RNS Number : 5027R
Power Metal Resources PLC
30 December 2024
 

30 December 2024

Power Metal Resources plc ("POW", "Power Metal" or the "Company")

Interim Results

Power Metal Resources PLC (AIM:POW, OTCQB:POWMF), the London listed exploration company with a global project portfolio, announces unaudited interim financial results for the six month period ending 30 September 2024, in accordance with AIM Rule 17.

 

On 2 October 2024, the Company announced that that its accounting reference date has been changed to 31 December, in order to provide the Company with greater flexibility to complete its audit after those of its subsidiaries, a significant number of which have year ends of 30 September. As a result, the current accounting period was extended to 15 months, ending on 31 December 2024.

 

Following the 15 month period, future results will follow a standard timetable of interim accounts for the six months to 30 June and full year audited results to 31 December.

 

The Company expects to publish its audited accounts for the 15 months ending 31 December 2024 in early June 2025 and by no later than 30 June 2025 in any event.

 

This announcement contains inside information for the purposes of Article 7 of the Market Abuse Regulation (EU) 596/2014 as it forms part of UK domestic law by virtue of the European Union (Withdrawal) Act 2018 ("MAR"), and is disclosed in accordance with the Company's obligations under Article 17 of MAR.

 

For further information please visit https://www.powermetalresources.com/ or contact:

Power Metal Resources plc


Sean Wade (Chief Executive Officer)

 

+44 (0) 20 3778 1396



SP Angel Corporate Finance LLP (Nomad and Joint Broker)


Ewan Leggat/Caroline Rowe

 

+44 (0) 20 3470 0470



Tamesis Partners LLP (Joint Broker)


Richard Greenfield/Charlie Bendon                                                                                    

+44 (0) 20 3882 2868



 

BlytheRay (PR Advisors)

Tim Blythe/Megan Ray

 

 

+44 (0) 20 7138 3204

 


NOTES TO EDITORS

Power Metal Resources plc (AIM:POW,OTCQB:POWMF) is a London-listed metals exploration company which finances and manages global resource projects and is seeking large scale metal discoveries.

 

The Company has a principal focus on opportunities offering district scale potential across a global portfolio including precious, base and strategic metal exploration in North America, Africa, Saudi Arabia and Australia.

 

Project interests range from early-stage greenfield exploration to later-stage prospects currently subject to drill programmes.

 

Power Metal will develop projects internally or through strategic joint ventures until a project becomes ready for disposal through outright sale or separate listing on a recognised stock exchange thereby crystallising the value generated from our internal exploration and development work.

 


POWER METAL RESOURCES PLC

UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2024

 

Note

6 months

ended

30-Sep-24

(unaudited)

£'000


6 months

ended

31-Mar-24

(unaudited)

£'000


Year

ended

30-Sep-23

(audited)

£'000

Revenue

 

526


-


78

Cost of sales

 

(49)


-


-

Gross profit


477


-


78

 

 






Operating expenses


(2,092)


 (1,451)


(2,777)

Fair value gains through profit or loss


4,953


 1,050


1,604

Profit/(Loss) from operating activities


3,338


(401)


(1,095)

 







Share of post-tax losses of equity accounted joint ventures


-


 (79)


(219)

Profit/(Loss) before taxation


3,338


 (480)


(1,314)








Taxation

4

-


-


-

Profit/(Loss) for the period


3,338


(480)


(1,314)

 

 






Items that will or may be reclassified to profit or (loss):

 






Exchange translation


41


-


6

Total other comprehensive income

 

41


-


6








Total comprehensive income/(expense) for the period

 

3,379


(480)


(1,308)

 

 






Profit/(Loss) for the period attributable to:

 






Owners of the parent

 

3,431


 (399)


(1,096)

Non-controlling interests

 

(93)


 (81)


(218)

 

3,338


(480)


(1,314)

Total comprehensive loss attributable to:

 






Owners of the parent

3,476


 (408)


(1,083)

Non-controlling interests

(97)


 (72)  


(225)

 

3,379


(480)


(1,308)

 






Profit/(Loss) per share from continuing operations attributable to the ordinary equity holder of the parent:

Basic and diluted profit/(loss) per share (pence)

5

3.09


(1.78)


(1.19)


POWER METAL RESOURCES PLC

UNAUDITED CONSOLIDATED STATEMENT OF FINANCIAL POSITION

AS AT 30 SEPTEMBER 2024

 

Note

30-Sep-24

(unaudited)

£'000

 

31-Mar-24

(unaudited)

£'000

 

30-Sep-23

(audited)

£'000

Assets







Intangible assets

 

5,103


5,503


4,947

Investments in joint ventures

 

500


281


290

Financial assets at fair value through profit or loss

 

868


1,186


1,161

Right of use asset

 

68


-


-

Property, plant & equipment

 

30


12


8

Non-current assets

 

6,569


6,982


6,406

 

 






Financial assets at fair value through profit or loss

 

13,087


7,712


7,188

Trade and other receivables

 

2,141


1,065


481

Inventory

 

25


-


-

Cash and cash equivalents

 

877


455


1,098

Assets classified as held for sale

 

697


-


191

Current assets

 

16,827


9,232


8,958

 

 






Total assets

 

23,396


16,214


15,364

 

 






Equity

 






Share capital

6

8,674


8,664


8,531

Share premium

 

28,753


28,688


27,497

Shares to be issued

 

500


-


-

Capital redemption reserve

 

5


5


5

Share based payments reserve

 

2,900


1,770


1,712

Foreign exchange reserve

 

139


94


103

Accumulated losses

 

(21,199)


(24,632)


(24,276)

Total

 

19,772


14,589


13,572

 

 






Non-controlling interests

 

745


792


907

Total equity

 

20,517


15,381


14,479

 

 






Liabilities

 






Trade and other payables

 

1,266


833


885

Current lease liabilities

 

32


-


-

Current borrowings

 

500


-


-

Current liabilities

 

1,798


833


885

 

 






Non-current liabilities

 






Non-current lease liabilities

 

38


-


-

Non-current borrowings

 

1,043


-


-

Total non-current liabilities

 

1,081


-


-


 






Total liabilities

 

2,879


833


885


 






Total equity and liabilities

 

23,396


16,214


15,364


POWER METAL RESOURCES PLC

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2024

 

 

Share capital
£'000

 

Share premium
£'000

 

Shares to be issued

£'000

 

Capital redemption reserve £'000

 

Share based payment reserve
£'000

 

Foreign

exchange reserve
£'000

 

Accumulated losses

£'000

 

Total

£'000

 

Non-controlling interests

£'000

 

Total equity £'000


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1

October 2023

(audited)

8,531


27,497


-


5


1,712


103


(24,276)


13,572


907


14,479

Profit/(loss) for the period

-


-


-


-


-


-


3,034


3,034


(174)


2,860

Total other comprehensive expense

-


-


-


-


-


36


-


36


5


41

Total comprehensive income for the period

-


-


-


-


-


36


3,034


3,070


(169)


2,901





















Issue of ordinary shares

143


1,256


-


-


-


-


-


1,399


-


1,399

Shares to be issued

-


-


500


-


-


-


-


500


-


500

Share based payments

-


-


-


-


1,188


-


-


1,188


-


1,188

Non-controlling interest adjustment on step acquisition of subsidiaries

-


-


-


-


-


-


-


-


50


50

Non-controlling interest adjustment

-


-


-


-


-


-


43


43


(43)


-


143


1,256


500


-


1,188


-


43


3,130


7


3,137

Balance at 30 September 2024 (unaudited)

8,674


28,753


500


5


2,900


139


(21,199)


19,772


745


20,517


POWER METAL RESOURCES PLC

UNAUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE SIX MONTHS ENDED 31 MARCH 2024

 

 

Share capital
£'000

 

Share premium
£'000

 

Capital redemption reserve £'000

 

Share based payment reserve
£'000

 

Foreign

exchange reserve
£'000

 

Accumulated losses

£'000

 

Total

£'000

 

Non-controlling interests

£'000

 

Total equity £'000


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at 1 October 2023 (audited)

8,531


27,497


5


1,712


103


(24,276)


13,572


907


14,479

Loss for the period

-


-


-


-


-


(399)


(399)


(81)


(480)

Total other comprehensive (expense)/income

-


-


-


-


(9)


-


(9)


9


-

Total comprehensive loss for the period


-


-


-


(9)


(399)


(408)


(72)


(480)



















Issue of ordinary shares

133


1,191


-


-


-


-


1,324


-


1,324

Share based payments

-


-


-


58


-


-


58


-


58

Non-controlling interest adjustment

-


-


-


-


-


43


43


(43)


-


133


1,191


-


58


-


43


1,425


(43)


1,382

Balance at 31 March 2024 (unaudited)

8,664


28,688


5


1,770


94


(24,632)


14,589


792


15,381

 

 

 

 

 

 

 

 

 

 

POWER METAL RESOURCES PLC

AUDITED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY

FOR THE YEAR ENDED 30 SEPTEMBER 2023


Share capital

 

Share premium

 

Capital redemption reserve

 

Capital contribution reserve

 

Share based payment reserve

 

Foreign

exchange reserve

 

Accumulated

losses

 

Total

 

Non-controlling interests

 

Total equity

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 

£'000

 




















Balance at 1 October 2022 (audited)

8,065


23,312


5


2,322


1,638


90


(23,740)


11,692


2,065


13,757





















Loss for the period

-


-


-


-


-


-


(1,096)


(1,096)


(218)


(1,314)

Other comprehensive income/(expense)

-


-


-


-


-


13


-


13


(7)


6

Total comprehensive income/(loss) for the period

-

 

-

 

-

 

-

 

-

 

13

 

(1,096)

 

(1,083)

 

(225)

 

(1,308)





















Issue of ordinary shares

466


4,405


-


-


-


-


-


4,871


-


4,871

Costs of share issues

-


(220)


-


-


-


-


-


(220)


-


(220)

Share based payments

-


-


-


-


74

               

-


-


74


-


74

Non-controlling interest adjustment on step acquisition of subsidiaries

-


-


-


-


-


-


-


-


99


99

Non-controlling interest adjustment on step disposal of subsidiaries

-


-


-


-


-


-


22


22


(22)


-

Non-controlling interest adjustment on disposal of subsidiaries

-


-


-


(2,322)


-


-


538


(1,784)


(1,010)


(2,794)

Total transactions with owners

466


4,185


-


(2,322)


74


-


560


2,963


(933)


2,030


 


 


 


 


 


 


 


 


 


 

Balance at 30 September 2023

(audited)

8,531


27,497


5


-


1,712


103


(24,276)


13,572


907


14,479

 

 

 


POWER METAL RESOURCES PLC

UNAUDITED CONSOLIDATED STATEMENT OF CASH FLOWS

FOR THE SIX MONTHS ENDED 30 SEPTEMBER 2024

 

6 months

ended

30-Sep-24

(unaudited)

£'000

 

6 months

ended

31-Mar-24

(unaudited)

£'000

 

Year

ended

30-Sep-23 (audited)

£'000

Cash flows from operating activities






Profit/(loss) for the period

3,338


(480)


(1,314)

Adjustments for:






- Fair value adjustment

(5,081)


(1,050)


(1,604)

- Share of post-tax losses of equity accounted

  joint ventures

-


79


219

- (Gain)/loss on disposals

(100)


504


(175)

- Expenses settled in shares

-


24


129

- Amortisation

14


-


-

- Depreciation

2


3


5

- Finance costs

94


-


-

- Foreign exchange differences

208


54


(33)

- Share based payment expense

85


58


30

 

(1,440)


(808)


(2,743)

Changes in working capital:






- Trade and other receivables

(338)


(84)


 (169)

- Trade and other payables

183


(105)


 797

Net cash used in operating activities

(1,595)


(997)


 (2,115)

 






Cash flows from investing activities






Acquisition of subsidiary

387


-


-

Investment in financial assets at fair value through profit or loss

(188)


(3)


(291)

Investments in associates

-


(70)


(316)

Investments in intangibles

(164)


(366)


(797)

Cash related to deconsolidated subsidiary

-


-


(410)

Purchase of property, plant and equipment

-


(7)


(8)

Net cash generated from/(used in) investing activities

35


(446)


(1,822)

 






Cash flows from financing activities






Proceeds from issue of share capital

-


800


3,616

Shares issued to non-controlling interests by subsidiary

-


-


79

Issue costs

-


-


(220)

Proceeds from borrowings

1,994


-


-

Principal paid on lease liability

(12)


-


-

Net cash flows from financing activities

1,982


800


3,475

 






Net increase/(decrease) in cash and cash equivalents

422


(643)


(462)







Cash and cash equivalents at beginning of period

455


1,098


1,560

Cash and cash equivalents at end of period

877


455


1,098

 


NOTES TO THE CONSOLIDATED INTERIM FINANCIAL REPORT

1. Reporting entity

Power Metal Resources plc is a company domiciled in the United Kingdom. The unaudited consolidated interim financial report for the six-month period ended 30 September 2024 comprises the results of the Company and its subsidiaries (the "Group").  The Group primarily is involved in the exploration and development of mineral resources in Africa, Australia and Canada.

2. Basis of preparation

(a)          Statement of compliance

(b)          Judgements and estimates

Preparing the interim financial report requires management to make judgements, estimates and assumptions that affect the application of accounting policies and the reported amounts of assets and liabilities, income, and expense.  Actual results may differ from these estimates.

In preparing this consolidated interim financial report, significant judgements made by management in applying the Group's accounting policies and key sources of estimation uncertainty were the same as those that applied to the consolidated financial statements as at and for the year ended 30 September 2023.

(c)           Going concern

The interim financial report has been prepared on a going concern basis. Although the Group's assets are not generating revenues, the Directors believe, having considered all available information, including the Company's proven ability to raise further equity funds from its supportive shareholder base, that the Group will have sufficient funds to meet its expected committed and contractual expenditure for the foreseeable future. Thus, the Directors continue to adopt the going concern basis of accounting in preparing the interim financial report for the period ended 30 September 2024.

 

3. Significant accounting policies

The accounting policies applied by the Group in this consolidated interim financial report are the same as those applied by the Group in its consolidated financial statements as at and for the year ended 30 September 2023.

4. Taxation

For the six months ended 30 September 2024, no income tax expense has been recognised in the statement of profit or loss. It is expected that the Group has sufficient tax losses carried forward from prior periods to offset the taxable profits generated during the interim period. These carried forward tax losses are expected to be utilised against taxable income for the full financial year, if required.

5. Earnings per share

6. Issues of Equity

 

**Ends**

This information is provided by RNS, the news service of the London Stock Exchange. RNS is approved by the Financial Conduct Authority to act as a Primary Information Provider in the United Kingdom. Terms and conditions relating to the use and distribution of this information may apply. For further information, please contact rns@lseg.com or visit www.rns.com.

RNS may use your IP address to confirm compliance with the terms and conditions, to analyse how you engage with the information contained in this communication, and to share such analysis on an anonymised basis with others as part of our commercial services. For further information about how RNS and the London Stock Exchange use the personal data you provide us, please see our Privacy Policy.
 
END
 
 
IR UWRWRSWUUUAA
Power Metal Resources (LSE:POW)
Historical Stock Chart
From Dec 2024 to Jan 2025 Click Here for more Power Metal Resources Charts.
Power Metal Resources (LSE:POW)
Historical Stock Chart
From Jan 2024 to Jan 2025 Click Here for more Power Metal Resources Charts.