Etsy's Board of Directors Approves a new
$1B Stock Repurchase Program
BROOKLYN, N.Y., Oct. 30,
2024 /PRNewswire/ -- Etsy, Inc. (NASDAQ: ETSY), which
operates two-sided online marketplaces that connect millions of
passionate and creative buyers and sellers around the world, today
announced results for its third quarter ended September 30,
2024.
"Our third quarter consolidated results came in roughly as
anticipated, with some incremental pressure on Etsy marketplace
year-over-year GMS, healthy growth in revenue, and continued
strength in our adjusted EBITDA profitability," said Josh Silverman, Etsy, Inc. Chief Executive
Officer. "We made excellent progress improving Etsy marketplace
customer experiences - from Gifting, to Quality, a new loyalty
program, investing in our app, and more - all of which we believe
will drive engagement and frequency over time. While 2024 has been
a challenging period for discretionary goods, we are investing with
discipline and focus to make Etsy even more Etsy - which we
believe will lift our boat when the tide comes back in again."
Third quarter 2024 performance highlights include:
- Consolidated GMS was $2.9
billion, down 4.1% year-over-year and down 4.4% on a
currency-neutral basis. Consolidated GMS performance includes a
small headwind from the divestiture of Elo7.
- Etsy marketplace GMS was $2.5
billion, down 6.0% year-over-year and down 6.3% on a
currency-neutral basis.
- We've continued to see year-over-year gifting
GMS1 trends outpace sitewide performance and
represent a higher share of overall GMS than the same period last
year.
- Active buyers decreased 0.4% year-over-year to 91.2
million.
- We reactivated 6.4 million buyers, up 5.6% from the prior
year period, and acquired 5.3 million new buyers. Our retention of
active buyers remains above pre-pandemic levels on a trailing
twelve month basis, as does our quarterly new buyer
additions.
- GMS per active buyer on a trailing twelve month basis for
the Etsy marketplace declined 3.4% year-over-year to $123 in the third quarter.
- Our number of habitual buyers was 6.8 million, down 4.8%
year-over-year.
- U.S. domestic GMS represented 51% of overall GMS and
GMS ex-U.S. domestic was 49% of overall GMS.
- Consolidated revenue was $662.4
million, up 4.1% versus the third quarter of 2023, with a
take rate (i.e., consolidated revenue divided by consolidated GMS)
of 22.7%. Our positive revenue growth was driven by growth in both
Marketplace and Services revenue, with payments revenue driving
Marketplace revenue performance, and Etsy Ads the primary driver of
Services revenue growth.
- Consolidated net income was $57.4
million, down $30.5 million
year-over-year. Consolidated net income margin (i.e., net income
divided by revenue) was approximately 8.7% and diluted net income
per share was $0.45.
- Consolidated non-GAAP Adjusted EBITDA was $183.6 million, with consolidated non-GAAP
Adjusted EBITDA margin (i.e., consolidated non-GAAP Adjusted EBITDA
divided by consolidated revenue) of approximately 27.7%.
- Etsy ended the third quarter with $1.2 billion in cash and cash equivalents and
short- and long-term investments. Under Etsy's stock repurchase
program, during the third quarter of 2024 Etsy repurchased an
aggregate of approximately $156
million, or 2.7 million shares, of its common stock. These
shares were purchased pursuant to a 10b5-1 plan.
"We continue to balance long-term growth investments with
delivering strong and sustainable profitability," said
Rachel Glaser, Chief Financial Officer. "Third quarter
adjusted EBITDA margin was about 28%, ahead of our guidance, with
excellent revenue flow through - benefiting primarily from healthy
growth in both our Marketplace and Services segments, and continued
cost efficiencies. We continue to drive leverage in product
development, offset somewhat by increased marketing spend in the
quarter as Etsy expanded investments in paid social and newer
performance marketing channels, and Depop leaned in to both
performance and brand marketing aligned with its growth
opportunity."
Earlier today, Etsy's Board of Directors approved a new stock
repurchase program authorizing the repurchase of up to an
additional $1 billion of our common
stock.
___________________________________
1 Etsy Gifting GMS: Estimate based upon word
'gift' in the listing title, shipped with a gift message, or other
signal the item was purchased as a gift.
|
Third Quarter 2024 Financial Summary
(in
thousands, except percentages; unaudited)
The financial results of Elo7 have been included in our
consolidated financial results ("Consolidated") until August 10, 2023 (date of sale). The unaudited
GAAP and non-GAAP financial measures and key operating metrics we
use are:
|
Three Months
Ended
September
30,
|
|
%
(Decline)
Growth
Y/Y
|
|
Nine Months
Ended
September
30,
|
|
%
(Decline)
Growth
Y/Y
|
|
2024
|
|
2023
|
|
|
2024
|
|
2023
|
|
GMS (1)
|
$ 2,915,256
|
|
$ 3,039,930
|
|
(4.1) %
|
|
$ 8,851,010
|
|
$ 9,153,792
|
|
(3.3) %
|
Revenue
|
$
662,410
|
|
$
636,302
|
|
4.1 %
|
|
$ 1,956,170
|
|
$ 1,906,055
|
|
2.6 %
|
Marketplace
revenue
|
$
476,075
|
|
$
460,922
|
|
3.3 %
|
|
$ 1,413,434
|
|
$ 1,381,395
|
|
2.3 %
|
Services
revenue
|
$
186,335
|
|
$
175,380
|
|
6.2 %
|
|
$
542,736
|
|
$
524,660
|
|
3.4 %
|
Gross profit
|
$
476,770
|
|
$
447,475
|
|
6.5 %
|
|
$ 1,399,307
|
|
$ 1,333,137
|
|
5.0 %
|
Operating
expenses
|
$
389,953
|
|
$
358,919
|
|
8.6 %
|
|
$ 1,174,231
|
|
$ 1,168,754
|
|
0.5 %
|
Net income
|
$ 57,366
|
|
$ 87,850
|
|
(34.7) %
|
|
$
173,375
|
|
$
224,302
|
|
(22.7) %
|
Net income
margin
|
8.7 %
|
|
13.8 %
|
|
(510)
bps
|
|
8.9 %
|
|
11.8 %
|
|
(290)
bps
|
Adjusted EBITDA
(Non-GAAP)
|
$
183,587
|
|
$
182,219
|
|
0.8 %
|
|
$
530,897
|
|
$
518,797
|
|
2.3 %
|
Adjusted EBITDA margin
(Non-GAAP)
|
27.7 %
|
|
28.6 %
|
|
(90)
bps
|
|
27.1 %
|
|
27.2 %
|
|
(10)
bps
|
|
|
|
|
|
|
|
|
|
|
|
|
Active sellers
(2)
|
8,522
|
|
8,802
|
|
(3.2) %
|
|
8,522
|
|
8,802
|
|
(3.2) %
|
Active buyers
(2)
|
96,707
|
|
97,343
|
|
(0.7) %
|
|
96,707
|
|
97,343
|
|
(0.7) %
|
Percent GMS ex-U.S.
domestic (1)
|
46 %
|
|
45 %
|
|
100
bps
|
|
45 %
|
|
45 %
|
|
— bps
|
|
|
(1)
|
Consolidated GMS for
the three and nine months ended September 30, 2024 includes
Etsy marketplace GMS of $2.5 billion and $7.6 billion,
respectively. Percent GMS ex-U.S. domestic for the Etsy marketplace
for the three and nine months ended September 30, 2024 was 49%
and 48%, respectively.
|
(2)
|
Consolidated active
sellers and active buyers includes Etsy marketplace active sellers
and active buyers of 6.2 million and 91.2 million, respectively,
as of September 30, 2024. Consolidated active sellers and
active buyers as of September 30, 2023 includes Elo7
marketplace active sellers and buyers of approximately 52 thousand
and 1.5 million as Elo7 was included in our consolidated financial
results until August 10, 2023 (the date of sale).
|
Third Quarter 2024 Operating Highlights
Etsy
Our "Right to Win" is centered on key elements that we
believe make the Etsy marketplace a better place to shop and sell
and, which, in turn, will bring more buyers, lead to increased
frequency and size of purchases, and build trust in the Etsy
marketplace. In 2024, we are focused on building buyer
consideration by making it easier to 'find the best stuff'
on Etsy, driving association that Etsy sellers offer great
value, and making shopping on Etsy more reliable and
dependable. The below highlights some of our key
initiatives:
Product Highlights:
In order to drive buyer Consideration, we are making
progress in our efforts to position Etsy as an indispensable
partner for Gifting, with broad based investments positively
impacting our performance. We:
- Strengthened the relevance and tripled the number of Gift Ideas
available to buyers within Gift Mode since launch. There are now
approximately 5,000 suggestions to help inspire buyers and put them
on the path to finding the perfect present.
- Increased buyer adoption of existing Gifting features: 1.3
million incremental visits from people who received Gift Teasers
and came directly to Etsy, and approximately 1.1 million Gift Lists
have been created.
- Launched physical Etsy gift cards at major U.S. pharmacies and
retailers, creating new opportunities to increase consideration.
Additionally, starting today, U.S. customers can purchase and ship
physical gift cards directly from Etsy.com.
- U.S. buyer survey data we are tracking for Gifting indicates
Etsy's unprompted association with Gifting hit a record high during
the third quarter.
To help buyers 'find the best stuff on Etsy,' we invested in the
following Quality initiatives:
- Worked to enhance the precision of the application of our new
"Creativity Standards" and associated listing descriptors, which
show buyers whether items are made, designed,
handpicked, or sourced by Etsy sellers.
- Based upon experimentation during the quarter, our efforts to
more deeply incorporate listing quality attributes into search
appear to be leading to an increase in the number of 4 and 5 star
buyer reviews, and a decrease in the rate at which buyers requested
refunds – both of which indicate shoppers are becoming happier with
their experiences on Etsy.
- Launched the Etsy Search Visibility Page with actionable
insights to help sellers improve their positions in search,
including insights on listing image quality and quantity, return
policies, message response times, and shipping charges for certain
listings. So far, we have seen more sellers acting on these
insights than we anticipated. For example, providing sellers with
information on buyer expectations has contributed to lower shipping
charges on approximately 2.5 million items.
- Expanded the diversity of merchandise we are showing buyers,
with a goal to reduce the cognitive load experienced when search
results deliver too many similar items. Our latest efforts resulted
in a 67% reduction in the number of searches with at least four
identical listing images on the first page. We are now expanding
our capabilities to incorporate items with similar listing images,
not just those that feature 'exact matches.'
Aligned with our efforts to make shopping on Etsy more
reliable and dependable, we began testing new ways for
buyers to access support more easily through prominent support
links in user profiles and conversational AI within the Help
Center.
We deepened investments in the buy on Etsy app as part of
efforts to make the app our marquee shopping experience. We
introduced bolder prompts on mobile web, with a focus on driving
buyers to download the app.
Due to significant strides made in optimizing how we bid on
behalf of our sellers, which resulted in better balancing of seller
ad value across seller segments, Etsy Ads revenue performance
accelerated on a year-over-year and sequential basis. We also
incorporated more features and multimodal embeddings into our
ranking models (capturing listing image representations), which led
to an improvement in ads conversion rates.
Marketing Highlights:
We invited highly targeted groups of occasional U.S. buyers to
join our new Etsy Insider Loyalty program. Etsy
Insider is buyer-fee based, offering free U.S. domestic
shipping on millions of items, item discounts, first access
merchandise and other benefits. The program, which currently offers
seasonal and annual options, has been launched in beta form, and we
will be testing and iterating to determine its impact on frequency
and loyalty over time.
We ran full funnel marketing campaigns in the United States and United Kingdom, which featured real Etsy
sellers and highlighted our unique positioning. Our buyer research
shows that the campaign's top themes of 'supporting small,'
'originally made,' and 'handcrafted' resonated with buyers.
We continued to scale mid-funnel paid social channels to
diversify our channel portfolio mix. In line with our Quality
efforts, we leveraged machine learning models to adjust offsite
marketing feeds, making more room for the very best of Etsy by
suppressing or removing listings with patterns of poor service
quality.
Reverb
- Reverb continues to lean into affordable used and like-new gear
for budget-minded musicians:
- Following the launch of the Reverb Outlet in late June, Outlet
& Exclusive music gear continues to outperform other inventory
categories, seeing double-digit percentage year-over-year growth
during a challenging time for the musical instrument industry.
- In August, Reverb and Fender, one of the world's leading guitar
manufacturers, launched Fender's first Certified Pre-Owned program.
Used gear U.S. sales on Reverb continue to outpace new music gear
sales, and, this program offers musicians professionally inspected
pre-owned gear with warranties and easy returns.
- Reverb made it easier for sellers to access data on competitive
pricing and insights about engagement with their listings, which
led to a significant increase in listings sold, as well as price
drops and listings published.
Depop
- Depop evolved its U.S. fee structure, mirroring changes made
earlier in the year in the U.K., which resulted in accelerated
momentum for the business in the quarter:
- In July, Depop removed selling fees for U.S. users and
introduced a small buyer marketplace fee. We believe this change
has made Depop more attractive to sellers, driving a 26 percentage
point acceleration in U.S. listings since launch, and offering
buyers a wider selection of secondhand fashion.
- Depop ran its largest-ever U.S. marketing campaign, aimed at
sharing the refreshed brand message and no selling fees proposition
with more than 70 million people.
- Depop also invested in making the listing experience easier
through improving the effectiveness of its price guidance,
pre-populating key listing attributes using image recognition and
generative AI technology, and streamlining the "Repop" process
which allows buyers to easily relist items they have previously
purchased on Depop.
Consolidated Q4 24 Financial Guidance
|
Q4 24
Guidance
|
FY 24 Implied
Guidance
|
GMS
|
We currently anticipate
that consolidated Q4 24
GMS will decline in the low to mid single digit
percentage range on a year-over-year basis.
|
Based upon Q4 24
guidance, for the full year our
consolidated GMS will have declined roughly in the
low single digit percentage range compared to FY 23.
|
Take
Rate
|
22.3 %
|
~22%
|
Adjusted EBITDA
Margin
|
28-29%
|
27.4-27.7%
|
Please note that our guidance assumes currency exchange rates
remain unchanged at current levels.
With respect to our expectations under "Consolidated Q4 24
Financial Guidance" and outlook for the remainder of 2024 above,
reconciliation of Adjusted EBITDA margin guidance to the closest
corresponding GAAP measure is not available without unreasonable
efforts on a forward-looking basis due to the high variability,
complexity, and low visibility with respect to the charges excluded
from Adjusted EBITDA; in particular, stock-based compensation
expense, foreign exchange loss (gain), interest and other
non-operating income, net, provision (benefit) for income taxes,
acquisition, divestiture, and corporate structure-related expenses,
and other non-recurring expenses.
Webcast and Conference Call Information
Etsy will host a video webcast conference call to discuss these
results at 5:00 p.m. Eastern Time
today, which will be live-streamed via our Investor Relations
website (investors.etsy.com) under the Events section. A copy of
the earnings call presentation will also be posted to our
website.
A replay of the video webcast will be available through the same
link following the conference call starting at 8:00 p.m. Eastern Time this evening, for at least
three months thereafter.
About Etsy
Etsy, Inc. operates two-sided online marketplaces that connect
millions of passionate and creative buyers and sellers around the
world. These marketplaces share a mission to "Keep Commerce Human,"
and we're committed to using the power of business and technology
to strengthen communities and empower people. Our primary
marketplace, Etsy.com, is the global destination for unique and
creative goods. Buyers come to Etsy to be inspired and delighted by
items that are crafted and curated by creative entrepreneurs. For
sellers, we offer a range of tools and services that address key
business needs.
Etsy, Inc.'s "House of Brands" portfolio also includes fashion
resale marketplace Depop, and Reverb, the largest online
marketplace dedicated to music gear. Each Etsy, Inc. marketplace
operates independently, while benefiting from shared expertise in
product, marketing, technology, and customer support.
Etsy was founded in 2005 and is headquartered in Brooklyn, New York.
Etsy has used, and intends to continue using, its Investor
Relations website and the Etsy News Blog (etsy.com/news) to
disclose material non-public information and to comply with its
disclosure obligations under Regulation FD. Accordingly, you should
monitor our investor relations website and the Etsy News Blog in
addition to following our press releases, SEC filings, and public
conference calls and webcasts.
Investor Relations Contact:
Deb Wasser, Vice President,
Investor Relations and ESG Engagement
Sarah Marx, Director, Investor
Relations
ir@etsy.com
Media Relations Contact:
Kelly Clausen, Vice President,
Communications & Community
press@etsy.com
Cautionary Statement Regarding Forward-Looking
Statements
This press release contains or references forward-looking
statements within the meaning of the federal securities laws.
Forward-looking statements include statements relating to our
financial guidance for the fourth quarter of 2024 and outlook for
the full year of 2024 and underlying assumptions; our ability to
improve customer engagement and frequency; our ability to invest in
strategic growth while delivering on profitability; and the impact
of our "Right to Win" strategy and our product development and
marketing efforts. Forward-looking statements include all
statements that are not historical facts. In some cases,
forward-looking statements can be identified by terms such as
"aim," "anticipate," "believe," "could," "enable," "estimate,"
"expect," "goal," "intend," "may," "outlook," "plan," "potential,"
"target," "will," or similar expressions and derivative forms
and/or the negatives of those words.
Forward-looking statements involve substantial risks and
uncertainties that may cause actual results to differ materially
from those that we expect. These risks and uncertainties include:
(1) the level of demand for our services or products sold in our
marketplaces; (2) the importance to our success of the
trustworthiness of our marketplaces and our ability to attract and
retain active and engaged communities of buyers and sellers; (3)
the fluctuation of our quarterly operating results; (4) our failure
to meet our publicly announced guidance or other expectations; (5)
any real or perceived inaccuracies in our operational metrics; (6)
if we or our third-party providers are unable to protect against
technology vulnerabilities, service interruptions, security
breaches, or other cyber-related events; (7) our dependence on
continued and unimpeded access to third-party services, platforms,
and infrastructure; (8) macroeconomic events that are outside of
our control; (9) operational and compliance risks related to our
payments systems; (10) our ability to recruit and retain employees;
(11) our ability to compete effectively; (12) enforcement of our
marketplace policies; (13) our ability to enhance our current
offerings and develop new offerings to respond to the changing
needs of sellers and buyers; (14) risks related to our
environmental, social, and governance activities and disclosures;
(15) our efforts to expand our operations outside of the United States; (16) acquisitions that may
prove unsuccessful or divert management attention; (17) failure to
deal effectively with fraud; (18) compliance with
evolving regulations, including in the area of privacy and data
protection; and (19) litigation and regulatory matters, including
intellectual property claims. These and other risks and
uncertainties are more fully described in our filings with
the Securities and Exchange Commission, including in the
section entitled "Risk Factors" in our Quarterly Report
on Form 10-Q for the quarter ended June 30,
2024, and subsequent reports that we file with the
Securities and Exchange Commission. Moreover, we operate in a very
competitive and rapidly changing environment. New risks emerge from
time to time. It is not possible for our management to predict all
risks, nor can we assess the impact of all factors on our business
or the extent to which any factor, or combination of factors, may
cause actual results to differ materially from those contained in
any forward-looking statements we may make. In light of these
risks, uncertainties, and assumptions, we cannot guarantee future
results, levels of activity, performance, achievements, or events
and circumstances reflected in the forward-looking statements will
occur.
Forward-looking statements represent our beliefs and assumptions
only as of the date of this press release. We disclaim any
obligation to update forward-looking statements.
Etsy,
Inc.
Condensed
Consolidated Balance Sheets
(in thousands;
unaudited)
|
|
|
As of
September 30,
2024
|
|
As of
December 31,
2023
|
ASSETS
|
|
|
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
818,939
|
|
$
914,323
|
Short-term
investments
|
226,022
|
|
236,118
|
Accounts receivable,
net
|
8,644
|
|
24,734
|
Prepaid and other
current assets
|
94,514
|
|
129,884
|
Funds receivable and
seller accounts
|
172,562
|
|
265,387
|
Total current
assets
|
1,320,681
|
|
1,570,446
|
Property and equipment,
net
|
242,889
|
|
249,794
|
Goodwill
|
138,622
|
|
138,377
|
Intangible assets,
net
|
443,943
|
|
457,140
|
Deferred tax
assets
|
144,408
|
|
137,776
|
Long-term
investments
|
107,046
|
|
86,676
|
Other assets
|
44,617
|
|
45,191
|
Total
assets
|
$
2,442,206
|
|
$
2,685,400
|
LIABILITIES AND
STOCKHOLDERS' DEFICIT
|
|
|
|
Current
liabilities:
|
|
|
|
Accounts
payable
|
$
19,589
|
|
$
29,920
|
Accrued
expenses
|
298,995
|
|
353,553
|
Finance lease
obligations—current
|
6,081
|
|
6,079
|
Funds payable and
amounts due to sellers
|
172,562
|
|
265,387
|
Deferred
revenue
|
17,097
|
|
14,635
|
Other current
liabilities
|
38,636
|
|
41,207
|
Total current
liabilities
|
552,960
|
|
710,781
|
Finance lease
obligations—net of current portion
|
95,044
|
|
99,620
|
Deferred tax
liabilities
|
7,101
|
|
13,192
|
Long-term debt,
net
|
2,287,016
|
|
2,283,817
|
Other
liabilities
|
124,385
|
|
121,705
|
Total
liabilities
|
3,066,506
|
|
3,229,115
|
Total stockholders'
deficit
|
(624,300)
|
|
(543,715)
|
Total liabilities and
stockholders' deficit
|
$
2,442,206
|
|
$
2,685,400
|
Etsy,
Inc.
Condensed
Consolidated Statements of Operations
(in thousands, except
per share amounts; unaudited)
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Revenue
|
$
662,410
|
|
$
636,302
|
|
$
1,956,170
|
|
$
1,906,055
|
Cost of
revenue
|
185,640
|
|
188,827
|
|
556,863
|
|
572,918
|
Gross profit
|
476,770
|
|
447,475
|
|
1,399,307
|
|
1,333,137
|
Operating
expenses:
|
|
|
|
|
|
|
|
Marketing
|
196,526
|
|
160,936
|
|
571,400
|
|
498,120
|
Product
development
|
107,251
|
|
113,932
|
|
331,590
|
|
351,844
|
General and
administrative
|
86,176
|
|
84,051
|
|
271,241
|
|
250,699
|
Asset impairment
charges
|
—
|
|
—
|
|
—
|
|
68,091
|
Total operating
expenses
|
389,953
|
|
358,919
|
|
1,174,231
|
|
1,168,754
|
Income from
operations
|
86,817
|
|
88,556
|
|
225,076
|
|
164,383
|
Other (expense) income,
net
|
(13,007)
|
|
8,411
|
|
7,366
|
|
19,269
|
Income before income
taxes
|
73,810
|
|
96,967
|
|
232,442
|
|
183,652
|
(Provision) benefit for
income taxes
|
(16,444)
|
|
(9,117)
|
|
(59,067)
|
|
40,650
|
Net income
|
$
57,366
|
|
$
87,850
|
|
$
173,375
|
|
$
224,302
|
Net income per share
attributable to common stockholders:
|
|
|
|
|
|
|
|
Basic
|
$
0.50
|
|
$
0.72
|
|
$
1.49
|
|
$
1.82
|
Diluted
|
$
0.45
|
|
$
0.64
|
|
$
1.34
|
|
$
1.62
|
Weighted-average common
shares outstanding:
|
|
|
|
|
|
|
|
Basic
|
114,181
|
|
121,808
|
|
116,372
|
|
123,341
|
Diluted
|
130,748
|
|
138,891
|
|
133,116
|
|
141,046
|
Etsy,
Inc.
Condensed
Consolidated Statements of Cash Flows
(in thousands;
unaudited)
|
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
Cash flows from
operating activities
|
|
|
|
Net income
|
$
173,375
|
|
$
224,302
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Stock-based
compensation expense
|
214,692
|
|
216,082
|
Depreciation and
amortization expense
|
81,672
|
|
68,290
|
Provision for expected
credit losses
|
10,141
|
|
14,390
|
Deferred benefit for
income taxes
|
(13,727)
|
|
(45,255)
|
Loss on sale of
business
|
—
|
|
2,630
|
Asset impairment
charges
|
—
|
|
68,091
|
Other non-cash income,
net
|
(2,066)
|
|
(3,786)
|
Changes in operating
assets and liabilities (net of impact of sale of
business)
|
(26,577)
|
|
(134,336)
|
Net cash provided by
operating activities
|
437,510
|
|
410,408
|
Cash flows from
investing activities
|
|
|
|
Purchases of property
and equipment
|
(10,174)
|
|
(7,752)
|
Development of
internal-use software
|
(22,860)
|
|
(19,594)
|
Purchases of
investments
|
(266,935)
|
|
(288,226)
|
Sales and maturities
of investments
|
263,210
|
|
261,589
|
Net cash used in
investing activities
|
(36,759)
|
|
(53,983)
|
Cash flows from
financing activities
|
|
|
|
Payment of tax
obligations on vested equity awards
|
(42,136)
|
|
(58,008)
|
Repurchase of
stock
|
(464,314)
|
|
(483,987)
|
Proceeds from exercise
of stock options
|
3,830
|
|
8,448
|
Payment of debt
issuance costs
|
—
|
|
(2,215)
|
Settlement of
convertible senior notes
|
—
|
|
(90)
|
Payments on finance
lease obligations
|
(4,591)
|
|
(4,723)
|
Other financing,
net
|
2,418
|
|
(259)
|
Net cash used in
financing activities
|
(504,793)
|
|
(540,834)
|
Effect of exchange rate
changes on cash
|
8,658
|
|
(252)
|
Net decrease in cash,
cash equivalents, and restricted cash
|
(95,384)
|
|
(184,661)
|
Cash, cash equivalents,
and restricted cash at beginning of period
|
914,323
|
|
926,619
|
Cash and cash
equivalents at end of period
|
$
818,939
|
|
$
741,958
|
Currency-Neutral GMS Growth
We calculate currency-neutral GMS growth by translating current
period GMS for goods sold that were listed in non-U.S. dollar
currencies into U.S. dollars using prior year foreign currency
exchange rates.
As reported and currency-neutral GMS decline for the periods
presented below are as follows:
|
Quarter-to-Date
Period Ended
|
|
Year-to-Date Period
Ended
|
|
As
Reported
|
|
Currency-
Neutral
|
|
FX
Impact
|
|
As
Reported
|
|
Currency-
Neutral
|
|
FX
Impact
|
September 30,
2024
|
(4.1) %
|
|
(4.4) %
|
|
0.3 %
|
|
(3.3) %
|
|
(3.5) %
|
|
0.2 %
|
September 30,
2023
|
1.2 %
|
|
(0.1) %
|
|
1.3 %
|
|
(1.4) %
|
|
(1.1) %
|
|
(0.3) %
|
Non-GAAP Financial Measures
Reconciliation of Net Income to Adjusted EBITDA and the
Calculation of Adjusted EBITDA Margin
(in thousands, except percentages; unaudited)
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Net income
|
$
57,366
|
|
$
87,850
|
|
$
173,375
|
|
$
224,302
|
Excluding:
|
|
|
|
|
|
|
|
Interest and other
non-operating income, net
|
(3,808)
|
|
(5,430)
|
|
(13,065)
|
|
(17,053)
|
Provision (benefit)
for income taxes
|
16,444
|
|
9,117
|
|
59,067
|
|
(40,650)
|
Depreciation and
amortization
|
27,739
|
|
22,172
|
|
81,672
|
|
68,290
|
Stock-based
compensation expense (1)
|
69,292
|
|
70,118
|
|
214,692
|
|
216,082
|
Foreign exchange loss
(gain)
|
16,815
|
|
(5,611)
|
|
5,699
|
|
(4,846)
|
Acquisition,
divestiture, and corporate structure-related expenses
|
(697)
|
|
1,373
|
|
1,435
|
|
1,951
|
Asset impairment
charges
|
—
|
|
—
|
|
—
|
|
68,091
|
Loss on sale of
business
|
—
|
|
2,630
|
|
—
|
|
2,630
|
Restructuring and
other exit costs
|
1,556
|
|
—
|
|
1,898
|
|
—
|
Retroactive non-income
tax expense (2)
|
(1,120)
|
|
—
|
|
6,124
|
|
—
|
Adjusted
EBITDA
|
$
183,587
|
|
$
182,219
|
|
$
530,897
|
|
$
518,797
|
Divided by:
|
|
|
|
|
|
|
|
Revenue
|
$
662,410
|
|
$
636,302
|
|
$
1,956,170
|
|
$
1,906,055
|
Adjusted EBITDA
margin
|
27.7 %
|
|
28.6 %
|
|
27.1 %
|
|
27.2 %
|
|
(1) Stock-based compensation
expense included in the Condensed Consolidated Statements of
Operations for the periods presented below is as
follows:
|
|
|
Three Months
Ended
September
30,
|
|
Nine Months
Ended
September
30,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
Cost of
revenue
|
$
8,013
|
|
$
8,105
|
|
$
24,504
|
|
$
23,522
|
Marketing
|
5,690
|
|
5,763
|
|
18,009
|
|
17,132
|
Product
development
|
36,048
|
|
37,842
|
|
108,553
|
|
112,771
|
General and
administrative
|
19,541
|
|
18,408
|
|
63,626
|
|
62,657
|
Stock-based
compensation expense
|
$
69,292
|
|
$
70,118
|
|
$
214,692
|
|
$
216,082
|
|
(2) Retroactive non-income
tax expense related to the digital services tax legislation in
Canada, which was enacted on June 28, 2024 retroactive to January
1, 2022.
|
View original
content:https://www.prnewswire.com/news-releases/etsy-inc-reports-third-quarter-2024-results-302291894.html
SOURCE Etsy, Inc.