28 June 2024
One Media iP Group
Plc
("One Media", the "Group" or
the "Company")
Interim Results for the six
months ended 30 April 2024
Revenues stable with core
business of music rights continuing to deliver positive
performance
One Media (AIM: OMIP), the digital
media content owner and manager which specialises in the active
monetisation of music and video intellectual property rights,
together with copyright protection technology, announces its
unaudited interim results for the six months ended 30 April
2024.
Financial Highlights
· Increase in Group revenue to £2.8m (H1 2023: £2.7m), of which
£2.6m was generated from intellectual property royalties, driven by
organic growth and expert management of copyrights
portfolio
· Net
revenue at £1.8m (H1 2023: £1.8m) mainly due to ongoing allocation
of resources to the Group's Technical Copyright Analysis Tool
software ("TCAT"), in line with Group strategy
· 14%
increase in EBITDA to £0.9m (H1 2023: £0.8m), with growth largely
due to management focus on cost efficiencies within TCAT business
and ongoing performance of core portfolio of music
copyrights
· Notwithstanding funding of TCAT, considering that no new
material additions have been made to the portfolio, the core
business of copyright investments performed positively and in line
with expectations, delivering an EBITDA of £1.1m
· Debt
decreased to £1.3m (H1 2023: £1.7m) with continuation of payments
in line with refinancing terms reducing Coutts facility by a
further £0.4m
· Cash
balance at 30 April 2024 of £0.9m (H1 2023: £2.2m)
· Increase in EPS to 0.08p (H1 2023: 0.07p)
· Net
margin maintained at 67% (H1 2023: 67%)
· Final
dividend of 0.055p per share distributed in June 2024
Operational Highlights
· Continued focus on active management of music copyrights
portfolio to maximise income potential of rights under
ownership
· Entertain Me acquisition, completed in November 2023,
performing well and delivering multiples in line with
expectations
· No
further catalogue investments due to prioritisation of cash towards
TCAT subsidiary
· Experimental launch of a new record label, 'The Carolean', to
take advantage of the explosion in sales of vinyl record market,
where a 7.1% CAGR is projected from 2024-2032
· Efforts to establish and grow software subsidiary, TCAT,
ongoing, with focus on cost efficiencies, new product launches and
sales and marketing functions
Market and outlook
· Music
industry continuing to enjoy benefits of industry tailwinds,
supporting strong value and revenue growth with growing
opportunities to monetise music.
· Long
term impact of artificial intelligence (AI) on the music industry
yet to be determined, with the potential for both positive and
negative outcomes for the music industry and the Group, including
the increased discoverability of its catalogues and copyright
infringement, which TCAT was built to tackle. The management and
Board continue to keep developments under review as part of its day
to day operations.
Michael Infante, CEO said: "One
Media's principal expertise is in managing and investing in music
copyrights and this core part of our business continues to perform
well and in line with expectations. Our capacity to grow our Group
profits, however, is somewhat constrained by the continued
strategic allocation of resources, including management time,
towards establishing and growing our music anti-piracy technology
tool, TCAT. This strategy remains under constant review and, as
stated previously, we ultimately see TCAT's future lying outside of
the core music group. As expected, the delivery of shareholder
value continues to be the overriding priority for the management
team and Board."
This announcement contains inside
information for the purposes of the UK Market Abuse Regulation. The
person who arranged the release of this information is Michael
Infante, Chief Executive Officer of the Company.
For
further information, please contact:
One
Media IP Group Plc
|
|
Michael Infante
|
Chief Executive
Tel: +44 (0)175 378 5500
|
Claire Blunt
|
Chairman
Tel: +44 (0)175 378
5501
|
|
|
Cairn Financial Advisers LLP
|
Nominated Adviser
|
Liam Murray / Jo Turner / Ludovico
Lazzaretti
|
Tel: +44 (0)20 7213
0880
|
|
|
Cavendish Capital Markets Limited
|
Broker
|
Giles Balleny (Corporate
Finance)
Michael Johnson (Sales)
|
Tel: +44 (0)20 7397
8900
|
|
|
Claire Turvey, Fourth Pillar
|
Financial PR
Tel: +44 (0)7850 548
198
|
About One Media iP Group
Plc
One Media is a digital music rights
acquirer, publisher and distributor with a diversified catalogue of
over 400,000 music tracks. The Group specialises in purchasing and
monetising intellectual property rights with proven, repeat income
streams. One Media adds value to its content by maximising
its availability in over 600 digital stores globally, including
Apple Music, YouTube, Amazon and Spotify.
One Media's music is also widely
used for synchronisation in film and TV whilst its video content is
primarily viewed on YouTube where One Media operates over 20
YouTube channels as a certified partner. Additionally, its
copyright infringement and digital music audit tool software TCAT
is used by major record labels and the world leading digital
international distributor. Men & Motors, the Company's branded
car channel, is now available via YouTube www.youtube.com/channel/UCNLiybn_9jgQaV0NZlSRwCg
One Media is listed on the AIM
Market of the London Stock Exchange under the ticker
'OMIP'.
For further information, please
visit www.omip.co.uk and
www.harmonyip.com/
Chairman's Statement
The half year results for the six
months to 30 April 2024, while positive, have not delivered the
same level of growth that we are used to achieving at One Media,
with only a modest uplift in Group revenues and flat net
revenues.
The core business of investing in and managing digital music rights
is performing well and very much in line with expectations.
However, the Group's ability to invest in and grow the portfolio,
which focuses on evergreen tracks with a continued appeal to
listeners of all ages and proven, recurring income streams, is
limited at present by the level of resources required to establish
and build the Group subsidiary, TCAT.
On 6 January 2023, we announced that
an assessment of the strategic position of
the TCAT business had been completed in conjunction with the
Group's advisors and engagement with major shareholders. This
included a consideration of both the external and internal funding
options available, given the strength of the Group's balance sheet.
The review concluded that greater value could be captured by
retaining TCAT within the Group and supporting TCAT in reaching its
next level of growth.
Since then, the Group strategy has
focused on supporting TCAT through the introduction of cost
efficiencies and the diversion of revenues from the successful
digital copyrights business towards this anti-piracy SaaS platform.
Alongside the TCAT management team, we continue to keep this
strategy under review to ensure that it is delivering the best
possible value for shareholders and all of the options available to
us continue to be explored, including the possibility of bringing
on board a partner with the financial flexibility and technology
expertise to bring TCAT to its next level of
development.
Financial performance
The Group financial performance for
the period was positive but also reflected the ongoing allocation
of resources towards TCAT, together with changes to some of the
subscription models on DSPs (Digital Service Providers),
particularly Amazon which traditionally accounts for the majority
of our income from streaming platforms.
More than 12 months on, the full
impact of the changes implemented at Amazon Music in November 2022,
whereby the entirety of its library of 100 million songs was made
available to Amazon Prime members at no additional cost to the
consumer but to the detriment of royalty payments to music
rightsholders, has now been felt.
While the move has led to a
reduction in income to the Group from the Amazon Music platform,
with a full year under the new model now past, we do not, at this
stage, expect there to be any further impact on Group revenues. As
the media has reported, disputes between music rightsholders and
digital platforms, including Amazon Music, Spotify and TikTok, are
ongoing and the industry continues to push hard to ensure that
music rightsholders, which include songwriters and musicians, get
fairly paid for the creative works and intellectual property under
their ownership.
This, alongside the strategy to
divert revenues from the core business to fund TCAT, meant revenues
grew only slightly to £2.8 million (H1 2023: £2.7 million). £2.6
million of this was generated from royalty payments derived from
our portfolio of high quality digital music rights with a proven
vintage and income performance. Net revenues were flat at £1.8
million.
Alongside the allocation of
resources to TCAT, there has also been a focus on delivering cost
efficiencies within the subsidiary business, which helped deliver a
14% increase in EBITDA to £0.9 million (H1 2022: £0.8 million).
Excluding the TCAT investment, the core business of digital rights
performed positively delivering a standalone EBITDA of £1.1
million.
Net margin has also been maintained
at 67%, while EPS is also in line with the equivalent period last
year, at 0.08p.
As at 30 April 2024 the Group's cash
balance was £0.9 million (H1 2023: £2.2 million) and while
borrowings have continued to decrease, reducing from £1.7 million
at the year end to £1.3 million as at 30 April 2024.
Alongside the continued positive
performance, a final dividend for the 2023 year of 0.055p per share
was distributed in June 2024, which was approved by shareholders at
the Company's Annual General Meeting held on 30 May
2024.
Operations and investments
The Group continues to monetise its
portfolio of rights, with the highlights of the period including
the launch of a new record label, 'The Carolean', to take advantage
of the explosion in sales of vinyl records, which have just posted
their sixteenth consecutive year of growth in the UK.
A recent
report from the Entertainment Retailers
Association showed vinyl
sales grew by 17.8% in 2023, generating £177.3 million in
revenue.
One Media will use its Carolean
record label to reissue some of the biggest songs and artists from
its 250,000-strong catalogue. Initial reissues include collections
from Mungo Jerry, whose global hit 'In the Summertime' remains
the joint-third
biggest selling single of all time (30 million sales), The Troggs, disco legend George
McCrae and soul-reggae star Judy Boucher.
In addition to the Carolean launch,
'The Magic Flute - Dies Bildnis ist bezaubernd schön' from the
Point Classics catalogue has been placed in the highly acclaimed,
American post-apocalyptic drama The Walking Dead: Dead City,
S1EP06. The episode aired 23 July 2023 on AMC.
The strategic focus on TCAT has
restricted management's ability to invest in new catalogues to
build out the portfolio of rights. The most recent acquisition,
completed in September 2023 and comprising the licensor's income share of the 'Entertain Me' catalogue of
rights on an in-perpetuity basis, has performed well and the
returns multiple has been fully in line with
expectations.
Alongside the successful catalogues
business, efforts to establish and grow TCAT as the go to software
platform to protect rightsholders from copyright infringement have
focused largely on enforcing cost efficiencies across the business;
investment in expanding its product offer to the industry; and
supporting the sales and marketing function.
The technology landscape is moving
at a rapid pace, particularly now with the acceleration in AI
capabilities and corresponding growth in specialist music
technology companies, whose singular mission is often well funded.
The rapid growth of this change is making the development of TCAT
more challenging, given the current restrictions in funding. The
strategy for the business remains under review, including the
possibility of combining with a partner whose sole expertise lies
in AI driven music technology, in light of the Board and
management's primary duty to its shareholder base.
Environmental, social and governance
ESG continues to form a fundamental
part of our corporate strategy. We fully recognise the importance
of environmental stewardship, social responsibility and good
governance as custodians of your company and best practice business
operators.
As ever, we remain committed to
upholding the highest standards of corporate governance,
transparency and ethical business practices. Our Board of Directors
and management team work within a strong governance framework,
ensuring that we operate with integrity and, at all times, in the
best interests of our shareholders.
We actively engage with local
communities on an ongoing basis through various philanthropic
activities and volunteering efforts. This includes our voluntary
contribution to the BPI; The Tring Park School of Performing Arts;
placements for undergraduates and apprentices within our Creative
Technician team; and offering assistance to artists within the One
Media digital distribution arena to help them to better understand
their royalty reporting income with one-to-one engagement.
Market backdrop and outlook
As outlined in the 2023 annual
results, the outlook for the music industry is positive, boding
well for the investment proposition of our core
business.
We are confident in the quality of
our portfolio, supported by the ability of the experts we have
within the One Media team, is very well positioned to benefit from
these structural tailwinds and the growing popularity and longevity
of artists and music with an older vintage.
Finally, I would like to express
gratitude to the management team for their hard work and of course
to our shareholders for their ongoing support.
Claire Blunt
Chairman
Unaudited Consolidated Statement of Comprehensive
Income
For
the six months ended 30 April 2024
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
6 months ended
30 April 2024
|
6 months ended
30 April 2023
|
12 months
ended
31 October 2023
|
|
|
£
|
£
|
£
|
|
|
|
|
|
Revenue
|
|
2,755,829
|
2,731,644
|
5,363,434
|
|
|
|
|
|
Distribution charges
|
|
(570,789)
|
(572,920)
|
(1,134,118)
|
Royalty costs
|
|
(227,609)
|
(227,917)
|
(420,736)
|
Other costs
|
|
(117,946)
|
(110,088)
|
(314,523)
|
|
|
_________
|
_________
|
_________
|
Net revenue
|
|
1,839,485
|
1,820,719
|
3,494,057
|
|
|
|
|
|
Amortisation of catalogues
|
|
(507,691)
|
(408,353)
|
(853,215)
|
Administration expenses
|
|
(995,609)
|
(1,094,913)
|
(2,111,708)
|
FOREX gains
|
|
13,930
|
24,696
|
(30,996)
|
|
|
_________
|
_________
|
_________
|
Operating profit
|
|
350,115
|
342,149
|
498,138
|
|
|
|
|
|
Share based payments
|
|
-
|
-
|
(68,634)
|
Finance costs
|
|
(63,552)
|
(66,411)
|
(139,996)
|
Finance income
|
|
-
|
-
|
-
|
|
|
_________
|
_________
|
_________
|
|
|
|
|
|
Profit on ordinary activities before
taxation
|
|
286,563
|
275,738
|
289,508
|
|
|
|
|
|
Tax expense
|
|
(103,328)
|
(110,033)
|
(184,597)
|
|
|
_________
|
_________
|
_________
|
Profit for period attributable to equity shareholders and
total comprehensive income for the period
|
|
183,235
|
165,705
|
104,911
|
|
|
=========
|
=========
|
=========
|
Basic earnings per share
|
|
0.08p
|
0.07p
|
0.05p
|
|
|
=========
|
=========
|
=========
|
Unaudited Consolidated Statement of
Financial Position
As at 30 April 2024
|
|
Unaudited
|
Unaudited
|
Audited
|
|
|
30 April
2024
|
30 April
2023
|
31 October 2023
|
|
|
£
|
£
|
£
|
Assets
|
|
|
|
|
Non-current assets
|
|
|
|
|
Intangible assets
|
|
15,651,830
|
14,384,649
|
15,723,653
|
Property, plant and
equipment
|
|
24,902
|
25,940
|
55,650
|
|
|
_________
|
_________
|
_________
|
|
|
15,676,732
|
14,410,589
|
15,779,303
|
|
|
_________
|
_________
|
_________
|
Current assets
|
|
|
|
|
Trade and other
receivables
|
|
1,810,328
|
1,546,820
|
1,614,573
|
Cash and cash equivalents
|
|
850,044
|
2,157,169
|
1,243,445
|
|
|
_________
|
_________
|
_________
|
Total current assets
|
|
2,660,372
|
3,703,989
|
2,858,018
|
|
|
_________
|
_________
|
_________
|
Total assets
|
|
18,337,104
|
18,114,578
|
18,637,321
|
|
|
=========
|
=========
|
=========
|
|
|
|
|
|
Liabilities
|
|
|
|
|
Current liabilities
|
|
|
|
|
|
|
|
|
|
Trade and other payables
|
|
1,464,968
|
1,030,698
|
1,776,971
|
Deferred tax
|
|
236,468
|
158,253
|
236,468
|
|
|
_________
|
_________
|
_________
|
|
|
1,701,436
|
1,188,951
|
2,013,439
|
|
|
|
|
|
Borrowings
|
|
1,326,521
|
1,685,210
|
1,497,970
|
|
|
_________
|
_________
|
_________
|
|
|
|
|
|
Total liabilities
|
|
3,027,957
|
2,874,161
|
3,511,409
|
|
|
_________
|
_________
|
_________
|
Equity
|
|
|
|
|
|
|
|
|
|
Called up share capital
|
|
1,112,231
|
1,112,231
|
1,112,231
|
Share redemption reserve
|
|
239,546
|
239,546
|
239,546
|
Share premium account
|
|
9,484,577
|
9,484,577
|
9,484,577
|
Share based payment
reserve
|
|
428,207
|
504,399
|
428,207
|
Retained earnings
|
|
4,044,586
|
3,899,664
|
3,861,351
|
|
|
_________
|
_________
|
_________
|
Total equity
|
|
15,309,147
|
15,240,417
|
15,125,912
|
|
|
_________
|
_________
|
_________
|
|
|
|
|
|
|
|
_________
|
_________
|
_________
|
Total equity and
liabilities
|
|
18,337,104
|
18,114,578
|
18,637,321
|
|
|
=========
|
=========
|
=========
|
|
|
|
|
|
|
|
|
|
|
Unaudited Consolidated Statement of Changes in
Equity
For
the six months ended 30 April 2024
|
Share capital
|
Share redemption reserve
|
Share premium
|
Share based payment
reserve
|
Retained earnings
|
Total equity
|
|
£
|
£
|
£
|
£
|
£
|
£
|
At 1 November 2022
|
1,112,231
|
239,546
|
9,484,577
|
504,399
|
3,733,959
|
15,074,712
|
Proceeds from the issue of new
shares
|
-
|
-
|
-
|
-
|
-
|
-
|
Profit for the six months
to
30 April 2023
|
-
|
-
|
-
|
-
|
165,705
|
165,705
|
Share based payment charge
|
-
|
-
|
-
|
-
|
-
|
-
|
|
________
|
_________
|
_________
|
________
|
_________
|
_________
|
At 30 April 2023
|
1,112,231
|
239,546
|
9,484,577
|
504,399
|
3,899,664
|
15,240,417
|
Share based payment
adjustment
|
-
|
-
|
-
|
(144,826)
|
144,826
|
-
|
Dividends paid
|
-
|
-
|
-
|
-
|
(122,345)
|
(122,345)
|
Profit for the six months
to
31 October 2023
|
-
|
-
|
-
|
-
|
(60,794)
|
(60,794)
|
Share based payment charge
|
-
|
-
|
-
|
68,634
|
-
|
68,634
|
|
________
|
_________
|
_________
|
________
|
_________
|
_________
|
At 31 October 2023
|
1,112,231
|
239,546
|
9,484,577
|
428,207
|
3,861,351
|
15,125,912
|
Proceeds from the issue of new
shares
|
-
|
-
|
-
|
-
|
-
|
-
|
Profit for the six months
to
30 April 2024
|
-
|
-
|
-
|
-
|
183,235
|
183,235
|
Share based payment charge
|
-
|
-
|
-
|
-
|
-
|
-
|
|
________
|
_________
|
_________
|
________
|
_________
|
_________
|
Balance at 30 April 2024
|
1,112,231
|
239,546
|
9,484,577
|
428,207
|
4,044,586
|
15,309,147
|
|
========
|
=========
|
=========
|
========
|
=========
|
========
|
Unaudited Consolidated Cash Flow Statement
For
the six months ended 30 April 2024
|
Unaudited
|
Unaudited
|
Audited
|
|
6 months
ended
30 April
2024
|
6 months
ended
30 April
2023
|
12 months ended
31 October 2023
|
|
£
|
£
|
£
|
Cash flows from operating
activities
|
|
|
|
|
|
|
|
Profit before taxation
|
286,564
|
275,738
|
289,508
|
Amortisation
|
507,691
|
408,353
|
853,215
|
Depreciation
|
27,496
|
25,571
|
59,568
|
Share based payments
|
-
|
-
|
68,634
|
Finance income
|
-
|
-
|
-
|
Finance costs
|
63,552
|
66,411
|
139,996
|
(Increase)/decrease in
receivables
|
(195,756)
|
(74,451)
|
(152,021)
|
(Decrease)/increase in
payables
|
(395,813)
|
(72,802)
|
783,172
|
Corporation tax paid
|
-
|
(6,108)
|
(144,866)
|
|
_________
|
_________
|
_________
|
Net cash inflow from operating
activities
|
293,734
|
622,712
|
1,897,206
|
|
_________
|
_________
|
_________
|
|
|
|
|
Cash flows from investing
activities
|
|
|
|
|
|
|
|
Investment in copyrights /
licenses
|
(206,805)
|
(72,791)
|
(1,385,329)
|
TCAT development
|
(225,811)
|
(282,181)
|
(753,507)
|
Investment in fixed assets
|
-
|
(38,512)
|
(67,950)
|
Finance income
|
-
|
-
|
-
|
|
_________
|
_________
|
_________
|
Net cash used in investing
activities
|
(432,616)
|
(393,484)
|
(2,206,786)
|
|
_________
|
_________
|
_________
|
|
|
|
|
Cash flow from financing
activities
|
|
|
|
|
|
|
|
Finance cost paid
|
(64,519)
|
(57,722)
|
(125,813)
|
Bank loan
|
-
|
-
|
-
|
Loan notes repayment
|
(190,000)
|
(190,000)
|
(374,480)
|
Loan notes
|
-
|
-
|
-
|
Dividend paid
|
-
|
-
|
(122,345)
|
|
_________
|
_________
|
_________
|
Net cash (outflow) from financing
activities
|
(254,519)
|
(247,722)
|
(622,638)
|
|
_________
|
_________
|
_________
|
|
|
|
|
Net change in cash and cash
equivalents
|
(393,401)
|
(18,494)
|
(932,218)
|
Cash at the beginning of the
period
|
1,243,445
|
2,175,663
|
2,175,663
|
|
_________
|
_________
|
_________
|
Cash at end of the period
|
850,044
|
2,157,169
|
1,243,445
|
|
=========
|
=========
|
=========
|
Notes to the Interim
Report
For the six months ended 30 April
2024
1. Nature of
operations and general information
One Media iP Group Plc and its
subsidiaries' ("the Group") principal activities are the
acquisition and licensing of audio-visual intellectual copyrights
and publishing for distribution through the digital medium and to a
lesser extent through traditional media outlets.
One Media iP Group Plc is the
Group's ultimate parent company incorporated under the Companies
Act in England and Wales. The address of One Media iP Group Plc
registered office is 623 East Props Building, Goldfinger Avenue,
Pinewood Road, Iver Heath, Buckinghamshire, SL0 0NH.
The financial information set out in
this Interim Report does not constitute statutory accounts. The
Group's statutory financial statements for the year ended 31
October 2023 are available from the Group's website. The auditor's
report on those financial statements was unqualified.
2. Accounting
Policies
Basis of Preparation
These interim consolidated financial
statements are for the six months ended 30 April 2024. They have
been prepared following the recognition and measurement principles
of IFRS. They do not include all the information required for full
annual statements, and should be read in conjunction with the
consolidated financial statements of the Group for the year ended
31 October 2023.
This unaudited interim statement has
not been subject to a review by the Group's auditors James Cowper
Kreston.
Comparatives
The comparative periods represent
the unaudited results for the six months period ended 30 April 2023
and the audited twelve months figures for the year ended 31 October
2023.
3. Segmental
Analysis
IFRS 8 'Operating Segments' requires
the Group's segments to be identified on the basis of internal
reports about components of the Group that are regularly reviewed
by the Chief Operating Decision Maker to allocate resources to the
segments and to assess their performance. The Chief Operating
Decision Maker is considered to be the Chief Executive Officer of
One Media IP Group Plc.
The Chief Operating Decision Maker
receives and reviews segmental operating profit. Certain central
administrative costs including Group Directors' salaries are
included within the Group's Licenses result. This is consistent
with the results as reported to the Chief Operating Decision
Maker.
Each segment is shown net of
intercompany transactions and balances within that segment. The
eliminations remove intercompany transactions and balances between
the different segment which primarily relate to the net draw down
of loans and short-term working capital funding provided by One
Media IP Group Plc to the other company in the
Group. Inter-segment transactions are undertaken in the ordinary
course of business on arm's length terms.
Information regarding the Group's
reportable operating segments for the period ended 30 April 2024 is
shown below:
Income statement
|
Licenses
£
|
TCAT
£
|
Total
£
|
|
|
|
|
Revenue
|
2,607,955
|
147,874
|
2,755,829
|
Distribution charges
|
(570,789)
|
-
|
(570,789)
|
Royalty costs
|
(227,609)
|
-
|
(227,609)
|
Other costs
|
(77,979)
|
(39,967)
|
(117,946)
|
Net revenue
|
1,731,578
|
107,907
|
1,839,485
|
|
|
|
|
Amortisation
|
(415,943)
|
(91,748)
|
(507,691)
|
Administration expenses
|
(696,859)
|
(298,750)
|
(995,609)
|
Foreign exchange gains
|
15,109
|
(1,179)
|
13,930
|
|
|
|
|
Operating profit
|
633,885
|
(283,770)
|
350,115
|
|
|
|
|
Finance costs
|
(63,552)
|
-
|
(63,552)
|
|
|
|
|
Profit / (loss) before
taxation
|
570,333
|
(283,770)
|
286,563
|
|
|
|
|
Tax expense
|
|
|
(103,328)
|
|
|
|
|
Profit for the period
|
|
|
183,235
|
Total assets and liabilities
|
Licenses
£
|
TCAT
£
|
Eliminations
£
|
Total
£
|
Total assets
|
18,345,625
|
3,346,802
|
(3,355,323)
|
18,337,104
|
Total liabilities
|
(3,010,797)
|
(3,372,483)
|
3,355,323
|
(3,027,957)
|
Total segment net assets/ (liabilities)
|
15,334,828
|
(25,681)
|
-
|
15,309,147
|
Revenue by segment
The Group considers it has two
business segments with its Profit from the acquisition and
exploitation of mixed media intellectual property rights for
distribution and a SAAS platform, ultimately earned from its sole
activity in the United Kingdom.
|
|
|
Unaudited 30 April
2024
|
|
Unaudited 30 April
2023
|
|
Year ended
31 October
2023
|
|
|
|
£
|
|
£
|
|
£
|
|
|
|
|
|
|
|
|
Licenses and other media intellectual
property
|
|
|
2,607,955
|
|
2,550,124
|
|
5,027,137
|
TCAT
|
|
|
147,874
|
|
181,520
|
|
336,297
|
|
|
|
|
|
|
|
|
|
|
|
2,755,829
|
|
2,731,644
|
|
5,363,434
|
|
|
|
|
|
|
|
|
| |
4. Earnings
per share
The calculation of the earnings per
share is based on the profit for the financial period divided by
the weighted average number of shares in issue during the
period.
|
Unaudited
|
Unaudited
|
Audited
|
Basic earnings per share
|
6 months ended
30 April 2024
|
6 months ended
30 April 2023
|
12 months ended
31 October 2023
|
|
|
|
|
Profit for period attributable to
equity shareholders
|
183,235
|
165,705
|
104,911
|
Weighted average number of shares in
issue at period end
|
222,446,249
|
222,446,249
|
222,446,249
|
|
_________
|
_________
|
_________
|
Basic earnings per share
|
0.08p
|
0.07p
|
0.05p
|
|
=========
|
=========
|
=========
|
The diluted earnings per share would
be lower than the basic profit per share as the exercise of
warrants and options would be dilutive.
5. Share
capital
|
Unaudited
|
Unaudited
|
Audited
|
|
30 April
2024
|
30 April 2023
|
31 October 2023
|
Group and company
|
£
|
£
|
£
|
|
|
|
|
Issued:
|
|
|
|
|
|
|
|
Ordinary shares of 0.5p
each
|
|
|
|
|
|
|
|
222,446,249 ordinary shares of 0.5p
each
|
1,112,231
|
1,112,231
|
1,112,231
|
|
==========
|
==========
|
==========
|
6. Interim
statement
Copies of this statement are
available from the Group's registered Office at:
623 East Props Building, Goldfinger
Avenue, Pinewood Road, Iver Heath, Buckinghamshire, SL0
0NH.
Caution regarding forward looking statements
Certain statements in this
announcement, are, or may be deemed to be, forward looking
statements. Forward looking statements are identified by their use
of terms and phrases such as ''believe'', ''could'', "should"
''envisage'', ''estimate'', ''intend'', ''may'', ''plan'',
''potentially'', "expect", ''will'' or the negative of those,
variations or comparable expressions, including references to
assumptions. These forward-looking statements are not based on
historical facts but rather on the Directors' current expectations
and assumptions regarding the Company's future growth, results of
operations, performance, future capital and other expenditures
(including the amount, nature and sources of funding thereof),
competitive advantages, business prospects and opportunities. Such
forward looking statements reflect the Directors' current beliefs
and assumptions and are based on information currently available to
the Directors.