28 January
2025
THIS ANNOUNCEMENT CONTAINS
INSIDE INFORMATION
Riverstone Credit
Opportunities Income
Investment and Quarterly
Update
Riverstone Credit Opportunities Income ("RCOI" or the
"Company"), the LSE-listed energy infrastructure and
energy-transition credit investor, announces its portfolio
performance for the quarter ended 31 December 2024.
Unaudited Net Asset Value
As at
31 December 2024, the unaudited net asset value per Ordinary Share,
including net revenue for the quarter, was $0.92 ($0.93: 30
September 2024). The slight reduction in the Company's NAV over the
quarter was due to the successful sale of the majority of Harland
& Wolff at a modest discount to the previous
valuation.
Portfolio Summary and Key Performance
Indicators
·
Portfolio of 100% floating rate, short duration,
senior secured loans, from investing in companies engaged in
driving forward the energy transition
·
32.5% NAV total return5 achieved since
IPO in May 2019
·
38.1 cents in dividends paid since
inception6
Cumulative Portfolio Summary
Unrealised Portfolio[1]
Investment
Name
|
Subsector
|
Commitment
Date
|
Cumulative Committed Capital
($mm)
|
Cumulative Invested Capital
($mm)
|
Gross Realised Capital
($mm)1
|
Gross Unrealised Value
($mm)
|
Gross Realised Capital &
Unrealised Value ($mm)
|
% of Par as of 31 Dec
20242
|
% of Par as of 30 Sept
20242
|
31 Dec 2024 Gross
MOIC
|
31 Dec 2024 Net
MOIC
|
Caliber
Midstream3
|
Infrastructure
|
Aug-19
|
4.0
|
4.0
|
0.6
|
0.5
|
1.1
|
0.514
|
0.474
|
0.28x
|
0.07x
|
Imperium3NY
LLC
|
Energy
Transition
|
Apr-21
|
6.8
|
5.4
|
6.7
|
0.0
|
6.7
|
0.014
|
0.014
|
1.25x
|
1.10x
|
|
|
|
|
|
|
|
|
|
|
|
|
Harland & Wolff Group
Holdings PLC
|
Infrastructure Services
|
Mar-22
|
14.6
|
14.6
|
2.0
|
9.9
|
11.9
|
8.924
|
9.284
|
0.82x
|
0.70x
|
Seawolf Water
Resources
|
Services
|
Sept-22
|
9.0
|
9.0
|
2.2
|
11.3
|
13.5
|
11.324
|
11.584
|
1.50x
|
1.41x
|
|
|
|
|
|
|
|
|
|
|
|
|
Hoover Circular
Solutions
|
Infrastructure Services
|
Nov-22
|
13.7
|
13.7
|
3.4
|
14.4
|
17.8
|
99.81%
|
99.74%
|
1.30x
|
1.21x
|
Max
Midstream
|
Infrastructure
|
Dec-22
|
5.0
|
5.0
|
1.4
|
5.2
|
6.7
|
104.30%
|
103.19%
|
1.33x
|
1.25x
|
Streamline Innovations
Inc.
|
Infrastructure Services
|
Jun-23
|
9.9
|
5.4
|
1.3
|
5.5
|
6.8
|
100.64%
|
100.45%
|
1.27x
|
1.21x
|
|
|
|
$63.0
|
$57.1
|
$17.7
|
$46.9
|
$64.6
|
|
|
1.13x
|
1.02x
|
Realised Portfolio
Investment
Name
|
Subsector
|
Commitment
Date
|
Realisation
Date
|
Cumulative Committed Capital
($mm)
|
Cumulative Invested Capital
($mm)
|
Gross Realised Capital
($mm)1
|
31 Dec 2024 Gross
MOIC
|
31 Dec 2024 Net
MOIC
|
Rocky Creek
Resources
|
Exploration & Production
|
Jun-19
|
Dec-19
|
6.0
|
4.3
|
4.9
|
1.15
x
|
1.13
x
|
CIG
Logistics
|
Infrastructure Services
|
Jan-20
|
Jan-20
|
8.7
|
8.7
|
8.9
|
1.02
x
|
1.02
x
|
Mallard
Exploration
|
Exploration & Production
|
Nov-19
|
Apr-20
|
13.8
|
6.8
|
7.7
|
1.13
x
|
1.12
x
|
Market
Based
|
Multiple
|
Aug-20
|
Nov-20
|
13.4
|
13.4
|
13.6
|
1.01
x
|
1.00
x
|
Project
Yellowstone
|
Infrastructure
|
Jun-19
|
Mar-21
|
5.8
|
5.8
|
7.2
|
1.23
x
|
1.16
x
|
Ascent
Energy
|
Exploration & Production
|
Jun-19
|
Jun-21
|
13.3
|
13.3
|
16.1
|
1.21
x
|
1.13
x
|
Pursuit Oil &
Gas
|
Exploration & Production
|
Jul-19
|
Jun-21
|
12.3
|
12.3
|
15
|
1.22
x
|
1.14
x
|
U.S.
Shipping
|
Infrastructure Services
|
Feb-21
|
Aug-21
|
6.5
|
6.5
|
7.3
|
1.13
x
|
1.10
x
|
Aspen Power
Partners
|
Infrastructure
|
Dec-20
|
Oct-21
|
6.9
|
3.4
|
4.3
|
1.27
x
|
1.24
x
|
Project
Mariners
|
Infrastructure Services
|
Jul-19
|
Apr-22
|
13.2
|
13.2
|
17.6
|
1.33
x
|
1.21
x
|
Roaring Fork
Midstream
|
Infrastructure
|
Mar-21
|
Jun-22
|
5.9
|
5.9
|
6.9
|
1.16
x
|
1.10
x
|
FS Crude,
LLC
|
Infrastructure
|
Mar-20
|
Sept-22
|
13.7
|
13.7
|
16.9
|
1.23
x
|
1.1 2
x
|
EPIC Propane Pipeline,
LP
|
Infrastructure
|
Dec-19
|
Sept-22
|
14.8
|
14.8
|
19.6
|
1.32
x
|
1.20
x
|
Circulus Holdings,
PBLLC
|
Infrastructure
|
Aug-21
|
Oct-22
|
12.3
|
12.3
|
14.0
|
1.14
x
|
1.09 x
|
Hoover Circular
Solutions
|
Infrastructure Services
|
Oct-20
|
Nov-22
|
15.4
|
15.4
|
17.0
|
1.10
x
|
1.01
x
|
Streamline Innovations
Inc.
|
Infrastructure Services
|
Nov-21
|
Jun-23
|
13.8
|
6.9
|
8.9
|
1.29
x
|
1.22
x
|
Clean Energy Fuels
Corp
|
Energy
Transition
|
Dec-22
|
Dec-23
|
13.9
|
13.9
|
15.7
|
1.14
x
|
1.10
x
|
EPIC Propane Pipeline,
LP
|
Infrastructure
|
Sept
-22
|
Apr-24
|
13.9
|
13.9
|
17.2
|
1.24x
|
1.18x
|
Blackbuck Resources
LLC
|
Infrastructure
|
Jun-21
|
Sept -
24
|
11.5
|
11.0
|
16.1
|
1.46x
|
1.33x
|
|
|
|
|
$215.2
|
$195.5
|
$234.8
|
1.20x
|
1.13x
|
The Gross Realised Capital column
includes interest, fee income, and principal received. The Gross
Unrealised Value column includes the amortization of OID, accrued
interest, fees and any unrealised change in the value of the
investment.
For Riverstone Credit
Opportunities Income Plc:
Adam Weiss
+1 212 271 2953
J.P. Morgan Cazenove (Corporate
Broker)
|
+44
(0)20 7742 4000
|
William Simmonds
|
|
Jérémie Birnbaum
|
|
James Bouverat (Sales)
|
|
Media Contacts:
Burson Buchanan
Helen Tarbet
Henry Wilson
Verity Parker
|
Tel: +44 (0) 20 7466
5109
Tel: +44 (0) 20 7466
5111
Tel: +44 (0) 20 7466
5197
|
About Riverstone Credit Opportunities Income Plc:
RCOI lends to companies that build
and operate the infrastructure used to generate, transport, store
and distribute both renewable and conventional sources of energy,
and companies that provide services to that infrastructure. RCOI
also lends to companies seeking to facilitate the energy transition
by decarbonizing the energy, industrial and agricultural sectors,
building sustainable infrastructure and reducing or sequestering
carbon emissions. The Company seeks to ensure that its investments
are having a positive impact on climate change by structuring each
deal as either a green loan or a sustainability-linked loan,
documented using industry best practices.
As previously announced, on January
2, Riverstone Holdings LLC, and their affiliate Riverstone
Investment Group (collectively, "Riverstone") entered into a sub
management agreement for RCOI with Breakwall Capital LP.
Breakwall is an independent asset manager regulated by the SEC as a
Registered Investment Advisor. It is owned and operated by the
former members of the Riverstone Credit Partners team.
For further details,
see https://www.riverstonecoi.com/.
Neither the contents of
RCOI's website nor the contents of
any website
accessible from hyperlinks on the websites (or any other website) is incorporated into,
or forms part of,
this announcement.