UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
6-K
REPORT
OF FOREIGN PRIVATE ISSUER
PURSUANT
TO RULE 13A-16 OR 15D-16 UNDER
THE
SECURITIES EXCHANGE ACT OF 1934
For
the month of January 2024
Commission
file number: 001-39360
SKILLFUL
CRAFTSMAN EDUCATION TECHNOLOGY LIMITED
Floor
4, Building 1, No. 311, Yanxin Road
Huishan
District, Wuxi
Jiangsu
Province, PRC 214000
(Address
of Principal Executive Offices)
Indicate
by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F: Form 20-F ☒ Form 40-F
☐
EXPLANATORY
NOTE
Attached
as Exhibit 99.1 to this report are the unaudited consolidated financial statements of Skillful Craftsman Education Technology Limited
(the “Company”) as of September 30, 2023 and for the six months ended September 30, 2023. Exhibit
99.1 to this report on Form 6-K is hereby incorporated by reference in the registration statements of Skillful Craftsman Education Technology
Limited on Form F-3 (No. 333-259498) to the extent not superseded by documents or reports subsequently filed.
EXHIBIT
INDEX
Exhibit
Number |
|
Description |
99.1 |
|
Unaudited Consolidated Financial Statements as of September 30, 2023 and for the Six Months Ended September 30, 2023 |
|
|
|
101.INS |
|
Inline
XBRL Instance Document |
|
|
|
101.SCH |
|
Inline
XBRL Taxonomy Extension Scheme Document |
|
|
|
101.CAL |
|
Inline
XBRL Taxonomy Extension Calculation Linkbase Document |
|
|
|
101.DEF |
|
Inline
XBRL Taxonomy Extension Definition Linkbase Document |
|
|
|
101.LAB |
|
Inline
XBRL Taxonomy Extension Label Linkbase Document |
|
|
|
101.PRE |
|
Inline
XBRL Taxonomy Extension Presentation Linkbase Document |
|
|
|
104 |
|
Cover
Page Interactive Data File (embedded within the Inline XBRL document) |
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized.
|
SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LIMITED |
|
(Registrant) |
|
|
|
|
By: |
/s/
Bin Fu |
|
Name: |
Bin
Fu |
|
Title: |
Chief
Executive Officer |
Date:
January 2, 2024
false
Q2
--03-31
2023-09-30
2024
0001782309
6-K
2023-09-30
SKILLFUL CRAFTSMAN EDUCATION TECHNOLOGY LIMITED
CN
P5Y
0001782309
2023-04-01
2023-09-30
0001782309
2023-09-30
0001782309
2023-03-31
0001782309
2022-04-01
2022-09-30
0001782309
us-gaap:CommonStockMember
2023-03-31
0001782309
us-gaap:AdditionalPaidInCapitalMember
2023-03-31
0001782309
EDTK:StatutoryReserveMember
2023-03-31
0001782309
us-gaap:RetainedEarningsMember
2023-03-31
0001782309
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-03-31
0001782309
us-gaap:CommonStockMember
2022-03-31
0001782309
us-gaap:AdditionalPaidInCapitalMember
2022-03-31
0001782309
EDTK:StatutoryReserveMember
2022-03-31
0001782309
us-gaap:RetainedEarningsMember
2022-03-31
0001782309
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-03-31
0001782309
2022-03-31
0001782309
us-gaap:CommonStockMember
2023-04-01
2023-09-30
0001782309
us-gaap:AdditionalPaidInCapitalMember
2023-04-01
2023-09-30
0001782309
EDTK:StatutoryReserveMember
2023-04-01
2023-09-30
0001782309
us-gaap:RetainedEarningsMember
2023-04-01
2023-09-30
0001782309
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-04-01
2023-09-30
0001782309
us-gaap:CommonStockMember
2022-04-01
2022-09-30
0001782309
us-gaap:AdditionalPaidInCapitalMember
2022-04-01
2022-09-30
0001782309
EDTK:StatutoryReserveMember
2022-04-01
2022-09-30
0001782309
us-gaap:RetainedEarningsMember
2022-04-01
2022-09-30
0001782309
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-04-01
2022-09-30
0001782309
us-gaap:CommonStockMember
2023-09-30
0001782309
us-gaap:AdditionalPaidInCapitalMember
2023-09-30
0001782309
EDTK:StatutoryReserveMember
2023-09-30
0001782309
us-gaap:RetainedEarningsMember
2023-09-30
0001782309
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2023-09-30
0001782309
us-gaap:CommonStockMember
2022-09-30
0001782309
us-gaap:AdditionalPaidInCapitalMember
2022-09-30
0001782309
EDTK:StatutoryReserveMember
2022-09-30
0001782309
us-gaap:RetainedEarningsMember
2022-09-30
0001782309
us-gaap:AccumulatedOtherComprehensiveIncomeMember
2022-09-30
0001782309
2022-09-30
0001782309
EDTK:MrGaoXiaofengMember
2023-04-01
2023-09-30
0001782309
EDTK:MrHuaLugangMember
2023-04-01
2023-09-30
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
2023-09-01
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
2023-08-30
2023-09-01
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
2022-06-06
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
2023-03-30
0001782309
EDTK:LeFirstSkillandPte.Ltd.SingaporeMember
2023-09-30
0001782309
2022-04-01
2023-03-31
0001782309
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
us-gaap:AssetNotPledgedAsCollateralMember
2023-09-30
0001782309
EDTK:EasySkillsTechnologyLimitedMember
2023-04-01
2023-09-30
0001782309
EDTK:EasySkillsTechnologyLimitedMember
2023-09-30
0001782309
EDTK:SkillfulCraftsmanNetworkTechnologyWuxiCoLtdMember
2023-04-01
2023-09-30
0001782309
EDTK:SkillfulCraftsmanNetworkTechnologyWuxiCoLtdMember
2023-09-30
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
2023-04-01
2023-09-30
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
2023-09-30
0001782309
EDTK:LeFirstSkillandPteLtdMember
2023-04-01
2023-09-30
0001782309
EDTK:LeFirstSkillandPteLtdMember
2023-09-30
0001782309
EDTK:WuxiKingwayTechnologyCoLtdMember
2023-04-01
2023-09-30
0001782309
EDTK:WuxiKingwayTechnologyCoLtdMember
2023-09-30
0001782309
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2023-09-30
0001782309
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2023-03-31
0001782309
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
us-gaap:RelatedPartyMember
2023-09-30
0001782309
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
us-gaap:RelatedPartyMember
2023-03-31
0001782309
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
us-gaap:NonrelatedPartyMember
2023-09-30
0001782309
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
us-gaap:NonrelatedPartyMember
2023-03-31
0001782309
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2023-04-01
2023-09-30
0001782309
us-gaap:VariableInterestEntityPrimaryBeneficiaryMember
2022-04-01
2022-09-30
0001782309
EDTK:OneYearConvertibleBondMember
2023-03-03
0001782309
EDTK:OneYearConvertibleBondMember
2023-03-31
0001782309
2023-04-03
2023-04-03
0001782309
2023-04-03
0001782309
EDTK:ServerHardwareMember
2023-09-30
0001782309
us-gaap:VehiclesMember
2023-09-30
0001782309
us-gaap:ComputerSoftwareIntangibleAssetMember
2023-09-30
0001782309
EDTK:CoursewareMember
2023-09-30
0001782309
us-gaap:CopyrightsMember
2023-09-30
0001782309
EDTK:YearEndSpotRateMember
2023-09-30
0001782309
EDTK:YearEndSpotRateMember
2023-03-31
0001782309
EDTK:YearEndSpotRateMember
2022-09-30
0001782309
EDTK:AverageRateMember
2023-09-30
0001782309
EDTK:AverageRateMember
2023-03-31
0001782309
EDTK:AverageRateMember
2022-09-30
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
2021-09-01
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
2021-09-01
2021-09-01
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
EDTK:WuxiKingwayCloudTechnologyCoLtdMember
2022-06-06
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
EDTK:ComputerSoftwareCopyrightsMember
2021-09-01
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
2023-03-31
0001782309
EDTK:ShenzhenJisenInformationTechLimitedMember
2023-04-01
2023-09-30
0001782309
EDTK:WuxiTalentHomeInformationTechnologyCo.LtdMember
2023-09-30
0001782309
EDTK:WuxiTalentHomeInformationTechnologyCo.Ltd.Member
EDTK:TwoShareholdersMember
2022-08-05
2022-08-05
0001782309
EDTK:WuxiTalentHomeInformationTechnologyCo.Ltd.Member
2023-07-23
2023-07-23
0001782309
EDTK:WuxiTalentHomeInformationTechnologyCo.Ltd.Member
2023-04-01
2023-09-30
0001782309
EDTK:WuxiTalentHomeInformationTechnologyCo.Ltd.Member
2023-09-30
0001782309
EDTK:WuxiTalentHomeInformationTechnologyCo.Ltd.Member
us-gaap:SubsequentEventMember
2023-10-31
0001782309
EDTK:MedicalStarMember
2023-03-31
0001782309
EDTK:FujianPingtanOceanFisheryGroupCo.LtdMember
2023-03-31
0001782309
EDTK:MedicalStarMember
2023-04-01
2023-09-30
0001782309
EDTK:FujianPingtanOceanFisheryGroupCo.LtdMember
2023-04-01
2023-09-30
0001782309
EDTK:MedicalStarMember
2023-09-30
0001782309
EDTK:FujianPingtanOceanFisheryGroupCo.LtdMember
2023-09-30
0001782309
EDTK:MedicalStarMember
2021-08-01
2021-08-31
0001782309
EDTK:MedicalStarMember
2021-08-31
0001782309
EDTK:FujianPingtanOceanFisheryGroupCo.LtdMember
2022-01-31
0001782309
EDTK:FujianPingtanOceanFisheryGroupCo.LtdMember
2022-01-01
2022-01-31
0001782309
EDTK:ServerHardwareMember
2023-03-31
0001782309
us-gaap:VehiclesMember
2023-03-31
0001782309
EDTK:ComputerSoftwareMember
2023-09-30
0001782309
EDTK:ComputerSoftwareMember
2023-03-31
0001782309
EDTK:PurchasedCoursewareIntangibleAssetMember
2023-09-30
0001782309
EDTK:PurchasedCoursewareIntangibleAssetMember
2023-03-31
0001782309
us-gaap:CopyrightsMember
2023-03-31
0001782309
EDTK:OperatingRightOfUseAssetsShenzhenWanMember
2023-03-31
0001782309
EDTK:OperatingRightOfUseAssetsShenzhenWanMember
2023-09-30
0001782309
EDTK:OperatingRightOfUseAssetsLongchengCarMember
2023-03-31
0001782309
EDTK:OperatingRightOfUseAssetsLongchengCarMember
2023-09-30
0001782309
EDTK:FujianXinqiaoOceanFisheryGroupCoLtdMember
2022-01-04
0001782309
EDTK:OnlineVipMembershipRevenueMember
2023-04-01
2023-09-30
0001782309
EDTK:OnlineVipMembershipRevenueMember
2022-04-01
2022-09-30
0001782309
EDTK:OnlineSvipMembershipRevenueMember
2023-04-01
2023-09-30
0001782309
EDTK:OnlineSvipMembershipRevenueMember
2022-04-01
2022-09-30
0001782309
EDTK:TechnicalServiceRevenueMember
2023-04-01
2023-09-30
0001782309
EDTK:TechnicalServiceRevenueMember
2022-04-01
2022-09-30
0001782309
country:HK
2023-04-01
2023-09-30
0001782309
country:HK
EDTK:AssessableProfitsMember
2023-04-01
2023-09-30
0001782309
country:HK
srt:MaximumMember
2023-04-01
2023-09-30
0001782309
country:CN
2023-04-01
2023-09-30
0001782309
EDTK:EducationalServicesMember
2023-04-01
2023-09-30
0001782309
EDTK:TechnicalServicesMember
2023-04-01
2023-09-30
0001782309
EDTK:XiaofengGaoMember
2023-04-01
2023-09-30
0001782309
EDTK:BinFuMember
2023-04-01
2023-09-30
0001782309
EDTK:MedicalStarMember
2023-04-01
2023-09-30
0001782309
EDTK:FujianFisheryMember
2023-04-01
2023-09-30
0001782309
EDTK:XiaofengGaoMember
2023-09-30
0001782309
EDTK:XiaofengGaoMember
2023-09-30
0001782309
EDTK:XiaofengGaoMember
2023-03-31
0001782309
EDTK:BinFuMember
2023-09-30
0001782309
EDTK:BinFuMember
2023-03-31
0001782309
EDTK:XuejunJiMember
2023-09-30
0001782309
EDTK:XuejunJiMember
2023-03-31
0001782309
EDTK:XiaofengGaoMember
2022-04-01
2022-09-30
0001782309
EDTK:MedicalStarMember
2022-04-01
2022-09-30
0001782309
us-gaap:GeneralAndAdministrativeExpenseMember
2023-04-01
2023-09-30
0001782309
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
2023-09-30
0001782309
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
2023-03-31
0001782309
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
EDTK:SubsidiariesAndVIEMember
2023-09-30
0001782309
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
EDTK:SubsidiariesAndVIEMember
2023-03-31
0001782309
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
us-gaap:RelatedPartyMember
2023-09-30
0001782309
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
us-gaap:RelatedPartyMember
2023-03-31
0001782309
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
2023-04-01
2023-09-30
0001782309
srt:ParentCompanyMember
srt:ReportableLegalEntitiesMember
2022-04-01
2022-09-30
iso4217:USD
xbrli:shares
iso4217:USD
xbrli:shares
xbrli:pure
iso4217:HKD
iso4217:SGD
EDTK:Integer
iso4217:CNY
Exhibit
99.1
SKILLFUL
CRAFTSMAN EDUCATION TECHNOLOGY LIMITED
INDEX
TO CONSOLIDATED FINANCIAL STATEMENTS
SKILLFUL
CRAFTSMAN EDUCATION TECHNOLOGY LIMITED
CONSOLIDATED
BALANCE SHEETS
(Amounts
in US$, except for number of shares)
| |
September 30, | | |
March 31, | |
| |
As of | |
| |
September 30, | | |
March 31, | |
| |
2023 | | |
2023 | |
| |
(Unaudited) | | |
(Audited) | |
ASSETS | |
| | |
| |
Current assets | |
| | | |
| | |
Cash | |
$ | 19,724,715 | | |
$ | 20,998,786 | |
Accounts receivable, net | |
| 165,818 | | |
| 458,104 | |
Prepayments | |
| 202,716 | | |
| 1,136,769 | |
Advance for investment | |
| 1,820,385 | | |
| 1,902,004 | |
Other receivables | |
| 33,321 | | |
| 34,815 | |
Total current assets | |
| 21,946,955 | | |
| 24,530,478 | |
Non-current assets | |
| | | |
| | |
Long-term investment | |
| 14,614,058 | | |
| 14,296,824 | |
Goodwill | |
| 4,121,775 | | |
| 4,306,579 | |
Property and equipment, net | |
| 62,883 | | |
| 81,315 | |
Intangible assets, net | |
| 208,976 | | |
| 254,646 | |
Operating Right-of-use asset, net | |
| 73,068 | | |
| 172,796 | |
Total non-current assets | |
| 19,080,760 | | |
| 19,112,160 | |
TOTAL ASSETS | |
$ | 41,027,715 | | |
$ | 43,642,638 | |
LIABILITIES | |
| | | |
| | |
Current liabilities | |
| | | |
| | |
Accounts payable | |
$ | 2,444 | | |
$ | 21,894 | |
Taxes payable | |
| 196,827 | | |
| 258,383 | |
Amounts due to a related party | |
| 52,335 | | |
| 54,588 | |
Accrued expenses | |
| 1,389,474 | | |
| 1,058,703 | |
Deferred revenue-current | |
| 551,040 | | |
| 1,357,236 | |
Deferred tax liabilities | |
| 23,074 | | |
| 28,241 | |
Operating Lease Liability-current | |
| 108,996 | | |
| 224,822 | |
Total current liabilities | |
| 2,324,190 | | |
| 3,003,867 | |
Non-current liabilities | |
| | | |
| | |
Long-term loans | |
| 13,094,015 | | |
| 13,681,099 | |
Deferred revenue-noncurrent | |
| 3,283 | | |
| 3,430 | |
Total non-current liabilities | |
| 13,097,298 | | |
| 13,684,529 | |
TOTAL LIABILITIES | |
$ | 15,421,488 | | |
$ | 16,688,396 | |
COMMITMENTS AND CONTINGENCIES | |
| — | | |
| — | |
SHAREHOLDERS’ EQUITY | |
| | | |
| | |
Ordinary shares, par value $0.0002 per share, 500,000,000 shares authorized; 15,449,451 and 14,900,000 shares issued and outstanding as of September 30, 2023 and March 31, 2023, respectively | |
| 3,090 | | |
| 2,980 | |
Additional paid-in capital | |
| 19,055,297 | | |
| 19,055,407 | |
Statutory reserve | |
| 745,590 | | |
| 745,590 | |
Retained Earning | |
| 7,744,927 | | |
| 8,111,900 | |
Accumulated other comprehensive income | |
| (1,942,677 | ) | |
| (961,635 | ) |
TOTAL SHAREHOLDERS’ EQUITY | |
| 25,606,227 | | |
| 26,954,242 | |
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY | |
$ | 41,027,715 | | |
$ | 43,642,638 | |
The
accompanying notes are an integral part of these consolidated financial statements.
SKILLFUL
CRAFTSMAN EDUCATION TECHNOLOGY LIMITED
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME
(Amounts
in US$, except for number of shares)
| |
2023 | | |
2022 | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
| |
(Unaudited) | | |
(Unaudited) | |
Revenue | |
$ | 1,493,709 | | |
$ | 7,294,700 | |
Cost of revenue | |
| (944,347 | ) | |
| (7,336,425 | ) |
Gross income | |
| 549,362 | | |
| (41,725 | ) |
| |
| | | |
| | |
Operating expenses: | |
| | | |
| | |
Selling and marketing expenses | |
| (127,586 | ) | |
| (278,988 | ) |
General and administrative expenses | |
| (1,226,493 | ) | |
| (1,862,404 | ) |
Total operating expenses | |
| (1,354,079 | ) | |
| (2,141,392 | ) |
Loss from operations | |
| (804,717 | ) | |
| (2,183,117 | ) |
Interest income | |
| 37,417 | | |
| 36,166 | |
Interest expense | |
| (397,174 | ) | |
| (416,539 | ) |
Investment income / (loss) | |
| 931,959 | | |
| (104,354 | ) |
Government grant | |
| — | | |
| 275 | |
Foreign currency exchange loss | |
| (158,905 | ) | |
| (323,046 | ) |
Loss on disposals of equipment | |
| 1,545 | | |
| — | |
Impairment loss | |
| 6,526 | | |
| — | |
Other expenses, net | |
| 12,388 | | |
| (1,613 | ) |
Income tax benefits | |
| 3,988 | | |
| 8,112 | |
Net loss | |
$ | (366,973 | ) | |
$ | (2,984,116 | ) |
Other comprehensive loss: | |
| | | |
| | |
Foreign currency translation adjustment | |
| (981,042 | ) | |
| (4,616,732 | ) |
Total comprehensive loss | |
| (1,348,015 | ) | |
| (7,600,848 | ) |
Net earnings per ordinary share, basic and diluted | |
$ | (0.02 | ) | |
$ | (0.20 | ) |
Weighted average number of ordinary shares, basic and diluted | |
| 15,440,444 | | |
| 14,900,000 | |
The
accompanying notes are an integral part of these consolidated financial statements.
SKILLFUL
CRAFTSMAN EDUCATION TECHNOLOGY LIMITED
CONSOLIDATED
STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (UNAUDITED)
FOR
THE SIX MONTHS ENDED SEPTEMBER 30, 2023 AND SEPTEMBER 30, 2022
(Amounts
in US$, except for number of shares)
| |
| | |
| | |
| | |
| | |
| | |
| | |
|
| |
| | |
| | |
| | |
| | |
| | |
Accumulated | | |
| |
| |
| | |
| | |
Additional | | |
| | |
| | |
other | | |
| |
| |
Number of | | |
Common | | |
paid-in | | |
Statutory | | |
Retained | | |
comprehensive | | |
| |
| |
Shares | | |
stock | | |
capital | | |
reserve | | |
Earning | | |
(loss)/income | | |
Total | |
Balance as of March 31, 2023 | |
| 14,900,000 | | |
$ | 2,980 | | |
$ | 19,055,407 | | |
$ | 745,590 | | |
$ | 8,111,900 | | |
$ | (961,635 | ) | |
$ | 26,954,242 | |
Net loss for the period | |
| — | | |
| — | | |
| — | | |
| — | | |
| (366,973 | ) | |
| — | | |
| (366,973 | ) |
Mandatory conversion of convertible note | |
| 549,451 | | |
| 110 | | |
| (110 | ) | |
| | | |
| — | | |
| — | | |
| — | |
Foreign currency translation adjustment | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (981,042 | ) | |
| (981,042 | ) |
Balance as of September 30, 2023 | |
| 15,449,451 | | |
$ | 3,090 | | |
$ | 19,055,297 | | |
$ | 745,590 | | |
$ | 7,744,927 | | |
$ | (1,942,677 | ) | |
$ | 25,606,227 | |
| |
| | | |
| | | |
| | | |
| | | |
| | | |
| | | |
| | |
Balance as of March 31, 2022 | |
| 14,900,000 | | |
$ | 2,980 | | |
$ | 18,055,407 | | |
$ | 745,590 | | |
$ | 29,018,885 | | |
$ | 2,440,423 | | |
$ | 50,263,285 | |
Balance value | |
| 14,900,000 | | |
$ | 2,980 | | |
$ | 18,055,407 | | |
$ | 745,590 | | |
$ | 29,018,885 | | |
$ | 2,440,423 | | |
$ | 50,263,285 | |
Net loss for the period | |
| — | | |
| — | | |
| — | | |
| — | | |
| (2,984,116 | ) | |
| — | | |
| (2,984,116 | ) |
Foreign currency translation adjustment | |
| — | | |
| — | | |
| — | | |
| — | | |
| — | | |
| (4,616,732 | ) | |
| (4,616,732 | ) |
Balance as of September 30, 2022 | |
| 14,900,000 | | |
$ | 2,980 | | |
$ | 18,055,407 | | |
$ | 745,590 | | |
| 26,034,769 | | |
$ | (2,176,309 | ) | |
$ | 42,662,437 | |
Balance value | |
| 14,900,000 | | |
$ | 2,980 | | |
$ | 18,055,407 | | |
$ | 745,590 | | |
| 26,034,769 | | |
$ | (2,176,309 | ) | |
$ | 42,662,437 | |
The
accompanying notes are an integral part of these consolidated financial statements.
SKILLFUL
CRAFTSMAN EDUCATION TECHNOLOGY LIMITED
CONSOLIDATED
STATEMENTS OF CASH FLOWS (UNAUDITED)
(Amounts
in US$)
| |
2023 | | |
2022 | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
Cash Flows from Operating Activities | |
| | | |
| | |
Net loss | |
$ | (366,973 | ) | |
$ | (2,984,116 | ) |
Adjustments to reconcile net loss to net cash provided by operating activities: | |
| | | |
| | |
Depreciation of property and equipment | |
| 11,827 | | |
| 2,045,964 | |
Amortization of intangible assets | |
| 35,032 | | |
| 3,327,665 | |
Loss from long-term investment | |
| (931,959 | ) | |
| 104,354 | |
Impairment loss related to long term investment | |
| (6,526 | ) | |
| — | |
Changes in operating assets and liabilities: | |
| | | |
| | |
Accounts receivables, net | |
| 292,286 | | |
| 112,103 | |
Prepayments and other current assets | |
| 934,053 | | |
| 1,270,137 | |
Other receivables | |
| 1,494 | | |
| 3,697 | |
Amounts due from a related party | |
| — | | |
| (59,157 | ) |
Deferred tax assets | |
| — | | |
| (365,930 | ) |
Interest payable | |
| 397,174 | | |
| 416,674 | |
Accounts payable | |
| (19,450 | ) | |
| (29,473 | ) |
Amounts due to a related party | |
| (2,253 | ) | |
| (7,010 | ) |
Operating Right-of-use asset | |
| 93,081 | | |
| 55,119 | |
Deferred revenue | |
| (806,196 | ) | |
| (3,671,586 | ) |
Accrued expenses | |
| (54,439 | ) | |
| 300,820 | |
Taxes payable | |
| (61,556 | ) | |
| 37,210 | |
Deferred tax liabilities | |
| (5,167 | ) | |
| (4,184 | ) |
Operating Lease Liability | |
| (115,826 | ) | |
| 3,995 | |
Net cash (used in)/generated from operating activities | |
| (605,398 | ) | |
| 556,282 | |
| |
| | | |
| | |
Cash flows from investing activities | |
| | | |
| | |
Purchase of property and equipment | |
| — | | |
| — | |
Purchase of intangible assets | |
| — | | |
| — | |
Proceed from redemption of financial assets held for trading | |
| — | | |
| — | |
Investment in privately held company | |
| — | | |
| (304,981 | ) |
Cash acquired from business combination | |
| — | | |
| — | |
Proceed from disposal of equipment | |
| 4,785 | | |
| — | |
Net cash generated from/(used in) investing activities | |
$ | 4,785 | | |
$ | (304,981 | ) |
| |
| | | |
| | |
Cash flows from financing activities | |
| | | |
| | |
Net cash generated from financing activities | |
$ | — | | |
$ | — | |
Effects of foreign currency translation | |
| (673,458 | ) | |
| (1,540,533 | ) |
| |
| | | |
| | |
Net increase in cash | |
| (1,274,071 | ) | |
| (1,289,232 | ) |
Cash at beginning of period | |
| 20,998,786 | | |
| 23,834,125 | |
Cash at end of period | |
$ | 19,724,715 | | |
$ | 22,544,893 | |
| |
| | | |
| | |
Supplemental disclosures of cash flow information | |
| | | |
| | |
Cash paid for income taxes | |
$ | — | | |
$ | — | |
Non cash transactions | |
| | | |
| | |
Issuance of ordinary shares for business combination | |
$ | — | | |
$ | — | |
Mandatory conversion of convertible note | |
$ | 110 | | |
| — | |
The
accompanying notes are an integral part of these consolidated financial statements.
1.
Organization and basis of financial statements
Skillful
Craftsman Education Technology Limited (“the Company”) is an exempted company incorporated under the laws of Cayman Islands
on June 14, 2019. The Company through its consolidated subsidiaries and variable interest entity (the “VIE”) (collectively,
the “Group”) are principally engaged in the operation of vocational online education and technology services in the People’s
Republic of China (the “PRC”). Due to the PRC legal restrictions on foreign ownership and investment in the education business,
the Company conducts its primary business operations through its VIE.
In
preparation of its initial public offering in the United States, the Company completed a reorganization in 2019 whereby the Company became
the ultimate parent entity of its subsidiaries and consolidated VIE. As part of the reorganization, the business operations of the consolidated
subsidiaries and VIE were transferred to the Company. In return, the Company issued 7,740,000 ordinary shares and 1,800,000 ordinary
shares to Mr. Gao Xiaofeng and Mr. Hua Lugang (“the Founders”), respectively (“the Reorganization”). On September
1, 2021, the Company acquired 100% of Shenzhen Jisen Information Tech Limited (“Jisen Information”) for a consideration of
2,900,000 ordinary shares, valued at $1.60 per share. On June 6, 2022, Wuxi Kingway Technology
Co., Ltd. (“Wuxi Wangdao”) transferred the 100% ownership of Jisen Information to Skillful
Craftsman Network Technology (Wuxi) Limited, a wholly owned subsidiary of the Company in China (“WOFE” or “Craftsman
Wuxi”). On March 30, 2023, the Company established a 75% owned subsidiary in Singapore, Le First Skillland Pte. Ltd, to
facilitate the Company’s global business development of vocational education and will make a capital contribution of $282,463 (S$375,000)
to Le First Skillland and has not made such contribution as of the date of this report. As of the end of September 30, 2023, this company
had no operations.
As
the Company, its subsidiaries and VIE are all under the control of the Founders, the Reorganization was accounted for as a transaction
under common control in a manner similar to a pooling of interests. Therefore, the accompanying consolidated financial statements have
been prepared as if the corporate structure of the Company had been in existence since the beginning of the periods presented. Furthermore,
ordinary shares were recorded on their issuance dates and presented on a retroactive basis.
Details
of the Company’s subsidiaries and the VIEs were as follows:
Schedule of Company’s Subsidiaries and the VIEs
| |
| | |
| | |
Percentage | | |
|
| |
| | |
| | |
of direct or | | |
|
| |
| | |
| | |
indirect | | |
|
| |
| | |
| | |
ownership | | |
|
| |
Date of | | |
Place of | | |
by the | | |
Principal |
Name of Entity | |
incorporation | | |
incorporation | | |
Company | | |
activities |
Subsidiaries: | |
| | | |
| | | |
| Direct | | |
|
Easy Skills Technology Limited (“Hong Kong ES”) | |
| December 24, 2018 | | |
| HK | | |
| 100 | % | |
Holding company |
Skillful Craftsman Network Technology (Wuxi) Co., Ltd. (“WOFE” or “Craftsman Wuxi”) | |
| January 16, 2019 | | |
| PRC | | |
| 100 | % | |
Investment holding |
Shenzhen Jisen Information Tech Limited (“Jisen Information”) | |
| December 8, 2014 | | |
| PRC | | |
| 100 | % | |
Financial education and services |
LE FIRST SKILLAND PTE. LTD. (“LFS”) | |
| March 30, 2023 | | |
| Singapore | | |
| 75 | % | |
Vocational education |
| |
| | | |
| | | |
| | | |
|
VIE: | |
| | | |
| | | |
| Consolidated Entity | | |
|
Wuxi Kingway Technology Co., Ltd. (“Wuxi Wangdao”) | |
| June 6, 2013 | | |
| PRC | | |
| 100 | % | |
Vocational online education and technology services |
The
Company established Hong Kong ES in December 2018 as its intermediary holding company. In January 2019, as part of the Reorganization
described above, Hong Kong ES established WOFE in PRC and held all of the equity interest in the WOFE. In July 2019, WOFE entered into
a series of contractual arrangements with the VIE and its shareholders as described below.
Contractual
Arrangements
PRC
laws and regulations stipulate that the foreign investment in China is restricted with regards to the provision of education, value-added
telecommunication services and internet audio-visual program services. The operation of such businesses requires that the company holds
the ICP license (Internet Content Provider), which shall only be held by domestic companies. The Group’s offshore holding companies
are not domestic companies under the PRC laws, thus not being qualified to hold ICP license.
Accordingly,
the Group’s offshore holding companies are not allowed to directly engage in the vocational online education and technology services
business in China. To comply with PRC laws and regulations, the Group conducts all of its business in China through the VIE. Despite
the lack of technical majority ownership, the Company has effective control of the VIE through a series of contractual arrangements (the
“Contractual Agreements”) and a quasi-parent-subsidiary relationship exists between the Company and the VIE. The equity interests
of the VIE are legally held by PRC individuals (the “Nominee Shareholders”). Through the Contractual Agreements, the Nominee
Shareholders of the VIE effectively assign all their voting rights underlying their equity interests in the VIE to the WOFE, and therefore,
the WOFE has the power to direct the activities of the VIE that most significantly impact its economic performance. The WOFE also has
the right to receive economic benefits and obligations to absorb losses from the VIE that potentially could be significant to the VIE.
Based on the above, the Company consolidates the VIE through its subsidiary in accordance with SEC Regulation SX-3A-02 and ASC810-10,
Consolidation: Overall.
The
following is a summary of the contractual agreements:
Exclusive
Business Cooperation Agreements
Under
the Exclusive Business Cooperation Agreements between WOFE and Wuxi Wangdao, dated July 17, 2019, WOFE has the exclusive right to provide
Wuxi Wangdao with business support, technical support and consulting services related to its business operations in return for certain
fees. Without WOFE’s prior written consent, Wuxi Wangdao may not accept any services subject to these agreements from any third
party. The parties shall determine the service fees to be charged to Wuxi Wangdao under these agreements by considering, among other
things, the complexity of the services, the time that may be spent for providing such services and the commercial value and specific
content of the service provided. WOFE owns the intellectual property rights developed by either WOFE or Wuxi Wangdao in the performance
of these agreements. These agreements became effective upon execution and will remain effective until terminated by WOFE.
Equity
Interest Pledge Agreements
Under
the Equity Interest Pledge Agreement, each of the shareholders pledged all of their equity interest in Wuxi Wangdao to WOFE so as to
secure their obligations under the Equity Interest Pledge Agreement, the Exclusive Business Cooperation Agreement and the Authorization
Agreement. If the shareholders of Wuxi Wangdao breach their respective contractual obligations, WOFE, as pledgee, will be entitled to
certain rights, including the right to dispose the pledged equity interest. Pursuant to the agreement, the shareholders of Wuxi Wangdao
shall not transfer, assign or otherwise create any new encumbrance on their respective equity interest in Wuxi Wangdao without prior
written consent of WOFE. The equity pledge right held by WOFE will be terminated upon the fulfillment of all contract obligations and
the full payment of all secured indebtedness by the Nominee Shareholders and Wuxi Wangdao.
Exclusive
Purchasing Right Agreement
Under
the Exclusive Purchasing Right Agreement among WOFE, Wuxi Wangdao, and its Nominee Shareholders, dated July 17, 2019, the Nominee Shareholders
irrevocably granted WOFE or any third party designated by WOFE an exclusive purchasing right to purchase all or part of their equity
interests in Wuxi Wangdao; provided that if the lowest price is permitted by applicable PRC laws, then that price shall apply. The Nominee
Shareholders further agreed that they will neither create any pledge or encumbrance on their equity interests in Wuxi Wangdao, nor transfer,
gift nor otherwise dispose of its equity interests in Wuxi Wangdao to any person other than WOFE or its designated third party. The Nominee
Shareholders and Wuxi Wangdao agreed that they will operate the businesses in the ordinary course and maintain the asset value of Wuxi
Wangdao and refrain from any actions or omissions that may affect their operating status and asset value. Furthermore, without WOFE’s
prior written consent, the shareholders and Wuxi Wangdao agreed not to, among other things: amend the articles of association of Wuxi
Wangdao; increase or decrease the registered capital of Wuxi Wangdao; sell, transfer, mortgage or dispose of in any manner any assets
of Wuxi Wangdao or legal or beneficial interest in the business or revenues of Wuxi Wangdao; enter into any major contracts, except for
contracts in the ordinary course of business (a contract with a price exceeding $100,000 shall be deemed a major contract); merge, consolidate
with, acquire or invest in any person, or provide any loans; or distribute dividends.
Authorization
Agreement
Under
the Authorization Agreement, the Nominee Shareholders of Wuxi Wangdao authorized WOFE to act on their behalf as their exclusive agent
and attorney with respect to all rights as shareholder, including but not limited to: (a) attending shareholders’ meetings; (b)
exercising all the shareholder’s rights, including voting, that shareholders are entitled to under the laws of China and the Articles
of Association of Wuxi Wangdao, including but not limited to the sale or transfer or pledge or disposition of shares held by the shareholders
of Wuxi Wangdao in part or in whole; and (c) designating and appointing the legal representative, the executive director, supervisor,
the chief executive officer and other senior management members of Wuxi Wangdao on behalf of the shareholders of Wuxi Wangdao.
Letter
of Consent
Pursuant
to the Letter of Consent executed by the spouses of the Nominee Shareholders of the VIE, the signing spouses unconditionally and irrevocably
agreed that the equity interest in the VIE held by and registered in the name of their spouses, the Nominee Shareholders of Wuxi Wangdao,
be disposed of in accordance with the Exclusive Purchasing Right Agreement, the equity interest pledge agreement and the authorization
agreement described above, and that their spouses may perform, amend or terminate such agreements without their additional consent. Additionally,
the signing spouses agreed not to assert any rights over the equity interest in the VIE held by their spouses. In addition, in the event
that the signing spouses obtains any equity interest in the VIE held by their spouses for any reason, they agree to be bound by and sign
any legal documents substantially similar to the contractual arrangements described above, as may be amended from time to time.
Risks
in Relation to the VIE Structure
Based
on the opinion of the Company’s PRC legal counsel, (i) the ownership structure of the Group, including its subsidiaries in the
PRC and VIE are not in violation with any applicable PRC laws and regulations; and (ii) each of the Contractual Agreements among the
WOFE, the VIE and the Nominee Shareholders governed by PRC laws, are legal, valid and binding, enforceable against such parties.
However,
uncertainties in the PRC legal system could cause the relevant regulatory authorities to find the current Contractual Agreements and
businesses to be in violation of any existing or future PRC laws or regulations. If the Company, the WOFE or any of its current or future
VIE are found in violation of any existing or future laws or regulations, or fail to obtain or maintain any of the required permits or
approvals, the relevant PRC regulatory authorities would have broad discretion in dealing with such violations, which may include, but
not limited to, revocation of business and operating licenses, being required to discontinue or restrict its business operations, restriction
of the Group’s right to collect revenues, being required to restructure its operations, imposition of additional conditions or
requirements with which the Group may not be able to comply, or other regulatory or enforcement actions against the Group that could
be harmful to its business. The imposition of any of these or other penalties may result in a material and adverse effect on the Group’s
ability to conduct its business. In addition, if the imposition of any of these penalties causes the Company to lose the rights to direct
the activities of the VIE or the right to receive their economic benefits, the Company would no longer be able to consolidate the VIE.
The
Group’s business has been directly operated by the VIE. For the six months ended September 30, 2023 and 2022, the VIE contributed
100% and 92% of the Group’s consolidated revenues, respectively. As of September 30, 2023 and March 31, 2023, the VIE accounted
for an aggregate of 84% and 82%, respectively, of the consolidated total assets, and 93% and 92%, respectively, of the consolidated total
liabilities. The following financial statement balances and amounts of the Company’s VIE were included in the accompanying consolidated
financial statements:
Schedule
of Variable Interest Entities
(Amounts
in US$)
| |
| | | |
| | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
(Unaudited) | | |
(Audited) | |
ASSETS | |
| | |
| |
Current assets: | |
| | | |
| | |
Cash | |
$ | 18,611,135 | | |
$ | 19,142,721 | |
Accounts receivable, net | |
| 5,237 | | |
| 8,572 | |
Prepayments | |
| 2,785 | | |
| 129,148 | |
Deferred expenses | |
| 183,883 | | |
| 939,252 | |
Amounts due from related parties | |
| 923,537 | | |
| 958,634 | |
Other receivables | |
| 4,652 | | |
| — | |
Total current assets | |
| 19,731,229 | | |
| 21,178,327 | |
Non-current assets: | |
| | | |
| | |
Long-term investment | |
| 14,614,058 | | |
| 14,296,824 | |
Property and equipment, net | |
| 489 | | |
| 6,620 | |
Total non-current assets | |
| 14,614,547 | | |
| 14,303,444 | |
TOTAL ASSETS | |
$ | 34,345,776 | | |
$ | 35,481,771 | |
Current liabilities: | |
| | | |
| | |
Accounts payable | |
$ | 2,444 | | |
$ | 21,894 | |
Taxes payable | |
| 2,793 | | |
| 8,488 | |
Employee benefits payable | |
| 45,442 | | |
| 33,456 | |
Deferred revenue-current | |
| 551,040 | | |
| 1,357,236 | |
Other payables | |
| 120,226 | | |
| 104,738 | |
Interest payable | |
| 587,616 | | |
| 202,405 | |
Deferred tax liabilities | |
| — | | |
| — | |
Total current liabilities: | |
| 1,309,561 | | |
| 1,728,217 | |
Non-current liabilities: | |
| | | |
| | |
Long-term loans | |
| 13,094,015 | | |
| 13,681,099 | |
Deferred revenue-noncurrent | |
| — | | |
| — | |
Total non-current liabilities | |
| 13,094,015 | | |
| 13,681,099 | |
TOTAL LIABILITIES | |
$ | 14,403,576 | | |
$ | 15,409,316 | |
| |
| | | |
| | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
| |
(Unaudited) | | |
(Unaudited) | |
Revenue | |
$ | 1,493,709 | | |
$ | 6,721,036 | |
Net income/ (loss) | |
$ | 737,179 | | |
$ | (1,533,605 | ) |
| |
| | | |
| | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
| |
(Unaudited) | | |
(Unaudited) | |
Net cash provided by operating activities | |
$ | 1,321,718 | | |
$ | 1,586,763 | |
Net cash (used) and provided by investing activities | |
| 4,785 | | |
| (5,526 | ) |
Net cash provided by financing activities | |
| — | | |
| — | |
Effects of exchange rate changes on cash | |
| (1,858,089 | ) | |
| (1,943,377 | ) |
Net cash used | |
$ | (531,586 | ) | |
$ | (362,140 | ) |
There
are no consolidated VIE’s assets that are pledged or collateralized for the VIE’s obligations and which can only be used
to settle the VIE’s obligations, except for registered capital and the PRC statutory reserves. Relevant PRC laws and regulations
restrict the VIE from transferring a portion of its net assets, equivalent to the balance of its statutory reserves and its share capital,
to the Company in the form of loans and advances or cash dividends. As the VIE is incorporated as a limited liability company under the
PRC Company Law, creditors of the VIE do not have recourse to the general credit of the Company for any of the liabilities of the VIE.
There were no other pledges or collateralization of the VIE’s assets.
2.
Summary of Significant Accounting Policies
a) Basis of presentation
The
accompanying unaudited interim financial statements of the Company have been prepared in accordance with accounting principles generally
accepted in the United States of America (“GAAP”) and the rules of the Securities and Exchange Commission (the “SEC”),
and should be read in conjunction with the audited financial statements and notes thereto contained in the Company’s most recent
Annual Report on Form 20-F as filed with the SEC. In the opinion of management, all adjustments, consisting of normal recurring adjustments,
necessary for a fair presentation of financial position and the results of operations for the interim period presented have been reflected
herein. The results of operations for the interim period are not necessarily indicative of the results to be expected for the full year.
Notes to the financial statements which would substantially duplicate the disclosures contained in the audited financial statements for
the most recent fiscal period, as reported in the Annual Report on Form 20-F for the most recent fiscal year, as filed with the SEC on
August 17, 2023, have been omitted.
For
the 6 months ended September 30, 2023, the Company had net loss of $366,973, a sharp decrease in revenue for the amount of $5,800,991
(80%), and recorded net cash used in operating activities of $605,398. As of September 30, 2023, the Company has working capital of $19,622,765.
Therefore, the management assesses that current working capital will be sufficient to meet its obligations for the next 12 months from
the issuance date of this report. The financial statements are prepared on going concern basis.
b) Principles of consolidation
The
consolidated financial statements include the financial statements of the Company, its subsidiaries and the VIE. All significant inter-company
transactions and balances between the Company, its subsidiaries and the VIE have been eliminated upon consolidation.
c) Use of estimates
In
preparing the consolidated financial statements in conformity with US GAAP, management makes estimates and assumptions that affect the
reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported amounts of revenues and expenses during the reporting period. These estimates are based on information as of the date
of the consolidated financial statements. Significant estimates required to be made by management include, but are not limited to, the
valuation of accounts receivable, prepayments, and other receivables, useful lives of property and equipment and intangible assets, the
recoverability of long-lived assets and provision necessary for contingent liabilities. Actual results could differ from those estimates.
d) Business combinations
Business
combinations are recorded using the acquisition method of accounting. The assets acquired, the liabilities assumed, and any non-controlling
interests of the acquiree at the acquisition date, if any, are measured at their fair values as of the acquisition date. Goodwill is
recognized and measured as the excess of the total consideration transferred plus the fair value of any non-controlling interest of the
acquiree and fair value of previously held equity interest in the acquiree, if any, at the acquisition date over the fair values of the
identifiable net assets acquired. Common forms of the consideration made in acquisitions include cash and common equity instruments.
Consideration transferred in a business acquisition is measured at the fair value as of the date of acquisition. Acquisition-related
expenses and restructuring costs are expensed as incurred.
ASC
805 establishes a measurement period to provide the Company with a reasonable amount of time to obtain the information necessary to identify
and measure various items in a business combination and cannot extend beyond one year from the acquisition date.
Where
the consideration in an acquisition includes contingent consideration the payment of which depends on the achievement of certain specified
conditions post-acquisition, the contingent consideration is recognized and measured at its fair value at the acquisition date and is
recorded as a liability, it is subsequently remeasured at fair value at each reporting date with changes in fair value reflected in earnings.
e) Cash
Cash
include cash on hand, cash accounts, interest bearing savings accounts. The Group maintains most of the bank accounts in the PRC. Cash
balances in bank accounts in PRC are not insured by the Federal Deposit Insurance Corporation or other programs.
f) Accounts receivable, net
Accounts
receivable are recognized and carried at original invoiced amount less an estimated allowance for uncollectible accounts. The Group usually
determines the adequacy of reserves for doubtful accounts based on individual account analysis and historical collection trends. The
Group establishes a provision for doubtful receivables when there is objective evidence that the Group may not be able to collect amounts
due. The allowance is based on management’s best estimates of specific losses on individual exposures, as well as a provision on
historical trends of collections. Based on management of customers’ credit and ongoing relationship, management makes conclusions
whether any balances outstanding at the end of the period will be deemed uncollectible on an individual basis and on aging analysis basis.
The provision is recorded against accounts receivables balances, with a corresponding charge recorded in the consolidated statements
of income and comprehensive income. Delinquent account balances are written-off against the allowance for doubtful accounts after management
has determined that the likelihood of collection is not probable. The Group considers there is no allowance for doubtful accounts for
the six months periods ended September 30, 2023 and 2022.
g) Long-term investment
Long-term
investments represent the Group’s investment in privately held company. The Group applies the equity method of accounting to equity
investments, in common stock or in-substance common stock, over which it has significant influence but does not own a majority equity
interest or otherwise control. Under the equity method, the Group initially records its investment at cost. The difference between the
cost of the equity investment and the amount of the underlying equity in the net assets of the equity investee is recognized as equity
method goodwill or as an intangible asset as appropriate, which is included in the equity method investment on the consolidated balance
sheets. The Group subsequently adjusts the carrying amount of the investment to recognize the Group’s proportionate share of each
equity investee’s net income or loss into consolidated statements of operations and comprehensive income/(loss) after the date
of acquisition.
h) Property and equipment, net
Property
and equipment are recorded at cost including the cost of improvements less accumulated depreciation. Maintenance and repairs are charged
to expense as incurred. Depreciation and amortization are provided on the straight-line method based on the estimated useful lives of
the assets as follows:
Schedule
of Estimated Useful Lives of Assets
Server hardware | |
| 5 years | |
Vehicles | |
| 5 years | |
Expenditures
for maintenance and repairs, which do not materially extend the useful lives of the assets, are charged to expense as incurred. Expenditures
for major renewals and betterment which substantially extend the useful life of assets are capitalized. The cost and related accumulated
depreciation of assets retired or sold are removed from the respective accounts, and any gain or loss is recognized in the consolidated
statements of operations and comprehensive income in other income or expenses.
Direct
costs that are related to the construction of property and equipment and incurred in connection with bringing the assets to their intended
use are capitalized as construction in progress. Construction in progress is transferred to specific property and equipment, and the
depreciation of these assets commences when the assets are ready for their intended use.
i) Intangible assets, net
Intangible
assets with definite lives are carried at cost less accumulated amortization. Amortization of definite-lived intangible assets is computed
using the straight-line method over the estimated average useful lives, which are as follows:
Schedule
of Estimated Average Useful Lives of Intangible
Assets
Software | |
| 5 years | |
Courseware | |
| 5 years | |
Copyrights | |
| 5 years | |
j) Lease
Leases
are classified at lease commencement date as either a finance lease or an operating lease. A lease is a finance lease if it meets any
of the following criteria: (a) the lease transfers ownership of the underlying asset to the lessee by the end of the lease term. (b)
the lease grants the lessee an option to purchase the underlying asset that the lessee is reasonably certain to exercise, (c) the lease
term is for the major part of the remaining economic life of the underlying asset, (d) the present value of the sum of the lease payments
and any residual value guaranteed by the lessee that is not already reflected in the lease payments equals or exceeds substantially all
of the fair value of the underlying asset or (e) the underlying asset is of such a specialized nature that it is expected to have no
alternative use to the lessor at the end of the lease term. When none of the foregoing criteria is met, the lease shall be classified
as an operating lease.
For
a lessee, a lease is recognized as a right-of-use asset with a corresponding liability at lease commencement date. The lease liability
is calculated at the present value of the lease payments not yet paid by using the lease term and discount rate determined at lease commencement.
The right-of-use asset is calculated as the lease liability, increased by any initial direct costs and prepaid lease payments, reduced
by any lease incentives received before lease commencement. The right-of-use asset itself is amortized on a straight-line basis unless
another systematic method better reflects how the underlying asset will be used by and benefits the lessee over the lease term.
In
February 2016, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
2016-02, Leases (Topic 842). The amendments in this ASU require an entity to recognize a right-of-use asset and lease liability for all
leases with terms of more than 12 months. Recognition, measurement and presentation of expenses will depend on classification as a finance
or operating lease. The amendments also require certain quantitative and qualitative disclosures about leasing arrangements. The Company
adopted ASC 842, effective as of the beginning of the first period presented, by using a modified retrospective transition approach in
the accompanying financial statements of the Company. The adoption of this standard had an immaterial impact on the Company’s financial
position, with no material impact on the results of operations and cash flows.
The
Company’s accounting policy is to recognize lease payments as rental expense for short-term leases less than 12 months and operating
lease over 12 months on a straight-line basis. During the six months ended September 30, 2023 and 2022, the Company’s recognized
rental expenses amounted $95,456 and $105,522, respectively, pertaining to short-term leases.
k) Impairment of long-lived assets
The
Group evaluates its long-lived assets with finite lives for impairment whenever events or changes in circumstances (such as a significant
adverse change to market conditions that will impact the future use of the assets) indicate that the carrying amount of an asset may
not be fully recoverable. When these events occur, the Group evaluates the impairment by comparing carrying amount of the assets to an
estimate of future undiscounted cash flows expected to be generated from the use of the assets and their eventual disposition. If the
sum of the expected future undiscounted cash flows is less than the carrying amount of the assets, the Group recognizes an impairment
loss based on the excess of the carrying amount of the long-lived assets over their fair value. There was no impairment of long-lived
assets for the six months ended September 30, 2023 and 2022.
l) Convertible Bonds
Per
the ASU 2020-06, it simplifies the accounting for certain financial instruments with characteristics of liabilities and equity. A debt
with an embedded conversion feature shall be accounted for in its entirety as a liability and no portion of the proceeds from the issuance
of the convertible debt instrument shall be accounted for as attributable to the conversion feature. Convertible bond will be accounted
for as a single liability measured at its amortized cost.
On
March 3, 2023, the Company issued a one-year convertible bond with the original principal amount of $1,000,000.00 and 7% annual interest
rate on a basis of a 360-day year. According to the agreement, if the closing bid price of ordinary shares of Company as reported by
Nasdaq exceeds the Conversion Price at $1.82 per share for at least five consecutive days, all of the outstanding balances shall be automatically
converted into ordinary shares (“Mandatory Conversion”). From March 27 to March 31, 2023, stock price exceeded $1.82 for
five consecutive days, thus mandatory event was triggered on March 31, 2023, and the Company recorded this conversion into additional
paid in capital for the year ended March 31, 2023, due to issuance of the common shares were not completed until subsequently after March
31, 2023. On April 3, 2023, the company issued 549,451 ordinary shares of par value $0.0002 per share at the conversion price of US$1.82
per the conversion terms to the lender, Fun and Cool Limited, with the total conversion amount in $1,000,000.00. The Company then reclassified
an amount of $110 from additional paid in capital into common stock when the issuance of common shares was completed on April 3, 2023.
m) Long-term borrowings
Long-term
borrowings are recognized at carrying amount. Interest expense is accrued over the estimated term of the facilities and recorded in the
consolidated statements of operations and comprehensive income/(loss).
n) Fair value of financial instruments
The
fair value of a financial instrument is defined as the exchange price that would be received from an asset or paid to transfer a liability
(as exit price) in the principal or most advantageous market for the asset or liability in an orderly transaction between market participants
at the measurement date. The carrying amounts of financial assets and liabilities, such as cash and cash equivalents, time deposits,
accounts receivable and other current assets, accounts payable, and other current liabilities, approximate their fair values because
of the short maturity of these instruments and market rates of interest.
ASC
825-10 requires certain disclosures regarding the fair value of financial instruments. Fair value is defined as the price that would
be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement
date. A three-level fair value hierarchy prioritizes the inputs used to measure fair value. The hierarchy requires entities to maximize
the use of observable inputs and minimize the use of unobservable inputs. The three levels of inputs used to measure fair value are as
follows:
● |
Level
1 - Quoted prices in active markets for identical assets and liabilities. |
|
|
● |
Level
2 - Quoted prices in active markets for similar assets and liabilities, or other inputs that are observable for the asset or liability,
either directly or indirectly, for substantially the full term of the financial instrument. |
|
|
● |
Level
3 - Unobservable inputs that are supported by little or no market activity and that are significant to the fair value of the assets
and liabilities. This includes certain pricing models, discounted cash flow methodologies and similar techniques that use significant
unobservable inputs. |
The
Group considers the carrying amount of its financial assets and liabilities, which consist primarily of cash and cash equivalents, accounts
receivable, prepayments, other receivables, accounts payable and other payable approximate the fair value of the respective assets and
liabilities as of September 30, 2023 and March 31, 2023 owing to their short-term nature or present value of the assets and liabilities.
o) Revenue recognition
The
Group has adopted Accounting Standards Codification Topic 606, “Revenue from Contracts with Customers” (“ASC 606”)
effective as of April 1, 2018. The Group has chosen to use the full retrospective transition method, under which it is required to revise
its consolidated financial statements for the year ended March 31, 2017, as if ASC 606 had been effective for those periods. Under ASC
606, the Group recognizes revenue when a customer obtains control of promised goods, in an amount that reflects the consideration which
the Group expects to receive in exchange for the goods. To determine revenue recognition for arrangements within the scope of ASC 606,
the Group performs the following five steps: (1) identify the contracts with a customer; (2) identify the performance obligations in
the contract; (3) determine the transaction price; (4) allocate the transaction price to the performance obligations in the contract;
and (5) recognize revenue when or as the entity satisfies a performance obligation. The Group applies the five-step model to contracts
when it is probable that the entity will collect the consideration it is entitled to in exchange for the goods it transfers to the customer.
The
Group’s revenue is principally derived from the rendering of education services as principal to the members through an online education
platform. The online education services currently comprise of two aspects: online vocational training and virtual simulation experimental
training. Students that sign up for the online vocational training can log into the platform and access pre-recorded courses in the areas
of their professional development. Virtual simulation technology training offers college students the opportunity to conduct experiments
in a virtual environment as part of their curricula. For VIP members who have access to all platforms except virtual simulation experimental
training, the Group charges a flat annual fee of RMB100 per member. For VIP members who signed up between July 2018 and March 2019 enjoy
the sales promotion of extending the membership period from one year to two years. For SVIP members who have access to all platforms
including virtual simulation experimental training, the Group charges a flat fee of RMB300 per member per quarter. In response to the
outbreak of the COVID-19 in China, all courseware of the Company was free of charge during February 1, 2020 to February 29, 2020, and
the membership period of the existing paying-members was automatically extended for one month. During the quarter from April to June
2020, the company had a promotion campaign for the new registered VIP members and SVIP members: for new VIP members, they gained a two-years
membership which normally be only one-year; for new SVIP members, they gained a six-months membership which normally be only three-months.
The
membership services mainly provide access to online education services, which are accounted for as a single performance obligation as
the membership services are highly integrated. These service fees are collected in lump-sum for a specific contracted service period
when the service contract is signed and the revenues are recognized proportionally over the time throughout service period, as the Group
concluded that the membership service represents a stand ready obligation to provide the services while the member simultaneously receives
and consumes the benefits of such services throughout the contract period. Deferred revenue refers to the remaining unamortized amount
of membership fee that online members paid in advance.
The
Group also generates revenue from technology services including software development as well as comprehensive cloud services for private
companies, academic institutions and government agencies in PRC, which is recognized proportionally over the time throughout the service
period.
Contract
balances
The
following table provides information about the Group’s contract liabilities arising from contract with customers. The increase
in contract liabilities primarily resulted from the Group’s business growth.
Schedule
of Contract Liabilities Arising from Contract with Customers
| |
| | | |
| | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
(Unaudited) | | |
(Audited) | |
Deferred revenue-current | |
$ | 551,040 | | |
$ | 1,357,236 | |
Deferred revenue-non-current | |
| 3,283 | | |
| 3,430 | |
Total | |
$ | 554,323 | | |
$ | 1,360,666 | |
| |
| | | |
| | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
Revenue recognized from deferred revenue balance | |
$ | 1,357,236 | | |
$ | 6,420,621 | |
Deferred
revenue primarily consists of membership fee received from customers for which the Group’s revenue recognition criteria have not
been met. The deferred revenue will be recognized as revenue once the criteria for revenue recognition have been met.
The
Group’s remaining performance obligations represents the amount of the transaction price for which service has not been performed.
As of September 30, 2023, the aggregate amount of the transaction price allocated for the remaining performance obligations amounted
to $551,040. The Group expects to recognize revenue of $551,040 related the remaining performance obligations over the next 12 months.
p) Cost of revenue
Cost
of revenue is mainly composed of copyright fees and related expenses for courseware and content development, website maintenance and
information technology technicians and other employees, depreciation and amortization expenses, server management and bandwidth leasing
fees paid to third-party providers and other miscellaneous expenses.
q) Employee benefit expenses
All
eligible employees of the Group are entitled to staff welfare benefits including medical care, welfare subsidies, unemployment insurance,
pension benefits and housing funds through a PRC government-mandated multi-employer defined contribution plan. The Group is required
to make contributions to the plan and accrues for these benefits based on certain percentages of the qualified employees’ salaries.
The Group recorded employee benefit expenses of $35,964 and $63,936 for the six months periods ended September 30, 2023 and 2022, respectively.
r) Selling and marketing expenses
Selling
and marketing are expensed as incurred in accordance with ASC 720-35. Among these, advertising and promotion costs were $29,841 and $149,820
for the six months periods ended September 31, 2023 and 2022, respectively.
s) Research and development expenses
Research
and development expenses consist of compensation and benefit expenses to the technology development personnel. Research and development
expenses are primarily incurred in the development of new features and general improvement of the technology infrastructure to support
its business operations. Research and development costs are expensed as incurred unless such costs qualify for capitalization as software
development costs. In order to qualify for capitalization, (i) the preliminary project should be completed, (ii) management has committed
to funding the project and it is probable that the project will be completed and the software will be used to perform the function intended,
and (iii) it will result in significant additional functionality in the Group’s services. No research and development expenses
were capitalized for all years presented as the Group has not met all of the necessary capitalization requirements.
t) Income taxes
The
Group follows the liability method of accounting for income taxes in accordance with ASC 740 (“ASC 740”), Income Taxes. Under
this method, deferred tax assets and liabilities are determined based on the difference between the financial reporting and tax bases
of assets and liabilities using enacted tax rates that will be in effect in the period in which the differences are expected to reverse.
The Group records a valuation allowance to offset deferred tax assets if based on the weight of available evidence, it is more-likely-than-not
that some portion, or all, of the deferred tax assets will not be realized. The effect on deferred taxes of a change in tax rate is recognized
in tax expense in the period that includes the enactment date of the change in tax rate.
The
Group accounted for uncertainties in income taxes in accordance with ASC 740. Interest and penalties related to unrecognized tax benefit
recognized in accordance with ASC 740 are classified in the consolidated statements of income as income tax expense.
u) Value added tax (“VAT”)
The
Group is subject to VAT and related surcharges on revenue generated from the rendering of education services to the members through online
education platform. The Group records revenue net of output VAT. This output VAT may be offset by qualified input VAT paid by the Group
to suppliers. Net VAT balance between input VAT and output VAT is recorded in the line item of tax payable on the consolidated balance
sheets.
The
Group is subject to VAT at the rate of 6% depending on whether the entity is a general tax payer, and related surcharges on revenue generated
from providing services. Entities that are VAT general taxpayers are allowed to offset qualified input VAT, paid to suppliers against
their output VAT liabilities.
v) Ordinary Shares
The
Company accounts for repurchased ordinary shares under the cost method and include such treasury shares as a component of the common
shareholders’ equity. Cancellation of treasury shares is recorded as a reduction of ordinary shares, additional paid-in capital
and retained earnings, as applicable. An excess of purchase price over par value is allocated to additional paid-in capital first with
any remaining excess charged entirely to retained earnings.
w) Related parties
Parties
are considered to be related if one party has the ability, directly or indirectly, to control the other party or exercise significant
influence over the other party in making financial and operating decisions. Parties are also considered to be related if they are subject
to common control or significant influence, such as a family member or relative, shareholder, or a related corporation.
x) Statutory reserves
The
Company’s PRC subsidiaries are required to make appropriations to certain non-distributable reserve funds.
In
accordance with China’s Company Laws, the Company’s PRC subsidiary that are Chinese companies, must make appropriations from
their after-tax profit (as determined under the Accounting Standards for Business Enterprises as promulgated by the Ministry of Finance
of the People’s Republic of China (“PRC GAAP”)) to non-distributable reserve funds including (i) statutory surplus
fund and (ii) discretionary surplus fund. The appropriation to the statutory surplus fund must be at least 10% of the after-tax profits
calculated in accordance with PRC GAAP. Appropriation is not required if the statutory surplus fund has reached 50% of the registered
capital of the respective company. Appropriation to the discretionary surplus fund is made at the discretion of the respective company.
Pursuant
to the laws applicable to China’s Foreign Investment Enterprises, the Company’s subsidiaries that are foreign investment
enterprises in China have to make appropriations from their after-tax profit (as determined under PRC GAAP) to reserve funds including
(i) general reserve fund, (ii) enterprise expansion fund and (iii) staff bonus and welfare fund. The appropriation to the general reserve
fund must be at least 10% of the after tax profits calculated in accordance with PRC GAAP. Appropriation is not required if the reserve
fund has reached 50% of the registered capital of the respective company. Appropriations to the other two reserve funds are at the respective
company’s discretion. The use of the general reserve fund, statutory surplus fund and discretionary surplus fund are restricted
to the offsetting of losses to increase the registered capital of the respective company. These reserves are not allowed to be transferred
out as cash dividends, loans or advances, nor can they be distributed except under liquidation.
y) Earnings per share
The
Company computes earnings per share (“EPS”) in accordance with ASC 260, “Earnings per Share”. ASC 260 requires
companies with complex capital structures to present basic and diluted EPS. Basic EPS is measured as Net profit divided by the weighted
average common shares outstanding for the period. Diluted EPS is similar to basic EPS but presents the dilutive effect on a per share
basis of potential common shares (e.g., convertible securities, options and warrants) as if they had been converted at the beginning
of the periods presented, or issuance date, if later. Potential common shares that have an anti-dilutive effect (i.e., those that increase
income per share or decrease loss per share) are excluded from the calculation of diluted EPS.
z) Foreign currency translation
The
Group’s principal country of operations is the PRC. The financial position and results of its operations are determined using RMB,
the local currency, as the functional currency. The consolidated financial statements are reported using U.S. Dollars as presentational
currency. The results of operations and the statement of cash flows denominated in foreign currency are translated at the average rate
of exchange during the reporting period. Assets and liabilities denominated in foreign currencies at the balance sheet date are translated
at the applicable rates of exchange in effect at that date. The equity denominated in the functional currency is translated at the historical
rate of exchange at the time of capital contribution. Because cash flows are translated based on the average translation rate, amounts
related to assets and liabilities reported on the consolidated statements of cash flows will not necessarily agree with changes in the
corresponding balances on the consolidated balance sheets. Translation adjustments arising from the use of different exchange rates from
period to period are included as a separate component of accumulated other comprehensive income (loss) included in consolidated statements
of changes in equity. Gains and losses from foreign currency transactions are included in the consolidated statement of income and comprehensive
income.
The
value of RMB against U.S. Dollar may fluctuate and is affected by, among other things, changes in the PRC’s political and economic
conditions. Any significant revaluation of RMB may materially affect the Group’s consolidated financial condition in terms of reporting.
The
following table outlines the currency exchange rates that were used in the consolidated financial statements:
Schedule of Currency Exchange Rates
| |
September
30,
2023 | | |
March
31,
2023 | | |
September
30,
2022 | |
Year-end
spot rate | |
| US$1=7.1798
RMB | | |
| US$1=6.8717
RMB | | |
| US$1=7.0998
RMB | |
Average
rate | |
| US$1=
7.1206 RMB | | |
| US$1=6.8855
RMB | | |
| US$1=6.7873
RMB | |
aa) Comprehensive income/(loss)
Comprehensive
income/(loss) is defined as the changes in shareholders’ equity during a period arising from transactions and other events and
circumstances excluding transactions resulting from investments by shareholders and distributions to shareholders. Comprehensive income
or loss is reported in the consolidated statements of comprehensive income/(loss). Accumulated other comprehensive income/(loss), as
presented on the accompanying consolidated balance sheets, consists of accumulated foreign currency translation adjustments.
ab) Segment reporting
In
accordance with ASC 280, Segment Reporting, operating segments are defined as components of an enterprise about which separate financial
information is available that is evaluated regularly by the chief operating decision maker (“CODM”), or decision-making group,
in deciding how to allocate resources and in assessing performance. The Group has only one reportable segment since the Group does not
distinguish revenues, costs and expenses by operating segments in its internal reporting, and reports costs and expenses by nature as
a whole. The Group’s CODM, who has been identified as the CEO, reviews the consolidated results when making decisions about allocating
resources and assessing performance of the Group as a whole. As the Group generates all of its revenue in the PRC, no geographical segments
are presented.
ac) Concentration of risks
Exchange
Rate Risks
The
Company’s Chinese subsidiaries and VIE may be exposed to significant foreign currency risks from fluctuations and the degree of
volatility of foreign exchange rates between the U.S. Dollar and the RMB. As of September 30, 2023 and March 31, 2023, the RMB denominated
cash amounted to $19,233,568 and $19,791,079 respectively.
Currency
Convertibility Risks
Substantially
all of the Group’s operating activities are transacted in RMB, which is not freely convertible into foreign currencies. All foreign
exchange transactions take place either through the People’s Bank of China or other banks authorized to buy and sell foreign currencies
at the exchange rates quoted by the People’s Bank of China. Approval of foreign currency payments by the People’s Bank of
China or other regulatory institutions requires submitting a payment application form together with other information such as suppliers’
invoices, shipping documents and signed contracts.
Concentration
of Credit Risks
Financial
instruments that potentially subject the Group to concentration of credit risks consist primarily of cash and cash equivalents and accounts
receivable, the balances of which stated on the consolidated balance sheets represented the Group’s maximum exposure. The Group
places its cash and cash equivalents in good credit quality financial institutions in China. Concentration of credit risks with respect
to accounts receivables is linked to the concentration of revenue. To manage credit risk, the Group performs ongoing credit evaluations
of customers’ financial condition.
ad) Risks and uncertainties
The
operations of the Group are located in the PRC. Accordingly, the Group’s business, financial condition, and results of operations
may be influenced by political, economic, and legal environments in the PRC, as well as by the general state of the PRC economy. The
Group’s results may be adversely affected by changes in the political, regulatory and social conditions in the PRC. Although the
Group has not experienced losses from these situations and believes that it is in compliance with existing laws and regulations including
its organization and structure disclosed in Note 1, this may not be indicative of future results.
ae) Recently announced accounting standards
The
Group considers the applicability and impact of all accounting standards updates (“ASU”). Management periodically reviews
new accounting standards that are issued.
In
June 2022, the FASB issued ASU 2022-03, “Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject
to Contractual Sale Restrictions”, which clarifies that a contractual restriction on the sale of an equity security is not considered
part of the unit of account of the equity security and, therefore, is not considered in measuring fair value. The amendments also clarify
that an entity cannot, as a separate unit of account, recognize and measure a contractual sale restriction. This guidance also requires
certain disclosures for equity securities subject to contractual sale restrictions. The new guidance is required to be applied prospectively
with any adjustments from the adoption of the amendments recognized in earnings and disclosed on the date of adoption. This guidance
is effective for the Company for the year ending March 31, 2025 and interim reporting periods during the year ending March 31, 2025.
Early adoption is permitted.
The
Group does not believe recently issued but not yet effective accounting standards would have a material effect on the consolidated financial
position, statements of operations and cash flows.
af) Recently adopted accounting standards
In
August 2020, the FASB issued ASU 2020-06, Debt-Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging -Contracts
in Entity’s Own Equity (Subtopic 815-40): Accounting for Convertible Instruments and Contracts in an Entity’s Own Equity,
which simplifies the accounting for convertible instruments by reducing the number of accounting models available for convertible debt
instruments. This guidance also eliminates the treasury stock method to calculate diluted earnings per share for convertible instruments
and requires the use of the if-converted method. For public companies, the guidance is effective for fiscal years beginning after December
15, 2021, and interim periods within those fiscal years. Early adoption is permitted. The Group adopted this standard beginning April,
2022 and the impact was not material to the consolidated financial statements.
In
January 2020, the FASB issued ASU 2020-01, “Investments — Equity Securities (Topic 321), Investments — Equity Method
and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815) — Clarifying the Interactions between Topic 321, Topic
323, and Topic 815 (a consensus of the FASB Emerging Issues Task Force)”, which clarifies the interactions of the accounting for
certain equity securities under ASC 321, investments accounted for under the equity method of accounting in ASC 323, and the accounting
for certain forward contracts and purchased options accounted for under ASC 815. ASU 2020-01 could change how an entity accounts for
(i) an equity security under the measurement alternative and (ii) a forward contract or purchased option to purchase securities that,
upon settlement of the forward contract or exercise of the purchased option, would be accounted for under the equity method of accounting
or the fair value option in accordance with ASC 825 “Financial Instruments”. These amendments improve current U.S. GAAP by
reducing diversity in practice and increasing comparability of the accounting for these interactions. The new guidance is effective prospectively
for the Company for the year ending March 31, 2022 and interim reporting periods during the year ending March 31, 2022. The Company adopted
the accounting standard in October 2022. The adoption of the new guidance did not have a material impact on the Group’s consolidated
statement of financial statement.
In
December 2019, the FASB issued ASU 2019-12, “Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes,” which
simplifies various aspects related to accounting for income taxes. ASU 2019-12 removes certain exception to the general principles in
ASC 740 and also clarifies and amends existing guidance to improve consistent application. The new guidance is effective for the Company
for the year ending March 31, 2022 and interim reporting periods during the year ending March 31, 2022. The Company adopted the accounting
standard in October 2022. The adoption of the new guidance did not have a material impact on the Group’s consolidated statement
of financial statement.
3.
Business Combination
On
September 1, 2021, Wuxi Wangdao acquired 100% equity interest of Jisen Information, for a consideration of 2,900,000 ordinary shares
from the Group. The ordinary shares were issued to the seller on September 1, 2021, valued at $1.60 per share. On June 6, 2022, Wuxi
Wangdao transferred the 100% ownership of Jisen Information to WOFE.
The
Group engaged an independent valuation firm to assist management in valuing assets acquired, liabilities assumed and intangible assets
identified as of the acquisition day.
The
identifiable intangible assets acquired upon acquisition were computer software copyrights, which have an estimated useful life of approximately
5 years. All other current assets and current liabilities carrying value approximated fair value at the time of acquisition. The fair
value of the consideration was based on closing market price of the Company’s ordinary share on the acquisition date.
The
allocation of the purchase price is as follows:
Schedule of Allocation of
Purchase Price
|
|
|
|
|
Amount
|
|
|
USD
|
Fair
value of total consideration transferred: |
|
|
Equity
instrument (2.9 million ordinary shares issued) |
|
4,640,000 |
Cash
acquired from business combination |
|
(50,427) |
Subtotal |
|
4,589,573 |
Recognized
amounts of identifiable assets acquired and liability assumed: |
|
|
Current
assets |
|
17,152 |
Intangible
asset - computer software copyrights |
|
175,854 |
Current
liabilities |
|
(140,581) |
Deferred
tax liabilities |
|
(43,964) |
Total
identifiable net assets |
|
8,461 |
Goodwill* |
|
4,581,112 |
The
goodwill is not deductible for tax purposes.
Changes
in the carrying amount of goodwill as of September 30, 2023 were as follows:
Schedule of Changes in Carrying Amount of Goodwill
| |
Balance
as of | | |
| | |
| | |
Foreign
currency | | |
Balance
as of | |
| |
March
31, | | |
| | |
| | |
translation | | |
September
30, | |
| |
2023 | | |
Additions | | |
Impairment | | |
adjustments | | |
2023 | |
Jisen Information | |
| 4,306,579 | | |
| — | | |
| — | | |
| (184,804 | ) | |
| 4,121,775 | |
Total | |
| 4,306,579 | | |
| — | | |
| — | | |
| (184,804 | ) | |
| 4,121,775 | |
The
business combination accounting completed for all assets and liabilities acquired on the acquisition date and there’s no change
in the fair value of net assets as of September 30, 2023, except the influence of foreign exchange rate. Thus, there’s no indicators
of impairment in the goodwill.
4.
Cash
Cash
consisted of the following:
Schedule of Cash
| |
| | | |
| | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Cash on hand | |
$ | 25,800 | | |
$ | 396 | |
Bank balances | |
| 19,698,706 | | |
| 20,998,172 | |
Other monetary funds | |
| 209 | | |
| 218 | |
Total | |
$ | 19,724,715 | | |
$ | 20,998,786 | |
5.
Accounts receivable, net
Accounts
receivable, net consisted of the following:
Schedule
of Accounts Receivable
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Accounts receivable, gross | |
$ | 165,818 | | |
$ | 458,104 | |
Less: allowance for doubtful accounts | |
| — | | |
| — | |
Accounts receivable, net | |
$ | 165,818 | | |
$ | 458,104 | |
6.
Prepayments
Prepayments
consisted of the following:
Schedule
of Prepayments and Other Current Assets
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Prepaid service fees | |
$ | 202,716 | | |
$ | 1,136,769 | |
Total | |
$ | 202,716 | | |
$ | 1,136,769 | |
Prepaid
service fees consist of prepayment of telecommunications service fee and resource usage fee to colleges and universities in order to
access the online course resources of these institutions. The prepayments are generally short-term in nature and are amortized over the
related service period.
7. Advance for investment
Advance
for investment consisted of the following:
Schedule
of Advance for Investment
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Advance for investment(1) | |
$ | 1,820,385 | | |
$ | 1,902,004 | |
Total | |
$ | 1,820,385 | | |
$ | 1,902,004 | |
8. Other receivables
Schedule
of Other Receivables
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Others | |
| 91,818 | | |
| 95,935 | |
Impairment | |
| (58,497 | ) | |
| (61,120 | ) |
Total | |
$ | 33,321 | | |
$ | 34,815 | |
9. Long-term investment
Long-term
investment consists of investment in privately held company. The following table sets forth the changes in the Group’s Long-term
investment:
Schedule
of Long-Term Investment
| |
Investment-1 | | |
Investment-2 | | |
Total | |
| |
USD | | |
USD | | |
USD | |
Balance as of March 31, 2023 | |
| — | | |
| 14,296,824 | | |
| 14,296,824 | |
Investments made | |
| — | | |
| — | | |
| — | |
Share gain (loss) from equity investments | |
| (6,526 | ) | |
| 938,485 | | |
| 931,959 | |
Impairment | |
| 6,472 | | |
| — | | |
| 6,472 | |
Foreign currency translation adjustments | |
| 54 | | |
| (621,251 | ) | |
| (621,197 | ) |
Balance as of September 30, 2023 | |
| — | | |
| 14,614,058 | | |
| 14,614,058 | |
Investment-1:
In August 2021, the Group entered an agreement with Fu Zhi Zhong He (Beijing) Health Technology Co., Ltd., Changsha Tangshi Yipai Medical
Technology Co., Ltd., and Yaping Zhou to establish a joint venture of Hunan Medical Star Technology Co., Ltd. (“Medical Star”)
in China to develop the learning platform of traditional Chinese medical science and cultivate a group of talents with integrated traditional
Chinese and Western medicine knowledge. The Group invested in Medical Star through purchase of its ordinary shares, with a total cash
consideration of $278,559 (RMB2,000,000) to obtain 20% shareholding interests.
Medical
Star has 7 directors on its board. According to the agreement, the Company has the right to appoint 3 directors to the board of Medical
Star, thus it has 43% voting power in the investee and has a significant influence over the operating and financial policies of Medical
Star.
The
Company incurred a loss of $6,526 from Medical Star for the six months ended September 30, 2023, due to Medical Star had a net loss for
the six months ended September 30, 2023. Since the depression of the macroeconomy, the Company predicted that Medical Star would keep
the status of loss and will not be able to obtain additional financing in the next year. Thus, the Company recognized the full impairment
over Investment.
Investment-2:
In January 2022, the Group reached an agreement with China Agriculture Industry Development Foundation Co., Ltd., to purchase its 3%
equity ownership of Fujian Pingtan Ocean Fishery Group Co., Ltd. (“Fujian Fishery”), with a total consideration of $13,094,015
(RMB94,012,410).
Fujian
Fishery has 5 directors on its board. According to the shareholders’ minutes, the Company has the right to appoint 1 director to
the board of Fujian Fishery, thus it has 20% voting power in the investee and has a significant influence over the operating and financial
policies of Fujian Fishery.
The
Company incurred a gain of $938,485 from Fujian Fishery for the six months ended September 30, 2023, due to Fujian Fisher had a net income
for the six months ended September 30, 2023. There’s no impairment indicator, thus the Company didn’t recognize any impairment
over Investment 2.
10.
Property and equipment, net
Property
and equipment consisted of the following:
Schedule
of Property and Equipment
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Server hardware | |
$ | 19,190,009 | | |
$ | 20,050,414 | |
Vehicles | |
| 95,746 | | |
| 211,946 | |
Property and equipment, gross | |
| 19,285,755 | | |
| 20,262,360 | |
Less: accumulated depreciation
| |
|
(13,709,142
|
) | |
| (14,420,101
|
) |
Less: impairment | |
| (5,513,730 | ) | |
| (5,760,944 | ) |
Property and equipment, net | |
$ | 62,883 | | |
$ | 81,315 | |
The
impairment to property and equipment for the six months ended September 30, 2023 and 2022, were $5,513,730 and $0, respectively. Subsequent
to March 31, 2023, no additional impairment was recorded to property and equipment for the six months ended September 30, 2023, while
the slight change was due to foreign currency fluctuation.
Additions to property and equipment for the
six months periods ended September 30, 2023 and 2022 were both nil. Disposals of property and equipment for the six months ended September
30, 2023 were $4,785, with a gain of $1,545, while no disposal of property and
equipment for the six months ended September 30, 2022.
Depreciation
expenses were $11,827 and $ 2,045,964 for the six months periods ended September 30, 2023 and 2022, respectively.
11.
Intangible assets, net
Intangible
assets consisted of the following:
Schedule
of intangible assets
| |
| | | |
| | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Software | |
$ | 5,948,981 | | |
$ | 5,610,547 | |
Courseware | |
| 29,137,211 | | |
| 30,443,609 | |
Copyrights | |
| 11,161,314 | | |
| 12,266,906 | |
Intangible assets, gross | |
| 46,247,506 | | |
| 48,321,062 | |
Less: accumulated amortization | |
| (38,317,331 | ) | |
| (39,999,028 | ) |
Less: impairment | |
| (7,721,199 | ) | |
| (8,067,388 | ) |
Intangible assets, net | |
$ | 208,976 | | |
$ | 254,646 | |
For
the six month periods ended September 30, 2023 and 2022, the Group had no pledged intangible assets.
Due to the significant deterioration in general
economic conditions during the year ended March 31, 2023, the Company recognized full impairment for the intangible assets related to
vocational education for a total amount of $8,067,388. Subsequent to March 31, 2023, no additional impairment was recorded to intangible
assets for the six months ended September 30, 2023, while the slight change was due to foreign currency fluctuation. No impairment to
intangible assets was recorded for the six months ended September 30, 2022.
Additions
to intangible assets for the six month periods ended September 30, 2023 and 2022 were both nil. There were no disposals of intangible
assets for the six months ended September 30, 2023 and 2022.
Amortization
expenses were $35,032 and $3,327,665 for the six months periods ended September 30, 2023 and 2022, respectively. The following is a schedule,
by fiscal year, of amortization amounts of intangible asset as of September 30, 2023:
Schedule
of amortization of intangible asset
| |
| | |
2024 | |
$ | 69,486 | |
2025 | |
| 69,486 | |
2026 | |
| 66,849 | |
2027 | |
| 3,155 | |
Total | |
$ | 208,976 | |
12.
Lease
Schedule
of operating
right of use asset net
| |
March 31, | | |
Increase/ | | |
Exchange rate | | |
September 30, | |
| |
2023 | | |
(Decrease) | | |
translation | | |
2023 | |
Shenzhen Wan | |
$ | 211,765 | | |
$ | — | | |
$ | (9,087 | ) | |
$ | 202,678 | |
Longcheng Car | |
| 99,580 | | |
| — | | |
| (4,273 | ) | |
| 95,307 | |
Total right-of-use assets, at cost | |
| 311,345 | | |
| — | | |
| (13,360 | ) | |
| 297,985 | |
Less: accumulated amortization | |
| (138,549 | ) | |
| (92,313 | ) | |
| 5,945 | | |
| (224,917 | ) |
Right-of-use assets, net | |
$ | 172,796 | | |
$ | (92,313 | ) | |
$ | (7,415 | ) | |
$ | 73,068 | |
The
Company recognized lease expenses for the operating lease right -of-use assets, Shenzhen Wan and Longcheng Car, over a straight-line
basis, and the remaining lease periods are 6 and 3 months, respectively.
Operating
lease liabilities consisted of the following:
Schedule
of operating lease liabilities
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Shenzhen Wan | |
$ | 74,303 | | |
$ | 138,492 | |
Longcheng Car | |
| 34,693 | | |
| 86,330 | |
Operating
lease liabilities | |
| 108,996 | | |
| 224,822 | |
Analyzed
for reporting purposes:
Schedule
of analyzed operating lease liability
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Operating Lease Liability-noncurrent | |
$ | — | | |
$ | — | |
Operating Lease Liability-current | |
| 108,996 | | |
| 224,822 | |
Total | |
| 108,996 | | |
| 224,822 | |
The
operating lease liabilities is the net present value of the remaining lease payments as of September 30, 2023 and March 31, 2023.
The
discount rates used for Shenzhen Wan was 3.6500%. The weighted average remaining lease terms for operating leases was 0.43 year. The
incremental borrowing rate for the Company was 3.6500%.
For
the six months ended September, 2023 and 2022, the amortized expenses were $93,081 and $55,119, respectively. For the six months ended
September, 2023 and 2022, the operating lease expenses were $95,456 and $105,522.
Maturity
analysis of operating lease liabilities as of September 30, 2023 is as follows:
Schedule
of maturity analysis of operating lease liabilities
| |
| | |
Discount rate at commencement | |
$ | 3.6500 | % |
One year | |
| 109,704 | |
Two years | |
| — | |
Total undiscounted cash flows | |
| 109,704 | |
Total operating lease liabilities | |
| 108,996 | |
Imputed interest | |
$ | 708 | |
13.
Accounts payable
Accounts
payable consisted of the following:
Schedule
of accounts payable
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Payable to a supplier of virtual simulation software | |
$ | 2,444 | | |
$ | 21,894 | |
Total | |
$ | 2,444 | | |
$ | 21,894 | |
14.
Accrued expenses
Accrued
expenses consisted of the following:
Schedule
of accrued expenses
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Accrued payroll | |
$ | 770,421 | | |
$ | 844,331 | |
Accrued rental fee | |
| 29,674 | | |
| 2,265 | |
Accrued promotion fee | |
| 1,441 | | |
| 9,368 | |
Accrued Interest | |
| 587,616 | | |
| 202,405 | |
Other | |
| 322 | | |
| 334 | |
Total | |
$ | 1,389,474 | | |
$ | 1,058,703 | |
15.
Long-term loans
Long-term
loan consisted of the following:
Schedule
of long term loans
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Long-term loan | |
$ | 13,094,015 | | |
$ | 13,681,099 | |
On
January 4, 2022, the Group borrowed the unsecured amount of $13,094,015 (RMB94,012,410) through a five-year long-term loan from Fujian
Xinqiao Ocean Fishery Group Co., Ltd. The annual interest rate is 6%. The Group is obligated to pay interest each year on December 30th,
whereas the principal should be returned on January 3, 2027. Earlier payment is acceptable without any penalties.
16.
Revenue
Disaggregated
revenue by type consisted of the following:
Schedule of disaggregation of revenue
| |
2023 | | |
2022 | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
Online VIP membership revenue | |
$ | 1,135,548 | | |
$ | 5,284,761 | |
Online SVIP membership revenue | |
| 342,925 | | |
| 1,395,327 | |
Technology services revenue | |
| 15,236 | | |
| 614,612 | |
Total | |
$ | 1,493,709 | | |
$ | 7,294,700 | |
17.
Cost of revenue
Cost
of revenue consisted of the following:
Schedule of cost of revenue
| |
2023 | | |
2022 | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
Amortization expenses | |
$ | — | | |
$ | 3,310,928 | |
Depreciation expenses of server hardware | |
| — | | |
| 2,033,556 | |
Resource usage fees | |
| 730,281 | | |
| 766,135 | |
Website maintenance fee | |
| 121,714 | | |
| 766,135 | |
Virtual simulation fee | |
| 88,303 | | |
| 359,297 | |
Raw material consumption fees | |
| 1,457 | | |
| 1,946 | |
Other | |
| 2,592 | | |
| 98,428 | |
Total | |
$ | 944,347 | | |
$ | 7,336,425 | |
18.
Operating expenses
Operating
expenses consisted of the followings:
Schedule of operating expenses
| |
2023 | | |
2022 | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
Selling and marketing expenses: | |
| | | |
| | |
Promotion expenses | |
$ | 29,841 | | |
$ | 149,820 | |
Telecommunications service fees | |
| 35,110 | | |
| 40,325 | |
Union pay service charges | |
| 7,506 | | |
| 37,684 | |
Employee compensation | |
| 45,216 | | |
| 41,438 | |
Employee benefit expenses | |
| 9,913 | | |
| 9,721 | |
Total Selling
and marketing expenses | |
$ | 127,586 | | |
$ | 278,988 | |
| |
| | | |
| | |
General and administrative expenses: | |
| | | |
| | |
Employee compensation | |
$ | 471,050 | | |
$ | 1,090,274 | |
Audit fee | |
| 265,000 | | |
| 235,500 | |
Consulting fee | |
| 79,837 | | |
| 138,600 | |
Insurance fee | |
| — | | |
| 44,519 | |
Attorney fee | |
| 93,105 | | |
| 50,501 | |
Service fee | |
| 44,620 | | |
| 30,821 | |
Employee benefit expenses | |
| 26,051 | | |
| 54,215 | |
Rental fee | |
| 121,245 | | |
| 105,522 | |
Entertainment | |
| 905 | | |
| 13,510 | |
Travel and Communication expenses | |
| 17,376 | | |
| 15,213 | |
Investment relationship fee | |
| 37,990 | | |
| 40,026 | |
Amortization of intangible assets | |
| 35,032 | | |
| 16,737 | |
Depreciation expenses of vehicles | |
| 11,827 | | |
| 12,408 | |
Daily expenses | |
| 21,865 | | |
| 12,549 | |
Other | |
| 590 | | |
| 2,009 | |
Total General and administrative
expenses | |
$ | 1,226,493 | | |
$ | 1,862,404 | |
Operating expenses | |
$ | 1,354,079 | | |
$ | 2,141,392 | |
19.
Taxation
The
Company is registered in the Cayman Islands. The Group generated substantially all of its income from its PRC operations for the six
months ended September 30, 2023 and 2022.
Cayman
Islands
Under
the current laws of the Cayman Islands, the Company is not subject to tax on income or capital gain, and no withholding tax is imposed
to any dividends and payment made to shareholders.
Hong
Kong
The
Company’s subsidiary Easy Skills Technology Limited is located in Hong Kong and is subject to an income tax rate of 16.5% for assessable
profit earned in Hong Kong before April 2018, and an income tax rate of 8.25% for assessable profit up to HKD 2,000,000 from April 2018
onwards. The Group had no assessable profit subject to Hong Kong profit tax for the six months ended September 30, 2023 and 2022.
PRC
Income
Tax
The
Company’s subsidiaries and VIE in the PRC are subject to the statutory rate of 25%,
in accordance with the Enterprise Income Tax law (the “EIT Law”), which was effective since January 1, 2008.
Dividends,
interests, rent or royalties payable by the Group’s PRC subsidiaries, to non-PRC resident
enterprises, and proceeds from any such non-resident enterprise investor’s disposition
of assets (after deducting the net value of such assets) shall be subject to 10% withholding tax, unless the respective non-PRC resident
enterprise’s jurisdiction of incorporation has a tax treaty or arrangements with China
that provides for a reduced withholding tax rate or an exemption from withholding tax.
The
current and deferred portions of income tax expense included in the consolidated statements of income were as follows:
Schedule of current and deferred portions of income tax expense
| |
2023 | | |
2022 | |
| |
| | |
| |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
Current | |
$ | — | | |
$ | 378,849 | |
Deferred | |
| (3,988 | ) | |
| (386,961 | ) |
Income tax expense | |
$ | (3,988 | ) | |
$ | (8,112 | ) |
The
following table sets forth reconciliation between the statutory EIT rate of 25% and the effective tax for the six months ended September
30, 2023 and 2022, respectively:
Schedule
of reconciliation between statutory income tax and effective tax
| |
2023 | | |
2022 | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
Tax rate | |
| 25 | % | |
| 25 | % |
Provision for income taxes at statutory tax rate | |
$ | (92,740 | ) | |
$ | (748,057 | ) |
Additional deductible of R&D expense | |
| — | | |
| — | |
Effect of tax exempt entity | |
| 164,743 | | |
| 311,599 | |
Effect of previous year tax filing | |
| — | | |
| 2,481 | |
Effect of non-tax deductible expenses | |
| 23 | | |
| 55,935 | |
Effect of tax loss not recognized | |
| 158,607 | | |
| 369,930 | |
Effect of investment income not recognized | |
| (232,990 | ) | |
| — | |
Effect of impairment not recognized | |
| (1,631 | ) | |
| — | |
Income tax expense | |
$ | (3,988 | ) | |
$ | (8,112 | ) |
Deferred tax assets | |
$ | 3,490,495 | | |
$ | 365,930 | |
Valuation allowance | |
| (3,490,495 | ) | |
| — | |
Deferred tax assets, net | |
| — | | |
| — | |
Deferred tax liability | |
| (23,074 | ) | |
| — | |
Total | |
| (23,074 | ) | |
| 365,930 | |
The
temporary difference between the tax base and the reported amount of assets and liabilities in the financial statements for the six months
ended September 30, 2023 was derived from the intangible assets recognized from the acquisition of Jisen Information. And the temporary
difference in the financial statements for the six months ended September 30, 2022 was derived from the net loss of Wuxi Wangdao.
Value
Added Tax (“VAT”)
The
Group’s membership revenues for providing non-academic education services are subject to a simple tax method to calculate VAT at
3%. The Group’s technical service revenue is subject to a VAT rate of 6%.
Taxes
payable consisted of the following:
Schedule of taxes payable
| |
| | | |
| | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Income tax payable | |
$ | 187,348 | | |
$ | 211,046 | |
VAT payable | |
| 9,420 | | |
| 41,092 | |
Other tax payables | |
| 59 | | |
| 6,245 | |
Total | |
$ | 196,827 | | |
$ | 258,383 | |
20.
Related parties
a) The table below sets forth the related party and the relationship with the Company:
Schedule of related party and relationship
Name
of related party |
|
Relationship
with the Company |
Xiaofeng
Gao |
|
Chairman
of the Board of Directors and Co-Chief Executive Officer, 25.97%
beneficial owner of the Company* |
Bin
Fu |
|
Co-Chief
Executive Office of the Company* |
Hunan
Medical Star Technology Co., Ltd.(Medical Star) |
|
Joint
venture |
Fujian
Pingtan Ocean Fishery Group Co., Ltd. (“Fujian Fishery”) |
|
Minority
Owned Subsidiary of the Company |
b) The Company had the following related party balance with the related party mentioned above:
Schedule of related party balance with the related party
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
Amounts due to Xiaofeng Gao | |
$ | 2,195 | | |
$ | 2,199 | |
Amounts due to Bin Fu | |
| 38,998 | | |
| 40,747 | |
Amounts due to Xuejun Ji* | |
| 11,142 | | |
| 11,642 | |
Total | |
| 52,335 | | |
| 54,588 | |
c) The Company had the following related party transaction with the related party mentioned above:
Schedule
of related party transactions with related party
| |
2023 | | |
2022 | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
Expense paid by Xiaofeng Gao | |
$ | — | | |
$ | 1,071 | |
Repayment to Xiaofeng Gao | |
| — | | |
| 3,514 | |
Sales to Medical Star | |
| 9,274 | | |
| 34,693 | |
The
Group did not have other significant balances or transactions with its related parties for the six months ended September 30, 2023 and
2022.
21.
Commitments and Contingencies
(1)
Operating lease commitments
The
Group’s lease consisted of operating leases for administrative office spaces in Wuxi and Shenzhen in the PRC. As of September 30,
2023, the Group had no obligation under long-term financing lease requiring minimum rentals. As of September 30, 2023, the Group did
not have additional operating leases that have not yet commenced.
Total
operating lease expenses for the six months ended September 30, 2023 were $95,456 and were recorded in general and administrative expense
on the consolidated statements of operations.
As
of September 30, 2023, future minimum payments under non-cancelable operating leases were as follows:
Schedule of future minimum payments under non-cancelable operating leases
Future
Lease Payments
| |
| | |
October 2023 to September 2024 | |
$ | 109,704 | |
Total | |
$ | 109,704 | |
22.
Subsequent events
The
Group has evaluated subsequent events through January 2, 2024 on the issuance of the consolidated financial statements
and noted that there are no significant subsequent events.
23.
Condensed financial information of the Company
The
condensed financial information of the parent company has been prepared in accordance with SEC Regulation, using the same accounting
policies as set out in the Group’s consolidated financial statements.
Condensed
balance sheets
Summary
of condensed balance sheet
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
As of | |
| |
September 30,
2023 | | |
March 31,
2023 | |
| |
(Unaudited) | | |
(Audited) | |
ASSETS | |
| | |
| |
Current assets: | |
| | | |
| | |
Cash | |
$ | 484,353 | | |
$ | 1,198,204 | |
Deferred expenses | |
| 15,500 | | |
| 46,500 | |
Amounts due from subsidiaries and VIE | |
| 3,791,734 | | |
| 3,766,314 | |
Investment in subsidiaries and VIE | |
| 22,029,451 | | |
| 22,721,204 | |
TOTAL ASSETS | |
$ | 26,321,038 | | |
$ | 27,732,222 | |
Amounts due to related parties | |
| 2,107 | | |
| 2,107 | |
Accrued expenses | |
| 712,704 | | |
| 775,873 | |
TOTAL LIABILITIES | |
$ | 714,811 | | |
$ | 777,980 | |
Shareholders’ equity | |
| | | |
| | |
Ordinary shares, par value $0.0002 per share, 500,000,000 shares authorized; 15,449,451 and 14,900,000 shares issued and outstanding as of September 30, 2023 and March 31, 2023, respectively | |
| 3,090 | | |
| 2,980 | |
Additional paid-in capital | |
| 19,055,297 | | |
| 19,055,407 | |
Statutory reserve | |
| 745,590 | | |
| 745,590 | |
Accumulated profits | |
| 7,744,927 | | |
| 8,111,900 | |
Accumulated other comprehensive income | |
| (1,942,677 | ) | |
| (961,635 | ) |
Total shareholders’ equity | |
$ | 25,606,227 | | |
$ | 26,954,242 | |
Condensed
statements of income (unaudited)
| |
2023 | | |
2022 | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
Revenue | |
$— | | |
$— | |
Cost of revenue | |
— | | |
— | |
Gross profit | |
| — | | |
| — | |
Operating expenses: | |
| | | |
| | |
General and administrative expenses | |
$ | (658,803 | ) | |
$ | (1,245,367 | ) |
Share of profit in subsidiaries and VIE | |
| 289,289 | | |
| (1,737,721 | ) |
Others, net | |
| 2,541 | | |
| (1,028 | ) |
Provision for income tax | |
| — | | |
| — | |
Net (loss)/profit | |
$ | (366,973 | ) | |
$ | (2,984,116 | ) |
Condensed
statements of comprehensive income (unaudited)
| |
2023 | | |
2022 | |
| |
For the six months ended September 30, | |
| |
2023 | | |
2022 | |
Net loss | |
$ | (366,973 | ) | |
$ | (2,984,116 | ) |
Other comprehensive loss | |
| (981,042 | ) | |
| (4,616,732 | ) |
Total comprehensive loss | |
$ | (1,348,015 | ) | |
$ | (7,600,848 | ) |
Condensed
cash flow
| |
2023 | | |
2022 | |
| |
For the six months ended | |
| |
September 30, | |
| |
2023 | | |
|