D
20 September 2024
Iofina plc
("Iofina", the "Company" or the "Group")
(AIM:
IOF)
Interim Results for the six
months ended 30 June 2024
Record H1 revenue and
executing growth plans
Iofina plc, specialists in the
exploration and production of iodine and manufacturers of specialty
chemical products, is pleased to announce its unaudited Interim
Results for the six months ended 30 June 2024 (the
"Period").
H1 2024 Key
financials:
·
Record H1 revenue of $26.0m
·
Cost of Sales of $20.8m
·
Gross Profit of $5.2m
·
Adjusted EBITDA1 of $2.3m
·
Operating Profit of $1.1m
·
Profit Before Tax of $1.1m
·
Net Cash of $1.1m
1 see Note 8 for
definition
Business
Highlights:
Revenue growth and improved
net cash position
·
Strong product demand and higher iodine production
led to H1 2024 revenue growth of 7% compared to H1 2023
·
Secured new brine water agreements for two
existing IOsorb®
plants that provide stability of supply
·
Net cash was $1.1m (H1
2023: $0.2m, FY 2023: $1.2m), excluding lease liabilities and after
capex of $4.7m (H1 2023: $3.7m),
mainly on IO#10 and investment of $0.9m in Iofina
Chemical
·
Sustained a strong cash position of $5.7m (H1
2023: $6.3m, FY 2023: $6.5m) after higher investment expenditure in
the Period
·
Well-placed to finance our ongoing operational
investment program through a strong cash position and a
renewed loan facility, which was increased
to $10m
Iodine production and
sales
·
Produced 276.1 metric tonnes ("MT") of crystalline
iodine during H1 2024, a 14.3% increase and within the
Company's target range
·
Crystalline iodine sales grew by 13% to
191MT, reflecting an
ongoing strong market demand
·
The average prices realised (100% iodine
equivalent) for sales of crystalline iodine
fell by 7% to $66.84 against the comparable period (H1 2023:
$71.53) but were similar to the prices experienced in H2
2023
·
Iodine derivative sales were up 5% to $7.9m (H1
2023: $7.5m), whilst non-iodine derivatives rose 4% to $4.7m (H1
2023: $4.5m)
Outlook
·
With IO#10 fully commissioned, the Group expects
to produce 355-380 MT of crystalline iodine in H2 2024, with
total production for 2024 being dependent on the rate of ramp-up of
IO#10
·
Current crystalline
iodine spot price has marginally
strengthened in the range of the upper sixties USD per kg and
above
·
The Board believes the Group remains on track to
meet market expectations for the full year
Commenting on today's results, Dr.
Tom Becker, President and CEO stated:
"The Group has delivered a
robust first half performance, with
sustained demand for our
products and increased production leading to a 7%
increase in revenue, despite the average realised selling price of
iodine being 7% lower than reported for H1 2023. The Group has
continued to generate strong cash flows, with its net cash position
improving to $1.1m.
"Looking ahead, the completion of IO#10 is anticipated to add
a further 100-150 MT of annual iodine production capacity. The new
plant will contribute to production in the remaining months of
2024, with the total crystalline iodine production range expected
to be 355-380 MT in H2 2024. Negotiations for IO#11 are continuing
to advance well, and we hope to update on an agreement very
soon.
"As well as our commitment to securing sites for new plants
and ongoing product R&D, new investment has been made in our
marketing and sales team, including targeted hires and upgrades to
our website and other digital marketing channels, to help
facilitate and drive sales directly to Iofina Chemical. We have
built a stronger platform for accelerated growth, and we look
forward to reporting on further progress in due
course."
Enquiries:
Iofina plc
Dr. Tom Becker
CEO & President
Tel: +44 (0)20 3006 3135
Nomad & Broker:
Canaccord Genuity Limited
Henry Fitzgerald-O'Connor/Harry
Rees
Tel: +44 (0)20 7523 8000
Financial PR and Media
Contact:
Yellow Jersey PR Limited
Charles Goodwin/Shivantha
Thambirajah/Zara McKinlay
Tel: +44 (0)7747 788 221/+44 (0)7983
521 488
About Iofina:
Iofina plc (AIM: IOF) is a
vertically integrated company that specialises in the
production of Iodine and the manufacturing of specialty chemical
products. Iofina is the second largest producer of iodine in North
America and operates the manufacturing entities Iofina Resources
and Iofina Chemical.
LEI: 213800QDMFYVRJYYTQ84
ISIN: GB00B2QL5C79
Iofina
Resources
Iofina Resources develops, builds,
owns, and operates iodine extraction plants using Iofina's WET®
IOsorb® technology. Iofina currently operates seven commissioning
IOsorb® plants in Oklahoma and is consistently using technology and
innovation to improve and expand its operations.
Iofina
Chemical
Iofina Chemical has manufactured
high quality halogen speciality chemicals derived from raw iodine,
as well as non-iodine-based products. Iofina Chemical
celebrated its 40th anniversary in 2023 as a
preeminent halogen-based specialty chemicals company.
www.iofina.com
INTERIM RESULTS
Business Overview
Iofina plc ("Iofina" the "Company"
or the "Group") is the holding company of a group of companies (the
"Group") whose focus is the exploration and isolation of iodine and
the production of halogen-based specialty chemicals. The Group's
business model involves producing a key raw material, iodine, at a
low cost and in the most environmentally friendly way possible,
providing the Company's customers vertical integration into
high-quality iodine and other halogen-based chemical
products.
The Company is committed to
producing its products with minimal environmental impact. The
Group's iodine is isolated from produced water brine streams from
oil & gas production in the United States. By utilizing these
produced waste streams to isolate iodine, Iofina is extracting a
valuable resource from streams that would otherwise provide no use
or value. Also, by isolating iodine from these streams, Iofina
avoids the additional drilling and mining environmental impacts of
many other iodine producers.
Iofina operates two active business
units in the United States. Iofina Chemical ("IC") develops and
produces halogen-based specialty chemicals and sells these
products, along with the Group's crystalline iodine, globally in a
variety of applications. Iofina Resources ("IR") currently operates
seven IOsorb® iodine production plants and is planning to expand by
building additional plants. Iofina's most recent plant, IO#10 was
under construction during the Period and was recently commissioned
in September 2024. IR continues to explore new iodine sources and
further develop its proprietary models relating to iodine and other
mineral sources in North America. Expertise in core halogen
technologies, the vertical integration of iodine into specialty
products, diversification with multiple iodine production plants
and numerous specialty halogen-based products, and operating our
businesses with integrity with a focus on safety and customer
satisfaction are key business tenets for Iofina. The Directors are
focused on the continued growth of the Group in our core areas, and
the development and implementation of business strategies for the
ongoing improvement of Iofina.
Financial Review
Trading results
Turnover
|
Crystalline
|
H1 2024
|
|
Crystalline
|
H1 2023
|
|
Iodine 85%
|
Sales
|
|
Iodine 85%
|
Sales
|
|
MT
|
$m
|
|
MT
|
$m
|
Crystalline iodine
|
191
|
10.9
|
|
169
|
10.3
|
Derivatives
|
94
|
7.9
|
|
105
|
7.5
|
Prilled iodine
|
|
2.5
|
|
|
2.0
|
Total iodine sales
|
285
|
21.3
|
|
274
|
19.8
|
Non-iodine
|
|
4.7
|
|
|
4.5
|
Total sales
|
|
$26.0
|
|
|
$24.3
|
Sales
Total sales increased by 7% from
$24.3m to $26.0m, with total iodine sales up by 8% from $19.8m to
$21.3m, while non-iodine sales increased by 4% from $4.5m to $4.7m.
Volumes of crystalline iodine sales were up by 13% from 169MT to
191MT. The average prices realised (100% iodine equivalent) for
crystalline iodine during the period fell by 7% to $66.84 (H1 2023:
$71.53 per kg). Crystalline iodine revenue increased by 6% from
$10.3m to $10.9m. Sales of iodine derivatives were up by 5% from
$7.5m to $7.9m, with mostly similar products and pricing to H1
2023.
Production
Production of crystalline iodine
from the Company's six Oklahoma plants was 14% up at 276.1 MT for
H1 2024 compared to 242 MT for H1 2023. The H1 2024 number includes
production from the IO#9 plant, which commenced production in July
2023. Average production costs per kilogram included in trading
costs of sales were significantly higher than for H1 2023, the
principal factors being a $0.7m increase in fees to oil and gas
partners, mainly due to the revision of terms reported in the
Group's Q1 update in April 2024, and a $0.7m increase in
maintenance costs, some of which are attributable to work brought
forward from later periods.
Gross profit
Gross profit was negatively
impacted, primarily by the increase in average production costs
described above, but also by the $0.8m effect of the 7% reduction
in crystalline iodine sales prices compared to H1 2023.
Additionally, in H1 2023, there was a $0.7m credit for an increase
in labour and overheads allocated to work-in-progress, which did
not recur in H1 2024. Consequently, gross profit declined from
$8.3m (34% of sales) for H1 2023 to $5.2m (20% of sales) for H1
2024.
Administrative expenses
Administrative expenses (excluding
depreciation and amortisation) increased by 19% year on year from
$2.4m to $2.8m, which mainly reflected new hires in sales, geology
and project management to support business development.
Taxation
The Company continues to benefit
from the utilisation of prior years' tax losses and other credits
which reduce the amount of current tax payable.
Capital expenditure
Capex for H1 2024 totalled $4.7m
compared to $3.7m for H1 2023. As regards the capex for H1 2024,
$3.0m was related to the construction of the new IO#10 plant and
$0.5m to the acquisition of landowner leases for IO#10. The total
cost of construction of IO#10 is expected to be approximately $5.2m
in line with budget expectations. There was also a $0.5m
expenditure at the Chemical plant on equipment and installation to
provide for a new process along with improvements to existing
derivatives processes.
Cash flow and financing
Adjusted EBITDA for H1 2024 was
$2.3m (H1 2023: $5.9m). After working capital changes, the net cash
inflow from operations was $4.9m (H1 2023: $5.0m). After deducting
capex of $4.7m (H1 2023: $3.7m) and bank loan repayments and
interest of $0.8m (H1 2023: $0.9m), there was a cash outflow for
the six months of $0.8m (H1 2023 inflow: $0.4m). At 30 June 2024,
cash was $5.7m (H1 2023: $6.3m) and cash net of bank debt amounted
to $1.1m, which was an improvement over the $0.2m cash net of bank
debt at 30 June 2023. Details of the Group's bank debt facilities
are set out in Note 5 and include a recently arranged $10.0m loan
facility for capital expenditure on new iodine plants which at the
date of this report remains undrawn.
Review and Outlook
The financial position of the Group
continues to be strong. H1 2024 had record revenues which were 7%
higher than H1 2023, while adjusted EBITDA fell YoY. As was
announced in April 2024, the Group successfully negotiated new
contracts with a brine supplier that gives two plants longer-term
supply but at a higher cost. Also, realised iodine prices in H1
2024 were lower than in H1 2023 ($66.84 v $71.53) and some large
maintenance projects were moved into the first half of 2024 which
negatively affected margins. These maintenance costs are expected
to be lower in H2 2024.
However, H1 2024 results were in
line with the Board's expectations. Iofina expects both margins and
production volumes to significantly improve in H2 2024 given that
our plant efficiencies improve in warmer months. We remain on track
to reach full-year 2024 adjusted EBITDA between $8.5m - $9m as
communicated in the Q1 2024 Corporate Update in April, assuming
IO#10 ramps up as expected, and sales at year-end are recognised in
2024 and don't slide into 2025 due to timing or logistical
issues.
During the Period and to date in
2024, there continue to be very positive developments for Iofina.
Our newest plant IO#10 was commissioned in early September, and we
expect to soon sign an agreement for IO#11 and start construction
before year-end as we continue a more aggressive growth phase for
Iofina. Future plants have already been identified and Iofina is
investigating opportunities that would likely provide a further
step-change in growth of iodine production in a new core area in
the coming years. We look forward to sharing these plans once fully
developed and internally vetted. Additionally, we detail in this
report in note 5 a larger project loan facility of up to $10m in
order to have the proper funding available to build IOsorb® plants
at an increased rate. With a healthy balance sheet, a strong iodine
market, and an accelerating growth strategy, Iofina is poised to
continue its positive momentum.
Iofina Chemical
Iofina Chemical ("IC") is the
specialty chemical subsidiary of the Group and has been in business
for over 40 years producing a diverse array of high-quality
halogen-based chemicals for various growing industries including
pharma, biocides, human and animal health, and many others. IC is a
globally recognised leader in the production of these halogen-based
chemicals. The Group continues to invest in IC to increase its
capabilities to supply customers with existing products and to
develop new product offerings. In addition to the halogen-based
chemicals produced on-site at IC's facility in Covington, Kentucky,
IC is the Group's sole sales and commercial arm, selling iodine
directly to the market and processing all external sales for the
Group. While the iodine production component of the business is
generally well known to investors, the Directors believe the
importance of Iofina Chemical, and the diversity it brings to the
Group, is not as well recognised.
IC achieved record first half sales
for the Group, which were led by sales of the Group's crystalline
iodine. Other product offerings that realised increased sales in
the Period versus H1 2023 included hydriodic acid and IPBC.
Hydriodic acid is used in various applications including acetic
acid manufacturing and animal health applications. IPBC is a
specialty fungicide and preservative used in various industries
including paints, coatings, and cosmetics. The crystalline iodide
produced by the Group is sold to numerous iodine derivative
manufacturers around the world.
Iofina is committed to increasing
product offerings and capacities at IC as well as improving current
processes where appropriate. An example in the Period was a
production process improvement for IPBC which improved quality and
reduced production times. Additionally, during the Period, IC
installed equipment to produce a new iodine-based animal feed
additive, which is now in operation. R&D efforts on other
iodine-based compounds, particularly some organic iodides, continue
to progress. Iodine recycling efforts continue at IC on various
iodide streams. Since the end of the Period, IC has hired a new
R&D chemist to support our R&D growth
objectives.
IC is the sales division for Iofina.
We continue to expand our sales and marketing efforts to bolster
current product sales and reach new customers, as well as identify
new product targets within our core chemistries. In May, we
launched an updated website to increase the visibility of our
products and improve investor communications. Outreach through
other platforms such as trade shows, social media and direct
customer interactions has increased and resulted in sales to new
customers.
The diversity of IC's halogenated
products (iodo-, chloro-, fluoro-) is key to both the growth and
the stability of the division. Additionally, the vertical
integration of iodine into iodine derivatives provides the Group
and its customers with stability of supply for the iodine-based
compounds produced.
Iofina Resources
Iofina Resources ("IR") identifies,
develops, builds, owns, and operates iodine extraction plants,
based on Iofina's WET® IOsorb® technology. Iodide is isolated
from brine water streams coproduced from
oil and gas operations. Without Iofina, this
production of iodine would be wasted and not be realised. The
isolation of iodine from this waste stream adds value to Iofina,
its shareholders, and our oil and gas partners, while also
producing iodine with minimal environmental
impact.
During the Period, IR produced 276.1
MT of crystalline iodine from its six plants in operation in
Oklahoma. This was a 14.3% increase when compared to the same
period in 2023. In April, Iofina signed new multi-year agreements
for the supply of brine water to two of Iofina Resources' current
IOsorb® plants. The new agreed terms were an important milestone in
maintaining consistent iodine production at both plants, whilst
enabling our partners to maximise the supply of brine to these
plants.
The Company's newest plant, IO#10,
was under construction during the Period and was recently
commissioned in early September. This new plant is expected to
produce between 100-150 MT of crystalline iodine annually. The
development of IO#10 is the latest example of IR's commitment to
significantly increase its iodine production moving forward. In
June 2023, IR opened IO#9 and the Company expects to continue to
expand its iodine production at greater rates. Iofina intends to
continue to build its IOsorb® plants and in the next 18-30 months
our crystalline iodine production rates are expected to be more
than double our 2021 iodine production rates. Future plant sites
are close to finalisation and the Company expects to update the
market in Q4 2024 on the details of our next plant, IO#11, and
begin construction on this plant in 2024. Designs and land
suitability studies for IO#11 are already well underway.
Iodine Market Outlook
Iodine is utilised in various
applications, the largest of which is injectable iodinated contrast
agents used in medical procedures to enhance the visibility of
numerous medical diagnostic procedures. The iodine demand for
contrast agents continues to grow especially in countries that are
advancing their healthcare systems, and it is anticipated that this
particular end market will be the core driver of iodine demand for
the foreseeable future. Iodine is also used in many other
applications including LCD screens, pharmaceutical synthesis,
biocides, and many others.
During the Period, Iodine spot
prices have remained high when compared to historical levels.
The average prices realised (100% iodine
equivalent) by Iofina for its crystalline iodine during the Period
fell by 7% to $66.84 (H1 2023: $71.53 per kg). These lower
prices negatively affected margins in H1 2024 for the Group versus
the same period in 2023.
Future iodine prices are difficult to predict
but demand for iodine and its products remains strong. The largest
iodine producer in the world recently predicted an iodine demand
growth of 7% in 2024 versus the previous year. Iofina has
experienced substantial demand for its crystalline iodine in H2
2024 thus far. Currently, prices in Q3 2024 have risen slightly
from the first half of this year due to increased demand and
stagnant supply. Barring any major changes in the iodine market or
a significant global economic downturn, we expect prices for H2
2024 to be higher than H1 2024 and these elevated prices are likely
to continue into 2025.
IOFINA PLC
|
|
|
|
|
|
|
CONSOLIDATED STATEMENT OF COMPREHENSIVE
INCOME
|
|
|
|
|
FOR
THE SIX MONTH PERIOD ENDED 30 JUNE 2024
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited
|
|
Audited
|
|
|
Six months
ended
|
|
Year ended
|
|
|
30 June
|
|
30 June
|
|
31 December
|
|
|
2024
|
|
2023
|
|
2023
|
|
Note
|
$'000
|
|
$'000
|
|
$'000
|
Continuing
operations
|
|
|
|
|
|
|
Revenue
|
|
25,977
|
|
24,300
|
|
50,036
|
Cost of sales
|
|
(20,780)
|
|
(16,036)
|
|
(34,382)
|
Gross profit
|
|
5,198
|
|
8,264
|
|
15,654
|
|
|
|
|
|
|
|
Administrative expenses
|
|
(2,849)
|
|
(2,399)
|
|
(4,873)
|
Depreciation and
amortisation
|
|
(1,208)
|
|
(986)
|
|
(2,187)
|
Operating profit
|
|
1,140
|
|
4,879
|
|
8,594
|
|
|
|
|
|
|
|
Finance income
|
|
87
|
|
44
|
|
135
|
Interest payable
|
|
(143)
|
|
(166)
|
|
(327)
|
Interest swap derivative
liability
|
|
(23)
|
|
(73)
|
|
(88)
|
Profit before taxation
|
|
1,061
|
|
4,684
|
|
8,314
|
|
|
|
|
|
|
|
Taxation - current tax
|
|
(111)
|
|
(19)
|
|
(60)
|
Taxation - deferred tax
|
|
(343)
|
|
(1,103)
|
|
(1,690)
|
Profit for the period attributable to owners of the
parent
|
|
$607
|
|
$3,562
|
|
$6,564
|
|
|
|
|
|
|
|
Earnings per share:
|
|
|
|
|
|
|
- Basic
|
4
|
$0.003
|
|
$0.019
|
|
$0.034
|
- Diluted
|
4
|
$0.003
|
|
$0.018
|
|
$0.033
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 June
|
|
30 June
|
|
31 December
|
|
|
2024
|
|
2023
|
|
2023
|
Adjusted
EBITDA:
|
8
|
$'000
|
|
$'000
|
|
$'000
|
Operating profit
|
|
1,140
|
|
4,879
|
|
8,594
|
Depreciation and amortisation
|
|
1,208
|
|
986
|
|
2,187
|
Adjusted
EBITDA
|
|
$2,348
|
|
$5,865
|
|
$10,781
|
IOFINA PLC
|
|
|
|
|
|
|
CONSOLIDATED BALANCE SHEET
|
|
|
|
|
|
|
30
JUNE 2024
|
|
|
|
|
|
|
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
30 June
|
|
30 June
|
|
31 December
|
|
|
2024
|
|
2023
|
|
2023
|
|
Note
|
$'000
|
|
$'000
|
|
$'000
|
|
|
|
|
|
|
|
Intangible assets
|
|
13
|
|
193
|
|
103
|
Goodwill
|
|
3,087
|
|
3,087
|
|
3,087
|
Property, plant &
equipment
|
|
28,393
|
|
23,326
|
|
24,784
|
Deferred tax
|
|
-
|
|
829
|
|
240
|
Term loan - interest swap asset
|
|
138
|
|
176
|
|
161
|
Total non-current assets
|
|
31,631
|
|
27,611
|
|
28,375
|
|
|
|
|
|
|
|
Inventories
|
|
9,408
|
|
11,580
|
|
10,138
|
Trade and other
receivables
|
|
13,169
|
|
11,633
|
|
15,491
|
Cash and cash equivalents
|
|
5,695
|
|
6,316
|
|
6,518
|
Total current assets
|
|
28,272
|
|
29,529
|
|
32,147
|
Total assets
|
|
$59,903
|
|
$57,140
|
|
$60,522
|
|
|
|
|
|
|
|
Trade and other payables
|
|
9,299
|
|
9,094
|
|
9,933
|
Term loan - due within one
year
|
5
|
1,429
|
|
1,429
|
|
1,429
|
Lease liabilities
|
|
152
|
|
106
|
|
141
|
Total current liabilities
|
|
10,880
|
|
10,629
|
|
11,503
|
|
|
|
|
|
|
|
Term loan - due after one
year
|
5
|
3,214
|
|
4,642
|
|
3,928
|
Lease liabilities
|
|
255
|
|
246
|
|
341
|
Deferred tax
|
|
102
|
|
-
|
|
-
|
Total non-current liabilities
|
|
3,571
|
|
4,888
|
|
4,269
|
Total liabilities
|
|
$14,451
|
|
$15,517
|
|
$15,772
|
|
|
|
|
|
|
|
Issued share capital
|
6
|
3,107
|
|
3,107
|
|
3,107
|
Share premium
|
|
60,687
|
|
60,687
|
|
60,687
|
Share-based payment
reserve
|
|
2,461
|
|
2,240
|
|
2,367
|
Retained losses
|
|
(14,859)
|
|
(18,467)
|
|
(15,467)
|
Foreign currency reserve
|
|
(5,944)
|
|
(5,944)
|
|
(5,944)
|
Total equity
|
|
$45,452
|
|
$41,623
|
|
$44,750
|
Total equity and liabilities
|
|
$59,903
|
|
$57,140
|
|
$60,522
|
CONSOLIDATED STATEMENT OF CHANGES IN SHAREHOLDERS'
EQUITY
|
|
|
|
|
|
|
|
|
|
Share
|
Share
|
Share-based
|
Retained
|
Foreign
|
Total
|
|
capital
|
Premium
|
payment
|
losses
|
currency
|
equity
|
|
|
|
reserve
|
|
reserve
|
|
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
$'000
|
Balance at 31 December 2022 (Audited)
|
$3,107
|
$60,687
|
$2,153
|
$(22,031)
|
$(5,944)
|
$37,972
|
|
|
|
|
|
|
|
Share-based expense
|
|
|
214
|
|
|
214
|
Total transactions with owners
|
|
|
214
|
|
|
214
|
|
|
|
|
|
|
|
Profit for the year attributable to owners of the
parent
|
|
|
|
6,564
|
|
6,564
|
Total comprehensive income attributable to owners of the
parent
|
|
|
|
6,564
|
|
6,564
|
Balance at 31 December 2023 (Audited)
|
3,107
|
60,687
|
2,367
|
(15,467)
|
(5,944)
|
44,750
|
|
|
|
|
|
|
|
Share-based expense
|
|
|
94
|
|
|
94
|
Total transactions with owners
|
|
|
94
|
|
|
94
|
|
|
|
|
|
|
|
Profit for the period attributable to owners of the
parent
|
|
|
|
607
|
|
607
|
Total comprehensive income attributable to owners of the
parent
|
|
|
|
607
|
|
607
|
Balance at 30 June 2024 (Unaudited)
|
3,107
|
60,687
|
2,461
|
(14,860)
|
(5,944)
|
45,451
|
|
|
|
|
|
|
|
IOFINA PLC
|
|
|
|
|
|
CONSOLIDATED CASH FLOW STATEMENT
|
|
|
|
FOR
THE SIX MONTH PERIOD ENDED 30 JUNE 2024
|
|
|
|
|
|
|
Unaudited
|
|
Audited
|
|
Six months
ended
|
|
Year ended
|
|
30 June
|
|
30 June
|
|
31 December
|
|
2024
|
|
2023
|
|
2023
|
|
$'000
|
|
$'000
|
|
$'000
|
Cash flows from operating activities
|
|
|
|
|
|
Adjusted EBITDA
|
2,348
|
|
5,865
|
|
10,781
|
Share options expense
|
94
|
|
87
|
|
214
|
Lease finance
|
-
|
|
-
|
|
199
|
|
2,442
|
|
5,952
|
|
11,194
|
Changes in working capital
|
|
|
|
|
|
Trade receivables
decrease/(increase)
|
2,322
|
|
(1,444)
|
|
(5,004)
|
Inventories
decrease/(increase)
|
730
|
|
(1,396)
|
|
46
|
Trade and other payables
(decrease)/increase
|
(635)
|
|
1,856
|
|
2,376
|
Net
cash inflow from operating activities
|
4,859
|
|
4,968
|
|
8,612
|
|
|
|
|
|
|
Cash flows from investing activities
|
|
|
|
|
|
Interest received
|
87
|
|
44
|
|
135
|
Acquisition of property, plant &
equipment
|
(4,727)
|
|
(3,665)
|
|
(6,234)
|
Net
cash outflow from investing activities
|
(4,640)
|
|
(3,621)
|
|
(6,099)
|
|
|
|
|
|
|
Cash flows from financing activities
|
|
|
|
|
|
Term loan repayments
|
(714)
|
|
(714)
|
|
(1,429)
|
Interest paid
|
(129)
|
|
(161)
|
|
(309)
|
Lease payments
|
(89)
|
|
(65)
|
|
(144)
|
Net
cash outflow from financing activities
|
(932)
|
|
(940)
|
|
(1,882)
|
|
|
|
|
|
|
Tax paid/accrued
|
(110)
|
|
(19)
|
|
(40)
|
Net
(decrease)/increase in cash
|
(823)
|
|
388
|
|
591
|
|
|
|
|
|
|
Cash and equivalents at beginning of period
|
6,518
|
|
5,927
|
|
5,927
|
|
|
|
|
|
|
Cash and equivalents at end of period
|
5,695
|
|
6,315
|
|
6,518
|
1.
Nature
of operations and general information
Iofina plc
is the holding company of a group of companies (the "Group")
involved primarily in the exploration and production of iodine and
the manufacturing of halogen-based specialty chemical
derivatives. Iofina's principal business
strategy is to identify, develop, build, own and operate iodine
extraction plants, with a current focus in North America, based on
Iofina's WET® IOsorb® technology. Iofina has current production
operations in the United States, specifically in Kentucky and
Oklahoma. The Group has complete vertical integration, from the
production of iodine from produced brine waters to the manufacture
of the chemical end-products derived from iodine and sold to global
customers.
The address of Iofina plc's registered office
is 48 Chancery Lane, London WC2A 1JF.
Iofina plc's shares are listed on the London
Stock Exchange's AIM market.
Iofina's consolidated financial statements are
presented in US Dollars, which is the functional currency of the
operating subsidiaries.
The figures for the six months ended 30 June
2024 and 30 June 2023 are unaudited and do not constitute full
statutory accounts. The comparative figures for the year ended 31
December 2023 are extracts from the 2023 audited accounts (which
are available on the Company's website and have been delivered to
the Registrar of Companies) and do not constitute full statutory
accounts. The independent auditor's report on the 2023 accounts was
unqualified and did not contain statements under sections 498(2) or
(3) (accounting records or returns inadequate, accounts not
agreeing with records and returns or failure to obtain necessary
information and explanations) of the Companies Act 2006.
2.
Accounting policies
The basis of preparation and accounting
policies set out in the Annual Report and Accounts for the year
ended 31 December 2023 have been applied in the preparation of
these condensed consolidated interim financial statements. These
interim financial statements have been prepared in accordance with
the recognition and measurement principles of the International
Financial Reporting Standards (UK adopted IFRS) that are expected
to be applicable to the consolidated financial statements for the
year ending 31 December 2024 and on the basis of the accounting
policies expected to be used in those financial
statements.
3.
Segment reporting
(a) Business segments
The Group's operations comprise the exploration
and production of iodine with complete vertical integration into
its specialty chemical halogen derivatives business and are
therefore considered to fall within one business
segment.
3.
Segment reporting (continued)
|
Unaudited
|
|
Audited
|
|
Six months ended 30
June
|
|
31 December
|
|
2024
|
|
2023
|
|
2023
|
Assets
|
$'000
|
|
$'000
|
|
$'000
|
|
|
|
|
|
|
Halogen Derivatives and
iodine
|
59,903
|
|
57,140
|
|
60,522
|
Total
|
$59,903
|
|
$57,140
|
|
$60,522
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
Halogen Derivatives and
iodine
|
14,451
|
|
15,518
|
|
15,772
|
Total
|
$14,451
|
|
$15,518
|
|
$15,772
|
(b) Geographical segments
The Group reports by geographical segment. All
the Group's activities during the period were related to
exploration for, and development of, iodine in certain areas of the
USA and the manufacturing of specialty chemicals in the USA with
support provided by the UK office. In presenting information on the
basis of geographical segments, segment assets and the cost of
acquiring them are based on the geographical location of the
assets.
|
Unaudited
|
|
Audited
|
|
Six months ended 30
June
|
|
31 December
|
|
2024
|
|
2023
|
|
2023
|
Total assets
|
$'000
|
|
$'000
|
|
$'000
|
UK
|
99
|
|
281
|
|
185
|
USA
|
59,804
|
|
56,859
|
|
60,337
|
Total
|
$59,903
|
|
$57,140
|
|
$60,522
|
|
|
|
|
|
|
Total liabilities
|
|
|
|
|
|
UK
|
187
|
|
145
|
|
204
|
USA
|
14,264
|
|
15,372
|
|
15,568
|
Total
|
$14,451
|
|
$15,517
|
|
$15,772
|
|
|
|
|
|
|
Capital expenditures
|
|
|
|
|
|
UK
|
-
|
|
-
|
|
-
|
USA
|
4,727
|
|
3,665
|
|
6,234
|
Total
|
$4,727
|
|
$3,665
|
|
$6,234
|
|
|
|
|
|
|
4.
Earnings per share
The calculation of earnings per ordinary share
is based on profits of $607,003 (H1 2023: $3,562,521) and the
weighted average number of ordinary shares outstanding of
191,858,408 (H1 2023: 191,858,408). After including the weighted
average effect of share options of 5,000,400 (H1 2023: 5,393,650)
the diluted weighted average number of ordinary shares outstanding
was 196,858,808 (H1 2023: 197,252,058).
5. Bank
loan facilities
|
|
Term loan
|
|
|
$'000
|
|
|
|
At
31 December 2022
|
|
6,785
|
Term loan instalment
repayments
|
|
(1,429)
|
At
31 December 2023
|
|
5,356
|
Term loan instalment
repayments
|
|
(714)
|
At
30 June 2024
|
|
4,642
|
|
|
|
Due within one year
|
|
1,429
|
Due after one year
|
|
3,213
|
|
|
4,642
|
Bank facilities are with First Financial Bank
of Ohio, are fully secured by fixed and floating charges, and the
principal terms are:
Term
loan
a) The term loan balance of $4.6m (H1 2023
$6.1m) relates to a $10.0m loan drawn down in September 2020 and
repayable in full by equal monthly instalments over the seven years
to 30 September 2027. The interest rate on $7 million of the loan
has been fixed to maturity by a swap contract at 3.99%, and the
interest rate on the balance is variable monthly at 2.50% above the
one month Secured Overnight Financing Rate ("SOFR"), subject to a
minimum SOFR rate of 1.00%. Repayment of all or part of the loan
may be made at any time without penalty.
Revolving loan
facility
b) The revolving loan facility of $6.0m has
been extended to 31 December 2026, and may be drawn and repaid in
variable amounts at the Group's discretion. Amounts that may be
drawn are subject to a borrowing base of sufficient eligible
discounted monthly values of receivables and inventory. The
interest rate is variable monthly at 2.11% above SOFR, subject to a
minimum SOFR rate of 1.00%. Iofina is currently not drawing on this
line of credit.
Project loan
facilities
c) As of September 13, 2024 the Group has
finalised a term loan facility of up to $10 million on the basis of
phased drawdowns to fund construction and other capital expenditure
on plants IO#10, IO#11 and IO#12. The drawdown period runs from
September 13, 2024 through to March 13, 2026, and a seven-year term
with even monthly repayments begins from March 13, 2026. The
interest rate is 2.25% above SOFR (1 month Secured Overnight
Financing Rate) subject to a minimum SOFR rate of 1%. Repayment of
all or part of the loan may be made at any time without penalty. No
drawings have as yet been made on this loan facility. This facility
replaces another undrawn $4m project loan facility that expired in
the Period.
Bank
covenants
d) Compliance in respect of all amounts
outstanding in respect of the above facilities is required on a
quarterly basis for trailing 12 months financial covenant ratios of
1) a maximum multiple of 2.5 total debt to EBITDA, and 2) a minimum
multiple of 1.2 EBITDA net of unfinanced capital expenditure,
dividends and cash taxes to the total of principal and interest
payments on the total debt.
6.
Share capital
|
|
Unaudited
|
|
Unaudited
|
|
Audited
|
|
|
30 June
|
|
30 June
|
|
31 December
|
|
|
2024
|
|
2023
|
|
2023
|
Authorised:
|
|
|
|
|
|
|
Ordinary shares of £0.01 each
|
|
|
|
|
|
-number of shares
|
|
1,000,000,000
|
|
1,000,000,000
|
|
1,000,000,000
|
-nominal value
|
|
£10,000,000
|
|
£10,000,000
|
|
£10,000,000
|
|
|
|
|
|
|
|
Allotted, called up and fully paid:
|
|
|
Ordinary shares of £0.01 each
|
|
|
|
|
|
-number of shares
|
191,858,408
|
|
191,858,408
|
|
191,858,408
|
-nominal value
|
|
£1,918,584
|
|
£1,918,584
|
|
£1,918,584
|
|
|
|
|
|
|
|
|
|
7.
Share based payments
No share options were granted or lapsed or were
forfeited or exercised during the six months to 30 June 2024. There
were 6,197,100 total options outstanding at 30 June 2024
representing 3.23% of shares in issue.
8.
Adjusted EBITDA
Management uses certain non-IFRS performance
measures to assess performance of the Group, and considers them to
provide useful supplementary information to the IFRS results.
EBITDA is operating profit adjusted to exclude depreciation and
amortisation, and Adjusted EBITDA additionally excludes exceptional
items of non-recurring income and expense. Management considers
that this latter measure provides a fair representation of the
period's operating results excluding non-cash items. A
reconciliation to Profit before finance expense is set out below
the Consolidated Statement of Comprehensive Income.
9.
Cautionary
Statement
This report
contains certain forward-looking statements with respect to the
financial condition, results of operations and businesses of Iofina
plc. These statements are made by the directors in good faith based
on the information available to them up to the time of their
approval of this report. However, such statements should be treated
with caution as they involve risk and uncertainty because they
relate to events and depend upon circumstances that will occur in
the future. There are a number of factors that could cause actual
results or developments to differ materially from those expressed
or implied by these forward-looking statements. Nothing in this
announcement should be construed as a profit forecast.