SUNNY
ISLES BEACH, Fla., Feb. 26,
2025 /PRNewswire/ --
- Q4 2024 net loss attributable to IEP of $98 million, an improvement of $41 million over Q4 2023
- Q4 2024 quarter Adjusted EBITDA attributable to IEP of
$12 million, compared to $9 million in Q4 2023
- Indicative Net Asset Value was approximately $3.3 billion as of December 31, 2024, a decrease of $223 million compared to September 30, 2024
- IEP declares fourth quarter distribution of $0.50 per depositary unit
Financial Summary
(Net loss and Adjusted EBITDA figures in commentary below are
attributable to Icahn Enterprises, unless otherwise
specified)
For the three months ended December 31,
2024, revenues were $2.6
billion and net loss was $98
million, or $0.19 per
depositary unit. For the three months ended December 31, 2023, revenues were $2.7 billion and net loss was $139 million, or a loss of $0.33 per depositary unit. Adjusted EBITDA was
$12 million for the three months
ended December 31, 2024, compared to
an Adjusted EBITDA of $9 million for
the three months ended December 31,
2023.
As of December 31, 2024,
indicative net asset value decreased $223
million compared to September 30,
2024. The change in indicative net asset value is primarily
driven by the decline in CVR Energy of $286
million, the third quarter distribution to holders of our
depositary units of $71 million in
cash and the decline in Viskase of $57
million, which was offset in part primarily by the change in
our Real Estate segment value of $292
million. The Real Estate segment assets increased as a
result of an agreement to sell certain properties and the decision
to change to a fair-market value estimate of our remaining Real
Estate segment assets.
On February 24, 2025, the Board of
Directors of the general partner of Icahn Enterprises declared a
quarterly distribution in the amount of $0.50 per depositary unit, which will be paid on
or about April 16, 2025, to
depositary unitholders of record at the close of business on
March 10, 2024. Depositary
unitholders will have until April 4,
2025, to make a timely election to receive either cash or
additional depositary units. If a unitholder does not make a timely
election, it will automatically be deemed to have elected to
receive the distribution in additional depositary units. Depositary
unitholders who elect to receive (or who are deemed to have
elected to receive) additional depositary units will receive
units valued at the volume weighted average trading price of the
units during the five consecutive trading days ending
April 11, 2025. Icahn Enterprises
will make a cash payment in lieu of issuing fractional depositary
units to any unitholders electing to receive (or who are deemed to
have elected to receive) depositary units.
Icahn Enterprises L.P., a master limited partnership, is a
diversified holding company owning subsidiaries currently engaged
in the following continuing operating businesses: Investment,
Energy, Automotive, Food Packaging, Real Estate, Home Fashion and
Pharma.
Caution Concerning Forward-Looking Statements
This release may contain certain "forward-looking statements"
within the meaning of the Private Securities Litigation Reform Act
of 1995, many of which are beyond our ability to control or
predict. Forward-looking statements may be identified by words such
as "expects," "anticipates," "intends," "plans," "believes,"
"seeks," "estimates," "will" or words of similar meaning and
include, but are not limited to, statements about the expected
future business and financial performance of Icahn Enterprises and
its subsidiaries. Actual events, results and outcomes may differ
materially from our expectations due to a variety of known and
unknown risks, uncertainties and other factors, including risks
related to economic downturns, substantial competition and rising
operating costs; the impacts from the ongoing Russia/Ukraine conflict and conflict in the
Middle East, including economic
volatility and the impacts of export controls and other economic
sanctions; risks related to our investment activities, including
the nature of the investments made by the private funds in which we
invest, including the impact of the use of leverage through
options, short sales, swaps, forwards and other derivative
instruments; risk related to our ability to comply with the
covenants in our senior notes and the risk of foreclosure on the
assets securing our notes; declines in the fair value of our
investments, losses in the private funds and loss of key employees;
risks related to our ability to continue to conduct our activities
in a manner so as to not be deemed an investment company under the
Investment Company Act of 1940, as amended, or to be taxed as a
corporation; risks related to short sellers and associated
litigation and regulatory inquiries; risks relating to our general
partner and controlling unitholder; pledges of our units by our
controlling unitholder; risks related to our energy business,
including the volatility and availability of crude oil, other feed
stocks and refined products, declines in global demand for crude
oil, refined products and liquid transportation fuels, unfavorable
refining margin (crack spread), interrupted access to pipelines,
significant fluctuations in nitrogen fertilizer demand in the
agricultural industry and seasonality of results; risks related to
potential strategic transactions involving our Energy segment, and
the impact of tariffs; risks related to our automotive activities
and exposure to adverse conditions in the automotive industry,
including as a result of the Chapter 11 filing of our automotive
parts subsidiary; risks related to our food packaging activities,
including competition from better capitalized competitors,
inability of our suppliers to timely deliver raw materials, and the
failure to effectively respond to industry changes in casings
technology; supply chain issues; inflation, including increased
costs of raw materials and shipping, labor shortages and workforce
availability; risks related to our real estate activities,
including the extent of any tenant bankruptcies and insolvencies;
risks related to our home fashion operations, including changes in
the availability and price of raw materials, manufacturing
disruptions, and changes in transportation costs and delivery
times; political and regulatory uncertainty, including changing
economic policy and the imposition of tariffs; and other risks
and uncertainties detailed from time to time in our filings with
the Securities and Exchange Commission including out Annual Report
on Form 10-K and our quarterly reports on Form 10-Q under the
caption "Risk Factors". Additionally, there may be other factors
not presently known to us or which we currently consider to be
immaterial that may cause our actual results to
differ materially from the forward-looking statements. Past
performance in our Investment segment is not indicative of future
performance. We undertake no obligation to publicly update or
review any forward-looking information, whether as a result of new
information, future developments or otherwise.
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
|
(UNAUDITED)
|
|
|
Three Months Ended
December 31,
|
|
Twelve Months Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in millions, except
per unit amounts)
|
Revenues:
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$
|
2,366
|
|
$
|
2,644
|
|
$
|
9,193
|
|
$
|
11,077
|
Other revenues from
operations
|
|
141
|
|
|
182
|
|
|
707
|
|
|
770
|
Net loss from
investment activities
|
|
(103)
|
|
|
(300)
|
|
|
(421)
|
|
|
(1,575)
|
Interest and dividend
income
|
|
97
|
|
|
155
|
|
|
477
|
|
|
636
|
Gain (loss) on
disposition of assets, net
|
|
2
|
|
|
3
|
|
|
(4)
|
|
|
8
|
Other income (loss),
net
|
|
55
|
|
|
12
|
|
|
68
|
|
|
18
|
|
|
2,558
|
|
|
2,696
|
|
|
10,020
|
|
|
10,934
|
Expenses:
|
|
|
|
|
|
|
|
|
|
|
|
Cost of goods
sold
|
|
2,205
|
|
|
2,380
|
|
|
8,619
|
|
|
9,327
|
Other expenses from
operations
|
|
141
|
|
|
160
|
|
|
603
|
|
|
643
|
Selling, general and
administrative
|
|
205
|
|
|
19
|
|
|
783
|
|
|
852
|
Dividend
expense
|
|
9
|
|
|
199
|
|
|
56
|
|
|
87
|
Restructuring,
net
|
|
2
|
|
|
—
|
|
|
3
|
|
|
1
|
Impairment
|
|
—
|
|
|
7
|
|
|
—
|
|
|
7
|
Credit loss on related
party note receivable
|
|
—
|
|
|
—
|
|
|
—
|
|
|
139
|
Loss on deconsolidation
of subsidiary
|
|
—
|
|
|
—
|
|
|
—
|
|
|
246
|
Interest
expense
|
|
129
|
|
|
128
|
|
|
523
|
|
|
554
|
|
|
2,691
|
|
|
2,893
|
|
|
10,587
|
|
|
11,856
|
(Loss) income before
income tax benefit (expense)
|
|
(133)
|
|
|
(197)
|
|
|
(567)
|
|
|
(922)
|
Income tax benefit
(expense)
|
|
23
|
|
|
(8)
|
|
|
25
|
|
|
(90)
|
Net loss
|
|
(110)
|
|
|
(205)
|
|
|
(542)
|
|
|
(1,012)
|
Less: net (loss) income
attributable to non-controlling interests
|
|
(12)
|
|
|
(66)
|
|
|
(97)
|
|
|
(328)
|
Net loss attributable
to Icahn Enterprises
|
$
|
(98)
|
|
$
|
(139)
|
|
$
|
(445)
|
|
$
|
(684)
|
|
|
|
|
|
|
|
|
|
|
|
|
Net (loss) income
attributable to Icahn Enterprises allocated to:
|
|
|
|
|
|
|
|
|
|
|
|
Limited
partners
|
$
|
(96)
|
|
$
|
(136)
|
|
$
|
(436)
|
|
$
|
(670)
|
General
partner
|
|
(2)
|
|
|
(3)
|
|
|
(9)
|
|
|
(14)
|
|
$
|
(98)
|
|
$
|
(139)
|
|
$
|
(445)
|
|
$
|
(684)
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted loss
per LP unit
|
$
|
(0.19)
|
|
$
|
(0.33)
|
|
$
|
(0.94)
|
|
$
|
(1.75)
|
Basic and diluted
weighted average LP units outstanding
|
|
505
|
|
|
412
|
|
|
466
|
|
|
382
|
Distributions declared
per LP unit
|
$
|
0.50
|
|
$
|
1.00
|
|
$
|
3.50
|
|
$
|
6.00
|
CONDENSED
CONSOLIDATED BALANCE SHEETS
|
(UNAUDITED)
|
|
|
|
December 31,
|
|
|
2024
|
|
2023
|
|
|
(in millions, except
unit amounts)
|
ASSETS
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
2,603
|
|
$
|
2,951
|
Cash held at
consolidated affiliated partnerships and restricted cash
|
|
|
2,636
|
|
|
2,995
|
Investments
|
|
|
2,310
|
|
|
3,012
|
Due from
brokers
|
|
|
1,624
|
|
|
4,367
|
Accounts receivable,
net
|
|
|
479
|
|
|
485
|
Related party notes
receivable, net
|
|
|
7
|
|
|
11
|
Inventories
|
|
|
897
|
|
|
1,047
|
Property, plant and
equipment, net
|
|
|
3,843
|
|
|
3,969
|
Deferred tax
asset
|
|
|
160
|
|
|
184
|
Derivative assets,
net
|
|
|
22
|
|
|
64
|
Goodwill
|
|
|
288
|
|
|
288
|
Intangible assets,
net
|
|
|
409
|
|
|
466
|
Assets held for
sale
|
|
|
25
|
|
|
—
|
Other assets
|
|
|
976
|
|
|
1,019
|
Total Assets
|
|
$
|
16,279
|
|
$
|
20,858
|
LIABILITIES AND EQUITY
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
802
|
|
$
|
830
|
Accrued expenses and
other liabilities
|
|
|
1,547
|
|
|
1,596
|
Deferred tax
liabilities
|
|
|
331
|
|
|
399
|
Derivative liabilities,
net
|
|
|
756
|
|
|
979
|
Securities sold, not
yet purchased, at fair value
|
|
|
1,373
|
|
|
3,473
|
Due to
brokers
|
|
|
40
|
|
|
301
|
Debt
|
|
|
6,809
|
|
|
7,207
|
Total
liabilities
|
|
|
11,658
|
|
|
14,785
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Equity:
|
|
|
|
|
|
|
Limited partners:
Depositary units: 522,736,315 units issued and outstanding at
December 31, 2024 and 429,033,241 units issued and
outstanding at December 31, 2023
|
|
|
3,241
|
|
|
3,969
|
General
partner
|
|
|
(775)
|
|
|
(761)
|
Equity attributable to
Icahn Enterprises
|
|
|
2,466
|
|
|
3,208
|
Equity attributable to
non-controlling interests
|
|
|
2,155
|
|
|
2,865
|
Total equity
|
|
|
4,621
|
|
|
6,073
|
Total Liabilities and Equity
|
|
$
|
16,279
|
|
$
|
20,858
|
Use of Non-GAAP Financial Measures
The Company uses certain non-GAAP financial measures in
evaluating its performance. These include non-GAAP EBITDA and
Adjusted EBITDA. EBITDA represents earnings from continuing
operations before net interest expense (excluding our Investment
segment), income tax (benefit) expense and depreciation and
amortization. We define Adjusted EBITDA as EBITDA excluding certain
effects of impairment, restructuring costs, transformation costs,
certain pension plan expenses, gains/losses on disposition of
assets, gains/losses on extinguishment of debt and certain other
non-operational charges. We present EBITDA and Adjusted EBITDA on a
consolidated basis and on a basis attributable to Icahn Enterprises
net of the effects of non-controlling interests. We conduct
substantially all of our operations through subsidiaries. The
operating results of our subsidiaries may not be sufficient to make
distributions to us. In addition, our subsidiaries are not
obligated to make funds available to us for payment of our
indebtedness, payment of distributions on our depositary units or
otherwise, and distributions and intercompany transfers from our
subsidiaries to us may be restricted by applicable law or covenants
contained in debt agreements and other agreements to which these
subsidiaries currently may be subject or into which they may enter
into in the future. The terms of any borrowings of our subsidiaries
or other entities in which we own equity may restrict dividends,
distributions or loans to us.
We believe that providing EBITDA and Adjusted EBITDA to
investors has economic substance as these measures provide
important supplemental information of our performance to investors
and permits investors and management to evaluate the core operating
performance of our business without regard to interest (except with
respect to our Investment segment), taxes and depreciation and
amortization and certain effects of impairment, restructuring
costs, certain pension plan expenses, gains/losses on disposition
of assets, gains/losses on extinguishment of debt and certain other
non-operational charges. Additionally, we believe this information
is frequently used by securities analysts, investors and other
interested parties in the evaluation of companies that have issued
debt. Management uses, and believes that investors benefit from
referring to, these non-GAAP financial measures in assessing our
operating results, as well as in planning, forecasting and
analyzing future periods. Adjusting earnings for these charges
allows investors to evaluate our performance from period to period,
as well as our peers, without the effects of certain items that may
vary depending on accounting methods and the book value of assets.
Additionally, EBITDA and Adjusted EBITDA present meaningful
measures of performance exclusive of our capital structure and the
method by which assets were acquired and financed. Effective
December 31, 2023, we modified our
calculation of EBITDA to exclude the impact of net interest expense
from the Investment segment. This change has been applied to all
periods presented. We believe that this revised presentation
improves the supplemental information provided to our investors
because interest expense within the Investment segment is
associated with its core operations of investment activity rather
than representative of its capital structure.
EBITDA and Adjusted EBITDA have limitations as analytical tools,
and you should not consider them in isolation, or as substitutes
for analysis of our results as reported under generally accepted
accounting principles in the United
States, or U.S. GAAP. For example, EBITDA and Adjusted
EBITDA:
- do not reflect our cash expenditures, or future requirements
for capital expenditures, or contractual commitments;
- do not reflect changes in, or cash requirements for, our
working capital needs; and
- do not reflect the significant interest expense, or the cash
requirements necessary to service interest or principal payments on
our debt.
Although depreciation and amortization are non-cash charges, the
assets being depreciated or amortized often will have to be
replaced in the future, and EBITDA and Adjusted EBITDA do not
reflect any cash requirements for such replacements. Other
companies in the industries in which we operate may calculate
EBITDA and Adjusted EBITDA differently than we do, limiting
their usefulness as comparative measures. In addition, EBITDA and
Adjusted EBITDA do not reflect the impact of earnings or
charges resulting from matters we consider not to be indicative of
our ongoing operations.
EBITDA and Adjusted EBITDA are not measurements of our financial
performance under U.S. GAAP and should not be considered as
alternatives to net income or any other performance measures
derived in accordance with U.S. GAAP or as alternatives to cash
flow from operating activities as a measure of our liquidity. Given
these limitations, we rely primarily on our U.S. GAAP results and
use EBITDA and Adjusted EBITDA only as a supplemental measure of
our financial performance.
Use of Indicative Net Asset Value Data
The Company uses indicative net asset value as an additional
method for considering the value of the Company's assets, and we
believe that this information can be helpful to investors. Please
note, however, that the indicative net asset value does not
represent the market price at which the depositary units trade.
Accordingly, data regarding indicative net asset value is of
limited use and should not be considered in isolation.
The Company's depositary units are not redeemable, which means
that investors have no right or ability to obtain from the Company
the indicative net asset value of units that they own. Units may be
bought and sold on The Nasdaq Global Select Market at prevailing
market prices. Those prices may be higher or lower than the
indicative net asset value of the depositary units as calculated by
management.
Prior to December 31, 2024, we
used GAAP equity attributable to IEP for purposes of calculating
our Real Estate segment indicative net asset value. During the
fourth quarter of the year ended December
31, 2024, we signed an agreement to sell certain properties
in our Real Estate segment, which is expected to close by the end
of the first quarter of 2025, and which resulted in a fair
value that significantly exceeded their GAAP equity attributable to
IEP. As a result, in the view of management, this segment's GAAP
equity attributable to IEP as of December
31, 2024 no longer reflects indicative net asset value.
Accordingly, these properties were valued based on the anticipated
sales price adjusted for customary closing costs. Additionally,
management performed a valuation with the assistance of third-party
consultants to estimate fair-market value for the remaining assets
in the Real Estate segment. We believe these changes better reflect
the value of our Real Estate segment's assets and provide a more
useful measurement for management and investors.
Prior to December 31, 2024, we
valued the Automotive Services business using the trailing twelve
month Adjusted EBITDA. Management no longer believes that the
trailing twelve months Adjusted EBITDA represents uniform
performance and growth for the business. Accordingly, starting
December 31, 2024 management
performed a valuation of the business using discounted cash flow
and guideline public company methodologies with the assistance of
third-party consultants and will continue to use these forward
looking methodologies in future periods.
See below for more information on how we calculate the Company's
indicative net asset value.
|
|
|
|
|
|
|
December 31,
|
|
Sept 30,
|
|
December 31,
|
|
2024
|
|
2024
|
|
2023
|
|
(in
millions)(unaudited)
|
Market-valued Subsidiaries and
Investments:
|
|
|
|
|
|
Holding
Company interest in Investment Funds(1)
|
$ 2,703
|
|
$ 2,745
|
|
$ 3,243
|
CVR
Energy(2)
|
1,250
|
|
1,536
|
|
2,021
|
CVR
Partners LP(2)
|
13
|
|
-
|
|
-
|
Total market-valued subsidiaries and
investments
|
$
3,966
|
|
$
4,281
|
|
$
5,264
|
|
|
|
|
|
|
Other Subsidiaries:
|
|
|
|
|
|
Viskase(3)
|
$ 197
|
|
$ 254
|
|
$ 386
|
Real
Estate Segment(4)
|
743
|
|
442
|
|
439
|
WestPoint
Home(1)
|
162
|
|
164
|
|
153
|
Vivus(1)
|
209
|
|
221
|
|
227
|
|
|
|
|
|
|
Automotive
Services(5)
|
482
|
|
478
|
|
660
|
Automotive
Parts(1)
|
9
|
|
10
|
|
15
|
Automotive
Owned Real Estate Assets(6)
|
768
|
|
763
|
|
763
|
Icahn
Automotive Group
|
1,259
|
|
1,251
|
|
1,438
|
|
|
|
|
|
|
Operating Business Indicative Gross Asset
Value
|
$
6,536
|
|
$
6,613
|
|
$
7,907
|
Add: Other
Net Assets(7)
|
103
|
|
64
|
|
114
|
Indicative Gross Asset Value
|
$
6,639
|
|
$
6,677
|
|
$
8,021
|
Add:
Holding Company cash and cash equivalents(8)
|
1,397
|
|
1,566
|
|
1,584
|
Less:
Holding Company debt(8)
|
(4,699)
|
|
(4,683)
|
|
(4,847)
|
Indicative Net Asset Value
|
$
3,337
|
|
$
3,560
|
|
$
4,758
|
Indicative net asset value does not purport to reflect a
valuation of IEP. The calculated indicative net asset value
does not include any value for our Investment Segment other than
the fair market value of our investment in the Investment Funds. A
valuation is a subjective exercise and indicative net asset value
does not necessarily consider all elements or consider in the
adequate proportion the elements that could affect the valuation of
IEP. Investors may reasonably differ on what such elements are and
their impact on IEP. No representation or assurance, express or
implied, is made as to the accuracy and correctness of indicative
net asset value as of these dates or with respect to any future
indicative or prospective results which may vary.
(1)
|
Represents GAAP equity
attributable to IEP as of each respective date.
|
(2)
|
Based on closing share
price on each date (or if such date was not a trading day, the
immediately preceding trading day) and the number of shares owned
by us as of each respective date.
|
(3)
|
Amounts based on market
comparables due to lack of material trading volume, valued at 9.0x
Adjusted EBITDA for the trailing twelve months ended as of each
respective date.
|
(4)
|
For periods December
31, 2023 and September 30, 2024, value represents GAAP equity
attributable to IEP as of each respective date. During the fourth
quarter of 2024, we signed an agreement to sell certain properties
in our Real Estate segment, which is expected to close by the end
of the first quarter of 2025, and which resulted in a fair value
that significantly exceeded their GAAP equity attributable to IEP.
The value for these properties as of December 31, 2024 is based on
the anticipated sales price adjusted for customary closing costs.
Additionally, as of December 31, 2024, for all other assets in the
Real Estate segment, excluding a debt investment, management
performed a valuation with the assistance of third-party
consultants to estimate fair-market value, which utilized the
results of discounted cashflow and sales comparison methodologies.
Different judgments or assumptions would result in different
estimates of the value of these holdings. The Real Estate segment's
debt investment is fair valued in accordance with GAAP as it has
been historically. For reference, the GAAP equity attributable
to us for the Real Estate segment as of December 31, 2024 was $447
million.
|
(5)
|
For the periods
December 31, 2023 and September 30, 2024 amounts based on market
comparables, valued at 10.0x Adjusted EBITDA for the trailing
twelve months ended as of each respective date. As of December 31,
2024, management performed a valuation of the Automotive Services
business with the assistance of third-party consultants to estimate
fair-market-value. This analysis utilized the average results
of a discounted cashflow methodology and a guideline public company
methodology, which is equivalent to 13.5x Adjusted EBITDA for the
trailing twelve months ended as of December 31, 2024. Different
judgments or assumptions would result in different estimates of the
value of the business.
|
(6)
|
Management performed a
valuation on the owned real-estate within the Automotive segment
with the assistance of third-party consultants to estimate
fair-market value. This analysis utilized property-level market
rents, location level profitability, and utilized prevailing cap
rates ranging from 7.0% to 9.25% as of December 31, 2024, and 7.0%
to 10.0% as of September 30, 2024, and December 31, 2023. The
valuation assumed that triple net leases are in place for all the
locations at rents estimated by management based on market
conditions, except for 15 properties management has identified they
will exit in the near term, which have been downward adjusted for
costs required to reach stabilized rent. There is no assurance we
would be able to sell the assets on the timeline or at the prices
and lease terms we estimate. Different judgments or assumptions
would result in different estimates of the value of these real
estate assets. Moreover, although we evaluate and provide our
indicative net asset value on a regular basis, the estimated values
may fluctuate in the interim, so that any actual transaction could
result in a higher or lower valuation.
|
(7)
|
Represents GAAP equity
of the Holding Company Segment, excluding cash and cash
equivalents, debt and non-cash deferred tax assets or liabilities.
As of December 31, 2024, September 30, 2024 and June 30, 2024,
Other Net Assets includes $10 million, $13 million and $19 million
respectively, of Automotive Segment liabilities assumed from the
Auto Plus bankruptcy.
|
(8)
|
Holding Company's
balance as of each respective date.
|
|
|
|
|
|
|
|
|
|
Three Months Ended
December 31,
|
|
Year Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in
millions)(unaudited)
|
Adjusted EBITDA
|
|
|
|
|
|
|
|
Net loss
|
($110)
|
|
($205)
|
|
($542)
|
|
($1,012)
|
Interest expense,
net
|
83
|
|
54
|
|
303
|
|
253
|
Income tax (benefit)
expense
|
(23)
|
|
8
|
|
(25)
|
|
90
|
Depreciation and
amortization
|
129
|
|
134
|
|
511
|
|
518
|
EBITDA before non-controlling
interests
|
79
|
|
(9)
|
|
247
|
|
(151)
|
Impairment
|
-
|
|
7
|
|
-
|
|
7
|
Credit loss on related
party note receivable
|
-
|
|
-
|
|
-
|
|
139
|
Loss on deconsolidation
of subsidiary
|
-
|
|
-
|
|
-
|
|
246
|
Restructuring
costs
|
3
|
|
1
|
|
3
|
|
1
|
(Gain) loss on
disposition of assets, net
|
(1)
|
|
(4)
|
|
4
|
|
(10)
|
Transformation
costs
|
8
|
|
11
|
|
38
|
|
41
|
(Gain) on
extinguishment of debt, net
|
-
|
|
(13)
|
|
(8)
|
|
(13)
|
Gain on sale of equity
method investment
|
(24)
|
|
-
|
|
(24)
|
|
-
|
Gain on lease
termination
|
(38)
|
|
-
|
|
(38)
|
|
-
|
Other
|
15
|
|
4
|
|
45
|
|
21
|
Adjusted EBITDA before non-controlling
interests
|
$42
|
|
($3)
|
|
$267
|
|
$281
|
|
|
|
|
|
|
|
|
Adjusted EBITDA attributable to
IEP
|
|
|
|
|
|
|
|
Net loss
|
($98)
|
|
($139)
|
|
($445)
|
|
($684)
|
Interest expense,
net
|
72
|
|
49
|
|
263
|
|
224
|
Income tax (benefit)
expense
|
(16)
|
|
4
|
|
(7)
|
|
36
|
Depreciation and
amortization
|
83
|
|
89
|
|
336
|
|
354
|
EBITDA before non-controlling
interests
|
41
|
|
3
|
|
147
|
|
(70)
|
Impairment
|
-
|
|
7
|
|
-
|
|
7
|
Credit loss on related
party note receivable
|
-
|
|
-
|
|
-
|
|
139
|
Loss on deconsolidation
of subsidiary
|
-
|
|
-
|
|
-
|
|
246
|
Restructuring
costs
|
3
|
|
1
|
|
3
|
|
1
|
(Gain) loss on
disposition of assets, net
|
(1)
|
|
(4)
|
|
4
|
|
(10)
|
Transformation
costs
|
8
|
|
11
|
|
38
|
|
41
|
(Gain) on
extinguishment of debt, net
|
-
|
|
(13)
|
|
(8)
|
|
(13)
|
Gain on sale of equity
method investment
|
(16)
|
|
-
|
|
(16)
|
|
-
|
Gain on lease
termination
|
(38)
|
|
-
|
|
(38)
|
|
-
|
Other
|
15
|
|
4
|
|
44
|
|
20
|
Adjusted EBITDA attributable to
IEP
|
$12
|
|
$9
|
|
$174
|
|
$361
|
Investor Contact:
Ted
Papapostolou, Chief Financial Officer
IR@ielp.com
(800) 255-2737
View original
content:https://www.prnewswire.com/news-releases/icahn-enterprises-lp-nasdaq-iep-today-announced-its-fourth-quarter-2024-financial-results-302385997.html
SOURCE Icahn Enterprises L.P.