Vopak reports on Q3 2022 results
11 November 2022 - 5:00PM
Vopak reports on Q3 2022 results
The Netherlands, 11 November 2022
Vopak reports improved
EBITDA of EUR 227 million in Q3 2022
and raises its full-year 2022 EBITDA outlook
to around EUR
890
million
Key highlights - excluding
exceptional items
- Improved financial
performance supported by business conditions and currency gains.
2022 outlook for EBITDA and proportional operating cash return
increased.
- Growing our
footprint in industrial terminals in China and increased send-out
capacity in Gate LNG terminal in Rotterdam.
- Accelerating in new
energies by repurposing oil capacity in Los Angeles to
sustainable aviation fuel and renewable diesel and taking a share
in the electricity storage company Elestor.
Q3 2022 |
Q2 2022 |
Q3 2021 (restated) |
in EUR millions |
YTD Q3 2022 |
YTD Q3 2021 (restated) |
|
|
|
|
|
|
349.6 |
338.0 |
309.5 |
Revenues |
1,011.7 |
912.7 |
|
|
|
|
|
|
|
|
|
Results -excluding
exceptional items- |
|
|
226.9 |
219.4 |
210.8 |
Group operating profit / (loss) before depreciation and
amortization (EBITDA) |
659.4 |
614.1 |
140.3 |
130.9 |
127.9 |
Group operating profit / (loss) (EBIT) |
397.0 |
372.9 |
77.7 |
53.5 |
80.6 |
Net profit / (loss) attributable to holders of ordinary shares |
205.9 |
229.2 |
0.62 |
0.42 |
0.65 |
Earnings per ordinary share (in EUR) |
1.64 |
1.83 |
|
|
|
|
|
|
|
|
|
Results -including
exceptional items- |
|
|
229.7 |
-245.0 |
201.4 |
Group operating profit / (loss) before depreciation and
amortization (EBITDA) |
197.8 |
535.0 |
143.1 |
-333.5 |
118.5 |
Group operating profit / (loss) (EBIT) |
- 64.6 |
293.8 |
80.5 |
-410.5 |
71.2 |
Net profit / (loss) attributable to holders of ordinary shares |
- 255.3 |
150.1 |
0.64 |
-3.28 |
0.57 |
Earnings per ordinary share (in EUR) |
-2.04 |
1.20 |
|
|
|
|
|
|
197.9 |
214.0 |
166.0 |
Cash flows from operating activities (gross excluding
derivatives) |
581.0 |
473.1 |
191.3 |
189.4 |
166.9 |
Cash flows from operating activities (gross) |
530.9 |
429.0 |
- 117.9 |
- 176.0 |
- 160.2 |
Cash flows from investing activities (including derivatives) |
- 388.7 |
- 448.7 |
|
|
|
|
|
|
|
|
|
Additional performance measures |
|
|
277.4 |
267.1 |
257.3 |
Proportional EBITDA -excluding exceptional items- |
798.2 |
749.0 |
22.2 |
22.3 |
22.5 |
Proportional capacity end of period (in million cbm) |
22.2 |
22.5 |
89% |
87% |
88% |
Proportional occupancy rate |
87% |
88% |
36.6 |
36.7 |
36.1 |
Storage capacity end of period (in million cbm) |
36.6 |
36.1 |
88% |
87% |
87% |
Subsidiary occupancy rate |
86% |
87% |
|
|
|
|
|
|
11.2% |
11.1% |
11.0% |
Proportional operating cash return |
11.3% |
11.1% |
10.4% |
9.3% |
10.4% |
Return on capital employed (ROCE) |
9.6% |
10.4% |
5,344.3 |
5,538.7 |
4,783.4 |
Average capital employed |
5,443.4 |
4,624.4 |
3,278.7 |
3,211.4 |
2,979.4 |
Net interest-bearing debt |
3,278.7 |
2,979.4 |
2.82 |
2.86 |
2.93 |
Senior net debt : EBITDA |
2.82 |
2.93 |
3.02 |
3.06 |
3.16 |
Total net debt : EBITDA |
3.02 |
3.16 |
The prior periods related to financial year 2021 have been
restated, due to mandatory full retrospective application of a
change in accounting policy for the IFRIC agenda decision made in
March 2021 on Cloud Computing Arrangements.
Proportional operating cash return is defined as proportional
operating cash flow over average proportional capital employed and
reflects the increased importance of free cash flow and joint
ventures in our portfolio.
Royal Vopak Chief Executive Officer Dick Richelle,
comments on the
results:
“Our strong third quarter performance
demonstrates that our well diversified infrastructure portfolio
uniquely positions Vopak to serve our customers amidst highly
uncertain times. The deployment of growth capex towards our
strategic priorities is going well, with growth in industrial and
gas terminals and acceleration towards new energies. Our improved
financial performance and solid strategy execution allows us to
update our outlook for FY 2022, by increasing our expectation for
EBITDA and proportional operating cash return.”
Financial highlights for YTD Q3 2022 -
excluding exceptional items
- Revenue increased to EUR 1 billion, driven by
a favorable chemical and gas market environment, positive currency
translation effects and growth project contribution.
- Proportional occupancy rate YTD Q3 2022 was
87% (YTD Q3 2021: 88%). Proportional occupancy improved to 89% in
Q3 2022 from Q2 2022 (87%) driven mainly by performance in Asia and
Middle East, New Energy and LNG and Americas.
- Costs increased by EUR 69 million to EUR 522
million (YTD Q3 2021 453 million) mainly due to surging energy
prices (EUR 31 million), currency translation effects (EUR 22
million), personnel expenses (EUR 14 million) and cost of growth
projects and business development.
- EBITDA increased to EUR 659 million (YTD Q3
2021 614 million) supported by business conditions, currency
translation effects (EUR 44 million) and growth projects’
contribution (EUR 20 million) which were partly offset by higher
costs.
- EBIT increased to EUR 397 million (YTD Q3 2021
EUR 373 million), adjusted for EUR 32 million positive currency
translation effects, EBIT decreased by EUR 8 million. Depreciation
charges were higher compared to the same period last year mainly
due to an increase in commissioned growth assets.
- Growth investments in YTD Q3
2022 were EUR 270 million (YTD Q3 2021 226 million), reflecting the
completion of the acquisition of our joint venture in India with
Aegis in Q2 2022. Proportional growth investments in YTD Q3 2022
was EUR 299 million. Operating capex, which includes sustaining and
IT capex, in YTD Q3 2022 was EUR 194 million (YTD Q3 2021 217
million) while proportional operating capex was EUR 211 million
(YTD Q3 2021 245 million).
- Cash flow from operating activities increased
by EUR 108 million to EUR 581 million, driven by good operational
performance and dividend receipts from joint ventures and
associates which increased by EUR 109 million compared to YTD Q3
2021.
- Proportional Operating Cash
flow in YTD Q3 2022 was EUR 514 million.
Proportional operating cash return in YTD Q3 2022 of 11.3% vs 11.1%
in YTD Q3 2021 driven by positive proportional EBITDA performance
and lower operating capex during YTD Q3 2022.
- Net profit attributable to holders of
ordinary shares of EUR 206 million (YTD Q3 2021: EUR 229
million). Tax charges increased as a result of the write off of the
deferred tax assets in the Netherlands in Q2 2022.
- The senior net debt : EBITDA ratio is 2.82 at
the end of YTD Q3 2022, within our previously communicated ambition
to keep senior net debt to EBITDA ratio in the range of around
2.5-3.0x. Average interest rate on total debt at the end of Q3 2022
was 2.9%. Interest coverage ratio at the end of Q3 2022 stood at
8.6x, well above the agreed level of 3.5x.
- During Q3 2022, there was an update on the recognized
exceptional gain realized upon divestment (100%) of two Canadian
entities of EUR 2.8 million, bringing the total gain to EUR 8.5
million.
For Vopak's full press release, please
refer to the attached document.
- Press Release - Vopak reports on Q3 2022
Koninklijke Vopak (EU:VPK)
Historical Stock Chart
From Nov 2024 to Dec 2024
Koninklijke Vopak (EU:VPK)
Historical Stock Chart
From Dec 2023 to Dec 2024