Goodwin (GDWN)

Company name:Goodwin Plc
EPIC:GDWNTrading Currency:GBX
Market Sector:ON15ISIN:GB0003781050
Market Segment:SET3Share Type:DE
WWW Address: 10P
 Price Price Change [%] Bid Offer Open High Low Volume
 3,575.00 -50.0 [-1.38] 3,450.00 3,700.00 - - - 1,030
 Market Cap. [m] Shares In Issue [m] Beta EPS DPS PE Ratio Yield 52-Wks-Range
 274.90 7.69 0.37 169.14 107.80 21.14 3.02 3,950.00 - 2,350.00

Goodwin Key Figures

Key Figures
(at previous day's close)
Market Cap.274.90m
Shares In Issue7.69m
Prev. Close3,625.00
PE Ratio21.14 
Dividend Yield3.02%
EPS - basic169.14p
Dividend PS107.80p
Dividend Cover1.57 
Cash Flow PS234.00p
Return On Equity (ROE)11.26%
Operating Margin13.84%
PEG Factor26.87 
EPS Growth Rate0.79%
Dividends PS Growth Rate5.44%
Net Debt87.59m
Gross Gearing45.32%
Quick Assets56.38m
Net Working Capital47.49m
Intangibles / Fixed Assets20.30%
Turnover PS1,874.06p
Pre-Tax Profit PS259.32p
Retained Profit PS66.56p
Cash PS151.52p
Net Cash PS-489.05p
Net Tangible Asset Value PS *1,176.82p
Net Asset Value PS1,557.21p
Spread250.00 (6.76%) 

Goodwin Balance Sheet

%1$s Balance Sheet

Share Price Performance

Share Price Performance
Sample Period HighLow
1 week3,800.003,450.00
4 weeks3,950.003,320.00
12 weeks3,950.003,000.00
1 year3,950.002,350.00

Share Price Chart (5 years)

Share Price Chart (5 years)

Goodwin Historic Returns

%1$s Historic Returns
Period OpenChange%Open Avg.Avg. Daily Vol [m]Total Vol [m]VWAP
1 week3,720.00-145.00-3.903,450.000.003,594.74
4 weeks3,320.00255.007.683,320.000.003,707.51
12 weeks3,200.00375.0011.723,000.000.003,444.39
26 weeks2,660.00915.0034.402,500.000.003,100.95
1 year3,290.00285.008.662,350.000.002,903.20
3 years3,500.0075.002.141,750.000.003,006.00
5 years1,900.001,675.0088.161,650.000.002,836.24

Goodwin Key Management Ratios


Goodwin Investment Ratios

%1$s Investment Ratios
(Market value analysis) at previous day's close
PQ Ratio9.57 
PE Ratio21.14 
Tobin's Q Ratio 1.30 
Tobin's Q Ratio (excl. intangibles)1.48 
Dividend Yield3.02%
Market-to-Book Ratio2.38 
Price-to-Pre-Tax Profit PS13.79 
Price-to-Retained Profit PS53.71 
Price-to-Cash Flow PS15.28 
Price-to-Sales PS1.91 
Price-to-Net Tangible Asset Value PS2.90 
Price-to-Cash PS23.59 
Net Working Capital PS617.52 
Price Pct to Working Capital PS5.79%
Earnings Yield4.73%
Average PE18.54 
Years in average5 
PE to PE average114.00%

Goodwin Financial Ratios

%1$s Financial Ratios
(Leverage Ratios)
Debt Ratio29.45%
Debt-to-Equity Ratio0.42 
Debt-to-Equity Ratio (excl. Intgbl)0.53 
Debt-to-Equity Market Value0.18 
Net Gearing40.00%
Net Gearing (excl. Intangibles)45.11%
Gross Gearing45.32%
Gross Gearing (excl. Intangibles)51.11%
Gearing Under 1 Year22.49%
Gearing Under 1 Year (excl. Intgbl)25.37%
(Liquidity Ratios)
Net Working Capital to Total Assets21.68%
Current Ratio1.96 
Quick Ratio (Acid Test)1.14 
Liquidity Ratio0.24 
Cash & Equiv/Current Assets12.04%
(Solvency Ratios)
Enterprise Value317.67m
CFO/Attributable Profit1.39 
Total Debt/Equity Market Value0.36 
Total Debt/Sales0.69 
Total Debt/Pre-Tax Profit4.98 
Total Debt99.24m
Total Debt/Net Current Assets2.09%
(Dodds - Graham Ratios)
3 yr Compound Earnings Growth16.15%
5 yr Compound Earnings Growth7.45%
10 yr Compound Earnings Growth-%
Earn drops > 5% in 10yrs7 
Beta coefficients
Beta (60-Mnth)Beta (36-Mnth)

Goodwin Operating Ratios

%1$s Operating Ratios
(Profitability Ratios)
Return On Capital Employed (ROCE)11.75%
Return On Assets (ROA)6.16%
Net Profit Margin9.01%
Assets Turnover0.68 
Return On Equity (ROE)11.26%
Return On Investment (ROI)7.95%
Dividend Payout Ratio63.73%
Plowback Ratio36.27%
Growth from Plowback Ratio4.12%
Net Income Of Revenues3.55%
(Asset Utilisation Multiples)
Shareholders Equity Turnover1.26 
Fixed Assets Turnover1.24 
Current Assets Turnover1.53 
Net Working Capital Turnover 
Inventory Turnover3.85 
(Other Operating Ratios)
Total Assets-to-Sales1.46 
Debt Collection Period109.85Days

Goodwin Dividends

%1$s Dividends
Announcement DateTypeCurr.Dividend AmountPeriod StartPeriod EndEx DateRecord DatePayment DateTotal Dividend Amount
03 Aug 2022FinalGBX107.8030/04/202130/04/202215/09/202216/09/202207/10/2022107.80
11 Aug 2021FinalGBX102.2430/04/202030/04/202116/09/202117/09/202108/10/2021102.24
13 Aug 2020FinalGBX81.7130/04/201930/04/202010/09/202011/09/202009/10/202081.71
22 Aug 2019FinalGBX96.2130/04/201830/04/201905/09/201906/09/201904/10/201996.21
26 Jul 2018FinalGBX83.4730/04/201730/04/201806/09/201807/09/201805/10/201883.47
22 Aug 2017FinalGBX42.3530/04/201630/04/201707/09/201708/09/201706/10/201742.35
29 Jul 2016FinalGBX42.3530/04/201530/04/201608/09/201609/09/201607/10/201642.35
24 Jul 2015FinalGBX42.3530/04/201430/04/201510/09/201511/09/201509/10/201542.35
25 Jul 2014FinalGBX42.3530/04/201330/04/201410/09/201412/09/201410/10/201442.35
26 Jul 2013FinalGBX35.2930/04/201230/04/201311/09/201313/09/201311/10/201335.29
27 Jul 2012FinalGBX32.0830/04/201130/04/201212/09/201214/09/201215/10/201232.08
26 Aug 2011FinalGBX29.1730/04/201030/04/201114/09/201116/09/201114/10/201129.17
23 Aug 2010FinalGBX27.7730/04/200930/04/201015/09/201017/09/201015/10/201027.77
21 Aug 2009FinalGBX27.7730/04/200830/04/200916/09/200918/09/200916/10/200927.77
22 Aug 2008FinalGBX23.0030/04/200730/04/200810/10/200812/10/200807/11/200823.00
24 Aug 2007FinalGBX18.4030/04/200630/04/200710/10/200712/10/200712/11/200718.40
25 Aug 2006FinalGBX15.2830/04/200530/04/200604/10/200606/10/200603/11/200615.28
25 Aug 2005FinalGBX13.8930/04/200430/04/200505/10/200507/10/200504/11/200513.89
27 Aug 2004FinalGBX11.8130/04/200330/04/200406/10/200408/10/200405/11/200411.81
22 Aug 2003FinalGBX10.4230/04/200230/04/200301/10/200303/10/200307/11/200310.42
23 Aug 2002FinalGBX5.5530/04/200130/04/200209/09/200211/09/200208/11/20025.55
24 Aug 2001FinalGBX4.1730/04/200030/04/200130/04/200105/10/200107/11/20014.17
22 Sep 2000FinalGBX1.4730/04/199930/04/200009/10/200013/10/200010/11/20001.47
24 Sep 1999FinalGBX2.9430/04/199830/04/199904/10/199908/10/199908/11/19992.94
25 Sep 1998FinalGBX2.9430/04/199730/04/199805/10/199809/10/199809/11/19982.94

Goodwin Fundamentals

Profit and Loss Account
 30 Apr 2019 (GBP)30 Apr 2020 (GBP)30 Apr 2021 (GBP)30 Apr 2022 (GBP)
pre tax profit16.4112.92%12.128.38%16.5112.58%19.9413.84%m
attributable profit11.519.06%7.875.44%13.019.91%12.989.01%m
retained profit5.384.23%0.940.65%6.995.33%5.123.55%m
eps - basic (p)159.79 107.93 167.82 169.14 
eps - diluted (p)149.65 103.31 164.23 169.14 
dividends per share96.21 81.71 102.24 107.80 

Goodwin Balance Sheet

Balance Sheet
 30 Apr 2019 (GBP)30 Apr 2020 (GBP)30 Apr 2021 (GBP)30 Apr 2022 (GBP)
 30 Apr 2019 (GBP)30 Apr 2020 (GBP)30 Apr 2021 (GBP)30 Apr 2022 (GBP)
fixed assets fixed assets74.1139.12%69.6336.21%80.7539.90%93.7942.83%m
intangibles intangibles22.3511.80%30.0415.62%24.8112.26%24.8211.33%m
fixed investments fixed investments5.142.71%2.271.18%5.132.53%3.641.66%m
current assets - other current assets - other--%--%--%--%m
stocks stocks50.5226.67%44.8923.35%34.5517.07%40.3618.43%m
debtors debtors27.6814.61%35.6118.52%42.0120.76%44.7320.43%m
cash & securities cash & securities9.645.09%9.845.12%15.167.49%11.655.32%m
creditors - short creditors - short58.0630.65%63.4833.01%45.4922.48%49.2622.49%m
creditors - long creditors - long22.0911.66%19.209.98%38.8919.21%49.9822.82%m
creditors - other creditors - other--%--%--%--%m
subordinated loans subordinated loans--%--%--%--%m
insurance funds insurance funds--%--%--%--%m
ord cap, reserves ord cap, reserves105.1755.51%105.0254.62%113.1455.90%115.3152.66%m
prefs, minorities prefs, minorities4.132.18%4.592.38%4.892.41%4.432.02%m
NAV Basic- - - - 
NAV Diluted- - - - 

Goodwin Cash Flow Statement

%1$s Cash Flow Statement
30 Apr 2019 (GBP)30 Apr 2020 (GBP)30 Apr 2021 (GBP)30 Apr 2022 (GBP)
Operating CF11.2019.1721.2117.99m
Pre-Financing CF-3.7610.219.29-0.10m
Retained CF-2.499.495.81-3.89m

Goodwin Brokers

%1$s Brokers
Arbuthnot Securities LimitedMarket Maker(MME)Broker/DealerARBTALESGB31MKT
Winterflood Securities LtdMarket Maker(MME)Broker/DealerWINSWNTSGB2LBIC
Your Recent History
Register now to watch these stocks streaming on the ADVFN Monitor.

Monitor lets you view up to 110 of your favourite stocks at once and is completely free to use.

Log in to ADVFN
Register Now
NYSE, AMEX, and ASX quotes are delayed by at least 20 minutes.
All other quotes are delayed by at least 15 minutes unless otherwise stated.

By accessing the services available at ADVFN you are agreeing to be bound by ADVFN's Terms & Conditions

P: V:au D:20230204 13:12:13