
|
Increase in inventories
|
(24.6)
|
(23.9)
|
(18.2)
|
Increase in trade and other
receivables
|
(12.5)
|
(14.6)
|
(18.7)
|
Increase in trade and other
payables
|
29.1
|
24.1
|
23.7
|
Increase in provisions
|
-
|
-
|
0.3
|
|
|
|
|
Operating cash flow from continuing underlying
operations
|
29.4
|
22.4
|
80.0
|
|
|
|
|
Discontinued operations
|
|
|
|
Cash (utilised in)/generated from
discontinued underlying operations
|
(0.6)
|
0.5
|
(0.8)
|
Cash impact of discontinued
non-underlying items
|
(1.4)
|
-
|
(1.9)
|
Net
cash (outflow)/inflow from discontinued
operations
|
(2.0)
|
0.5
|
(2.7)
|
11. ANALYSIS OF NET DEBT
|
As
at
1 Nov 2023
|
Cash
flows
|
Non-cash
changes
|
Exchange
rate effects
|
As at
30 April 2024
|
|
£m
|
£m
|
£m
|
£m
|
£m
|
|
|
|
|
|
|
Cash and cash
equivalents*
|
6.4
|
(15.7)
|
-
|
(0.4)
|
(9.7)
|
Debt due after one year
|
(14.1)
|
(44.6)
|
(0.4)
|
-
|
(59.1)
|
Lease liabilities
|
(6.6)
|
0.7
|
(0.5)
|
-
|
(6.4)
|
Preference shares
|
(0.1)
|
-
|
-
|
-
|
(0.1)
|
|
(14.4)
|
(59.6)
|
(0.9)
|
(0.4)
|
(75.3)
|
*Cash and cash equivalents includes
the bank overdraft classified within current borrowings on the
balance sheet.
The Group's principal debt
facilities comprise a £150m revolving credit facility up to
December 2025 of which £130m has been extended to December 2026, as
well as a US$20m overdraft. The revolving credit facility was
established in July 2021 with a syndicate of six banks and there is
one option to extend for one year to December 2027. The Group had
£69.3m (H1 2023: £130.2m, 2023: £142.9m) of undrawn borrowing
facilities at the half year.
The Group is subject to two key
financial covenants, which are tested quarterly. These covenants
relate to the leverage ratio between underlying EBITDA and net
debt; and the interest cover ratio between underlying EBITDA and
finance costs. The calculation of these ratios involves the
translation of non-Sterling denominated debt using average, rather
than closing, rates of exchange. The Group was in compliance with
the covenants throughout the period. The half year leverage ratio
was 0.88 times (covenant limit of 3 times) and the half year
interest cover ratio was 27.73 times (covenant floor of 4
times).
12. EXCHANGE RATES
The following exchange rates applied
during the period:
|
Average
rate
H1 2024
|
Closing
rate
H1 2024
|
Average
rate
H1
2023
|
Closing
rate
H1
2023
|
Average
rate
2023
|
Closing
rate
2023
|
US
dollar
|
1.26
|
1.25
|
1.24
|
1.26
|
1.24
|
1.21
|
AU
dollar
|
1.92
|
1.93
|
1.85
|
1.90
|
1.91
|
1.92
|
NOR
krone
|
13.59
|
13.87
|
12.71
|
13.44
|
13.10
|
13.56
|
The translation of foreign currency
items in the financial statements are dependent on the prevailing
foreign exchange rates. For the period ended 30 April 2024, a 10
cent increase in the US dollar exchange rate would have decreased
reported underlying operating profit for the first half of 2024 by
approximately £0.3m.
13. DISCONTINUED OPERATIONS AND HELD FOR
SALE
Following the US DoD's decision in
2022 to transition the HMDS Program of Record to sustainment
earlier than they had previously indicated, we evaluated the
potential sustainment program and determined that in the short to
medium term there was insufficient DoD funding to make it
economically viable for Chemring to continue to operate the
business. The decision was therefore taken that the EHD business
would not continue to operate and it was treated as a discontinued
operation in 2023. Prior to this it was presented as part of the
Sensors & Information segment.
|
Unaudited
Half year
to
30 April
2024
£m
|
Unaudited
Half year
to
30 April
2023
£m
|
Audited
Year
to
31 Oct
2023
£m
|
|
|
|
|
Revenue
|
1.0
|
5.8
|
9.3
|
|
|
|
|
Underlying operating (loss)/profit
from discontinued operations
|
(0.6)
|
0.3
|
(1.2)
|
Tax credit/(charge) on underlying
operating (loss)/profit from discontinued operations
|
0.1
|
(0.1)
|
0.3
|
(Loss)/profit after tax from
underlying discontinued operations
|
(0.5)
|
0.2
|
(0.9)
|
|
|
|
|
(Loss)/profit after tax is analysed as:
|
|
|
|
Before non-underlying
items
|
(0.5)
|
0.2
|
(0.9)
|
Non-underlying items
|
5.4
|
(0.4)
|
(33.6)
|
Tax on non-underlying
items
|
(0.7)
|
0.1
|
2.2
|
|
4.7
|
(0.3)
|
(31.4)
|
Profit/(loss) for the year from discontinued
operations
|
4.2
|
(0.1)
|
(32.3)
|
In H1 2024 an agreement was reached
to sell certain assets related to the EHD business. The sale
transaction is expected to complete subject to regulatory
approval.
A held for sale asset of £6.0m in
relation to the EHD business has been recognised as at 30 April
2024, representing the fair value of the assets less costs to sell.
The non-underlying profit of £5.4m in the period comprises the
reversal of an impairment previously recognised against inventory
of £6.0m (see details relating to the impairment charge in 2023
below), net of site rationalisation costs of £0.5m and professional
fees related to the sale of assets of £0.1m.
In H1 2023 the non-underlying items
include amortisation of acquired intangibles of £0.4m which relates
to the EHD business. Amortisation of acquired intangibles arising
from business combinations is associated with acquisition costs
under IFRS 3 Business
Combinations. As such, these costs are not reflective of the
underlying activities of the discontinued operations and therefore
have been treated as non-underlying items.
In 2023 the non-underlying items
include a non-cash impairment of £31.2m (of which £20.5m relates to
the goodwill associated with the acquisition of the EHD business in
2009 and £10.7m relates to other assets), site rationalisation
costs of £1.7m and the amortisation of acquired intangibles of
£0.7m. The impairment expenses and site rationalisation costs are
not reflective of the underlying costs of the Group and therefore,
in order to provide an explanation of results that is not distorted
by non-recurring asset impairments or expenses, these costs have
been excluded from the underlying measures.
The cash flows from discontinued
operations are presented in note 10.
The comparative income statement and
cash flow information has been re-presented on the basis of the
classification of operations as discontinued:
|
|
|
|
Underlying
|
|
|
Non-underlying
|
|
Reported
H1
2023
£m
|
Adjustment
£m
|
Re-presented
H1
2023
£m
|
|
Reported
H1
2023
£m
|
Adjustment
£m
|
Re-presented
H1
2023
£m
|
CONSOLIDATED INCOME STATEMENT
Continuing operations
|
|
|
|
|
|
|
|
Revenue
|
212.1
|
(5.8)
|
206.3
|
|
-
|
-
|
-
|
Operating profit/(loss)
|
26.6
|
(0.3)
|
26.3
|
|
(3.6)
|
0.4
|
(3.2)
|
Finance expense
|
(1.0)
|
-
|
(1.0)
|
|
-
|
-
|
-
|
Profit/(loss) before tax
|
25.6
|
(0.3)
|
25.3
|
|
(3.6)
|
0.4
|
(3.2)
|
Taxation
|
(3.9)
|
0.1
|
(3.8)
|
|
0.6
|
(0.1)
|
0.5
|
Profit/(loss) after tax
|
21.7
|
(0.2)
|
21.5
|
|
(3.0)
|
0.3
|
(2.7)
|
|
|
|
|
|
|
|
|
Discontinued operations
|
|
|
|
|
|
|
|
Profit after tax
|
-
|
0.2
|
0.2
|
|
-
|
0.3
|
0.3
|
|
|
|
|
|
|
|
|
Total profit/(loss) after tax
|
21.7
|
-
|
21.7
|
|
(3.0)
|
-
|
(3.0)
|
CONSOLIDATED CASH FLOW STATEMENT
Continuing operations
|
|
|
|
|
|
|
|
Cash flows from operating
activities
|
22.9
|
(0.5)
|
22.4
|
|
(1.0)
|
-
|
(1.0)
|
Discontinued operations
|
|
|
|
|
|
|
|
Cash flows from operating
activities
|
-
|
0.5
|
0.5
|
|
-
|
-
|
-
|
Total cash flows from operating activities
|
22.9
|
-
|
22.9
|
|
(1.0)
|
-
|
(1.0)
|
14. CONTINGENT LIABILITIES
The Group is, from time to time,
party to legal proceedings and claims, and is involved in
correspondence relating to potential claims, which arise in the
ordinary course of business.
On 10 August 2018, an incident
occurred at our Countermeasures facility in Salisbury. The Group
responded to support those who were injured and all related claims
by employees have now been settled under our employers' liability
insurance. We also fully supported the UK Health and Safety
Executive ("HSE") with its investigation, which has been concluded.
Whilst provisions have been recorded for costs that have been
identified, it is possible that additional uninsured costs and
financial penalties may be incurred as a result of the HSE
investigation. At this stage these costs are not anticipated to be
material in the context of the Group's financial
statements.
15. EVENTS AFTER THE BALANCE SHEET
DATE
There were no events after the
balance sheet date requiring disclosure.
16. PRINCIPAL RISKS AND
UNCERTAINTIES
The principal risks and
uncertainties which could have a material impact on the Group's
performance and could cause actual results to differ materially
from expected and historical results have not changed significantly
from those set out in the Group's 2023 Annual Report and Accounts.
A detailed description of the Group's principal risks and
uncertainties and the ways they are mitigated can be found on pages
71 to 76 of the 2023 Annual Report and Accounts. These risks can be
summarised as:
· occupational and process safety risks;
|
· environmental laws and regulations risks;
|
· market-related risks;
|
· political risks;
|
· contract-related risks;
|
· technology risks;
|
· financial risks;
|
· operational risks;
|
· people risks;
|
· compliance and corruption risks; and
|
· cyber-related risks.
|
Management have detailed mitigation
plans and assurance processes to manage and monitor these
risks.
17. CORPORATE WEBSITE
Further information on the Group and
its activities can be found on the corporate website at
www.chemring.com.
INDEPENDENT REVIEW REPORT TO CHEMRING GROUP
PLC
Conclusion
We have been engaged by the company
to review the condensed set of financial statements in the
half-yearly financial report for the six months ended 30 April 2024
which comprises the Condensed Consolidated
Income Statement, the Condensed Consolidated Statement of
Comprehensive Income, the Condensed Consolidated Statement of
Changes in Equity, the Condensed Consolidated Balance Sheet, the
Condensed Consolidated Cash Flow Statement and the related explanatory notes.
Based on our review, nothing has
come to our attention that causes us to believe that the condensed
set of financial statements in the half-yearly financial report for
the six months ended 30 April 2024 is not prepared, in all material
respects, in accordance with IAS 34 Interim Financial Reporting as adopted
for use in the UK and the Disclosure Guidance and Transparency
Rules ("the DTR") of the UK's Financial Conduct Authority ("the UK
FCA").
Basis for conclusion
We conducted our review in
accordance with International Standard on Review Engagements (UK)
2410 Review of Interim Financial
Information Performed by the Independent Auditor of the
Entity ("ISRE (UK) 2410") issued for use in the UK. A review
of interim financial information consists of making enquiries,
primarily of persons responsible for financial and accounting
matters, and applying analytical and other review procedures. We
read the other information contained in the half-yearly financial
report and consider whether it contains any apparent misstatements
or material inconsistencies with the information in the condensed
set of financial statements. A review is substantially less in
scope than an audit conducted in accordance with International
Standards on Auditing (UK) and consequently does not enable us to
obtain assurance that we would become aware of all significant
matters that might be identified in an audit. Accordingly, we do
not express an audit opinion.
Conclusions relating to going concern
Based on our review procedures,
which are less extensive than those performed in an audit as
described in the Basis for conclusion section of this report,
nothing has come to our attention that causes us to believe that
the directors have inappropriately adopted the going concern basis
of accounting, or that the directors have identified material
uncertainties relating to going concern that have not been
appropriately disclosed.
This conclusion is based on the
review procedures performed in accordance with ISRE (UK) 2410.
However, future events or conditions may cause the group to cease
to continue as a going concern, and the above conclusions are not a
guarantee that the group will continue in operation.
Directors' responsibilities
The half-yearly financial report is
the responsibility of, and has been approved by, the directors. The
directors are responsible for preparing the half-yearly financial
report in accordance with the DTR of the UK FCA.
As disclosed in note 1, the annual
financial statements of the group are prepared in accordance with
UK-adopted international accounting standards.
The directors are responsible for
preparing the condensed set of financial statements included in the
half-yearly financial report in accordance with IAS 34 as adopted
for use in the UK.
In preparing the condensed set of
financial statements, the directors are responsible for assessing
the group's ability to continue as a going concern, disclosing, as
applicable, matters related to going concern and using the going
concern basis of accounting unless the directors either intend to
liquidate the group or to cease operations, or have no realistic
alternative but to do so.
Our responsibility
Our responsibility is to express to
the company a conclusion on the condensed set of financial
statements in the half-yearly financial report based on our review.
Our conclusion, including our conclusions relating to going
concern, are based on procedures that are less extensive than audit
procedures, as described in the Basis for conclusion section of
this report.
The purpose of our review work and to whom we
owe our responsibilities
This report is made solely to the
company in accordance with the terms of our engagement to assist
the company in meeting the requirements of the DTR of the UK FCA.
Our review has been undertaken so that we might state to the
company those matters we are required to state to it in this report
and for no other purpose. To the fullest extent permitted by law,
we do not accept or assume responsibility to anyone other than the
company for our review work, for this report, or for the
conclusions we have reached.
James Childs-Clarke
for
and on behalf of KPMG LLP
Chartered Accountants
Gateway House
Tollgate
Chandlers Ford
Southampton
SO53 3TG
4 June 2024