0001820144false2024Q112-31P7DP10Yhttp://fasb.org/us-gaap/2023#AccountsPayableAndOtherAccruedLiabilitiesCurrenthttp://fasb.org/us-gaap/2023#AccountsPayableAndOtherAccruedLiabilitiesCurrentxbrli:sharesiso4217:USDiso4217:USDxbrli:sharesgrnd:segmentgrnd:mobileAppStorexbrli:puregrnd:leaseiso4217:NOK00018201442024-01-012024-03-310001820144us-gaap:CommonStockMember2024-01-012024-03-310001820144us-gaap:WarrantMember2024-01-012024-03-3100018201442024-05-0900018201442024-03-3100018201442023-12-3100018201442023-01-012023-03-310001820144us-gaap:PreferredStockMember2023-03-310001820144us-gaap:CommonStockMember2023-03-310001820144us-gaap:PreferredStockMember2022-12-310001820144us-gaap:CommonStockMember2022-12-310001820144us-gaap:TreasuryStockCommonMember2022-12-310001820144us-gaap:AdditionalPaidInCapitalMember2022-12-310001820144us-gaap:RetainedEarningsMember2022-12-3100018201442022-12-310001820144us-gaap:RetainedEarningsMember2023-01-012023-03-310001820144us-gaap:AdditionalPaidInCapitalMember2023-01-012023-03-310001820144us-gaap:CommonStockMember2023-01-012023-03-310001820144us-gaap:TreasuryStockCommonMember2023-03-310001820144us-gaap:AdditionalPaidInCapitalMember2023-03-310001820144us-gaap:RetainedEarningsMember2023-03-3100018201442023-03-310001820144us-gaap:PreferredStockMember2024-03-310001820144us-gaap:CommonStockMember2024-03-310001820144us-gaap:PreferredStockMember2023-12-310001820144us-gaap:CommonStockMember2023-12-310001820144us-gaap:TreasuryStockCommonMember2023-12-310001820144us-gaap:AdditionalPaidInCapitalMember2023-12-310001820144us-gaap:RetainedEarningsMember2023-12-310001820144us-gaap:RetainedEarningsMember2024-01-012024-03-310001820144us-gaap:AdditionalPaidInCapitalMember2024-01-012024-03-310001820144us-gaap:CommonStockMember2024-01-012024-03-310001820144us-gaap:TreasuryStockCommonMember2024-01-012024-03-310001820144us-gaap:TreasuryStockCommonMember2024-03-310001820144us-gaap:AdditionalPaidInCapitalMember2024-03-310001820144us-gaap:RetainedEarningsMember2024-03-3100018201442023-01-010001820144srt:MaximumMember2024-01-012024-03-310001820144us-gaap:LicenseAndServiceMember2024-01-012024-03-310001820144us-gaap:LicenseAndServiceMember2023-01-012023-03-310001820144us-gaap:AdvertisingMember2024-01-012024-03-310001820144us-gaap:AdvertisingMember2023-01-012023-03-310001820144srt:NorthAmericaMember2024-01-012024-03-310001820144srt:NorthAmericaMember2023-01-012023-03-310001820144srt:EuropeMember2024-01-012024-03-310001820144srt:EuropeMember2023-01-012023-03-310001820144grnd:OtherCountriesMember2024-01-012024-03-310001820144grnd:OtherCountriesMember2023-01-012023-03-310001820144country:US2024-01-012024-03-310001820144country:US2023-01-012023-03-310001820144srt:MinimumMember2024-01-012024-03-310001820144grnd:CatapultGPIILLCMembergrnd:LegacyGrindrMember2021-04-272021-04-270001820144grnd:CatapultGPIILLCMember2021-04-272021-04-270001820144grnd:PromissoryNoteMember2021-04-270001820144grnd:PromissoryNoteMember2021-04-272021-04-270001820144us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2024-03-310001820144us-gaap:SecuredDebtMemberus-gaap:LineOfCreditMember2023-12-310001820144us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-03-310001820144us-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-12-310001820144us-gaap:SecuredDebtMembergrnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LetterOfCreditMemberus-gaap:LineOfCreditMember2023-11-280001820144grnd:A2023CreditAgreementMembergrnd:SwinglineLoanMemberus-gaap:LineOfCreditMember2023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2023-11-282023-11-280001820144us-gaap:SecuredDebtMembergrnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2024-03-310001820144grnd:A2023CreditAgreementMembergrnd:SwinglineLoanMember2023-01-012023-12-310001820144grnd:A2023CreditAgreementMembergrnd:SwinglineLoanMember2024-01-012024-03-310001820144grnd:A2023CreditAgreementMembergrnd:FedFundsEffectiveRateMemberus-gaap:LineOfCreditMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMembergrnd:SecuredOvernightFinancingRateSOFRMemberus-gaap:LineOfCreditMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMembergrnd:SecuredOvernightFinancingRateSOFRMembersrt:MinimumMemberus-gaap:LineOfCreditMember2023-11-282023-11-280001820144srt:MaximumMembergrnd:A2023CreditAgreementMembergrnd:SecuredOvernightFinancingRateSOFRMemberus-gaap:LineOfCreditMember2023-11-282023-11-280001820144us-gaap:BaseRateMembergrnd:A2023CreditAgreementMembersrt:MinimumMemberus-gaap:LineOfCreditMember2023-11-282023-11-280001820144us-gaap:BaseRateMembersrt:MaximumMembergrnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMembergrnd:SwinglineLoanMemberus-gaap:LineOfCreditMember2024-03-310001820144grnd:A2023CreditAgreementMembergrnd:SwinglineLoanMemberus-gaap:LineOfCreditMember2023-12-310001820144grnd:A2023CreditAgreementMembersrt:MinimumMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001820144srt:MaximumMembergrnd:A2023CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2024-01-012024-03-310001820144grnd:A2023CreditAgreementMembergrnd:DebtCovenantPeriodOneMemberus-gaap:LineOfCreditMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMembergrnd:DebtCovenantPeriodTwoMemberus-gaap:LineOfCreditMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMembergrnd:DebtCovenantPeriodThreeMemberus-gaap:LineOfCreditMember2023-11-282023-11-280001820144grnd:DebtCovenantPeriodFourMembergrnd:A2023CreditAgreementMember2023-11-282023-11-280001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2024-03-310001820144grnd:A2023CreditAgreementMemberus-gaap:LineOfCreditMember2023-12-310001820144grnd:PrivateWarrantsMembergrnd:TigaAcquisitionCorpMembergrnd:SponsorMember2020-11-240001820144grnd:PublicWarrantsMembergrnd:TigaAcquisitionCorpMember2020-11-2400018201442022-11-180001820144grnd:PublicWarrantsMember2022-11-180001820144grnd:PrivateWarrantsMember2022-11-180001820144grnd:ForwardPurchaseWarrantsMember2022-11-180001820144grnd:BackstopWarrantsMember2022-11-180001820144grnd:PublicWarrantsMember2022-11-182022-11-180001820144grnd:PrivateWarrantsMember2022-11-182022-11-1800018201442022-11-182022-11-180001820144grnd:PublicWarrantsMember2024-03-310001820144grnd:PrivateWarrantsMember2024-03-310001820144grnd:RestrictedStockUnitsRSUsMarketConditionAwardsMember2024-01-012024-03-310001820144grnd:RestrictedStockUnitsRSUsMarketConditionAwardsMember2023-01-012023-12-310001820144grnd:RestrictedStockUnitsRSUsKeyPerformanceIndictorKPIAwardsMember2024-01-012024-03-310001820144grnd:RestrictedStockUnitsRSUsKeyPerformanceIndictorKPIAwardsMember2024-03-310001820144grnd:RestrictedStockUnitsRSUsKeyPerformanceIndictorKPIAwardsMembergrnd:AccountsPayableAndOtherAccruedLiabilitiesCurrentMember2024-01-012024-03-310001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2023-12-310001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2024-01-012024-03-310001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2024-03-310001820144us-gaap:SellingGeneralAndAdministrativeExpensesMember2024-01-012024-03-310001820144us-gaap:SellingGeneralAndAdministrativeExpensesMember2023-01-012023-03-310001820144us-gaap:ResearchAndDevelopmentExpenseMember2024-01-012024-03-310001820144us-gaap:ResearchAndDevelopmentExpenseMember2023-01-012023-03-310001820144us-gaap:StockCompensationPlanMember2024-01-012024-03-310001820144us-gaap:StockCompensationPlanMember2023-01-012023-03-310001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2024-01-012024-03-310001820144grnd:RestrictedStockUnitsRSUsTimeBasedAwardsMember2023-01-012023-03-310001820144us-gaap:WarrantMember2024-01-012024-03-310001820144us-gaap:WarrantMember2023-01-012023-03-310001820144us-gaap:MoneyMarketFundsMember2024-03-310001820144us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2024-03-310001820144us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2024-03-310001820144us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2024-03-310001820144us-gaap:FairValueInputsLevel1Member2024-03-310001820144us-gaap:FairValueInputsLevel2Member2024-03-310001820144us-gaap:FairValueInputsLevel3Member2024-03-310001820144us-gaap:MoneyMarketFundsMember2023-12-310001820144us-gaap:FairValueInputsLevel1Memberus-gaap:MoneyMarketFundsMember2023-12-310001820144us-gaap:FairValueInputsLevel2Memberus-gaap:MoneyMarketFundsMember2023-12-310001820144us-gaap:FairValueInputsLevel3Memberus-gaap:MoneyMarketFundsMember2023-12-310001820144us-gaap:USTreasuryBondSecuritiesMember2023-12-310001820144us-gaap:USTreasuryBondSecuritiesMemberus-gaap:FairValueInputsLevel1Member2023-12-310001820144us-gaap:USTreasuryBondSecuritiesMemberus-gaap:FairValueInputsLevel2Member2023-12-310001820144us-gaap:USTreasuryBondSecuritiesMemberus-gaap:FairValueInputsLevel3Member2023-12-310001820144us-gaap:FairValueInputsLevel1Member2023-12-310001820144us-gaap:FairValueInputsLevel2Member2023-12-310001820144us-gaap:FairValueInputsLevel3Member2023-12-310001820144grnd:PublicWarrantsMember2023-12-310001820144grnd:PrivateWarrantsMember2023-12-310001820144grnd:PublicWarrantsMember2024-01-012024-03-310001820144grnd:PrivateWarrantsMember2024-01-012024-03-310001820144grnd:NorwegianDataProtectionAuthorityMember2021-01-012021-01-310001820144grnd:NorwegianDataProtectionAuthorityMember2021-12-012021-12-3100018201442022-11-240001820144grnd:NorwegianDataProtectionAuthorityMember2023-02-102023-02-100001820144grnd:KunlunMember2023-10-102023-10-100001820144grnd:NorwegianDataProtectionAuthorityMember2023-10-102023-10-100001820144us-gaap:SubsequentEventMembergrnd:A2023CreditAgreementMemberus-gaap:RevolvingCreditFacilityMemberus-gaap:LineOfCreditMember2024-04-012024-04-300001820144us-gaap:SubsequentEventMembergrnd:ChicagoIllinoisMember2024-04-300001820144grnd:SanFranciscoCaliforniaMemberus-gaap:SubsequentEventMember2024-04-30
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
________________________
FORM 10-Q
________________________
(Mark One)
x
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
OR
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from  _________ to _________
Commission file number 001-39714
________________________
Grindr Inc.
(Exact name of registrant as specified in its charter)
________________________
Delaware92-1079067
(State or other jurisdiction of
incorporation or organization)
(I.R.S. Employer Identification No.)
PO Box 69176, 750 N. San Vicente Blvd., Suite RE 1400
West Hollywood, California
90069
(Address of Principal Executive Offices)(Zip Code)
(310) 776-6680
Registrant's telephone number, including area code
N/A
(Former name, former address and former fiscal year, if changed since last report)
________________________
Securities registered pursuant to Section 12(b) of the Act:
Title of each classTrading Symbol(s)Name of each exchange on which registered
Common Stock, $0.0001 par value per shareGRNDNew York Stock Exchange
Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per shareGRND.WSNew York Stock Exchange
Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports); and (2) has been subject to such filing requirements for the past 90 days. Yes x No
Indicate by check mark whether the registrant has submitted electronically, every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer
Accelerated filer
x
Non-accelerated filer
Smaller reporting company
x
Emerging growth company
x
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes No x
The registrant had 175,675,901 shares of common stock outstanding as of May 9, 2024.


TABLE OF CONTENTS
Page
Special Note Regarding Forward-Looking Statements
Condensed Consolidated Statements of Stockholders’ Deficit
Legal Proceedings


SPECIAL NOTE REGARDING FORWARD-LOOKING STATEMENTS
Some of the statements contained in this Quarterly Report on Form 10-Q constitute forward-looking statements within the meaning of the federal securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans and strategies, anticipated events or trends and similar expressions concerning matters that are not historical facts. These forward-looking statements include statements regarding our intentions, beliefs, current expectations or projections concerning, among other things, results of operations, financial condition, liquidity, prospects, growth, strategies and the markets in which we operate. In some cases, you can identify these forward-looking statements by the use of terminology such as “anticipates,” “approximately,” “believes,” “continues,” “could,” “estimates,” “expects,” “intends,” “may,” “outlook,” “plans,” “potential,” “predicts,” “seeks,” “should,” “will” or the negative version of these words or other comparable words or phrases.
The forward-looking statements contained in this Quarterly Report on Form 10-Q reflect our current views about our business and future events and are subject to numerous known and unknown risks, uncertainties, assumptions and changes in circumstances that may cause actual results to differ materially from those expressed in any forward-looking statement. There are no guarantees that any transactions or events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth in or contemplated by the forward-looking statements:
our ability to retain existing users and add new users;
the impact of the regulatory environment and complexities with compliance related to such environment, including maintaining compliance with privacy, data protection, and user safety laws and regulations;
our ability to address privacy concerns and protect systems and infrastructure from cyber-attacks and prevent unauthorized data access;
our success in retaining or recruiting our directors, officers, key employees, or other key personnel, and our success in managing any changes in such roles;
our ability to respond to general economic conditions;
competition in the dating and social networking products and services industry;
our ability to adapt to changes in technology and user preferences in a timely and cost-effective manner;
our dependence on the integrity of third-party systems and infrastructure;
our ability to protect our intellectual property rights from unauthorized use by third parties;
whether the concentration of our stock ownership and voting power limits our stockholders’ ability to influence corporate matters; and
the effects of macroeconomic and geopolitical events on our business, such as health epidemics, pandemics, natural disasters, and wars or other regional conflicts.
In addition, statements that “Grindr believes” or “we believe” and similar statements reflect our beliefs and opinions on the relevant subjects as of the date of any such statement. These statements are based upon information available to us as of the date they are made, and while we believe such information forms a reasonable basis for such statements, such information may be limited or incomplete, and such statements should not be read to indicate that we have conducted an exhaustive inquiry into, or review of, all potentially available relevant information. These statements are inherently uncertain and investors are cautioned not to unduly rely upon these statements.
While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. Except to the extent required by applicable law, we are under no obligation (and expressly disclaim any such obligation) to update or revise our forward-looking statements whether as a result of new information, future events, or otherwise. For a further discussion of these and other factors that could cause our future results, performance, or transactions to differ significantly from those expressed in any forward-looking statement, please see the section titled “Risk Factors” included under Part I, Item 1A in our Annual Report on Form 10-K for the year ended December 31, 2023, as amended. Any forward-looking statement speaks only as of the date on which it is made, and you should not place undue reliance on any forward-looking statements, which are based only on information currently available to us (or to third parties making the forward-looking statements).
2

CERTAIN OPERATING AND FINANCIAL METRICS
In this Quarterly Report on Form 10-Q for the quarter ended March 31, 2024, we refer to operating and financial metrics that our management team uses to evaluate our business. Our key operating measures include Paying Users, Average Paying Users, Average Direct Revenue per Average Paying User (“ARPPU”), Average Monthly Active Users (“Average MAUs”), and Average Total Revenue Per User (“ARPU”). We define our key operating measures and how we calculate them in Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Operating and Financial Metrics.” We also refer to non-GAAP financial measures, including Adjusted EBITDA and Adjusted EBITDA margin. We describe how we calculate Adjusted EBITDA and Adjusted EBITDA margin and provide a reconciliation to net loss to Adjusted EBITDA in Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations—Non-GAAP Financial Measures.”
3

PART I – FINANCIAL INFORMATION
Item 1. Condensed Consolidated Financial Statements
Grindr Inc. and subsidiaries
Condensed Consolidated Balance Sheets (unaudited)
(in thousands, except share data)
March 31,December 31,
20242023
Assets
Current Assets
Cash and cash equivalents$21,548 $27,606 
Accounts receivable, net of allowance of $470 and $757, at March 31, 2024, and December 31, 2023, respectively
35,733 33,906 
Prepaid expenses6,791 4,190 
Deferred charges3,578 3,635 
Other current assets765 2,413 
Total current assets68,415 71,750 
Restricted cash605 1,392 
Property and equipment, net1,575 1,576 
Capitalized software development costs, net8,132 7,433 
Intangible assets, net79,217 82,332 
Goodwill275,703 275,703 
Right-of-use assets3,046 3,362 
Other assets1,052 1,047 
Total assets$437,745 $444,595 
Liabilities and Stockholders’ Deficit
Current Liabilities
Accounts payable$3,466 $3,526 
Accrued expenses and other current liabilities25,493 22,934 
Current maturities of long-term debt, net15,000 15,000 
Deferred revenue19,070 19,181 
Total current liabilities63,029 60,641 
Long-term debt, net300,049 325,600 
Warrant liability86,302 67,622 
Lease liability1,856 2,241 
Deferred tax liability4,558 4,665 
Other non-current liabilities3,968 2,118 
Total liabilities$459,762 $462,887 
Commitments and Contingencies (Note 14)
Stockholders’ Deficit
Preferred stock, par value $0.0001; 100,000,000 shares authorized; none issued and outstanding at March 31, 2024, and December 31, 2023, respectively
$ $ 
Common stock, par value $0.0001; 1,000,000,000 shares authorized; 175,905,799 and 175,377,711 shares issued at March 31, 2024, and December 31, 2023, respectively; 175,391,283 and 175,020,471 outstanding at March 31, 2024, and December 31, 2023, respectively
18 18 
Treasury stock
(3,648)(2,154)
Additional paid-in capital51,830 44,655 
Accumulated deficit(70,217)(60,811)
Total stockholders’ deficit$(22,017)$(18,292)
Total liabilities and stockholders’ deficit$437,745 $444,595 
See accompanying notes to unaudited condensed consolidated financial statements.
4

Grindr Inc. and Subsidiaries
Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited)
(in thousands, except per share and share data)
Three Months Ended
March 31,
20242023
Revenue$75,345 $55,809 
Operating costs and expenses
Cost of revenue (exclusive of depreciation and amortization shown separately below)
19,620 14,815 
Selling, general and administrative expense26,609 18,945 
Product development expense5,741 5,506 
Depreciation and amortization4,119 7,952 
Total operating expenses56,089 47,218 
Income from operations19,256 8,591 
Other income (expense)
Interest expense, net(7,185)(10,793)
Other (expense) income, net(117)123 
Loss in fair value of warrant liability(18,680)(15,317)
Total other expense, net(25,982)(25,987)
Net loss before income tax(6,726)(17,396)
Income tax provision2,680 15,503 
Net loss and comprehensive loss$(9,406)$(32,899)
Net loss per share
Basic$(0.05)$(0.19)
Diluted$(0.05)$(0.19)
Weighted-average shares outstanding:
Basic175,516,307 173,599,925 
Diluted175,516,307 173,599,925 
See accompanying notes to unaudited condensed consolidated financial statements.
5

Grindr Inc. and subsidiaries
Condensed Consolidated Statements of Stockholders’ Deficit (unaudited)
(in thousands, except per share amounts and share data)

Preferred Stock
(Par value $0.0001)
Common Stock
(Par value $0.0001)
Treasury Stock
Additional
paid-in
capital
Accumulated
deficit
Total stockholders’
deficit
SharesAmountSharesAmountSharesAmount
Balance at December 31, 2022 $ 173,524,360 $17  $ $9,078 $(5,043)$4,052 
Net loss and comprehensive loss— — — — — — — (32,899)(32,899)
Interest on the promissory note to a member— — — — — — (282)— (282)
Repayment of promissory note to a member— — — — — — 18,833 — 18,833 
Payment of interest on promissory note to a member— — — — — — 520 — 520 
Stock-based compensation — — — — — — 3,126 — 3,126 
Vested restricted stock units— — 21,875 — — — — — — 
Exercise of stock options— — 296,477 — — — 1,010 — 1,010 
Balance at March 31, 2023 $ 173,842,712 $17  $ $32,285 $(37,942)$(5,640)

Preferred Stock
(Par value $0.0001)
Common Stock
(Par value $0.0001)
Treasury Stock
Additional
paid-in
capital
Accumulated
deficit
Total stockholders’
deficit
SharesAmountSharesAmountSharesAmount
Balance at December 31, 2023 $ 175,377,711 $18 357,240 $(2,154)$44,655 $(60,811)$(18,292)
Net loss and comprehensive loss— — — — — — — (9,406)(9,406)
Stock-based compensation— — — — — — 6,259 — 6,259 
Vested restricted stock units— — 363,793 — — — — — — 
Exercise of stock options— — 164,295 — — — 916 — 916 
Repurchase of common stock for net settlement of equity awards— — — — 157,276 (1,494)— — (1,494)
Balance at March 31, 2024 $ 175,905,799 $18 514,516 $(3,648)$51,830 $(70,217)$(22,017)

See accompanying notes to unaudited condensed consolidated financial statements.
6

Grindr Inc. and subsidiaries
Condensed Consolidated Statements of Cash Flows (unaudited)
(in thousands)
Three Months Ended
March 31,
20242023
Operating activities
Net loss and comprehensive loss$(9,406)$(32,899)
Adjustments to reconcile net loss to net cash provided by operating activities:
Stock-based compensation7,869 3,341 
Loss in fair value of warrant liability18,680 15,317 
Amortization of debt discount and issuance costs231 512 
Interest income on promissory note from member (282)
Depreciation and amortization4,119 7,952 
Provision for expected credit losses(287)206 
Deferred income taxes(107)(2,274)
Non-cash lease expense316 280 
Changes in operating assets and liabilities:
Accounts receivable(1,540)(6,319)
Prepaid expenses and deferred charges(2,544)(169)
Other current assets1,648 206 
Other assets(37)(29)
Accounts payable(398)1,790 
Accrued expenses and other current liabilities2,390 21,954 
Deferred revenue(111)(754)
Lease liability(385)(331)
Other liabilities11  
Net cash provided by operating activities20,449 8,501 
Investing activities
Purchase of property and equipment(195)(32)
Additions to capitalized software(953)(1,461)
Net cash used in investing activities(1,148)(1,493)
Financing activities
Proceeds from the exercise of stock options916 1,010 
Principal payments on debt(25,750)(1,063)
Withholding taxes paid on stock-based compensation(1,312) 
Transaction costs paid in connection with the Business Combination (1,196)
Proceeds from the repayment of promissory note to a member including interest 19,353 
Net cash (used in) provided by financing activities(26,146)18,104 
Net (decrease) increase in cash, cash equivalents and restricted cash(6,845)25,112 
Cash, cash equivalents and restricted cash, beginning of the period
28,998 10,117 
Cash, cash equivalents and restricted cash, end of the period$22,153 $35,229 
Reconciliation of cash, cash equivalents and restricted cash
Cash and cash equivalents$21,548 $33,837 
Restricted cash605 1,392 
Cash, cash equivalents and restricted cash$22,153 $35,229 
Supplemental disclosure of cash flow information:
Cash interest paid$2,672 $5,172 
Income taxes paid$4 $725 
Supplemental disclosure of non-cash investing activities:
Capitalized software development costs accrued but not paid$522 $ 
Supplemental disclosure of non-cash financing activities:
Repurchase of common stock for net settlement of equity awards$182 $ 
See accompanying notes to unaudited condensed consolidated financial statements.
7


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)

1.Nature of Business
Grindr Inc. (the “Company” or “Grindr”) is headquartered in West Hollywood, California, and has additional offices in the San Francisco Bay Area, Chicago, and New York City. The Company operates the Grindr platform, a global social network platform serving and addressing the needs of the gay, bisexual, transgender, and queer community. The Grindr platform is available as an app through Apple’s App Store and Google Play, as well as on the web. The Company offers both a free, ad-supported service and a premium subscription version.
Grindr was originally incorporated in the Cayman Islands on July 27, 2020, under the name Tiga Acquisition Corp. (“Tiga”), a special-purpose acquisition company for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or engaging in any other similar business combination with one or more businesses or entities. On May 9, 2022, Grindr Group LLC (“Grindr Group”) and its subsidiaries (Grindr Group together with its subsidiaries, “Legacy Grindr”) entered into an Agreement and Plan of Merger (as amended on October 5, 2022, the “Merger Agreement”) with Tiga, in which Grindr Group became a wholly owned subsidiary of Tiga (the “Business Combination”). On November 17, 2022, Tiga was redomiciled to the United States. Upon the closing of the Business Combination on November 18, 2022 (the “Closing”), Tiga was renamed to “Grindr Inc.”
2.Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The Business Combination was accounted for as a reverse recapitalization under the accounting principles generally accepted in the United States of America (“U.S. GAAP”). Under this method of accounting, Tiga was treated as the acquired company for financial reporting purposes. This determination was primarily based on (i) the Legacy Grindr unitholders having a relative majority of the voting power of Grindr, (ii) Legacy Grindr unitholders having the ability to nominate the majority of the members of the board of directors of the Company (the “Board”), and (iii) Legacy Grindr senior management comprising the senior management roles of Grindr and being responsible for the Company’s day-to-day operations and strategy. Accordingly, for accounting purposes, the financial statements of Grindr represent a continuation of the financial statements of Legacy Grindr with the Business Combination being treated as the equivalent of Legacy Grindr issuing shares for the net assets of Tiga, accompanied by a recapitalization. The net assets of Tiga were recognized as of the Closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are presented as those of Legacy Grindr and the accumulated deficit of Legacy Grindr has been carried forward after Closing.
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and disclosures normally included in the condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2023. The unaudited condensed consolidated financial statements are unaudited and have been prepared on a basis consistent with that used to prepare the audited annual consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair statement of the condensed consolidated financial statements. The condensed consolidated financial statements include the accounts of the Company, and its wholly owned subsidiaries after elimination of intercompany transactions and balances. The operating results for the three months ended March 31, 2024, are not necessarily indicative of the results expected for the full year ending December 31, 2024.
Accounting Estimates
Management of the Company is required to make certain estimates, judgments, and assumptions during the preparation of its condensed consolidated financial statements in accordance with U.S. GAAP. These estimates, judgments, and assumptions impact the reported amounts of assets, liabilities, revenue, and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates. On an ongoing basis, the Company evaluates its estimates and judgments including those related to: the useful lives and recoverability of property and equipment and definite-lived intangible assets; the recoverability of goodwill and indefinite-lived intangible assets; the carrying value of accounts receivable, including the determination of the allowance for credit losses; the fair value of
8


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
common stock warrant liabilities; valuation allowance for deferred tax assets; effective income tax rate; unrecognized tax benefits; legal contingencies; the incremental borrowing rate for the Company's leases; and the valuation of stock-based compensation, among others.
Segment Information
The Company operates as one segment. The Company’s operating segments are identified according to how the performance of its business is managed and evaluated by its chief operating decision maker (“CODM”), the Company’s Chief Executive Officer (“CEO”). Substantially all of the Company’s long-lived assets are attributed to operations in the U.S.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last is considered unobservable:
Level 1 -
Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets.
Level 2 -Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active, and inputs that are derived principally from or corroborated by observable market data.
Level 3 -Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities.
Recurring Fair Value Measurements
The following methods and assumptions were used to estimate the fair value of each class of financial assets and liabilities for which it is practicable to estimate fair value:
Money market funds and U.S. treasury bonds — The carrying amount of money market funds and U.S. treasury bonds approximates fair value and is classified within Level 1 because the fair value is determined through quoted market prices.
Warrant liability — Public Warrants (as defined in Note 8) are classified within Level 1 as these securities are traded on an active public market. Private Warrants (as defined in Note 8) are classified within Level 2. For the periods presented, the Company utilized the value of the Public Warrants as an approximation of the value of the Private Warrants as they are substantially similar to the Public Warrants, but not directly traded or quoted on an active market.
The Company’s remaining financial instruments that are measured at fair value on a recurring basis consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses, and other current liabilities. The Company believes their carrying values are representative of their fair values due to their short-term maturities. The fair values of the Company’s credit agreement balances as disclosed in Note 6 were measured based on prices quoted from a third-party financial institution.
Nonrecurring Fair Value Measurements
Assets acquired and liabilities assumed in business combinations are initially measured at fair value on the acquisition date on a nonrecurring basis using Level 3 inputs. The Company is required to measure certain assets at fair value on a nonrecurring basis after initial recognition. These include goodwill, intangible assets, and long-lived assets, which are measured at fair value on a nonrecurring basis as a result of impairment reviews. Impairment is assessed annually in the fourth quarter or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair
9


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
value of the reporting unit or assets below the carrying value. The fair value of the reporting unit or asset group is determined primarily using cost and market approaches (Level 3).
Revenue Recognition
Revenue is recognized when or as a customer obtains control of promised services. The amount of revenue recognized reflects the consideration which the Company expects to be entitled to in exchange for these services.
The Company derives substantially all of its revenue from direct revenue and indirect revenue, each, as described below. As permitted under the practical expedient available under Accounting Standards Update (“ASU”) 2014-09, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is allocated entirely to unsatisfied performance obligations or to a wholly unsatisfied promise accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue for the amount at which the Company has the right to invoice for services performed.
Direct Revenue
Direct revenue consists of subscription revenue. Subscription revenue is generated through the sale of subscriptions that are currently offered or renewed in one-week, one-month, three-month, six-month, and twelve-month lengths. Subscription revenue is initially deferred and is recognized using the straight-line method over the term of the applicable subscription period. Direct revenue also consists of premium add-on revenue generated through the sale of an add-on feature on a pay-per-use, or a-la-carte, basis. Premium features are activated upon purchase and are available for a short duration, generally, within one day. Revenue from premium add-ons is recognized upon purchase of the premium add-on. Direct revenue is recorded net of taxes, credits, and chargebacks. Customers pay in advance, primarily through mobile app stores, and, subject to certain conditions identified in the Company’s terms and conditions, generally all purchases are final and nonrefundable.
Indirect Revenue
Indirect revenue consists of advertising revenue and other non-direct revenue. The Company has contractual relationships with advertising service providers and also directly with advertisers to display advertisements on the Grindr platform. For all advertising arrangements, the Company’s performance obligation is to provide the inventory for advertisements to be displayed on the Grindr platform. For contracts made directly with advertisers, the Company is also obligated to serve the advertisements on the Grindr platform. Providing the advertising inventory and serving the advertisement is considered a single performance obligation, as the advertiser cannot benefit from the advertising space without its advertisements being displayed.
The pricing and terms for all advertising arrangements are governed by either a master contract or insertion order. The transaction price in advertising arrangements is generally the product of the number of advertising units delivered (e.g., impressions, offers completed, videos viewed, etc.) and the contractually agreed upon price per advertising unit. Further, for advertising transactions with advertising service providers, the contractually agreed upon price per advertising unit is generally based on the Company’s revenue share or fixed revenue rate as stated in the contract. The number of advertising units delivered is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period.
Accounts Receivable, net of allowance for credit losses
The majority of app users access the Company’s services through mobile app stores. The Company evaluates the credit worthiness of these two mobile app stores on an ongoing basis and does not require collateral from these entities. Accounts receivable also include amounts billed and currently due from advertising customers. The Company maintains an allowance for credit losses to provide for the estimated amount of accounts receivable that will not be collected. The allowance for credit losses is based upon historical collection trends adjusted for economic conditions using reasonable and supportable forecasts.
The accounts receivable balances, net of allowances, were $35,733 and $33,906 as of March 31, 2024, and December 31, 2023, respectively. The opening balance of accounts receivable, net of allowances, was $22,435 as of January 1, 2023.
10


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
Contract Liabilities
Deferred revenue consists of advance payments that are received in advance of the Company’s performance. The Company classifies subscription deferred revenue as current and recognizes revenue straight-line over the terms of the applicable subscription period or expected completion of the performance obligation which range from one week to twelve months. The deferred revenue balances were $19,070 and $19,181 as of March 31, 2024, and December 31, 2023, respectively. The opening balance of deferred revenue was $18,586 as of January 1, 2023.
For the three months ended March 31, 2024, the Company recognized $13,184 of revenue that was included in the deferred revenue balance as of December 31, 2023. For the three months ended March 31, 2023, the Company recognized $13,303 of revenue that was included in the deferred revenue balance as of December 31, 2022.
Disaggregation of Revenue
The following tables summarize revenue from contracts with customers for the three months ended March 31, 2024, and 2023:
Three Months Ended
March 31,
20242023
Direct revenue$64,378 $48,126 
Indirect revenue10,967 7,683 
$75,345 $55,809 
Three Months Ended
March 31,
20242023
North America (1)
$45,503 $34,805 
Europe18,107 12,610 
Rest of the world11,735 8,394 
$75,345 $55,809 
(1)North America includes revenue generated from the U.S. and Canada.
During the three months ended March 31, 2024, and 2023, revenue generated from the U.S., the Company's country of domicile, amounted to $43,387 and $33,236, respectively.
Accounting Pronouncements
As an “emerging growth company,” the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) allows the Company to delay adoption of new or revised pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use the adoption dates applicable to private companies. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies.
11


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
Accounting Pronouncements Not Yet Adopted
In June 2022, the Financial Accounting Standards Board (“FASB”) issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which applies to all equity securities measured at fair value that are subject to contractual sale restrictions. This change prohibits entities from taking into account contractual restrictions on the sale of equity securities when estimating fair value and introduces required disclosures for such transactions. The standard will become effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company will assess any impact from the adoption of this guidance if such transactions occur in the future.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public business entities that disclose information on their reportable segments to provide additional information on their significant expense categories and “other segment items,” which represent the difference between segment revenue less significant segment expense and a segment’s measure of profit or loss. A description of “other segment items” is also required. Further, certain segment related disclosures that were limited to annual disclosure are now required at interim periods. Finally, public business entities are required to disclose the title and position of their CODM and explain how the CODM uses the reported measures of profit or loss to assess segment performance. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company does not expect ASU 2023-07 to have a material impact on the financial statement and related disclosures.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740), which requires more detailed income tax disclosures. The guidance requires entities to disclose disaggregated information about their effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
3.Other Current Assets
Other current assets consist of the following:
March 31,
2024
December 31,
2023
Income tax receivable$ $1,537 
Cloud computing arrangements implementation costs152 172 
Other current assets613 704 
$765 $2,413 
4.Promissory Note from a Member
On April 27, 2021, Catapult GP II LLC (“Catapult GP II”), a related party wherein certain members of Catapult GP II were executives of the Company, purchased 5,387,194 common units of Legacy Grindr which were converted to 7,385,233 shares of common stock of the Company upon the Closing. In conjunction with the common units purchased, the Company entered into a full recourse promissory note with Catapult GP II with a face value of $30,000 (the “Note”). The Note, including all unpaid interest, was to be repaid the earlier of (1) the tenth anniversary of the Note, (2) upon the completion of a liquidity event, or (3) upon completion of an initial public offering or a special-purpose acquisition company transaction. The Note accrued interest at 10% per annum on a straight-line basis.
The Note, including interest, was fully paid in the first quarter of 2023. The Note and the related accrued interest were reflected as a reduction to equity in the condensed consolidated statements of stockholders’ deficit.
12


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
5.Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following:
March 31,
2024
December 31,
2023
Litigation-related funds received from escrow (see Note 14)$5,929 $5,929 
Accrued interest payable 4,643 174 
Accrued professional service fees 2,824 3,252 
Employee compensation and benefits 2,785 7,285 
Income and other taxes payable 2,722 1,389 
Accrued legal expense 2,141 1,608 
Accrued infrastructure expense 1,570 900 
Lease liability, short-term 1,471 1,405 
Liability-classified awards - KPI awards (see Note 9)91 288 
Other accrued expenses 1,317 704 
$25,493 $22,934 
6.Debt
Total debt for the Company is comprised of the following:
March 31,
2024
December 31,
2023
Senior Term Loan Facility$296,250 $300,000 
Senior Revolving Facility 22,400 44,400 
318,650 344,400 
Less: unamortized debt issuance costs(3,601)(3,800)
Total debt315,049 340,600 
Less: current maturities of long-term debt(15,000)(15,000)
Long-term debt$300,049 $325,600 
2023 Credit Agreement
On November 28, 2023, a wholly owned subsidiary of the Company, Grindr Capital LLC (“Grindr Capital”), as borrower, entered into a credit agreement (the “2023 Credit Agreement”) with the Company and certain other wholly owned subsidiaries of the Company, as guarantors, JPMorgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto. The 2023 Credit Agreement provides for (i) a $300,000 senior secured term loan facility (“Senior Term Loan Facility”), and (ii) $50,000 senior secured revolving credit facility (“Senior Revolving Facility,” and together with the Senior Term Loan Facility, the “2023 Credit Facilities”) (with a $15,000 letter of credit sublimit and a $10,000 swingline loan sublimit). Grindr Capital has the option to request that lenders increase the amount available under the Senior Revolving Facility by, or obtain incremental term loans of, up to $100,000, subject to the terms of the 2023 Credit Agreement and only if existing or new lenders choose to provide additional term or revolving commitments.
On November 28, 2023, Grindr Capital borrowed the full amount of the Senior Term Loan Facility and $44,400 under the Senior Revolving Facility. Proceeds from the initial drawings under the 2023 Credit Facilities and cash on hand were used to repay in full outstanding obligations under the Company's previous credit agreement and to pay fees, premiums, costs, and expenses, including fees payable in connection with the 2023 Credit Agreement. Unused commitments under the 2023 Credit Agreement as of March 31, 2024, amounted to $27,600. As of March 31, 2024, and December 31, 2023, there were no swingline loans or letter of credit outstanding under the 2023 Credit Agreement.
Borrowings under the 2023 Credit Agreement (other than swingline loans) bear interest at a rate equal to either, at Grindr Capital’s option, (i) the highest of the Prime Rate (as defined in the 2023 Credit Agreement), the Federal Funds Rate (as defined in the 2023 Credit Agreement) plus 0.50%, or one-month Term SOFR (as defined in the 2023 Credit
13


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
Agreement) plus 1.00% (the “Alternate Base Rate”); or (ii) Term SOFR; in each case plus an applicable margin ranging from 2.75% to 3.25% with respect to Term SOFR borrowings and 1.75% to 2.25% with respect to Alternate Base Rate borrowings. The interest rate in effect for 2023 Credit Agreement, other than swingline loans, as of March 31, 2024, and December 31, 2023 is 8.4% and 8.5%, respectively.
Swingline loans under the 2023 Credit Agreement bear interest at the Alternate Base Rate plus the applicable margin. The applicable margin will be based upon the total net leverage ratio (as defined in the 2023 Credit Agreement) of the Company.
Grindr Capital will also be required to pay a commitment fee for the unused portion of the Senior Revolving Facility, which will range from 0.375% to 0.50% per annum, depending on the total net leverage ratio of the Company. For the three months ended March 31, 2024, the Company’s commitment fee was not significant.
The Senior Term Loan Facility will amortize on a quarterly basis at 1.25% of the aggregate principal amount outstanding as of the initial closing date of the 2023 Credit Agreement, until the final maturity date on November 28, 2028. Any borrowing under the Senior Revolving Facility may be repaid, in whole or in part, at any time and from time to time, subject to prior notice and accompanied by accrued interest and break funding payments, and any amounts repaid may be reborrowed, in each case, until the maturity date on November 28, 2028.
Mandatory prepayments are required under the Senior Revolving Facility when borrowings and letter of credit usage exceed the aggregate revolving commitments of all lenders. Mandatory prepayments are also required in connection with (i) certain asset dispositions and casualty events, in each case, to the extent the proceeds of such dispositions or casualty events exceed certain individual and aggregate thresholds and are not reinvested, and (ii) unpermitted debt transactions. For the three months ended March 31, 2024, the Company was not required to make any mandatory prepayments.
The 2023 Credit Agreement contains certain customary events of default, and if an event of default has occurred and continues beyond any applicable cure period, all outstanding obligations under the 2023 Credit Agreement may be accelerated or the commitments may be terminated, amongst other remedies. Additionally, the lenders are not obligated to fund any new borrowing under the 2023 Credit Agreement while an event of default is continuing.
For the three months ended March 31, 2024, the Company did not incur debt issuance costs in conjunction with the 2023 Credit Agreement. The amortization of such debt issuance costs is included in “Interest expense, net” on the condensed consolidated statements of operations and comprehensive loss.
Covenants
The 2023 Credit Agreement includes financial covenants, including the requirement for the Company to maintain (i) a total net leverage ratio no greater than a specified level, currently 4.00:1.00 prior to and through December 31, 2024, no greater than 3.50:1.00 prior to and through December 31, 2025 and no greater than 3.00:1.00 thereafter; and (ii) a fixed charge coverage ratio no less than 1.15:1.00 from March 31, 2024 and thereafter.
The 2023 Credit Agreement also contains certain customary restrictive covenants regarding indebtedness, liens, fundamental changes, investments, restricted payments, disposition of assets, transactions with affiliates, hedging transactions, certain prepayments of indebtedness, amendments to organizational documents and sale and leaseback transactions. At March 31, 2024 and December 31, 2023, the Company was in compliance with the financial covenants under the 2023 Credit Agreement.
Fair value
The fair values of the Company’s 2023 Credit Agreement balances were measured based on prices quoted from a third-party financial institution, which the Company classifies as a Level 2 input within the fair value hierarchy. The estimated fair value of the 2023 Credit Agreement balances as of March 31, 2024 and December 31, 2023 were $317,057 and $342,678, respectively.
14


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
7.Leases
Company as a lessee
The Company has one operating lease for office space. The lease has an original lease period expiring in 2026 with an option to renew. Renewal options are not recognized as part of the right-of-use assets and lease liabilities as it was not reasonably certain at the lease commencement date that the Company would exercise this option to extend the lease.
The Company elected certain practical expedients under ASC Topic 842, Leases, which allows for the combination of lease and non-lease components of lease payments in determining right-of-use assets and related lease liabilities. The Company also elected the short-term lease exception. Leases with an initial term of twelve months or less that do not include an option to purchase the underlying asset are not recorded on the condensed consolidated balance sheets and are expensed on a straight-line basis over the lease term.
Components of lease cost included in “Selling, general and administrative expenses” on the condensed consolidated statements of operations and comprehensive loss are as follows:
Three Months Ended
March 31,
20242023
Operating lease cost$413 $413 
Short-term lease cost305  
Sublease income(256)(189)
Total lease cost$462 $224 
Supplemental cash flow information related to the lease is as follows:
Three Months Ended
March 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities$428 $416 
Supplemental balance sheet information related to the lease as of March 31, 2024 and December 31, 2023 is as follows:
March 31,
2024
December 31,
2023
Assets:
Right-of-use assets$3,046$3,362
Liabilities:
Accrued expenses and other current liabilities1,4711,405
Lease liability, long-term portion1,8562,241
Total operating lease liabilities$3,327$3,646
Weighted average remaining operating lease term (years)2.12.3
Weighted average operating lease discount rate11.41%11.41%
15


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
The Company’s lease does not provide a readily determinable implicit discount rate. The Company estimates its incremental borrowing rate as the discount rate based on the information available at lease commencement. Future maturities of lease liabilities as of March 31, 2024, are as follows:
Remainder of 2024$1,318 
20251,799 
2026605 
Thereafter 
Total lease payments$3,722 
Less: imputed interest(395)
Total lease liabilities$3,327 
There were no leases with residual value guarantees or executed leases that had not yet commenced as of March 31, 2024.
Company as a lessor
The Company is a sublessor on two operating leases that expire in May 2024 and April 2026.
Future non-cancelable rent payments from the Company's sublease tenants as of March 31, 2024 were as follows:
Remainder of 2024$560 
2025729 
2026249 
Thereafter 
$1,538 
8.Warrant Liabilities
In connection with Tiga’s initial public offering, Tiga issued: (i) 18,560,000 private placement warrants (“Private Warrants”) to its sponsor, Tiga Sponsor LLC (the “Sponsor”); and (ii) sold 13,800,000 public warrants. In connection with the reverse recapitalization treatment of the Business Combination, the Company effectively issued 37,360,000 warrants to purchase shares of Grindr’s common stock, which included 13,800,000 public warrants, 18,560,000 Private Warrants, 2,500,000 redeemable warrants (“Forward Purchase Warrants”) issued pursuant to the Second Amended and Restated Forward Purchase Agreement, dated May 9, 2022, by and between Tiga and the Sponsor (“FPA”), and 2,500,000 redeemable warrants issued pursuant to a backstop commitment under the FPA (“Backstop Warrants”). The Forward Purchase Warrants and the Backstop Warrants have the same terms and are in the same form as the public warrants (as such, will collectively be referred to as the “Public Warrants”).
The Public Warrants, which entitle the registered holder to purchase one share of the Company’s common stock, have an exercise price of $11.50, became exercisable 30 days after the completion of the Business Combination, and are set to expire five years from the completion of the Business Combination, or earlier upon redemption.
Each Private Warrant entitles the registered holder to purchase one share of the Company’s common stock. The Private Warrants also have an exercise price of $11.50 and became exercisable 30 days after the completion of the Business Combination. The Private Warrants are set to expire five years from the completion of the Business Combination, or earlier upon redemption.
The Private Warrants are identical to the Public Warrants underlying the shares sold in Tiga’s initial public offering, except that they are subject to certain transfer and sale restrictions and are not optionally redeemable when the Company’s common stock price is above $18.00 so long as they are held by the initial purchasers or their permitted transferees. Additionally, the Private Warrants are exercisable on a cashless basis. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
16


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
As of March 31, 2024 and December 31, 2023, the Public Warrants and Private Warrants remained outstanding and unexercised. As of March 31, 2024 and December 31, 2023, the Public Warrant and Private Warrants were remeasured to fair value of $43,428 and $42,874, respectively. The change in fair value for the three months ended March 31, 2024 and 2023, was a loss of $18,680 and $15,317, respectively, recognized in the condensed consolidated statements of operations and comprehensive loss.

9.Stock-based Compensation
Stock-based compensation expense is related to the grant of restricted units under the 2022 Equity Incentive Plan (“2022 Plan”) and the grant of unit options under the 2020 Equity Incentive Plan (“2020 Plan”).
2022 Plan
Executive Incentive Awards – Market condition awards
Certain restricted stock unit (“RSU”) awards granted by the Company are subject to market conditions. These market condition awards are issued upon the achievement (at varying levels) of certain market capitalization thresholds. The Company has an obligation to issue a variable number of shares based on a fixed dollar value divided by the volume weighted-average price per share of the Company’s common stock for a 90-day period preceding each market capitalization achievement date. These awards are liability-classified and require fair value remeasurement at the end of each reporting period. No market condition awards were granted, forfeited, or issued during the three months ended March 31, 2024.
The Company used the Monte Carlo simulation model to value the liability-classified award. The key inputs into the Monte Carlo simulation as of March 31, 2024 and December 31, 2023 were as follows:
March 31,
2024
December 31, 2023
Expected term (in years)10.010.0
Expected stock price volatility (1)
65.0 %65.0 %
Risk-free interest rate (2)
4.1 %3.8 %
Expected dividend yield (3)
 % %
(1)Expected volatility is based on historical volatilities of a publicly traded peer group over a period equivalent to the expected term of the awards.
(2)The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the awards.
(3)The Company has not historically paid any cash dividends on its common stock.
Key Performance Indicator (“KPI”) awards
KPI awards will be issued upon the satisfaction of certain KPIs as determined annually by the Board. The Company has an obligation to issue a variable number of shares based on a fixed dollar value divided by the volume weighted-average price per share of the Company’s common stock for a 90-day period preceding the issue date. The issue date shall occur no later than 120 days after the end of the applicable year. These awards are liability-classified and require fair value remeasurement at the end of each reporting period. The fair value of the KPI awards is based on the fixed dollar amount that is probable of being paid.
During the fourth quarter of 2023, the KPIs and measurement framework were approved by the Company’s Compensation Committee as it relates to the year ending December 31, 2023. As of December 31, 2023, such KPIs were achieved. A total of 247,898 shares were issued in the first quarter of 2024 with a total fair value of $2,350. Stock-based
17


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
compensation expense of $2,062 related to the service provided through March 31, 2024 were recorded in “Selling, general and administrative expense” on the condensed consolidated statements of operations and comprehensive loss.
During the first quarter of 2024, the KPIs and measurement framework related to 2024 KPI awards were approved and granted by the Company’s Compensation Committee as it relates to the year ending December 31, 2024. As of March 31, 2024, the liability was measured based on a probability weighted approach and stock-based compensation expense of $91 related to the service provided through March 31, 2024, was accrued and recorded in “Accrued expenses and other current liabilities” in the condensed consolidated balance sheet.
No KPI awards were forfeited during the three months ended March 31, 2024.
Time-based Awards Activity
A summary of the unvested time-based RSU activity during the three months ended March 31, 2024, was as follows:
Number of SharesWeighted Average Grant Date Fair Value
Outstanding at December 31, 20235,947,487 $8.61 
Granted338,355 $8.46 
Vested(115,895)$6.18 
Forfeited(57,873)$6.51 
Outstanding at March 31, 20246,112,074 $8.66 
2020 Plan
Stock options
The following table summarizes the stock option activity for the three months ended March 31, 2024:
Number of
Options
Weighted
Average
Exercise
Price
Outstanding at December 31, 20231,768,627 $4.71 
Exercised(164,295)$5.57 
Forfeited or expired
(40,755)$5.80 
Outstanding at March 31, 20241,563,577 $4.59 
Stock-based compensation information
The following table summarizes stock-based compensation expenses for the three months ended March 31, 2024 and 2023:
Three Months Ended
March 31,
20242023
Selling, general and administrative expenses$7,423 $3,061 
Product development expenses446 280 
$7,869 $3,341 
Stock-based compensation expense that was capitalized as an asset was $32 and $54 for the three months ended March 31, 2024 and 2023, respectively.
18


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
10.Income Tax
In determining the quarterly provisions for income taxes, the Company uses the estimated annual effective tax rate applied to the actual year-to-date income (loss), adjusted for discrete items arising in that quarter. In addition, the effect of changes in enacted tax laws or rates and tax status is recognized in the interim period in which the change occurs.
The computation of the estimated annual effective rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected pre-tax income (loss) for the year, projections of the proportion of income (and/or loss) earned, and tax in foreign jurisdictions and permanent and temporary differences. The accounting estimates used to compute the provision or benefit for income taxes may change as new events occur, additional information is obtained, or the Company’s tax environment changes. To the extent that the estimated annual effective income tax rate changes during a quarter, the effect of the change on prior quarters is included in the income tax provision in the quarter in which the change occurs.
For the three months ended March 31, 2024 and 2023, the Company recorded an income tax provision of $2,680 and $15,503, respectively. The Company’s annual estimated effective tax rate differs from the U.S. federal statutory rate of 21% because of the nondeductible fair value adjustments on the change in the warrant liabilities and was also impacted by the change in valuation allowance, nondeductible officer compensation, the foreign derived intangible income deduction, and the research and development credit. Due to the ongoing market volatility of the fair value adjustments on the warrant liabilities, the adjustments are not estimable and as a result, the Company applied the tax effect of the fair value adjustment to the warrant liabilities as a discrete item in the current quarter.
11.Net Loss Per Share
The following table sets forth the computation of basic and diluted loss per share:
Three Months Ended
March 31,
20242023
Numerator:
Net loss and comprehensive loss$(9,406)$(32,899)
Denominator:
Basic and diluted weighted average shares of common stock outstanding
175,516,307 173,599,925 
Net loss per share
Basic
$(0.05)$(0.19)
Diluted
$(0.05)$(0.19)
The following table presents the potential shares that are excluded from the computation of diluted net loss per share and comprehensive loss per share for the periods presented because including them would have had an anti-dilutive effect:
Three Months Ended
March 31,
20242023
Stock options issued under 2020 Plan1,563,577 3,505,397 
Time-based RSUs6,112,074 4,563,381 
Public and Private Warrants37,360,000 37,360,000 
Shares issuable for the market condition awards and 2024 KPI awards (see Note 9) are not included in the table above, as the market condition criterion and 2024 KPI award targets have not yet been achieved. Such shares are therefore not included in the Company's calculation of basic or diluted net income per share.
19


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
12.Fair Value Measurements
The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis:
March 31, 2024
TotalLevel 1Level 2Level 3
Assets:
Money market funds$11,903 $11,903 $ $ 
Liabilities:
Common stock warrant liabilities$86,302 $43,428 $42,874 $ 
December 31, 2023
TotalLevel 1Level 2Level 3
Assets:
Money market funds$6,495 $6,495 $ $ 
U.S. treasury bonds10,717 10,717   
$17,212 $17,212 $ $ 
Liabilities:
Common stock warrant liabilities$67,622 $34,028 $33,594 $ 
Money market funds and U.S. treasury bonds
The money market funds and U.S. treasury bonds are classified within Level 1 as these securities are traded on an active public market.
Common stock warrant liabilities
The Warrants were accounted for as a liability in accordance with ASC Topic 815, Derivatives and Hedging (see Note 8). The warrant liability was measured at fair value upon assumption and on a recurring basis, with changes in fair value presented in the condensed consolidated statements of operations and comprehensive loss.
The Company used Level 1 inputs for valuing the Public Warrants and Level 2 inputs for valuing the Private Warrants. The Private Warrants are substantially similar to the Public Warrants, but not directly traded or quoted on an active market.
The following table presents the changes in the fair value of the warrant liability:
Public WarrantsPrivate WarrantsTotal Warrant Liability
Fair value as of December 31, 2023$34,028 $33,594 $67,622 
Change in fair value of warrant liability9,400 9,280 18,680 
Fair value as of March 31, 2024$43,428 $42,874 $86,302 
13.Related Parties
See Note 4 for information regarding related party transactions with Catapult GP II.
14.Commitments and Contingencies
Litigation
From time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. Litigation can be expensive and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict, and the Company’s view of these matters may
20


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
change in the future as the litigation and events related thereto unfold. The Company expenses legal fees as incurred. The Company records a provision for contingent losses when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. As of March 31, 2024, amounts accrued for contingent losses were not material to its financial position.
Norway Matter
In January 2021, the Norwegian Data Protection Authority (“NDPA”) sent Grindr LLC, a wholly owned subsidiary of the Company, an “Advance notification of an administrative fine” of 100,000 NOK (the equivalent of approximately $9,071 using the exchange rate as of March 31, 2024) for an alleged infringement of the General Data Protection Regulation (“GDPR”). The NDPA alleged that (i) Grindr LLC disclosed personal data to third party advertisers without a legal basis in violation of Article 6(1) GDPR and (ii) Grindr LLC disclosed special category personal data to third party advertisers without a valid exemption from the prohibition in Article 9(1) GDPR. Grindr LLC contested the draft findings and fine.
In December 2021, the NDPA issued a reduced administrative fine against Grindr LLC in the amount of 65,000 NOK (the equivalent of approximately $5,896 using the exchange rate as of March 31, 2024) Grindr LLC filed an appeal with the NDPA. On November 24, 2022, Grindr Group and Kunlun Grindr Holdings Limited (“Kunlun”) entered into an escrow agreement providing for Grindr Group's access to $6,500 of funds for the total amount payable, if any, by Grindr LLC following Grindr LLC's appeal of the NDPA's decision to the NDPA and, as applicable to the Norwegian Privacy Appeals Board (the “NPAB”).
On December 7, 2022, the NDPA upheld the reduced administrative fine against Grindr LLC and the appeal was sent to the NPAB for further consideration. On September 29, 2023, the NPAB issued its decision to uphold the NDPA's decision and fine of 65,000 NOK. On October 10, 2023, Grindr Group received $5,929 from the escrow account with Kunlun, (the equivalent of approximately 65,000 NOK using the exchange rate as of October 3, 2023). On October 27, 2023, Grindr LLC filed suit in Oslo District Court to overturn the NPAB's decision, including to eliminate the fine. Grindr participated in a hearing in March 2024 and is awaiting a decision from the Oslo District Court. At this time, Grindr is not able to reasonably estimate the likelihood or amount of any fine that Grindr LLC may ultimately be required to pay.
Israeli Class Action
In December 2020, Grindr LLC was named in a statement of claim and petition for certification of a class action in Israel (Israeli Central District Court). The statement of claims generally alleges that Grindr LLC violated users’ privacy by sharing information with third parties without their explicit consent. The petitioner asserts several causes of action under Israeli law, including privacy breaches, unlawful enrichment, and negligence, as well as causes of action under California law, including privacy violations under the California Constitution and California common law, negligence, violation of the Unfair Competition Law, and unjust enrichment. The statement of claims seeks various forms of monetary, declaratory, and injunctive relief, in addition to certification as a class action. On December 22, 2022, Grindr LLC filed its response over the class certification, which opposes class certification and included both employee and expert opinions. The Plaintiff filed an amended complaint in April 2024. At this time it is too early to determine the likely outcome of this proceeding or whether the proceeding may ultimately have a material adverse effect on the Company’s business, including because of the uncertainty of (i) whether Grindr LLC will incur a loss; (ii) if a loss is incurred, what the amount of that loss may be; and (iii) whether Grindr LLC may determine to appeal or further contest the loss.
UK Potential Group Action
On March 15, 2024, Grindr LLC received a letter from the UK law firm Austen Hays Limited asserting that it represented a group of Grindr users from a period between 2018 and 2020 and alleging unlawful processing of their personal data and misuse of their private information in alleged breach of UK data protection laws and UK GDPR. On April 22, 2024, Austen Hays issued proceedings in the English Court which have not yet been made public or served. At this time, this matter remains in its nascent stages, and it is too early to determine the likely outcome of this matter or whether the matter may ultimately have a material adverse effect on the Company’s business, including because of the uncertainty of (i) whether Grindr LLC will incur a loss, (ii) if a loss is incurred, what the amount of that loss may be, and (iii) whether Grindr LLC may determine to appeal or further contest the loss.
21


Grindr Inc. and subsidiaries
Notes to Condensed Consolidated Financial Statements (unaudited)
(in thousands, except per share amounts and share data)
15.Subsequent Events
Except as described below, or as otherwise indicated in the footnotes, the Company has concluded that no events or transactions have occurred that require disclosure.
In April 2024, the Company made a voluntary principal payment of $7,000 reducing the balance under the Senior Revolving Facility.
In April 2024, the Company entered into a lease agreement located in Chicago, Illinois, to provide for long-term office space in the area. The lease has an original lease period for 39 months with an option to renew. In April 2024, the Company also entered into a lease agreement located in San Francisco, California, to provide for a 13 months lease period. The Company is currently evaluating all the terms of these lease agreements and their impact on the condensed consolidated financial statements.

22

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis of our financial condition and results of operations should be read in conjunction with the unaudited condensed consolidated financial statements and related notes included elsewhere in this Quarterly Report on Form 10-Q. In addition to the unaudited condensed consolidated financial information, the following discussion contains forward-looking statements that reflect our plans, estimates, beliefs and expectations that involve risks and uncertainties. Our actual results and the timing of events could differ materially from those discussed in these forward-looking statements. Factors that could cause or contribute to these differences include those discussed below and elsewhere in this Quarterly Report on Form 10-Q, particularly in “Special Note Regarding Forward-Looking Statements.”
Overview
Grindr Inc. (Grindr” or the Company”) manages and operates the Grindr platform, a global social network platform serving and addressing the needs of the LGBTQ community. We had 13.7 million Average MAUs and 1,011 thousand Average Paying Users for the three months ended March 31, 2024, as compared to 12.8 million Average MAUs and 866 thousand Average Paying Users for the three months ended March 31, 2023.
The Grindr platform includes a mobile application and a web-browser-based application. The Grindr mobile application is free to download and provides certain services and features to Grindr's users at no cost. We also offer a variety of additional controls and features for users who enroll in our premium subscription and add-on products, including access to our web application for Grindr XTRA and Grindr Unlimited. A substantial portion of our revenue is from direct revenue, representing 85.4% of total revenue for the three months ended March 31, 2024. Direct revenue is derived directly from users in the form of subscription fees, providing our users access to a variety of features for the period of their subscription, or in the form of add-ons pay-per-use access to premium features. Leveraging strong brand awareness and our significant user network stemming from our first mover advantage in the LGBTQ social networking industry, our historical growth in number of users has been driven primarily by word-of-mouth referrals and other organic means.
In addition to our revenue generated from subscription fees and premium add-ons, we also generate indirect revenue, representing 14.6% of total revenue for the three months ended March 31, 2024, which includes, both first-party and third-party advertising. We provide advertisers with the opportunity to directly target and reach our community. Advertisers on our Grindr platform span across many different industries, including healthcare, entertainment, gaming, travel, and consumer goods. We offer our partners a diverse range of advertising opportunities, including in-app banners, full-screen interstitials, and other customized units, typically sold on a number of impressions basis. Additionally, we contract with a variety of third-party advertisement sales platforms to market and sell digital advertising inventory on the Grindr platform. We will continue to evaluate opportunities to increase ad inventory with differentiated offerings.
While we have users in over 190 countries and territories, our core markets are currently North America and Europe, from which we derived 84.4% and 85.0% of our total revenues for the three months ended March 31, 2024 and 2023, respectively. We intend to grow our user base and revenues by continuing to introduce new and innovative products and services to all of our users and by providing products and services in targeted geographic regions outside of our current core market. We intend to focus on regions with a large number of potential users, favorable regulatory environments, and fast-growing economies.
For the three months ended March 31, 2024, we generated $75.3 million of revenue, representing a period-over-period growth of 34.9% as compared to the same period in 2023, and had 1,011 thousand Average Paying Users, which is 16.7% higher than our Average Paying Users in the same period in 2023. On average, profiles on our platform sent over 367.2 and 317.7 million daily messages for the three months ended March 31, 2024 and 2023, respectively.

Certain Labor Matters
In July 2023, the Communications Workers of America AFL-CIO (“CWA”) filed an election petition with the National Labor Relations Board (“NLRB”) seeking to hold a representation election for certain categories of our employees. CWA subsequently filed with the NLRB a total of several unfair labor practice charges against us and requested injunctive relief under Sec. 10(j) of the National Labor Relations Act. Acting on the petition, the NLRB conducted a secret-ballot election in November and December 2023. As of the date of filing of this Quarterly Report on Form 10-Q, the NLRB has not yet completed the tallying of votes from the election nor has it ruled on the unfair labor practice charges.
23

Consolidated Results for Three Months Ended March 31, 2024 and 2023
For the three months ended March 31, 2024 and 2023, we generated:
Revenue of $75.3 million and $55.8 million, respectively. The increase for the three months ended March 31, 2024 compared to the three months ended March 31, 2023 was $19.5 million, or 34.9%.
Net loss of $9.4 million and $32.9 million, respectively. The decrease for the three months ended March 31, 2024 compared to the three months ended March 31, 2023 was $23.5 million, or 71.4%. This resulted in a net loss margin of 12.5% and 58.9%, respectively.
Adjusted EBITDA of $31.6 million and $22.0 million, respectively. The increase for the three months ended March 31, 2024 compared to the three months ended March 31, 2023 was $9.6 million, or 43.6%. This resulted in an Adjusted EBITDA margin of 41.9% and 39.4%, respectively. See “—Non-GAAP Financial Measures—Adjusted EBITDA” below for more details on the calculations and reconciliations.
The Business Combination and Public Company Costs
On May 9, 2022, Grindr, Tiga Acquisition Corp. (“Tiga”) and Tiga Merger Sub LLC, a Delaware limited liability company and direct and wholly-owned subsidiary of Tiga (“Merger Sub I”) entered into that certain Agreement and Plan of Merger (the “Original Merger Agreement”), as amended by that certain First Amendment to Agreement and Plan of Merger, dated as of October 5, 2022, by and among Grindr, Tiga, Merger Sub I and Tiga Merger Sub II LLC, a Delaware limited liability company and direct and wholly-owned subsidiary of Tiga (“Merger Sub II”) (together with the Original Merger Agreement, the “Merger Agreement”) pursuant to which Grindr was merged with and into Merger Sub I, with Grindr as the surviving entity and a wholly owned subsidiary of Tiga (the “First Merger”), and promptly afterwards and as part of the same overall transaction as the First Merger, the merger of such surviving company with and into Merger Sub II, with Merger Sub II being the surviving entity and a wholly owned subsidiary of Tiga (the “Second Merger”), in accordance with the terms and conditions of the Merger Agreement. The transaction was completed on November 18, 2022 (the “Business Combination”). Grindr was deemed the accounting predecessor and the combined entity is the successor registrant with the Securities and Exchange Commission (“SEC”), meaning that Grindr’s condensed consolidated financial statements for previous periods will be disclosed in Grindr’s future periodic reports filed with the SEC.
While the legal acquirer in the Merger Agreement was Tiga, for financial accounting and reporting purposes under the accounting principles generally accepted in the United States of America (“U.S. GAAP”), Legacy Grindr was the accounting acquirer and the Business Combination was accounted for as a “reverse recapitalization.” A reverse recapitalization (i.e., a capital transaction involving the issuance of stock by Tiga for the stock of Grindr) did not result in a new basis of accounting, and the consolidated financial statements of the combined entity represent the continuation of the consolidated financial statements of Legacy Grindr in many respects. Accordingly, the consolidated assets, liabilities and results of operations of Legacy Grindr became the historical consolidated financial statements of Grindr, and Tiga’s assets, liabilities, and results of operations were consolidated with Legacy Grindr beginning on the acquisition date. Operations prior to the Business Combination are presented as those of Legacy Grindr and will be presented as such in future reports. The net assets of Tiga were recognized at historical cost (which was consistent with carrying value), with no goodwill or other intangible assets recorded upon execution of the Business Combination.
As a consequence of the Business Combination, Grindr became the successor to an SEC-registered and NYSE-listed company, which required Grindr to hire additional personnel and implement procedures and processes to address public company regulatory requirements and customary practices. Grindr has incurred and expects to incur additional annual expenses as a public company for, among other things, directors’ and officers’ liability insurance, director fees and additional internal and external accounting, legal and administrative resources, including increased audit and legal fees. The Company is classified as an Emerging Growth Company, as defined under the Jumpstart Our Business Act (the “JOBS Act”), which was enacted on April 5, 2012. As a result of the Business Combination, the Company is provided certain disclosure and regulatory relief, provided by the SEC, as an Emerging Growth Company and Smaller Reporting Company.
Grindr’s future results of consolidated operations and financial position may not be comparable to historical results as a result of the Business Combination.
How We Generate Revenue
We currently generate revenue from two revenue streams—Direct Revenue and Indirect Revenue, both of which are driven by the Grindr platform. Direct Revenue is generated by our users who pay for subscriptions or add-ons to access premium features. Indirect Revenue is generated by third parties who pay us to advertise to our users.
24

Direct Revenue is driven by our subscription revenue and premium add-ons. Our current subscription offerings are Grindr XTRA and Grindr Unlimited. Our subscription revenue has grown through organic user acquisition and the viral network effects enabled by our brand and the quality of our platform. We utilize a freemium model to drive increased user acquisition, subscriber conversions, and monetization on the Grindr platform. We offer premium add-ons on a pay-per-use, or a-la-carte, basis, such as the ability to boost a user profile to the top of the cascade. By introducing subscription and premium add-on offerings, we continue to increase our Average Paying Users. For the three months ended March 31, 2024 and 2023, our Direct Revenue accounted for 85.4% and 86.2% of our total revenue, respectively.
Indirect Revenue primarily consists of revenue generated by third parties who pay us to advertise to our users. Our advertising offerings provide advertisers with the opportunity to target and directly reach the LGBTQ community, a group with significant global purchasing power and economic potential. We have attracted advertisers from a diverse array of industries, including healthcare, entertainment, gaming, travel, and consumer goods. We offer a diverse range of advertising opportunities to advertisers, such as in-app banners, full-screen interstitials, and other customized units, typically on a cost per mille (“CPM”) basis. We contract with a variety of third-party ad platforms to market and sell a portion of our digital and mobile advertising inventory on the Grindr platform. We intend to continue to grow our Indirect Revenue through advertising, partnerships, and other non-direct initiatives. For the three months ended March 31, 2024 and 2023, our Indirect Revenue accounted for 14.6% and 13.8% of our total revenue, respectively.
Operating and Financial Metrics
Three Months Ended
March 31,
(in thousands, except ARPPU and ARPU)
20242023
Key Operating Metrics
Average Paying Users1,011 866 
Average Direct Revenue per Average Paying User (“ARPPU”)
$21.25 $18.52 
Average Monthly Active Users (“Average MAUs”)
13,70512,826
Average Total Revenue per User (“ARPU”)
$1.83 $1.45 
Three Months Ended
March 31,
($ in thousands)20242023
Key Financial and Non-GAAP Metrics(1)
Revenue$75,345 $55,809 
Direct revenue$64,378 $48,126 
Indirect revenue$10,967 $7,683 
Net loss
$(9,406)$(32,899)
Net loss margin
(12.5)%(58.9)%
Adjusted EBITDA$31,607 $21,999 
Adjusted EBITDA Margin41.9 %39.4 %
Net cash provided by operating activities$20,449 $8,501 
(1)See “—Non-GAAP Financial Measures” below for additional information and a reconciliation of net loss to Adjusted EBITDA and Adjusted EBITDA Margin.
Average Paying Users. A Paying User is a user that has purchased or renewed a Grindr subscription and/or purchased a premium add-on on the Grindr platform. We calculate Average Paying Users by adding up the number of Paying Users in each day and then dividing that number by the number of days in the relevant measurement period. A Paying User who is both a subscriber and an add-on purchaser in the same day will be counted as one Paying User. Duplicate Paying Users may exist if the same individual holds more than one Grindr subscription during the same period. We are focused on building new products and improving on existing ones to drive payer conversion. We believe Average Paying Users is a useful metric for assessing the health of our business.
ARPPU. We calculate ARPPU based on Direct Revenue in any measurement period, divided by Average Paying Users in such a period divided by the number of months in the period. We believe ARPPU is a useful metric for assessing the growth of our business and future revenue trends.
25

Average MAUs. A MAU is a unique device that demonstrates activity on the Grindr platform during any given calendar month. Activity on the platform is defined as opening the app, chatting with another user, or viewing the cascade of other users. We also exclude devices where all linked profiles have been banned for spam. We calculate Average MAUs as a monthly average, by counting the total number of MAUs in each calendar month and then dividing by the number of months in the relevant period. We use Average MAUs to measure the number of active users on our platform on a monthly basis. We believe Average MAUs is a useful metric for assessing the health of our business and our growth in users.
ARPU. We calculate ARPU based on total revenue in any measurement period, divided by our Average MAUs in such a period divided by the number of months in the period. We believe ARPU is a useful metric for assessing the growth of our business and future revenue trends.
Non-GAAP Profitability
We use Adjusted EBITDA and Adjusted EBITDA margin, which are non-GAAP measures, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may differ from similarly titled measures used by other companies, are presented to enhance investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP.
Adjusted EBITDA adjusts for the impact of items that we do not consider indicative of the operational performance of our business. We define Adjusted EBITDA as net income (loss) excluding income tax provision; interest expense, net; depreciation and amortization; stock-based compensation expense; transaction-related costs; gain (loss) in fair value of warrant liability; and severance expense, litigation-related costs, and other items, in each case, that are unrelated to our core ongoing business operations. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA for a period by revenue for the same period.
See “— Non-GAAP Financial Measures” below for additional information and a reconciliation of net loss to Adjusted EBITDA and Adjusted EBITDA Margin.
Key Factors Affecting Our Performance
Our results of operations and financial condition have been, and will continue to be, affected by a number of factors that present significant opportunities for us but also pose risks and challenges, including those discussed below and in Part I, “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, as amended.
Growth in User Base and Paying Users
We acquire new users through investments in generating brand awareness as well as through word of mouth from existing users and others. We convert these users to Paying Users by offering premium features that increase the probability of developing meaningful connections, improve the user experience, and provide more control over the experience. For the three months ended March 31, 2024 and 2023, our Average Paying Users were 1,011 thousand and 866 thousand, respectively, representing an increase of 16.7% period-over-period. We grow Paying Users by acquiring new users and converting new and existing users to purchasers of one of our subscription plans and/or our add-on offerings. As we scale and our community grows larger, we are able to facilitate more meaningful interactions as a result of the wider selection of potential connections. This in turn increases our product value and can increase conversion to one of our paid products. Our revenue growth depends on growth in Paying Users. While we believe we are in the early days of our opportunity, at some point we may face challenges increasing our Paying Users, including competition from alternative products and services and lower adoption of certain product features.
Expansion into Under-Penetrated Markets
We are focused on growing our platform globally, including through investing in under-penetrated markets to increase subscribers and advertising revenue. Expanding our business in under-penetrated markets will require increased costs related to marketing, as well as localization of product features and services. Potential risks to our expansion into under-penetrated markets will include competition, and compliance with foreign laws and regulations. As we expand into certain under-penetrated markets, we may see an increase in users who prefer to access premium features through our add-on options rather than through our paid subscription packages and we might also see an increase in revenue from international markets, both of which could impact our ARPPU. We may also see a lower propensity for users to pay as we attempt to increase our market penetration in markets with additional competitors.
26

Growth in ARPPU
We continually work to develop new monetization features and improve existing features in order to increase adoption of premium add-ons and our subscription programs. Many variables will impact our ARPPU, including the number of Average Paying Users, paid product mix, the Paying Users geographic, and the revenue generated from subscription versus add-on revenue. Our pricing is in local currency and may vary between markets. As foreign currency exchange rates change, foreign currency exchange risk related to transactions carried out in a currency other than the U.S. dollar could negatively impact revenue and distort year-over-year comparability of operating results. To the extent our ARPPU growth slows, our revenue growth will become increasingly dependent on our ability to increase our Average Paying Users.
Investing in Growth While Driving Long-Term Profitability
Key investment areas for us include increasing headcount to rebuild our team, enhancing our platform and the value we provide our users by harnessing artificial intelligence and machine learning, which we refer to as AI/ML, along with prioritizing security and privacy, and improving matching capabilities for successful connections.
Attracting and Retaining Talent
Our business relies on our ability to attract and retain talent, including, but not limited to, engineers, data scientists, product designers and product managers. As of March 31, 2024, we had 129 employees globally, 119 of which were full-time employees. We believe that many people want to work at a company committed to creating a world that is fair, equal, and just for the global LGBTQ community and that aligns with their personal values, and therefore our ability to recruit and retain talent is aided by our mission and brand reputation. We compete for talent within the technology industry.
Factors Affecting the Comparability of Our Results
Temporary variability and general advertising demand
Our ability to maintain consistently high advertiser demand for our platform can be affected by temporary trends in advertisers’ appetites to engage with our users or our brand. For example, events that result in temporary positive or negative publicity for our company (even if unfounded) may play a significant role in our advertisers’ desire to continue to advertise on our platform. Further, general economic conditions may lead to changes in advertising spending in general, which could have a significant impact on our results of operations. Such fluctuations in advertising demand are often unpredictable and likely temporary, but nevertheless could have a significant impact on the financial condition of our business.
Return-to-Office
In 2023 our leadership team announced a transition to a hybrid work model involving a multi-phase return-to-office plan (“RTO Plan”) beginning in the fall of 2023. Our hybrid work model requires employees to work two days per week in offices where their respective teams are based. The RTO Plan provided employees with a one-time relocation package to support relocation if necessary, or separation packages for employees who chose not to relocate or participate in our RTO Plan. The RTO Plan has temporarily resulted in lower headcount resulting in a higher reliance on contractors and other services, higher severance expenses in 2023, and lower people related costs. During 2024 and 2025, we plan to scale the size of our team while supplementing our immediate capacity and product development needs with embedded contractors, particularly in supporting our engineering function.
International market pricing and changes in foreign exchange rates
The Grindr platform has MAUs in over 190 countries and territories. Our international revenue represents 42.4% and 40.4% of total revenue for the three months ended March 31, 2024 and 2023, respectively. We vary our pricing to align with relative value to local purchasing power and competitors. Our international business typically earns revenue in local currencies. In addition, some of the platforms we work with utilize internally generated foreign exchange rates that may differ from other foreign exchange rates, which could impact our results of operations.
Key Components of Our Results of Operations
Revenue
We currently generate revenue from two revenue streams—Direct Revenue and Indirect Revenue. Direct revenue is revenue generated by our users who pay for subscriptions or premium add-ons to access premium features. Indirect revenue is generated by third parties who pay us to advertise to our users. As we continue to expand our revenue streams, we anticipate increasing monetization from premium add-ons and subscription offerings, contributing to an increase in
27

direct revenue over time, and increasing our advertising inventory, contributing to an increase in indirect revenue over time.
Direct Revenue. Direct revenue is reported gross of fees for subscriptions and premium add-ons as we are the primary party obligated in our transactions with customers, and we act as the principal. Our subscription revenues are generated through the sale of subscriptions that are currently offered or renewed in one-week, one-month, three-month, six-month and twelve-month periods. Subscribers pay in advance through third-party platforms, including Apple, Google Play, and Stripe, according to our terms and conditions. Subscription revenues, net of taxes and chargebacks, are recognized ratably over the term of the subscription. Premium add-on revenue is generated through the sale of an add-on feature on a pay-per-use, or a-la-carte, basis. Premium features are activated upon purchase and are available for a short duration, generally, within one day. Revenue from premium add-ons is recognized upon purchase of the premium add-on. Direct revenue is recorded net of taxes, credits, and chargebacks. Customers pay in advance, primarily through mobile app stores, and, subject to certain conditions identified in the Company’s terms and conditions, generally all purchases are final and nonrefundable.
Indirect Revenue. Indirect revenue primarily consists of revenue generated by third parties who pay us to advertise to our users. Our advertising operations provide advertisers with the opportunity to target and directly reach our community, a group with significant global purchasing power and economic potential. We have attracted advertisers from a diverse array of industries, including healthcare, entertainment, gaming, travel, entertainment, and consumer goods. We offer a diverse range of advertising opportunities to advertisers, such as in-app banners, full-screen interstitials, and other customized units, typically on a CPM basis. We also contract with a variety of third-party ad platforms to market and sell a portion of our digital and mobile advertising inventory on the Grindr platform. In those cases, the Company does not have discretion to set pricing in its arrangements because it receives a percentage of the amount the third-party ad platform charges the advertiser and it does not have a contractual relationship with the advertiser. Accordingly, the Company recognizes revenue related to third-party ad platforms on a net basis.
Cost of revenue and operating expenses
Cost of revenue. Cost of revenue consists primarily of the distribution fees we pay to Apple and Google, infrastructure costs associated with supporting the Grindr platform, which stem largely from our use of Amazon Web Services, and costs associated with content moderation, which involve ensuring that users are complying with our community standards.
Selling, general and administrative expenses. Selling, general and administrative expenses consists primarily of compensation and other employee-related costs, professional fees, sales and marketing expenditures, and general administrative expenses, including facilities, insurance, and information technology and infrastructure support. We plan to continue efforts to attract new users, retain existing users and increase monetization of both our new and existing users, which may result in increased sales and marketing expenses in future periods.
Product development expense. Product development expense consists primarily of employee-related and contractor costs for personnel engaged in the design, development, testing, enhancement of product offerings and related technology, as well as related software costs.
Depreciation and Amortization. Depreciation is primarily related to computers, equipment, furniture, fixtures, and leasehold improvements. Amortization is primarily related to capitalized software, acquired definite-lived intangible assets (customer relationships, technology, etc.).
Other income (expense)
Interest expense, net. Interest expense, net consists of interest expense incurred in connection with our long-term debt and revolving credit facility, net of interest income received on a promissory note to a member.
Other (expense) income, net. Other (expense) income, net consists of realized and unrealized exchange rate gains or losses.
28

Loss in fair value of warrant liability. Loss in fair value of warrant liability represents the change in fair value of our public and private warrants. As the private warrants are substantially similar to the public warrants, the warrants are remeasured from the publicly traded quotes from the active market.
Income tax provision
Income tax provision represents the income tax expense associated with our operations based on the tax laws of the jurisdictions in which we operate. Our effective tax rates will vary depending on changes in the valuation of our deferred tax assets and liabilities, fluctuations in permanent differences, and changes in tax laws.
Results of Operations
Three Months Ended March 31, 2024 Compared to Three Months Ended March 31, 2023
Three Months Ended March 31,
($ in thousands)2024
% of
Total
Revenue
2023
% of
Total
Revenue
Revenue$75,345 100.0 %$55,809 100.0 %
Operating costs and expenses
Cost of revenue (exclusive of depreciation and amortization shown separately below)
19,620 26.0 %14,815 26.5 %
Selling, general and administrative expense26,609 35.3 %18,945 33.9 %
Product development expense5,741 7.6 %5,506 9.9 %
Depreciation and amortization4,119 5.5 %7,952 14.2 %
Total operating expenses56,089 74.4 %47,218 84.6 %
Income from operations19,256 25.6 %8,591 15.4 %
Other income (expense)
Interest expense, net(7,185)(9.5)%(10,793)(19.3)%
Other (expense) income, net(117)(0.2)%123 0.2 %
Loss in fair value of warrant liability(18,680)(24.8)%(15,317)(27.4)%
Total other expense, net(25,982)(34.5)%(25,987)(46.6)%
Net loss before income tax(6,726)(8.9)%(17,396)(31.2)%
Income tax provision2,680 3.6 %15,503 27.8 %
Net loss and comprehensive loss$(9,406)(12.5)%$(32,899)(58.9)%
Net loss per share$(0.05)$(0.19)
Revenue
Revenue for the three months ended March 31, 2024 and 2023 was $75.3 million and $55.8 million, respectively. The $19.5 million increase, or 34.9%, for the three months ended March 31, 2024, compared to the three months ended March 31, 2023, was primarily driven by an increase in direct revenue of $16.3 million, or 33.9%, from $48.1 million to $64.4 million. The increase in direct revenue was driven by the period-over-period increases in both ARPPU of $2.73 and Average Paying Users of 145 thousand, largely as a result of rolling out Weeklies, our weekly XTRA subscription offering, to all of our users worldwide, as well as of the continued growth of MAUs. Weeklies gave our users a lower priced option for XTRA product with a shorter duration. ARPPU increased by 14.7%, or $2.73, to $21.25 for the three months ended March 31, 2024, from $18.52 for the three months ended March 31, 2023. Our ARPPU increased mainly as a result of improved product mix with subscription products with higher average monthly price and an increase in the price of Boost, which enables a user to boost their profile to the top of the cascade. We expect ARPPU to fluctuate in the near-term as we continue to test different subscription options across different price points and focus on generating more Paying Users. For the three months ended March 31, 2024, Average Paying Users increased by 145 thousand, from 866 thousand for the three months ended March 31, 2023, to 1,011 thousand for the three months ended March 31, 2024. Average Paying Users increased year-over-year driven by the launch of our Weeklies XTRA subscription. The increase in Indirect Revenue of $3.3 million, or 42.9%, from $7.7 million for the three months ended March 31, 2023, to $11.0 million for the three months ended March 31, 2024, was primarily driven by an increase in banner and interstitial supply.
Revenue from North America increased by $10.7 million, or 30.7%, for the three months ended March 31, 2024, to $45.5 million as compared to $34.8 million for the three months ended March 31, 2023. During this same period, revenue from Europe increased by $5.5 million, or 43.6%, to $18.1 million in the three months ended March 31, 2024, as compared to $12.6 million in the three months ended March 31, 2023. Revenue from the remainder of the world increased by
29

$3.3 million, or 39.8%, to $11.7 million in the three months ended March 31, 2024, as compared to $8.4 million in the three months ended March 31, 2023.
Cost of revenue
Cost of revenue for the three months ended March 31, 2024 and 2023, was $19.6 million and $14.8 million, respectively. The $4.8 million increase, or 32.4%, was primarily due to growth in distribution fees of $3.8 million (consistent with direct revenue growth), and increased infrastructure costs of $1.0 million.
Selling, general and administrative expense
Selling, general and administrative expense for the three months ended March 31, 2024 and 2023, was $26.6 million and $18.9 million, respectively. The $7.7 million increase, or 40.7%, was primarily due to increases in stock-based compensation expense of $4.4 million, primarily related to executive incentive awards, $1.6 million related to additional contractors and other services to support the company while scaling the size of our team back to early 2023 levels, and $1.0 million in marketing expense.
Product development expense
Product development expense for the three months ended March 31, 2024 and 2023, was $5.7 million and $5.5 million, respectively. There was a $1.7 million increase in contractor fees to support the engineering function after the RTO Plan. This was partially offset by a $1.5 million decline in salaries and employee expenses from lower headcount.
Depreciation and amortization
Depreciation and amortization for the three months ended March 31, 2024 and 2023, was $4.1 million and $8.0 million, respectively. The $3.9 million decrease, or 48.8%, was primarily due to acquired intangibles amortization from an acquisition in June 2020. There was a $3.1 million decrease due to technology intangibles that had a three-year useful life which were fully amortized in the second quarter of 2023, and a $1.1 million decrease due to customer relationship intangibles that were amortized under an accelerated amortization schedule, with higher amounts expensed in 2023.
Interest expense, net
Interest expense, net for the three months ended March 31, 2024 and 2023, was $7.2 million and $10.8 million, respectively. The $3.6 million decrease, or 33.3%, was primarily due to lower debt balances and lower interest rates under the 2023 Credit Agreement entered into in November 2023.
Other (expense) income, net
Other (expense), income, net for the three months ended March 31, 2024 and 2023, was expense of $0.1 million and income of $0.1 million, respectively.
Loss in fair value of warrant liability
Loss in fair value of warrant liability represents the change in the fair value of certain private placement warrants, public warrants and warrants originally issued to certain equity holders of Legacy Grindr (collectively, the “Warrants”) between measurement dates. The Warrants remained unexercised and were remeasured to fair value of $86.3 million as of March 31, 2024, because of the increase in our public warrant price as compared to December 31, 2023, resulting in a loss of $18.7 million for the three months ended March 31, 2024.
Income tax provision
Income tax provision for the three months ended March 31, 2024 and 2023, was $2.7 million and $15.5 million, respectively. The $12.8 million decrease, or 82.6%, was primarily due to the mark-to-market warrant liability adjustment, Section 162(m) officer compensation, and changes in the valuation allowance.
Our effective tax rates in fiscal 2024 and future periods may fluctuate, as a result of changes in our forecasts where losses cannot be benefited due to the existence of valuation allowances on our deferred tax assets; changes in actual results versus our estimates; or changes in tax laws, regulations, accounting principles, or interpretations thereof.
30

Net loss
Net loss for the three months ended March 31, 2024 and 2023 was $9.4 million and $32.9 million, respectively. Net loss decreased by $23.5 million mainly due to an increase in revenue and decrease in income tax provision as discussed above.
Non-GAAP Financial Measures
To supplement our condensed consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, we use Adjusted EBITDA and Adjusted EBITDA margin, as described below, to understand and evaluate our core operating performance. These non-GAAP financial measures, which may differ from similarly titled measures used by other companies, are presented to enhance investors’ overall understanding of our financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP.
Adjusted EBITDA and Adjusted EBITDA Margin
Adjusted EBITDA adjusts for the impact of items that we do not consider indicative of the operational performance of our business. We define Adjusted EBITDA as net income (loss) excluding income tax provision; interest expense, net; depreciation and amortization; stock-based compensation expense; transaction-related costs; gain (loss) in fair value of warrant liability; and severance expense, litigation-related costs, and other items, in each case, that are unrelated to our core ongoing business operations. Adjusted EBITDA Margin is calculated by dividing Adjusted EBITDA for a period by revenue for the same period.
Our management uses this measure internally to evaluate the performance of our business and this measure is one of the primary metrics by which management and other employees are compensated. We exclude the above items as some are non-cash in nature and others may not be representative of normal operating results. While we believe that Adjusted EBITDA and Adjusted EBITDA Margin are useful in evaluating our business, this information should be considered as supplemental in nature and is not meant as a substitute for the related financial information prepared and presented in accordance with U.S. GAAP.
The following table presents the reconciliation of net loss to Adjusted EBITDA for the three months ended March 31, 2024 and 2023.
Three Months Ended
March 31,
($ in thousands)20242023
Reconciliation of net loss to Adjusted EBITDA
Net loss$(9,406)$(32,899)
Interest expense, net7,185 10,793 
Income tax provision2,680 15,503 
Depreciation and amortization4,119 7,952 
Litigation-related costs (1)
422 1,211 
Stock-based compensation expense7,869 3,341 
Severance expense (2)
58 676 
Change in fair value of warrant liability (3)
18,680 15,317 
Other (4)
— 105 
Adjusted EBITDA $31,607 $21,999 
Revenue$75,345 $55,809 
Net loss margin
(12.5)%(58.9)%
Adjusted EBITDA Margin41.9 %39.4 %
_________________
(1)Litigation-related costs primarily represent external legal fees associated with outstanding litigation or regulatory matters, including fees incurred in connection with the potential Norwegian Data Protection Authority fine and CWA unionization.
(2)Severance expense relates to severance incurred for employees who elected not to relocate or participate in our RTO Plan and other severance arrangements.
(3)Change in fair value of warrant liability relates to the Warrants that were remeasured as of March 31, 2024, due to the increase in our public warrant price since December 31, 2023.
(4)Other represents other costs that are unrelated to our core ongoing business operations.
31

Liquidity and Capital Resources
Cash Flows for the Three Months Ended March 31, 2024 and 2023
The following table summarizes our total cash and cash equivalents:
Three Months Ended
March 31,
($ in thousands)20242023
Cash, and cash equivalents, including restricted cash (as of the end of period)$22,153 $35,229 
Net cash provided by (used in):
Operating activities$20,449 $8,501 
Investing activities(1,148)(1,493)
Financing activities(26,146)18,104 
Net change in cash and cash equivalents$(6,845)$25,112 
Cash flows provided by operating activities
Net cash provided by operating activities is primarily dependent on our revenues and is affected by timing of receipts from subscription and advertising sales. It is also dependent on managing our operating expenses, such as salaries and employee-related costs, selling and marketing expenses, and other general and administrative expenses. We expect to maintain strong operating cash flows given our historical performance. We will continue to try to invest in the right resources to support longer term profitable growth. Our operating cash flows should continue to cover our operating and financing costs.
During the three months ended March 31, 2024, our operations provided $20.4 million of cash, which was primarily attributable to our net loss, adjusted for non-cash items, including $18.7 million in loss in fair value of warrant liability, $4.1 million in depreciation and amortization, and stock-based compensation of $7.9 million, partially offset by a decrease in net working capital of $1.0 million, primarily from a $1.5 million increase in account receivables due to increase in direct revenue and indirect revenue during the year.
During the three months ended March 31, 2023, our operations provided $8.5 million of cash, which was primarily attributable to our net loss of $32.9 million, adjusted for non-cash items, including $8.0 million in depreciation and amortization, and $15.3 million in loss in fair value change in warrant liability and increase in working capital of $16.3 million, primarily from $22.0 million increase in accrued expenses and other current liabilities due to timing of payments, offset by a $6.3 million increase in account receivables due to increase in direct and indirect revenue during the period.
Cash flows used in investing activities
Net cash used in investing activities for the three months ended March 31, 2024, consisted primarily of additions to capitalized software of $1.0 million.
Net cash used in investing activities for the three months ended March 31, 2023, consisted primarily of additions to capitalized software of $1.5 million.
Cash flows (used in) provided by financing activities
Net cash used in financing activities for the three months ended March 31, 2024, consisted primarily of principal payments of debt of $25.8 million and payments to tax authorities for employee equity awards of $1.3 million.
Net cash provided by financing activities for the three months ended March 31, 2023 consisted primarily of $19.4 million in proceeds from the repayment of a promissory note to a member of Legacy Grindr and related interest (see Note 4 to the unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional information), $1.0 million in proceeds from the exercise of employee stock options, net of $1.1 million related to the principal payments of our long-term debt.
Sources of Liquidity
Since our inception, we have financed our operations and capital expenditures primarily through cash flows generated by operations, borrowings under our credit facilities, and the sale of equity. To the extent existing cash, investments, and cash from operations are not sufficient to fund future activities, we may need to raise additional funds. We may seek to
32

raise additional funds through equity, equity-linked or debt financings. If we raise additional funds through the incurrence of additional indebtedness, such indebtedness may have rights that are senior to holders of our equity securities and could contain additional covenants that restrict operations, including our ability to raise additional capital. Any additional equity financing may be dilutive to existing stockholders. We may also enter into investment or acquisition transactions in the future, which could require us to seek additional equity financing, incur indebtedness, or use cash resources.
As of March 31, 2024, we had cash and cash equivalents of $21.5 million. We believe that our cash and cash equivalents, cash flows generated by operations, and borrowings under our revolving credit facility will be sufficient to meet our working capital and capital expenditure needs for the next twelve months.
Senior Secured Credit Facility
See Note 6 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional information.
In November 2023, we refinanced our existing credit facility with a new $300.0 million term loan and $50.0 million revolving credit facility. We entered into a credit agreement with JPMorgan Chase Bank, N.A., as the administrative agent, and other lenders party thereto (the “2023 Credit Agreement”) that governs the term loan and revolving credit facility. We borrowed the full amount of the $300.0 million term loan and $44.4 million under the revolving credit facility upon closing of the new credit agreement and used the proceeds and cash on hand to repay in full all outstanding obligations under, and terminate, our prior credit agreement with Fortress Credit Corp. As of May 9, 2024, $296.3 million was outstanding under the term loan and $15.4 million was outstanding under the revolving credit facility. In January 2024 and April 2024, we repaid $22.0 million and $7.0 million, respectively, under our revolving credit facility. We have the option to request that lenders increase the amount available under the revolving credit facility by, or obtain incremental term loans of, up to $100.0 million, subject to the terms of the 2023 Credit Agreement and only if existing or new lenders choose to provide additional term or revolving commitments.
Our wholly owned subsidiary, Grindr Capital LLC, is the borrower under the 2023 Credit Agreement and all obligations of Grindr Capital LLC under the 2023 Credit Agreement are guaranteed by Grindr Inc. and, subject to certain limited exceptions, our wholly owned domestic subsidiaries and are secured by substantially all of the assets of Grindr Inc., Grindr Capital LLC, and the guarantor subsidiaries.
Borrowings under our the 2023 Credit Agreement (other than swingline loans) bear interest at a rate equal to either, at our option, (i) the highest of the Prime Rate (as defined in the 2023 Credit Agreement), the Federal Funds Rate (as defined in the 2023 Credit Agreement) plus 0.50%, or one-month Term SOFR (as defined in the 2023 Credit Agreement) plus 1.00% (the “Alternate Base Rate”); or (ii) Term SOFR; in each case, plus an applicable margin ranging from 2.75% to 3.25% with respect to Term SOFR borrowings and 1.75% to 2.25% with respect to Alternate Base Rate borrowings. The applicable margin will be based upon our total net consolidated leverage ratio. Swingline loans under the 2023 Credit Agreement bear interest at the Alternate Base Rate plus the applicable margin. We are also required to pay a commitment fee for the unused portion of the revolving credit facility, which will range from 0.375% to 0.50% per annum, depending on our total consolidated net leverage ratio.
The term loan will amortize on a quarterly basis at 1.25% of the aggregate principal amount outstanding as of the initial closing date of the 2023 Credit Agreement, until the final maturity date on November 28, 2028. Any borrowings under the revolving credit facility may be repaid, in whole or in part, at any time and from time to time without any other premium or penalty, and any amounts repaid under the revolving credit facility may be reborrowed, in each case, until the maturity date on November 28, 2028.
Mandatory prepayments are required under the revolving credit facility when borrowings and letter of credit usage exceed the aggregate revolving commitments of all lenders. Mandatory prepayments are also required under the term loan in connection with (i) certain asset dispositions and casualty events, in each case, to the extent the proceeds of such dispositions or casualty events exceed certain individual and aggregate thresholds and are not reinvested, and (ii) unpermitted debt transactions. For the three months ended March 31, 2024, we were not required to make any mandatory repayments.
The 2023 Credit Agreement requires compliance with certain financial covenants including a maximum total net leverage ratio and minimum fixed charge coverage ratio. The 2023 Credit Agreement also contains customary restrictive covenants regarding indebtedness, liens, fundamental changes, investments, restricted payments, disposition of assets, transactions with affiliates, hedging transactions, certain prepayments of indebtedness, amendments to organizational documents, and sale and leaseback transactions. The 2023 Credit Agreement contains certain customary events of default. If an event of default has occurred and continues beyond any applicable cure period, all outstanding obligations under the
33

2023 Credit Agreement may be accelerated or the commitments may be terminated, amongst other remedies. Additionally, the lenders are not obligated to fund any new borrowing under the 2023 Credit Agreement while an event of default is continuing.
Uses of Cash

Contractual obligations and other uses of cash
Our principal commitments have not materially changed from our Annual Report on Form 10-K for the year ended December 31, 2023, which consist of obligations under the 2023 Credit Agreement, operating leases for office space, and our payments for the use of cloud services. In addition, we are subject to pending legal proceedings from time to time, including a potential Norwegian Data Protection Authority fine. See Note 6, Note 7 and Note 14 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional information.
Critical Accounting Policies and Estimates
We have based our estimates on historical experience and on various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Due to the inherent uncertainty involved in making these estimates, actual results reported in future periods could differ from our estimates.
There have been no material changes to our discussion of critical accounting estimates from those set forth in our Annual Report on Form 10-K for the year ended December 31, 2023.
Recently Issued and Adopted Accounting Pronouncements
For a discussion of recent accounting pronouncements, see Note 2 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q for additional information.
34

Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting company as defined by Item 10 of Regulation S-K and are not required to provide the information otherwise required under this item.
Item 4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act) are controls and other procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed under the Exchange Act is recorded, processed, summarized, and reported within the time period specified in the SEC’s rules and forms. Disclosure controls and procedures include, without limitation, controls and procedures designed with the objective of ensuring that such information required to be disclosed in reports we file or submit under the Exchange Act is accumulated and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely decisions regarding required disclosure.
Our management, with the participation of our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures, as of the end of the period covered by this Quarterly Report on Form 10-Q. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as of March 31, 2024, our disclosure controls and procedures were not effective at a reasonable assurance level as a result of the material weakness that existed in our payroll processes, as of March 31, 2024, as discussed in “Item 9A. Controls and Procedures Management’s Report on Internal Control Over Financial Reporting” in our Annual Report on Form 10-K for the year ended December 31, 2023, as amended.
Remediation Plan
We are in the process of developing a plan to remediate the material weakness indicated above and will be implementing additional controls and processes to remediate the material weakness. The material weakness will not be considered remediated until management designs and implements effective controls that operate for a sufficient period of time and management has concluded, through testing, that these controls are effective.
Changes in Internal Control over Financial Reporting
There were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
35

PART II – OTHER INFORMATION
Item 1. Legal Proceedings
In the ordinary course of business, we are involved in various claims, lawsuits, government investigations, settlements and proceedings relating to our operations. Although the results of the claims, lawsuits, government investigations, and proceedings in which we are involved cannot be predicted with certainty, we do not believe the final outcome of certain matters will have a material adverse effect on our business, financial condition, or results of operations, other than those proceedings for which it is too early to determine the materiality and probability of outcome. Information relating to various commitments and contingencies is described in Note 14 to our unaudited condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q.
In the future, we may be subject to additional legal proceedings, the scope and severity of which is unknown and which could adversely affect our business. In addition, from time to time, others may assert claims against us and we may assert claims and legal proceedings against other parties, including in the form of letters and other forms of communication.
The results of any current or future legal proceedings cannot be predicted with certainty and, regardless of the outcome, can have an adverse impact on us because of defense and settlement costs, diversion of management resources and other factors.
Item 1A. Risk Factors
Other than the risk factors below, there have been no material changes from the risk factors previously disclosed in “Item 1A. Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2023, as amended.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
None.
Item 3. Defaults Upon Senior Securities
None.
Item 4. Mine Safety Disclosures
Not applicable.
Item 5. Other Information
None.
36

Item 6. Exhibits
The following is a list of all exhibits filed or furnished as part of this report:

Exhibit No.DescriptionFormFile NumberExhibitsFiling Date
Restated Certificate of Incorporation of Grindr Inc., dated November 18, 2022.Form S-1/A333-2687823.1February 9, 2023
Bylaws of Grindr Inc., dated November 18, 2022.Form 8-K001-397143.2November 23, 2022
Certification of Principal Executive Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Principal Financial Officer Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INSXBRL Instance Document
101.CALXBRL Taxonomy Extension Calculation Linkbase Document
101.SCHXBRL Taxonomy Extension Schema Document
101.DEFXBRL Taxonomy Extension Definition Linkbase Document
101.LABXBRL Taxonomy Extension Labels Linkbase Document
101.PREXBRL Taxonomy Extension Presentation Linkbase Document
104Cover Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
    
*    Filed herewith.
**    Previously filed.
***    Furnished herewith and not deemed to be “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and shall not be deemed to be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act (whether made before or after the date of the Annual Report on Form 10-K, as amended), irrespective of any general incorporation language contained in such filing.

37

SIGNATURES

Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized in the City of West Hollywood, State of California, on May 10, 2024.

 GRINDR INC.
  
 By:
  
 
/s/ Vandana Mehta-Krantz
 Vandana Mehta-Krantz
 
Chief Financial Officer
(Principal Financial Officer and Duly Authorized Signatory)

38

Exhibit 31.1
CERTIFICATIONS

I, George Arison, certify that:

1.I have reviewed this Quarterly Report on Form 10-Q of Grindr Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date:     May 10, 2024

  
 
/s/ George Arison
 
George Arison
Chief Executive Officer
(Principal Executive Officer)
                    


Exhibit 31.2
CERTIFICATIONS
I, Vandana Mehta-Krantz, certify that:
1.I have reviewed this Quarterly Report on Form 10-Q of Grindr Inc.;
2.Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3.Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4.The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
a.Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
b.Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
c.Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
d.Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5.The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
a.All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
b.Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date:     May 10, 2024
  
 
/s/ Vandana Mehta-Krantz
 
Vandana Mehta-Krantz
Chief Financial Officer
(Principal Financial Officer)



Exhibit 32.1
CERTIFICATION
Pursuant to the requirement set forth in Rule 13a-14(b) of the Securities Exchange Act of 1934, as amended, (the “Exchange Act”) and Section 1350 of Chapter 63 of Title 18 of the United States Code (18 U.S.C. §1350), George Arison, Chief Executive Officer of Grindr Inc. (the “Company”), and Vandana Mehta-Krantz, Chief Financial Officer of the Company, each hereby certifies that, to the best of their knowledge:
1.The Company’s Quarterly Report on Form 10-Q for the fiscal quarter ended March 31, 2024, to which this Certification is attached as Exhibit 32.1 (the “Quarterly Report”), fully complies with the requirements of Section 13(a) or Section 15(d) of the Exchange Act; and
2.The information contained in the Quarterly Report fairly presents, in all material respects, the financial condition and results of operations of the Company.
In Witness Whereof, the undersigned have set their hands hereto as of May 10, 2024.


/s/ George Arison
/s/ Vandana Mehta-Krantz
George Arison
Chief Executive Officer
(Principal Executive Officer)
Vandana Mehta-Krantz
Chief Financial Officer
(Principal Financial Officer)
This certification accompanies the Form 10-Q to which it relates, is not deemed filed with the Securities and Exchange Commission and is not to be incorporated by reference into any filing of Grindr Inc. under the Securities Act of 1933, as amended, or the Securities Exchange Act of 1934, as amended (whether made before or after the date of the Form 10-Q), irrespective of any general incorporation language contained in such filing.

v3.24.1.1.u2
Cover - shares
3 Months Ended
Mar. 31, 2024
May 09, 2024
Document Information [Line Items]    
Document Type 10-Q  
Document Quarterly Report true  
Document Period End Date Mar. 31, 2024  
Current Fiscal Year End Date --12-31  
Document Transition Report false  
Entity File Number 001-39714  
Entity Registrant Name Grindr Inc.  
Entity Incorporation, State or Country Code DE  
Entity Tax Identification Number 92-1079067  
Entity Address, Address Line One PO Box 69176  
Entity Address, Address Line Two 750 N. San Vicente Blvd.  
Entity Address, Address Line Three Suite RE 1400  
Entity Address, City or Town West Hollywood  
Entity Address, State or Province CA  
Entity Address, Postal Zip Code 90069  
City Area Code 310  
Local Phone Number 776-6680  
Entity Current Reporting Status Yes  
Entity Interactive Data Current Yes  
Entity Filer Category Accelerated Filer  
Entity Small Business true  
Entity Emerging Growth Company true  
Entity Ex Transition Period false  
Entity Shell Company false  
Entity Common Stock, Shares Outstanding   175,675,901
Central Index Key 0001820144  
Amendment Flag false  
Document Fiscal Year Focus 2024  
Document Fiscal Period Focus Q1  
Common Stock    
Document Information [Line Items]    
Title of 12(b) Security Common Stock, $0.0001 par value per share  
Trading Symbol GRND  
Security Exchange Name NYSE  
Public and Private Warrants    
Document Information [Line Items]    
Title of 12(b) Security Warrants, each whole warrant exercisable for one share of Common Stock at an exercise price of $11.50 per share  
Trading Symbol GRND.WS  
Security Exchange Name NYSE  
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (unaudited) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Current Assets    
Cash and cash equivalents $ 21,548 $ 27,606
Accounts receivable, net of allowance of $470 and $757, at March 31, 2024, and December 31, 2023, respectively 35,733 33,906
Prepaid expenses 6,791 4,190
Deferred charges 3,578 3,635
Other current assets 765 2,413
Total current assets 68,415 71,750
Restricted cash 605 1,392
Property and equipment, net 1,575 1,576
Capitalized software development costs, net 8,132 7,433
Intangible assets, net 79,217 82,332
Goodwill 275,703 275,703
Right-of-use assets 3,046 3,362
Other assets 1,052 1,047
Total assets 437,745 444,595
Current Liabilities    
Accounts payable 3,466 3,526
Accrued expenses and other current liabilities 25,493 22,934
Current maturities of long-term debt, net 15,000 15,000
Deferred revenue 19,070 19,181
Total current liabilities 63,029 60,641
Long-term debt, net 300,049 325,600
Warrant liability 86,302 67,622
Lease liability 1,856 2,241
Deferred tax liability 4,558 4,665
Other non-current liabilities 3,968 2,118
Total liabilities 459,762 462,887
Commitments and Contingencies (Note 14)
Stockholders’ Deficit    
Preferred stock, par value $0.0001; $100,000,000 shares authorized; none issued and outstanding at March 31, 2024, and December 31, 2023, respectively 0 0
Common stock, par value $0.0001; $1,000,000,000 shares authorized; $175,905,799 and $175,377,711 shares issued at March 31, 2024, and December 31, 2023, respectively; $175,391,283 and $175,020,471 outstanding at March 31, 2024, and December 31, 2023, respectively 18 18
Treasury stock (3,648) (2,154)
Additional paid-in capital 51,830 44,655
Accumulated deficit (70,217) (60,811)
Total stockholders’ deficit (22,017) (18,292)
Total liabilities and stockholders’ deficit $ 437,745 $ 444,595
v3.24.1.1.u2
Condensed Consolidated Balance Sheets (unaudited) (Parenthetical) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Statement of Financial Position [Abstract]    
Accounts receivable, allowance for credit loss $ 470 $ 757
Preferred stock, par value (in USD per share) $ 0.0001 $ 0.0001
Preferred stock, authorized (in shares) 100,000,000 100,000,000
Preferred stock, issued (in shares) 0 0
Preferred stock, outstanding (in shares) 0 0
Common stock, par value (in USD per share) $ 0.0001 $ 0.0001
Common stock, shares authorized (in shares) 1,000,000,000 1,000,000,000
Common stock, shares issued (in shares) 175,905,799 175,377,711
Common stock, shares outstanding (in shares) 175,391,283 175,020,471
v3.24.1.1.u2
Condensed Consolidated Statements of Operations and Comprehensive Loss (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Statement [Abstract]    
Revenue $ 75,345 $ 55,809
Operating costs and expenses    
Cost of revenue (exclusive of depreciation and amortization shown separately below) 19,620 14,815
Selling, general and administrative expense 26,609 18,945
Product development expense 5,741 5,506
Depreciation and amortization 4,119 7,952
Total operating expenses 56,089 47,218
Income from operations 19,256 8,591
Other income (expense)    
Interest expense, net (7,185) (10,793)
Other (expense) income, net (117) 123
Loss in fair value of warrant liability (18,680) (15,317)
Total other expense, net (25,982) (25,987)
Net loss before income tax (6,726) (17,396)
Income tax provision 2,680 15,503
Net loss (9,406) (32,899)
Comprehensive loss $ (9,406) $ (32,899)
Net loss per share    
Basic (in USD per share) $ (0.05) $ (0.19)
Diluted (in USD per share) $ (0.05) $ (0.19)
Weighted-average shares outstanding:    
Basic (in shares) 175,516,307 173,599,925
Diluted (in shares) 175,516,307 173,599,925
v3.24.1.1.u2
Condensed Consolidated Statements of Stockholders’ Deficit (unaudited) - USD ($)
$ in Thousands
Total
Preferred Stock
Common Stock
Treasury Stock
Additional paid-in capital
Accumulated deficit
Preferred stock, beginning balance (in shares) at Dec. 31, 2022   0        
Beginning balance at Dec. 31, 2022 $ 4,052 $ 0 $ 17 $ 0 $ 9,078 $ (5,043)
Common stock, beginning balance (in shares) at Dec. 31, 2022     173,524,360      
Treasury stock, beginning balance (in shares) at Dec. 31, 2022       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss (32,899)         (32,899)
Comprehensive loss (32,899)         (32,899)
Interest on the promissory note to a member (282)       (282)  
Repayment of promissory note to a member 18,833       18,833  
Payment of interest on promissory note to a member 520       520  
Stock-based compensation 3,126       3,126  
Vested restricted stock units (in shares)     21,875      
Exercise of stock options (in shares)     296,477      
Exercise of stock options 1,010       1,010  
Preferred stock, ending balance (in shares) at Mar. 31, 2023   0        
Ending balance at Mar. 31, 2023 $ (5,640) $ 0 $ 17 $ 0 32,285 (37,942)
Common stock, ending balance (in shares) at Mar. 31, 2023     173,842,712      
Treasury stock, ending balance (in shares) at Mar. 31, 2023       0    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock, par value (in USD per share)     $ 0.0001      
Preferred stock, par value (in USD per share)   $ 0.0001        
Common stock, par value (in USD per share) $ 0.0001          
Preferred stock, par value (in USD per share) $ 0.0001          
Preferred stock, beginning balance (in shares) at Dec. 31, 2023 0 0        
Beginning balance at Dec. 31, 2023 $ (18,292) $ 0 $ 18 $ (2,154) 44,655 (60,811)
Common stock, beginning balance (in shares) at Dec. 31, 2023 175,020,471   175,377,711      
Treasury stock, beginning balance (in shares) at Dec. 31, 2023       357,240    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Net loss $ (9,406)         (9,406)
Comprehensive loss (9,406)         (9,406)
Stock-based compensation $ 6,259       6,259  
Vested restricted stock units (in shares)     363,793      
Exercise of stock options (in shares) 164,295   164,295      
Exercise of stock options $ 916       916  
Repurchase of common stock for net settlement of equity awards (in shares)       157,276    
Repurchase of common stock for net settlement of equity awards $ (1,494)     $ (1,494)    
Preferred stock, ending balance (in shares) at Mar. 31, 2024 0 0        
Ending balance at Mar. 31, 2024 $ (22,017) $ 0 $ 18 $ (3,648) $ 51,830 $ (70,217)
Common stock, ending balance (in shares) at Mar. 31, 2024 175,391,283   175,905,799      
Treasury stock, ending balance (in shares) at Mar. 31, 2024       514,516    
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Common stock, par value (in USD per share) $ 0.0001   $ 0.0001      
Preferred stock, par value (in USD per share) $ 0.0001 $ 0.0001        
v3.24.1.1.u2
Condensed Consolidated Statements of Cash Flows (unaudited) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Operating activities    
Net loss and comprehensive loss $ (9,406) $ (32,899)
Adjustments to reconcile net loss to net cash provided by operating activities:    
Stock-based compensation 7,869 3,341
Loss in fair value of warrant liability 18,680 15,317
Amortization of debt discount and issuance costs 231 512
Interest income on promissory note from member 0 (282)
Depreciation and amortization 4,119 7,952
Provision for expected credit losses (287) 206
Deferred income taxes (107) (2,274)
Non-cash lease expense 316 280
Changes in operating assets and liabilities:    
Accounts receivable (1,540) (6,319)
Prepaid expenses and deferred charges (2,544) (169)
Other current assets 1,648 206
Other assets (37) (29)
Accounts payable (398) 1,790
Accrued expenses and other current liabilities 2,390 21,954
Deferred revenue (111) (754)
Lease liability (385) (331)
Other liabilities 11 0
Net cash provided by operating activities 20,449 8,501
Investing activities    
Purchase of property and equipment (195) (32)
Additions to capitalized software (953) (1,461)
Net cash used in investing activities (1,148) (1,493)
Financing activities    
Proceeds from the exercise of stock options 916 1,010
Principal payments on debt (25,750) (1,063)
Withholding taxes paid on stock-based compensation (1,312) 0
Transaction costs paid in connection with the Business Combination 0 (1,196)
Proceeds from the repayment of promissory note to a member including interest 0 19,353
Net cash (used in) provided by financing activities (26,146) 18,104
Net (decrease) increase in cash, cash equivalents and restricted cash (6,845) 25,112
Cash, cash equivalents and restricted cash, beginning of the period 28,998 10,117
Cash, cash equivalents and restricted cash, end of the period 22,153 35,229
Reconciliation of cash, cash equivalents and restricted cash    
Cash and cash equivalents 21,548 33,837
Restricted cash 605 1,392
Cash, cash equivalents and restricted cash 22,153 35,229
Supplemental disclosure of cash flow information:    
Cash interest paid 2,672 5,172
Income taxes paid 4 725
Supplemental disclosure of non-cash investing activities:    
Capitalized software development costs accrued but not paid 522 0
Supplemental disclosure of non-cash financing activities:    
Repurchase of common stock for net settlement of equity awards $ 182 $ 0
v3.24.1.1.u2
Nature of Business
3 Months Ended
Mar. 31, 2024
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Nature of Business Nature of Business
Grindr Inc. (the “Company” or “Grindr”) is headquartered in West Hollywood, California, and has additional offices in the San Francisco Bay Area, Chicago, and New York City. The Company operates the Grindr platform, a global social network platform serving and addressing the needs of the gay, bisexual, transgender, and queer community. The Grindr platform is available as an app through Apple’s App Store and Google Play, as well as on the web. The Company offers both a free, ad-supported service and a premium subscription version.
Grindr was originally incorporated in the Cayman Islands on July 27, 2020, under the name Tiga Acquisition Corp. (“Tiga”), a special-purpose acquisition company for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or engaging in any other similar business combination with one or more businesses or entities. On May 9, 2022, Grindr Group LLC (“Grindr Group”) and its subsidiaries (Grindr Group together with its subsidiaries, “Legacy Grindr”) entered into an Agreement and Plan of Merger (as amended on October 5, 2022, the “Merger Agreement”) with Tiga, in which Grindr Group became a wholly owned subsidiary of Tiga (the “Business Combination”). On November 17, 2022, Tiga was redomiciled to the United States. Upon the closing of the Business Combination on November 18, 2022 (the “Closing”), Tiga was renamed to “Grindr Inc.”
v3.24.1.1.u2
Summary of Significant Accounting Policies
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Summary of Significant Accounting Policies Summary of Significant Accounting Policies
Basis of Presentation and Consolidation
The Business Combination was accounted for as a reverse recapitalization under the accounting principles generally accepted in the United States of America (“U.S. GAAP”). Under this method of accounting, Tiga was treated as the acquired company for financial reporting purposes. This determination was primarily based on (i) the Legacy Grindr unitholders having a relative majority of the voting power of Grindr, (ii) Legacy Grindr unitholders having the ability to nominate the majority of the members of the board of directors of the Company (the “Board”), and (iii) Legacy Grindr senior management comprising the senior management roles of Grindr and being responsible for the Company’s day-to-day operations and strategy. Accordingly, for accounting purposes, the financial statements of Grindr represent a continuation of the financial statements of Legacy Grindr with the Business Combination being treated as the equivalent of Legacy Grindr issuing shares for the net assets of Tiga, accompanied by a recapitalization. The net assets of Tiga were recognized as of the Closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are presented as those of Legacy Grindr and the accumulated deficit of Legacy Grindr has been carried forward after Closing.
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and disclosures normally included in the condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2023. The unaudited condensed consolidated financial statements are unaudited and have been prepared on a basis consistent with that used to prepare the audited annual consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair statement of the condensed consolidated financial statements. The condensed consolidated financial statements include the accounts of the Company, and its wholly owned subsidiaries after elimination of intercompany transactions and balances. The operating results for the three months ended March 31, 2024, are not necessarily indicative of the results expected for the full year ending December 31, 2024.
Accounting Estimates
Management of the Company is required to make certain estimates, judgments, and assumptions during the preparation of its condensed consolidated financial statements in accordance with U.S. GAAP. These estimates, judgments, and assumptions impact the reported amounts of assets, liabilities, revenue, and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates. On an ongoing basis, the Company evaluates its estimates and judgments including those related to: the useful lives and recoverability of property and equipment and definite-lived intangible assets; the recoverability of goodwill and indefinite-lived intangible assets; the carrying value of accounts receivable, including the determination of the allowance for credit losses; the fair value of
common stock warrant liabilities; valuation allowance for deferred tax assets; effective income tax rate; unrecognized tax benefits; legal contingencies; the incremental borrowing rate for the Company's leases; and the valuation of stock-based compensation, among others.
Segment Information
The Company operates as one segment. The Company’s operating segments are identified according to how the performance of its business is managed and evaluated by its chief operating decision maker (“CODM”), the Company’s Chief Executive Officer (“CEO”). Substantially all of the Company’s long-lived assets are attributed to operations in the U.S.
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last is considered unobservable:
Level 1 -
Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets.
Level 2 -Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active, and inputs that are derived principally from or corroborated by observable market data.
Level 3 -Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities.
Recurring Fair Value Measurements
The following methods and assumptions were used to estimate the fair value of each class of financial assets and liabilities for which it is practicable to estimate fair value:
Money market funds and U.S. treasury bonds — The carrying amount of money market funds and U.S. treasury bonds approximates fair value and is classified within Level 1 because the fair value is determined through quoted market prices.
Warrant liability — Public Warrants (as defined in Note 8) are classified within Level 1 as these securities are traded on an active public market. Private Warrants (as defined in Note 8) are classified within Level 2. For the periods presented, the Company utilized the value of the Public Warrants as an approximation of the value of the Private Warrants as they are substantially similar to the Public Warrants, but not directly traded or quoted on an active market.
The Company’s remaining financial instruments that are measured at fair value on a recurring basis consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses, and other current liabilities. The Company believes their carrying values are representative of their fair values due to their short-term maturities. The fair values of the Company’s credit agreement balances as disclosed in Note 6 were measured based on prices quoted from a third-party financial institution.
Nonrecurring Fair Value Measurements
Assets acquired and liabilities assumed in business combinations are initially measured at fair value on the acquisition date on a nonrecurring basis using Level 3 inputs. The Company is required to measure certain assets at fair value on a nonrecurring basis after initial recognition. These include goodwill, intangible assets, and long-lived assets, which are measured at fair value on a nonrecurring basis as a result of impairment reviews. Impairment is assessed annually in the fourth quarter or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair
value of the reporting unit or assets below the carrying value. The fair value of the reporting unit or asset group is determined primarily using cost and market approaches (Level 3).
Revenue Recognition
Revenue is recognized when or as a customer obtains control of promised services. The amount of revenue recognized reflects the consideration which the Company expects to be entitled to in exchange for these services.
The Company derives substantially all of its revenue from direct revenue and indirect revenue, each, as described below. As permitted under the practical expedient available under Accounting Standards Update (“ASU”) 2014-09, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is allocated entirely to unsatisfied performance obligations or to a wholly unsatisfied promise accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue for the amount at which the Company has the right to invoice for services performed.
Direct Revenue
Direct revenue consists of subscription revenue. Subscription revenue is generated through the sale of subscriptions that are currently offered or renewed in one-week, one-month, three-month, six-month, and twelve-month lengths. Subscription revenue is initially deferred and is recognized using the straight-line method over the term of the applicable subscription period. Direct revenue also consists of premium add-on revenue generated through the sale of an add-on feature on a pay-per-use, or a-la-carte, basis. Premium features are activated upon purchase and are available for a short duration, generally, within one day. Revenue from premium add-ons is recognized upon purchase of the premium add-on. Direct revenue is recorded net of taxes, credits, and chargebacks. Customers pay in advance, primarily through mobile app stores, and, subject to certain conditions identified in the Company’s terms and conditions, generally all purchases are final and nonrefundable.
Indirect Revenue
Indirect revenue consists of advertising revenue and other non-direct revenue. The Company has contractual relationships with advertising service providers and also directly with advertisers to display advertisements on the Grindr platform. For all advertising arrangements, the Company’s performance obligation is to provide the inventory for advertisements to be displayed on the Grindr platform. For contracts made directly with advertisers, the Company is also obligated to serve the advertisements on the Grindr platform. Providing the advertising inventory and serving the advertisement is considered a single performance obligation, as the advertiser cannot benefit from the advertising space without its advertisements being displayed.
The pricing and terms for all advertising arrangements are governed by either a master contract or insertion order. The transaction price in advertising arrangements is generally the product of the number of advertising units delivered (e.g., impressions, offers completed, videos viewed, etc.) and the contractually agreed upon price per advertising unit. Further, for advertising transactions with advertising service providers, the contractually agreed upon price per advertising unit is generally based on the Company’s revenue share or fixed revenue rate as stated in the contract. The number of advertising units delivered is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period.
Accounts Receivable, net of allowance for credit losses
The majority of app users access the Company’s services through mobile app stores. The Company evaluates the credit worthiness of these two mobile app stores on an ongoing basis and does not require collateral from these entities. Accounts receivable also include amounts billed and currently due from advertising customers. The Company maintains an allowance for credit losses to provide for the estimated amount of accounts receivable that will not be collected. The allowance for credit losses is based upon historical collection trends adjusted for economic conditions using reasonable and supportable forecasts.
The accounts receivable balances, net of allowances, were $35,733 and $33,906 as of March 31, 2024, and December 31, 2023, respectively. The opening balance of accounts receivable, net of allowances, was $22,435 as of January 1, 2023.
Contract Liabilities
Deferred revenue consists of advance payments that are received in advance of the Company’s performance. The Company classifies subscription deferred revenue as current and recognizes revenue straight-line over the terms of the applicable subscription period or expected completion of the performance obligation which range from one week to twelve months. The deferred revenue balances were $19,070 and $19,181 as of March 31, 2024, and December 31, 2023, respectively. The opening balance of deferred revenue was $18,586 as of January 1, 2023.
For the three months ended March 31, 2024, the Company recognized $13,184 of revenue that was included in the deferred revenue balance as of December 31, 2023. For the three months ended March 31, 2023, the Company recognized $13,303 of revenue that was included in the deferred revenue balance as of December 31, 2022.
Disaggregation of Revenue
The following tables summarize revenue from contracts with customers for the three months ended March 31, 2024, and 2023:
Three Months Ended
March 31,
20242023
Direct revenue$64,378 $48,126 
Indirect revenue10,967 7,683 
$75,345 $55,809 
Three Months Ended
March 31,
20242023
North America (1)
$45,503 $34,805 
Europe18,107 12,610 
Rest of the world11,735 8,394 
$75,345 $55,809 
(1)North America includes revenue generated from the U.S. and Canada.
During the three months ended March 31, 2024, and 2023, revenue generated from the U.S., the Company's country of domicile, amounted to $43,387 and $33,236, respectively.
Accounting Pronouncements
As an “emerging growth company,” the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) allows the Company to delay adoption of new or revised pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use the adoption dates applicable to private companies. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies.
Accounting Pronouncements Not Yet Adopted
In June 2022, the Financial Accounting Standards Board (“FASB”) issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which applies to all equity securities measured at fair value that are subject to contractual sale restrictions. This change prohibits entities from taking into account contractual restrictions on the sale of equity securities when estimating fair value and introduces required disclosures for such transactions. The standard will become effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company will assess any impact from the adoption of this guidance if such transactions occur in the future.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public business entities that disclose information on their reportable segments to provide additional information on their significant expense categories and “other segment items,” which represent the difference between segment revenue less significant segment expense and a segment’s measure of profit or loss. A description of “other segment items” is also required. Further, certain segment related disclosures that were limited to annual disclosure are now required at interim periods. Finally, public business entities are required to disclose the title and position of their CODM and explain how the CODM uses the reported measures of profit or loss to assess segment performance. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company does not expect ASU 2023-07 to have a material impact on the financial statement and related disclosures.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740), which requires more detailed income tax disclosures. The guidance requires entities to disclose disaggregated information about their effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
v3.24.1.1.u2
Other Current Assets
3 Months Ended
Mar. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Other Current Assets Other Current Assets
Other current assets consist of the following:
March 31,
2024
December 31,
2023
Income tax receivable$— $1,537 
Cloud computing arrangements implementation costs152 172 
Other current assets613 704 
$765 $2,413 
v3.24.1.1.u2
Promissory Note from a Member
3 Months Ended
Mar. 31, 2024
Receivables [Abstract]  
Promissory Note from a Member Promissory Note from a Member
On April 27, 2021, Catapult GP II LLC (“Catapult GP II”), a related party wherein certain members of Catapult GP II were executives of the Company, purchased 5,387,194 common units of Legacy Grindr which were converted to 7,385,233 shares of common stock of the Company upon the Closing. In conjunction with the common units purchased, the Company entered into a full recourse promissory note with Catapult GP II with a face value of $30,000 (the “Note”). The Note, including all unpaid interest, was to be repaid the earlier of (1) the tenth anniversary of the Note, (2) upon the completion of a liquidity event, or (3) upon completion of an initial public offering or a special-purpose acquisition company transaction. The Note accrued interest at 10% per annum on a straight-line basis.
The Note, including interest, was fully paid in the first quarter of 2023. The Note and the related accrued interest were reflected as a reduction to equity in the condensed consolidated statements of stockholders’ deficit.
v3.24.1.1.u2
Accrued Expenses and Other Current Liabilities
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Accrued Expenses and Other Current Liabilities Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following:
March 31,
2024
December 31,
2023
Litigation-related funds received from escrow (see Note 14)$5,929 $5,929 
Accrued interest payable 4,643 174 
Accrued professional service fees 2,824 3,252 
Employee compensation and benefits 2,785 7,285 
Income and other taxes payable 2,722 1,389 
Accrued legal expense 2,141 1,608 
Accrued infrastructure expense 1,570 900 
Lease liability, short-term 1,471 1,405 
Liability-classified awards - KPI awards (see Note 9)91 288 
Other accrued expenses 1,317 704 
$25,493 $22,934 
v3.24.1.1.u2
Debt
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Debt Debt
Total debt for the Company is comprised of the following:
March 31,
2024
December 31,
2023
Senior Term Loan Facility$296,250 $300,000 
Senior Revolving Facility 22,400 44,400 
318,650 344,400 
Less: unamortized debt issuance costs(3,601)(3,800)
Total debt315,049 340,600 
Less: current maturities of long-term debt(15,000)(15,000)
Long-term debt$300,049 $325,600 
2023 Credit Agreement
On November 28, 2023, a wholly owned subsidiary of the Company, Grindr Capital LLC (“Grindr Capital”), as borrower, entered into a credit agreement (the “2023 Credit Agreement”) with the Company and certain other wholly owned subsidiaries of the Company, as guarantors, JPMorgan Chase Bank, N.A., as administrative agent, and the other lenders party thereto. The 2023 Credit Agreement provides for (i) a $300,000 senior secured term loan facility (“Senior Term Loan Facility”), and (ii) $50,000 senior secured revolving credit facility (“Senior Revolving Facility,” and together with the Senior Term Loan Facility, the “2023 Credit Facilities”) (with a $15,000 letter of credit sublimit and a $10,000 swingline loan sublimit). Grindr Capital has the option to request that lenders increase the amount available under the Senior Revolving Facility by, or obtain incremental term loans of, up to $100,000, subject to the terms of the 2023 Credit Agreement and only if existing or new lenders choose to provide additional term or revolving commitments.
On November 28, 2023, Grindr Capital borrowed the full amount of the Senior Term Loan Facility and $44,400 under the Senior Revolving Facility. Proceeds from the initial drawings under the 2023 Credit Facilities and cash on hand were used to repay in full outstanding obligations under the Company's previous credit agreement and to pay fees, premiums, costs, and expenses, including fees payable in connection with the 2023 Credit Agreement. Unused commitments under the 2023 Credit Agreement as of March 31, 2024, amounted to $27,600. As of March 31, 2024, and December 31, 2023, there were no swingline loans or letter of credit outstanding under the 2023 Credit Agreement.
Borrowings under the 2023 Credit Agreement (other than swingline loans) bear interest at a rate equal to either, at Grindr Capital’s option, (i) the highest of the Prime Rate (as defined in the 2023 Credit Agreement), the Federal Funds Rate (as defined in the 2023 Credit Agreement) plus 0.50%, or one-month Term SOFR (as defined in the 2023 Credit
Agreement) plus 1.00% (the “Alternate Base Rate”); or (ii) Term SOFR; in each case plus an applicable margin ranging from 2.75% to 3.25% with respect to Term SOFR borrowings and 1.75% to 2.25% with respect to Alternate Base Rate borrowings. The interest rate in effect for 2023 Credit Agreement, other than swingline loans, as of March 31, 2024, and December 31, 2023 is 8.4% and 8.5%, respectively.
Swingline loans under the 2023 Credit Agreement bear interest at the Alternate Base Rate plus the applicable margin. The applicable margin will be based upon the total net leverage ratio (as defined in the 2023 Credit Agreement) of the Company.
Grindr Capital will also be required to pay a commitment fee for the unused portion of the Senior Revolving Facility, which will range from 0.375% to 0.50% per annum, depending on the total net leverage ratio of the Company. For the three months ended March 31, 2024, the Company’s commitment fee was not significant.
The Senior Term Loan Facility will amortize on a quarterly basis at 1.25% of the aggregate principal amount outstanding as of the initial closing date of the 2023 Credit Agreement, until the final maturity date on November 28, 2028. Any borrowing under the Senior Revolving Facility may be repaid, in whole or in part, at any time and from time to time, subject to prior notice and accompanied by accrued interest and break funding payments, and any amounts repaid may be reborrowed, in each case, until the maturity date on November 28, 2028.
Mandatory prepayments are required under the Senior Revolving Facility when borrowings and letter of credit usage exceed the aggregate revolving commitments of all lenders. Mandatory prepayments are also required in connection with (i) certain asset dispositions and casualty events, in each case, to the extent the proceeds of such dispositions or casualty events exceed certain individual and aggregate thresholds and are not reinvested, and (ii) unpermitted debt transactions. For the three months ended March 31, 2024, the Company was not required to make any mandatory prepayments.
The 2023 Credit Agreement contains certain customary events of default, and if an event of default has occurred and continues beyond any applicable cure period, all outstanding obligations under the 2023 Credit Agreement may be accelerated or the commitments may be terminated, amongst other remedies. Additionally, the lenders are not obligated to fund any new borrowing under the 2023 Credit Agreement while an event of default is continuing.
For the three months ended March 31, 2024, the Company did not incur debt issuance costs in conjunction with the 2023 Credit Agreement. The amortization of such debt issuance costs is included in “Interest expense, net” on the condensed consolidated statements of operations and comprehensive loss.
Covenants
The 2023 Credit Agreement includes financial covenants, including the requirement for the Company to maintain (i) a total net leverage ratio no greater than a specified level, currently 4.00:1.00 prior to and through December 31, 2024, no greater than 3.50:1.00 prior to and through December 31, 2025 and no greater than 3.00:1.00 thereafter; and (ii) a fixed charge coverage ratio no less than 1.15:1.00 from March 31, 2024 and thereafter.
The 2023 Credit Agreement also contains certain customary restrictive covenants regarding indebtedness, liens, fundamental changes, investments, restricted payments, disposition of assets, transactions with affiliates, hedging transactions, certain prepayments of indebtedness, amendments to organizational documents and sale and leaseback transactions. At March 31, 2024 and December 31, 2023, the Company was in compliance with the financial covenants under the 2023 Credit Agreement.
Fair value
The fair values of the Company’s 2023 Credit Agreement balances were measured based on prices quoted from a third-party financial institution, which the Company classifies as a Level 2 input within the fair value hierarchy. The estimated fair value of the 2023 Credit Agreement balances as of March 31, 2024 and December 31, 2023 were $317,057 and $342,678, respectively.
v3.24.1.1.u2
Leases
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Leases Leases
Company as a lessee
The Company has one operating lease for office space. The lease has an original lease period expiring in 2026 with an option to renew. Renewal options are not recognized as part of the right-of-use assets and lease liabilities as it was not reasonably certain at the lease commencement date that the Company would exercise this option to extend the lease.
The Company elected certain practical expedients under ASC Topic 842, Leases, which allows for the combination of lease and non-lease components of lease payments in determining right-of-use assets and related lease liabilities. The Company also elected the short-term lease exception. Leases with an initial term of twelve months or less that do not include an option to purchase the underlying asset are not recorded on the condensed consolidated balance sheets and are expensed on a straight-line basis over the lease term.
Components of lease cost included in “Selling, general and administrative expenses” on the condensed consolidated statements of operations and comprehensive loss are as follows:
Three Months Ended
March 31,
20242023
Operating lease cost$413 $413 
Short-term lease cost305 — 
Sublease income(256)(189)
Total lease cost$462 $224 
Supplemental cash flow information related to the lease is as follows:
Three Months Ended
March 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities$428 $416 
Supplemental balance sheet information related to the lease as of March 31, 2024 and December 31, 2023 is as follows:
March 31,
2024
December 31,
2023
Assets:
Right-of-use assets$3,046$3,362
Liabilities:
Accrued expenses and other current liabilities1,4711,405
Lease liability, long-term portion1,8562,241
Total operating lease liabilities$3,327$3,646
Weighted average remaining operating lease term (years)2.12.3
Weighted average operating lease discount rate11.41%11.41%
The Company’s lease does not provide a readily determinable implicit discount rate. The Company estimates its incremental borrowing rate as the discount rate based on the information available at lease commencement. Future maturities of lease liabilities as of March 31, 2024, are as follows:
Remainder of 2024$1,318 
20251,799 
2026605 
Thereafter— 
Total lease payments$3,722 
Less: imputed interest(395)
Total lease liabilities$3,327 
There were no leases with residual value guarantees or executed leases that had not yet commenced as of March 31, 2024.
Company as a lessor
The Company is a sublessor on two operating leases that expire in May 2024 and April 2026.
Future non-cancelable rent payments from the Company's sublease tenants as of March 31, 2024 were as follows:
Remainder of 2024$560 
2025729 
2026249 
Thereafter— 
$1,538 
Leases Leases
Company as a lessee
The Company has one operating lease for office space. The lease has an original lease period expiring in 2026 with an option to renew. Renewal options are not recognized as part of the right-of-use assets and lease liabilities as it was not reasonably certain at the lease commencement date that the Company would exercise this option to extend the lease.
The Company elected certain practical expedients under ASC Topic 842, Leases, which allows for the combination of lease and non-lease components of lease payments in determining right-of-use assets and related lease liabilities. The Company also elected the short-term lease exception. Leases with an initial term of twelve months or less that do not include an option to purchase the underlying asset are not recorded on the condensed consolidated balance sheets and are expensed on a straight-line basis over the lease term.
Components of lease cost included in “Selling, general and administrative expenses” on the condensed consolidated statements of operations and comprehensive loss are as follows:
Three Months Ended
March 31,
20242023
Operating lease cost$413 $413 
Short-term lease cost305 — 
Sublease income(256)(189)
Total lease cost$462 $224 
Supplemental cash flow information related to the lease is as follows:
Three Months Ended
March 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities$428 $416 
Supplemental balance sheet information related to the lease as of March 31, 2024 and December 31, 2023 is as follows:
March 31,
2024
December 31,
2023
Assets:
Right-of-use assets$3,046$3,362
Liabilities:
Accrued expenses and other current liabilities1,4711,405
Lease liability, long-term portion1,8562,241
Total operating lease liabilities$3,327$3,646
Weighted average remaining operating lease term (years)2.12.3
Weighted average operating lease discount rate11.41%11.41%
The Company’s lease does not provide a readily determinable implicit discount rate. The Company estimates its incremental borrowing rate as the discount rate based on the information available at lease commencement. Future maturities of lease liabilities as of March 31, 2024, are as follows:
Remainder of 2024$1,318 
20251,799 
2026605 
Thereafter— 
Total lease payments$3,722 
Less: imputed interest(395)
Total lease liabilities$3,327 
There were no leases with residual value guarantees or executed leases that had not yet commenced as of March 31, 2024.
Company as a lessor
The Company is a sublessor on two operating leases that expire in May 2024 and April 2026.
Future non-cancelable rent payments from the Company's sublease tenants as of March 31, 2024 were as follows:
Remainder of 2024$560 
2025729 
2026249 
Thereafter— 
$1,538 
v3.24.1.1.u2
Warrant Liabilities
3 Months Ended
Mar. 31, 2024
Equity [Abstract]  
Warrant Liabilities Warrant Liabilities
In connection with Tiga’s initial public offering, Tiga issued: (i) 18,560,000 private placement warrants (“Private Warrants”) to its sponsor, Tiga Sponsor LLC (the “Sponsor”); and (ii) sold 13,800,000 public warrants. In connection with the reverse recapitalization treatment of the Business Combination, the Company effectively issued 37,360,000 warrants to purchase shares of Grindr’s common stock, which included 13,800,000 public warrants, 18,560,000 Private Warrants, 2,500,000 redeemable warrants (“Forward Purchase Warrants”) issued pursuant to the Second Amended and Restated Forward Purchase Agreement, dated May 9, 2022, by and between Tiga and the Sponsor (“FPA”), and 2,500,000 redeemable warrants issued pursuant to a backstop commitment under the FPA (“Backstop Warrants”). The Forward Purchase Warrants and the Backstop Warrants have the same terms and are in the same form as the public warrants (as such, will collectively be referred to as the “Public Warrants”).
The Public Warrants, which entitle the registered holder to purchase one share of the Company’s common stock, have an exercise price of $11.50, became exercisable 30 days after the completion of the Business Combination, and are set to expire five years from the completion of the Business Combination, or earlier upon redemption.
Each Private Warrant entitles the registered holder to purchase one share of the Company’s common stock. The Private Warrants also have an exercise price of $11.50 and became exercisable 30 days after the completion of the Business Combination. The Private Warrants are set to expire five years from the completion of the Business Combination, or earlier upon redemption.
The Private Warrants are identical to the Public Warrants underlying the shares sold in Tiga’s initial public offering, except that they are subject to certain transfer and sale restrictions and are not optionally redeemable when the Company’s common stock price is above $18.00 so long as they are held by the initial purchasers or their permitted transferees. Additionally, the Private Warrants are exercisable on a cashless basis. If the Private Warrants are held by someone other than the initial purchasers or their permitted transferees, the Private Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
As of March 31, 2024 and December 31, 2023, the Public Warrants and Private Warrants remained outstanding and unexercised. As of March 31, 2024 and December 31, 2023, the Public Warrant and Private Warrants were remeasured to fair value of $43,428 and $42,874, respectively. The change in fair value for the three months ended March 31, 2024 and 2023, was a loss of $18,680 and $15,317, respectively, recognized in the condensed consolidated statements of operations and comprehensive loss.
v3.24.1.1.u2
Stock-based Compensation
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Stock-based Compensation Stock-based Compensation
Stock-based compensation expense is related to the grant of restricted units under the 2022 Equity Incentive Plan (“2022 Plan”) and the grant of unit options under the 2020 Equity Incentive Plan (“2020 Plan”).
2022 Plan
Executive Incentive Awards – Market condition awards
Certain restricted stock unit (“RSU”) awards granted by the Company are subject to market conditions. These market condition awards are issued upon the achievement (at varying levels) of certain market capitalization thresholds. The Company has an obligation to issue a variable number of shares based on a fixed dollar value divided by the volume weighted-average price per share of the Company’s common stock for a 90-day period preceding each market capitalization achievement date. These awards are liability-classified and require fair value remeasurement at the end of each reporting period. No market condition awards were granted, forfeited, or issued during the three months ended March 31, 2024.
The Company used the Monte Carlo simulation model to value the liability-classified award. The key inputs into the Monte Carlo simulation as of March 31, 2024 and December 31, 2023 were as follows:
March 31,
2024
December 31, 2023
Expected term (in years)10.010.0
Expected stock price volatility (1)
65.0 %65.0 %
Risk-free interest rate (2)
4.1 %3.8 %
Expected dividend yield (3)
— %— %
(1)Expected volatility is based on historical volatilities of a publicly traded peer group over a period equivalent to the expected term of the awards.
(2)The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the awards.
(3)The Company has not historically paid any cash dividends on its common stock.
Key Performance Indicator (“KPI”) awards
KPI awards will be issued upon the satisfaction of certain KPIs as determined annually by the Board. The Company has an obligation to issue a variable number of shares based on a fixed dollar value divided by the volume weighted-average price per share of the Company’s common stock for a 90-day period preceding the issue date. The issue date shall occur no later than 120 days after the end of the applicable year. These awards are liability-classified and require fair value remeasurement at the end of each reporting period. The fair value of the KPI awards is based on the fixed dollar amount that is probable of being paid.
During the fourth quarter of 2023, the KPIs and measurement framework were approved by the Company’s Compensation Committee as it relates to the year ending December 31, 2023. As of December 31, 2023, such KPIs were achieved. A total of 247,898 shares were issued in the first quarter of 2024 with a total fair value of $2,350. Stock-based
compensation expense of $2,062 related to the service provided through March 31, 2024 were recorded in “Selling, general and administrative expense” on the condensed consolidated statements of operations and comprehensive loss.
During the first quarter of 2024, the KPIs and measurement framework related to 2024 KPI awards were approved and granted by the Company’s Compensation Committee as it relates to the year ending December 31, 2024. As of March 31, 2024, the liability was measured based on a probability weighted approach and stock-based compensation expense of $91 related to the service provided through March 31, 2024, was accrued and recorded in “Accrued expenses and other current liabilities” in the condensed consolidated balance sheet.
No KPI awards were forfeited during the three months ended March 31, 2024.
Time-based Awards Activity
A summary of the unvested time-based RSU activity during the three months ended March 31, 2024, was as follows:
Number of SharesWeighted Average Grant Date Fair Value
Outstanding at December 31, 20235,947,487 $8.61 
Granted338,355 $8.46 
Vested(115,895)$6.18 
Forfeited(57,873)$6.51 
Outstanding at March 31, 20246,112,074 $8.66 
2020 Plan
Stock options
The following table summarizes the stock option activity for the three months ended March 31, 2024:
Number of
Options
Weighted
Average
Exercise
Price
Outstanding at December 31, 20231,768,627 $4.71 
Exercised(164,295)$5.57 
Forfeited or expired
(40,755)$5.80 
Outstanding at March 31, 20241,563,577 $4.59 
Stock-based compensation information
The following table summarizes stock-based compensation expenses for the three months ended March 31, 2024 and 2023:
Three Months Ended
March 31,
20242023
Selling, general and administrative expenses$7,423 $3,061 
Product development expenses446 280 
$7,869 $3,341 
Stock-based compensation expense that was capitalized as an asset was $32 and $54 for the three months ended March 31, 2024 and 2023, respectively.
v3.24.1.1.u2
Income Tax
3 Months Ended
Mar. 31, 2024
Income Tax Disclosure [Abstract]  
Income Tax Income Tax
In determining the quarterly provisions for income taxes, the Company uses the estimated annual effective tax rate applied to the actual year-to-date income (loss), adjusted for discrete items arising in that quarter. In addition, the effect of changes in enacted tax laws or rates and tax status is recognized in the interim period in which the change occurs.
The computation of the estimated annual effective rate at each interim period requires certain estimates and assumptions including, but not limited to, the expected pre-tax income (loss) for the year, projections of the proportion of income (and/or loss) earned, and tax in foreign jurisdictions and permanent and temporary differences. The accounting estimates used to compute the provision or benefit for income taxes may change as new events occur, additional information is obtained, or the Company’s tax environment changes. To the extent that the estimated annual effective income tax rate changes during a quarter, the effect of the change on prior quarters is included in the income tax provision in the quarter in which the change occurs.
For the three months ended March 31, 2024 and 2023, the Company recorded an income tax provision of $2,680 and $15,503, respectively. The Company’s annual estimated effective tax rate differs from the U.S. federal statutory rate of 21% because of the nondeductible fair value adjustments on the change in the warrant liabilities and was also impacted by the change in valuation allowance, nondeductible officer compensation, the foreign derived intangible income deduction, and the research and development credit. Due to the ongoing market volatility of the fair value adjustments on the warrant liabilities, the adjustments are not estimable and as a result, the Company applied the tax effect of the fair value adjustment to the warrant liabilities as a discrete item in the current quarter.
v3.24.1.1.u2
Net Loss Per Share
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Net Loss Per Share Net Loss Per Share
The following table sets forth the computation of basic and diluted loss per share:
Three Months Ended
March 31,
20242023
Numerator:
Net loss and comprehensive loss$(9,406)$(32,899)
Denominator:
Basic and diluted weighted average shares of common stock outstanding
175,516,307 173,599,925 
Net loss per share
Basic
$(0.05)$(0.19)
Diluted
$(0.05)$(0.19)
The following table presents the potential shares that are excluded from the computation of diluted net loss per share and comprehensive loss per share for the periods presented because including them would have had an anti-dilutive effect:
Three Months Ended
March 31,
20242023
Stock options issued under 2020 Plan1,563,577 3,505,397 
Time-based RSUs6,112,074 4,563,381 
Public and Private Warrants37,360,000 37,360,000 
Shares issuable for the market condition awards and 2024 KPI awards (see Note 9) are not included in the table above, as the market condition criterion and 2024 KPI award targets have not yet been achieved. Such shares are therefore not included in the Company's calculation of basic or diluted net income per share.
v3.24.1.1.u2
Fair Value Measurements
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Fair Value Measurements Fair Value Measurements
The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis:
March 31, 2024
TotalLevel 1Level 2Level 3
Assets:
Money market funds$11,903 $11,903 $— $— 
Liabilities:
Common stock warrant liabilities$86,302 $43,428 $42,874 $— 
December 31, 2023
TotalLevel 1Level 2Level 3
Assets:
Money market funds$6,495 $6,495 $— $— 
U.S. treasury bonds10,717 10,717 — — 
$17,212 $17,212 $— $— 
Liabilities:
Common stock warrant liabilities$67,622 $34,028 $33,594 $— 
Money market funds and U.S. treasury bonds
The money market funds and U.S. treasury bonds are classified within Level 1 as these securities are traded on an active public market.
Common stock warrant liabilities
The Warrants were accounted for as a liability in accordance with ASC Topic 815, Derivatives and Hedging (see Note 8). The warrant liability was measured at fair value upon assumption and on a recurring basis, with changes in fair value presented in the condensed consolidated statements of operations and comprehensive loss.
The Company used Level 1 inputs for valuing the Public Warrants and Level 2 inputs for valuing the Private Warrants. The Private Warrants are substantially similar to the Public Warrants, but not directly traded or quoted on an active market.
The following table presents the changes in the fair value of the warrant liability:
Public WarrantsPrivate WarrantsTotal Warrant Liability
Fair value as of December 31, 2023$34,028 $33,594 $67,622 
Change in fair value of warrant liability9,400 9,280 18,680 
Fair value as of March 31, 2024$43,428 $42,874 $86,302 
v3.24.1.1.u2
Related Parties
3 Months Ended
Mar. 31, 2024
Related Party Transactions [Abstract]  
Related Parties Related Parties
See Note 4 for information regarding related party transactions with Catapult GP II.
v3.24.1.1.u2
Commitments and Contingencies
3 Months Ended
Mar. 31, 2024
Commitments and Contingencies Disclosure [Abstract]  
Commitments and Contingencies Commitments and Contingencies
Litigation
From time to time, the Company is subject to various legal proceedings and claims, either asserted or unasserted, that arise in the ordinary course of business. Litigation can be expensive and disruptive to normal business operations. Moreover, the results of complex legal proceedings are difficult to predict, and the Company’s view of these matters may
change in the future as the litigation and events related thereto unfold. The Company expenses legal fees as incurred. The Company records a provision for contingent losses when it is both probable that a liability has been incurred and the amount of the loss can be reasonably estimated. As of March 31, 2024, amounts accrued for contingent losses were not material to its financial position.
Norway Matter
In January 2021, the Norwegian Data Protection Authority (“NDPA”) sent Grindr LLC, a wholly owned subsidiary of the Company, an “Advance notification of an administrative fine” of 100,000 NOK (the equivalent of approximately $9,071 using the exchange rate as of March 31, 2024) for an alleged infringement of the General Data Protection Regulation (“GDPR”). The NDPA alleged that (i) Grindr LLC disclosed personal data to third party advertisers without a legal basis in violation of Article 6(1) GDPR and (ii) Grindr LLC disclosed special category personal data to third party advertisers without a valid exemption from the prohibition in Article 9(1) GDPR. Grindr LLC contested the draft findings and fine.
In December 2021, the NDPA issued a reduced administrative fine against Grindr LLC in the amount of 65,000 NOK (the equivalent of approximately $5,896 using the exchange rate as of March 31, 2024) Grindr LLC filed an appeal with the NDPA. On November 24, 2022, Grindr Group and Kunlun Grindr Holdings Limited (“Kunlun”) entered into an escrow agreement providing for Grindr Group's access to $6,500 of funds for the total amount payable, if any, by Grindr LLC following Grindr LLC's appeal of the NDPA's decision to the NDPA and, as applicable to the Norwegian Privacy Appeals Board (the “NPAB”).
On December 7, 2022, the NDPA upheld the reduced administrative fine against Grindr LLC and the appeal was sent to the NPAB for further consideration. On September 29, 2023, the NPAB issued its decision to uphold the NDPA's decision and fine of 65,000 NOK. On October 10, 2023, Grindr Group received $5,929 from the escrow account with Kunlun, (the equivalent of approximately 65,000 NOK using the exchange rate as of October 3, 2023). On October 27, 2023, Grindr LLC filed suit in Oslo District Court to overturn the NPAB's decision, including to eliminate the fine. Grindr participated in a hearing in March 2024 and is awaiting a decision from the Oslo District Court. At this time, Grindr is not able to reasonably estimate the likelihood or amount of any fine that Grindr LLC may ultimately be required to pay.
Israeli Class Action
In December 2020, Grindr LLC was named in a statement of claim and petition for certification of a class action in Israel (Israeli Central District Court). The statement of claims generally alleges that Grindr LLC violated users’ privacy by sharing information with third parties without their explicit consent. The petitioner asserts several causes of action under Israeli law, including privacy breaches, unlawful enrichment, and negligence, as well as causes of action under California law, including privacy violations under the California Constitution and California common law, negligence, violation of the Unfair Competition Law, and unjust enrichment. The statement of claims seeks various forms of monetary, declaratory, and injunctive relief, in addition to certification as a class action. On December 22, 2022, Grindr LLC filed its response over the class certification, which opposes class certification and included both employee and expert opinions. The Plaintiff filed an amended complaint in April 2024. At this time it is too early to determine the likely outcome of this proceeding or whether the proceeding may ultimately have a material adverse effect on the Company’s business, including because of the uncertainty of (i) whether Grindr LLC will incur a loss; (ii) if a loss is incurred, what the amount of that loss may be; and (iii) whether Grindr LLC may determine to appeal or further contest the loss.
UK Potential Group Action
On March 15, 2024, Grindr LLC received a letter from the UK law firm Austen Hays Limited asserting that it represented a group of Grindr users from a period between 2018 and 2020 and alleging unlawful processing of their personal data and misuse of their private information in alleged breach of UK data protection laws and UK GDPR. On April 22, 2024, Austen Hays issued proceedings in the English Court which have not yet been made public or served. At this time, this matter remains in its nascent stages, and it is too early to determine the likely outcome of this matter or whether the matter may ultimately have a material adverse effect on the Company’s business, including because of the uncertainty of (i) whether Grindr LLC will incur a loss, (ii) if a loss is incurred, what the amount of that loss may be, and (iii) whether Grindr LLC may determine to appeal or further contest the loss.
v3.24.1.1.u2
Subsequent Events
3 Months Ended
Mar. 31, 2024
Subsequent Events [Abstract]  
Subsequent Events Subsequent Events
Except as described below, or as otherwise indicated in the footnotes, the Company has concluded that no events or transactions have occurred that require disclosure.
In April 2024, the Company made a voluntary principal payment of $7,000 reducing the balance under the Senior Revolving Facility.
In April 2024, the Company entered into a lease agreement located in Chicago, Illinois, to provide for long-term office space in the area. The lease has an original lease period for 39 months with an option to renew. In April 2024, the Company also entered into a lease agreement located in San Francisco, California, to provide for a 13 months lease period. The Company is currently evaluating all the terms of these lease agreements and their impact on the condensed consolidated financial statements.
v3.24.1.1.u2
Summary of Significant Accounting Policies (Policies)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Basis of Presentation
Basis of Presentation and Consolidation
The Business Combination was accounted for as a reverse recapitalization under the accounting principles generally accepted in the United States of America (“U.S. GAAP”). Under this method of accounting, Tiga was treated as the acquired company for financial reporting purposes. This determination was primarily based on (i) the Legacy Grindr unitholders having a relative majority of the voting power of Grindr, (ii) Legacy Grindr unitholders having the ability to nominate the majority of the members of the board of directors of the Company (the “Board”), and (iii) Legacy Grindr senior management comprising the senior management roles of Grindr and being responsible for the Company’s day-to-day operations and strategy. Accordingly, for accounting purposes, the financial statements of Grindr represent a continuation of the financial statements of Legacy Grindr with the Business Combination being treated as the equivalent of Legacy Grindr issuing shares for the net assets of Tiga, accompanied by a recapitalization. The net assets of Tiga were recognized as of the Closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are presented as those of Legacy Grindr and the accumulated deficit of Legacy Grindr has been carried forward after Closing.
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and disclosures normally included in the condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2023. The unaudited condensed consolidated financial statements are unaudited and have been prepared on a basis consistent with that used to prepare the audited annual consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair statement of the condensed consolidated financial statements. The condensed consolidated financial statements include the accounts of the Company, and its wholly owned subsidiaries after elimination of intercompany transactions and balances. The operating results for the three months ended March 31, 2024, are not necessarily indicative of the results expected for the full year ending December 31, 2024.
Consolidation
Basis of Presentation and Consolidation
The Business Combination was accounted for as a reverse recapitalization under the accounting principles generally accepted in the United States of America (“U.S. GAAP”). Under this method of accounting, Tiga was treated as the acquired company for financial reporting purposes. This determination was primarily based on (i) the Legacy Grindr unitholders having a relative majority of the voting power of Grindr, (ii) Legacy Grindr unitholders having the ability to nominate the majority of the members of the board of directors of the Company (the “Board”), and (iii) Legacy Grindr senior management comprising the senior management roles of Grindr and being responsible for the Company’s day-to-day operations and strategy. Accordingly, for accounting purposes, the financial statements of Grindr represent a continuation of the financial statements of Legacy Grindr with the Business Combination being treated as the equivalent of Legacy Grindr issuing shares for the net assets of Tiga, accompanied by a recapitalization. The net assets of Tiga were recognized as of the Closing at historical cost, with no goodwill or other intangible assets recorded. Operations prior to the Business Combination are presented as those of Legacy Grindr and the accumulated deficit of Legacy Grindr has been carried forward after Closing.
The accompanying unaudited condensed consolidated financial statements have been prepared in conformity with U.S. GAAP and applicable rules and regulations of the Securities and Exchange Commission (“SEC”) regarding interim financial reporting. Certain information and disclosures normally included in the condensed consolidated financial statements prepared in accordance with U.S. GAAP have been condensed or omitted pursuant to such rules and regulations. These unaudited condensed consolidated financial statements should be read in conjunction with the audited financial statements and accompanying notes for the year ended December 31, 2023. The unaudited condensed consolidated financial statements are unaudited and have been prepared on a basis consistent with that used to prepare the audited annual consolidated financial statements and include, in the opinion of management, all adjustments, consisting of normal and recurring items, necessary for the fair statement of the condensed consolidated financial statements. The condensed consolidated financial statements include the accounts of the Company, and its wholly owned subsidiaries after elimination of intercompany transactions and balances. The operating results for the three months ended March 31, 2024, are not necessarily indicative of the results expected for the full year ending December 31, 2024.
Accounting Estimates
Accounting Estimates
Management of the Company is required to make certain estimates, judgments, and assumptions during the preparation of its condensed consolidated financial statements in accordance with U.S. GAAP. These estimates, judgments, and assumptions impact the reported amounts of assets, liabilities, revenue, and expenses, and the related disclosure of contingent assets and liabilities. Actual results could differ from these estimates. On an ongoing basis, the Company evaluates its estimates and judgments including those related to: the useful lives and recoverability of property and equipment and definite-lived intangible assets; the recoverability of goodwill and indefinite-lived intangible assets; the carrying value of accounts receivable, including the determination of the allowance for credit losses; the fair value of
common stock warrant liabilities; valuation allowance for deferred tax assets; effective income tax rate; unrecognized tax benefits; legal contingencies; the incremental borrowing rate for the Company's leases; and the valuation of stock-based compensation, among others.
Segment Information
Segment Information
The Company operates as one segment. The Company’s operating segments are identified according to how the performance of its business is managed and evaluated by its chief operating decision maker (“CODM”), the Company’s Chief Executive Officer (“CEO”). Substantially all of the Company’s long-lived assets are attributed to operations in the U.S.
Fair Value Measurements
Fair Value Measurements
Fair value is defined as the price that would be received to sell an asset or paid to transfer a liability in the principal or most advantageous market in an orderly transaction between market participants on the measurement date. Valuation techniques used to measure fair value maximize the use of observable inputs and minimize the use of unobservable inputs. The fair value hierarchy is based on three levels of inputs, of which the first two are considered observable and the last is considered unobservable:
Level 1 -
Observable inputs obtained from independent sources, such as quoted market prices for identical assets and liabilities in active markets.
Level 2 -Other inputs, which are observable directly or indirectly, such as quoted market prices for similar assets or liabilities in active markets, quoted market prices for identical or similar assets or liabilities in markets that are not active, and inputs that are derived principally from or corroborated by observable market data.
Level 3 -Unobservable inputs for which there is little or no market data and require the Company to develop its own assumptions, based on the best information available in the circumstances, about the assumptions market participants would use in pricing the assets or liabilities.
Recurring Fair Value Measurements
The following methods and assumptions were used to estimate the fair value of each class of financial assets and liabilities for which it is practicable to estimate fair value:
Money market funds and U.S. treasury bonds — The carrying amount of money market funds and U.S. treasury bonds approximates fair value and is classified within Level 1 because the fair value is determined through quoted market prices.
Warrant liability — Public Warrants (as defined in Note 8) are classified within Level 1 as these securities are traded on an active public market. Private Warrants (as defined in Note 8) are classified within Level 2. For the periods presented, the Company utilized the value of the Public Warrants as an approximation of the value of the Private Warrants as they are substantially similar to the Public Warrants, but not directly traded or quoted on an active market.
The Company’s remaining financial instruments that are measured at fair value on a recurring basis consist primarily of cash and cash equivalents, accounts receivable, accounts payable, and accrued expenses, and other current liabilities. The Company believes their carrying values are representative of their fair values due to their short-term maturities. The fair values of the Company’s credit agreement balances as disclosed in Note 6 were measured based on prices quoted from a third-party financial institution.
Nonrecurring Fair Value Measurements
Assets acquired and liabilities assumed in business combinations are initially measured at fair value on the acquisition date on a nonrecurring basis using Level 3 inputs. The Company is required to measure certain assets at fair value on a nonrecurring basis after initial recognition. These include goodwill, intangible assets, and long-lived assets, which are measured at fair value on a nonrecurring basis as a result of impairment reviews. Impairment is assessed annually in the fourth quarter or more frequently if an event occurs or circumstances change that would more likely than not reduce the fair
value of the reporting unit or assets below the carrying value. The fair value of the reporting unit or asset group is determined primarily using cost and market approaches (Level 3).
Revenue Recognition
Revenue Recognition
Revenue is recognized when or as a customer obtains control of promised services. The amount of revenue recognized reflects the consideration which the Company expects to be entitled to in exchange for these services.
The Company derives substantially all of its revenue from direct revenue and indirect revenue, each, as described below. As permitted under the practical expedient available under Accounting Standards Update (“ASU”) 2014-09, the Company does not disclose the value of unsatisfied performance obligations for (i) contracts with an original expected length of one year or less, (ii) contracts with variable consideration that is allocated entirely to unsatisfied performance obligations or to a wholly unsatisfied promise accounted for under the series guidance, and (iii) contracts for which the Company recognizes revenue for the amount at which the Company has the right to invoice for services performed.
Direct Revenue
Direct revenue consists of subscription revenue. Subscription revenue is generated through the sale of subscriptions that are currently offered or renewed in one-week, one-month, three-month, six-month, and twelve-month lengths. Subscription revenue is initially deferred and is recognized using the straight-line method over the term of the applicable subscription period. Direct revenue also consists of premium add-on revenue generated through the sale of an add-on feature on a pay-per-use, or a-la-carte, basis. Premium features are activated upon purchase and are available for a short duration, generally, within one day. Revenue from premium add-ons is recognized upon purchase of the premium add-on. Direct revenue is recorded net of taxes, credits, and chargebacks. Customers pay in advance, primarily through mobile app stores, and, subject to certain conditions identified in the Company’s terms and conditions, generally all purchases are final and nonrefundable.
Indirect Revenue
Indirect revenue consists of advertising revenue and other non-direct revenue. The Company has contractual relationships with advertising service providers and also directly with advertisers to display advertisements on the Grindr platform. For all advertising arrangements, the Company’s performance obligation is to provide the inventory for advertisements to be displayed on the Grindr platform. For contracts made directly with advertisers, the Company is also obligated to serve the advertisements on the Grindr platform. Providing the advertising inventory and serving the advertisement is considered a single performance obligation, as the advertiser cannot benefit from the advertising space without its advertisements being displayed.
The pricing and terms for all advertising arrangements are governed by either a master contract or insertion order. The transaction price in advertising arrangements is generally the product of the number of advertising units delivered (e.g., impressions, offers completed, videos viewed, etc.) and the contractually agreed upon price per advertising unit. Further, for advertising transactions with advertising service providers, the contractually agreed upon price per advertising unit is generally based on the Company’s revenue share or fixed revenue rate as stated in the contract. The number of advertising units delivered is determined at the end of each month, which resolves any uncertainty in the transaction price during the reporting period.
Contract Liabilities
Deferred revenue consists of advance payments that are received in advance of the Company’s performance. The Company classifies subscription deferred revenue as current and recognizes revenue straight-line over the terms of the applicable subscription period or expected completion of the performance obligation which range from one week to twelve months.
Accounts Receivable, net of allowance for credit losses
Accounts Receivable, net of allowance for credit losses
The majority of app users access the Company’s services through mobile app stores. The Company evaluates the credit worthiness of these two mobile app stores on an ongoing basis and does not require collateral from these entities. Accounts receivable also include amounts billed and currently due from advertising customers. The Company maintains an allowance for credit losses to provide for the estimated amount of accounts receivable that will not be collected. The allowance for credit losses is based upon historical collection trends adjusted for economic conditions using reasonable and supportable forecasts.
Accounting Pronouncements
Accounting Pronouncements
As an “emerging growth company,” the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”) allows the Company to delay adoption of new or revised pronouncements applicable to public companies until such pronouncements are made applicable to private companies. The Company has elected to use the adoption dates applicable to private companies. As a result, the Company’s financial statements may not be comparable to the financial statements of issuers who are required to comply with the effective date for new or revised accounting standards that are applicable to public companies.
Accounting Pronouncements Not Yet Adopted
In June 2022, the Financial Accounting Standards Board (“FASB”) issued ASU 2022-03, Fair Value Measurement (Topic 820): Fair Value Measurement of Equity Securities Subject to Contractual Sale Restrictions, which applies to all equity securities measured at fair value that are subject to contractual sale restrictions. This change prohibits entities from taking into account contractual restrictions on the sale of equity securities when estimating fair value and introduces required disclosures for such transactions. The standard will become effective for fiscal years beginning after December 15, 2024. Early adoption is permitted. The Company will assess any impact from the adoption of this guidance if such transactions occur in the future.
In November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures, which requires public business entities that disclose information on their reportable segments to provide additional information on their significant expense categories and “other segment items,” which represent the difference between segment revenue less significant segment expense and a segment’s measure of profit or loss. A description of “other segment items” is also required. Further, certain segment related disclosures that were limited to annual disclosure are now required at interim periods. Finally, public business entities are required to disclose the title and position of their CODM and explain how the CODM uses the reported measures of profit or loss to assess segment performance. This guidance is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. The Company does not expect ASU 2023-07 to have a material impact on the financial statement and related disclosures.
In December 2023, the FASB issued ASU 2023-09, Improvements to Income Tax Disclosures (Topic 740), which requires more detailed income tax disclosures. The guidance requires entities to disclose disaggregated information about their effective tax rate reconciliation as well as expanded information on income taxes paid by jurisdiction. The disclosure requirements will be applied on a prospective basis, with the option to apply them retrospectively. The standard is effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is evaluating the disclosure requirements related to the new standard.
v3.24.1.1.u2
Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2024
Accounting Policies [Abstract]  
Schedule of Disaggregation of Revenue
The following tables summarize revenue from contracts with customers for the three months ended March 31, 2024, and 2023:
Three Months Ended
March 31,
20242023
Direct revenue$64,378 $48,126 
Indirect revenue10,967 7,683 
$75,345 $55,809 
Three Months Ended
March 31,
20242023
North America (1)
$45,503 $34,805 
Europe18,107 12,610 
Rest of the world11,735 8,394 
$75,345 $55,809 
(1)North America includes revenue generated from the U.S. and Canada.
v3.24.1.1.u2
Other Current Assets (Tables)
3 Months Ended
Mar. 31, 2024
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]  
Schedule of Other Current Assets
Other current assets consist of the following:
March 31,
2024
December 31,
2023
Income tax receivable$— $1,537 
Cloud computing arrangements implementation costs152 172 
Other current assets613 704 
$765 $2,413 
v3.24.1.1.u2
Accrued Expenses and Other Current Liabilities (Tables)
3 Months Ended
Mar. 31, 2024
Payables and Accruals [Abstract]  
Schedule of Accrued Expenses and Other Current Liabilities
Accrued expenses and other current liabilities consist of the following:
March 31,
2024
December 31,
2023
Litigation-related funds received from escrow (see Note 14)$5,929 $5,929 
Accrued interest payable 4,643 174 
Accrued professional service fees 2,824 3,252 
Employee compensation and benefits 2,785 7,285 
Income and other taxes payable 2,722 1,389 
Accrued legal expense 2,141 1,608 
Accrued infrastructure expense 1,570 900 
Lease liability, short-term 1,471 1,405 
Liability-classified awards - KPI awards (see Note 9)91 288 
Other accrued expenses 1,317 704 
$25,493 $22,934 
v3.24.1.1.u2
Debt (Tables)
3 Months Ended
Mar. 31, 2024
Debt Disclosure [Abstract]  
Schedule of Debt
Total debt for the Company is comprised of the following:
March 31,
2024
December 31,
2023
Senior Term Loan Facility$296,250 $300,000 
Senior Revolving Facility 22,400 44,400 
318,650 344,400 
Less: unamortized debt issuance costs(3,601)(3,800)
Total debt315,049 340,600 
Less: current maturities of long-term debt(15,000)(15,000)
Long-term debt$300,049 $325,600 
v3.24.1.1.u2
Leases (Tables)
3 Months Ended
Mar. 31, 2024
Leases [Abstract]  
Schedule of Lease, Cost
Components of lease cost included in “Selling, general and administrative expenses” on the condensed consolidated statements of operations and comprehensive loss are as follows:
Three Months Ended
March 31,
20242023
Operating lease cost$413 $413 
Short-term lease cost305 — 
Sublease income(256)(189)
Total lease cost$462 $224 
Supplemental cash flow information related to the lease is as follows:
Three Months Ended
March 31,
20242023
Cash paid for amounts included in the measurement of lease liabilities$428 $416 
Schedule of Assets And Liabilities, Lessee
Supplemental balance sheet information related to the lease as of March 31, 2024 and December 31, 2023 is as follows:
March 31,
2024
December 31,
2023
Assets:
Right-of-use assets$3,046$3,362
Liabilities:
Accrued expenses and other current liabilities1,4711,405
Lease liability, long-term portion1,8562,241
Total operating lease liabilities$3,327$3,646
Weighted average remaining operating lease term (years)2.12.3
Weighted average operating lease discount rate11.41%11.41%
Schedule of Future Minimum Lease Commitments
The Company’s lease does not provide a readily determinable implicit discount rate. The Company estimates its incremental borrowing rate as the discount rate based on the information available at lease commencement. Future maturities of lease liabilities as of March 31, 2024, are as follows:
Remainder of 2024$1,318 
20251,799 
2026605 
Thereafter— 
Total lease payments$3,722 
Less: imputed interest(395)
Total lease liabilities$3,327 
Schedule of Future Non-Cancelable Rent Payments
Future non-cancelable rent payments from the Company's sublease tenants as of March 31, 2024 were as follows:
Remainder of 2024$560 
2025729 
2026249 
Thereafter— 
$1,538 
v3.24.1.1.u2
Stock-based Compensation (Tables)
3 Months Ended
Mar. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Schedule of Share-based Payment Award, Valuation Assumptions
The Company used the Monte Carlo simulation model to value the liability-classified award. The key inputs into the Monte Carlo simulation as of March 31, 2024 and December 31, 2023 were as follows:
March 31,
2024
December 31, 2023
Expected term (in years)10.010.0
Expected stock price volatility (1)
65.0 %65.0 %
Risk-free interest rate (2)
4.1 %3.8 %
Expected dividend yield (3)
— %— %
(1)Expected volatility is based on historical volatilities of a publicly traded peer group over a period equivalent to the expected term of the awards.
(2)The risk-free interest rate is based on the U.S. Treasury yield of treasury bonds with a maturity that approximates the expected term of the awards.
(3)The Company has not historically paid any cash dividends on its common stock.
Summary of Restricted Stock Unit Activity
A summary of the unvested time-based RSU activity during the three months ended March 31, 2024, was as follows:
Number of SharesWeighted Average Grant Date Fair Value
Outstanding at December 31, 20235,947,487 $8.61 
Granted338,355 $8.46 
Vested(115,895)$6.18 
Forfeited(57,873)$6.51 
Outstanding at March 31, 20246,112,074 $8.66 
Summary of Stock Option Activity
The following table summarizes the stock option activity for the three months ended March 31, 2024:
Number of
Options
Weighted
Average
Exercise
Price
Outstanding at December 31, 20231,768,627 $4.71 
Exercised(164,295)$5.57 
Forfeited or expired
(40,755)$5.80 
Outstanding at March 31, 20241,563,577 $4.59 
Summary of the Components of Total Stock-Based Compensation Expense
The following table summarizes stock-based compensation expenses for the three months ended March 31, 2024 and 2023:
Three Months Ended
March 31,
20242023
Selling, general and administrative expenses$7,423 $3,061 
Product development expenses446 280 
$7,869 $3,341 
v3.24.1.1.u2
Net Loss Per Share (Tables)
3 Months Ended
Mar. 31, 2024
Earnings Per Share [Abstract]  
Schedule of Computations of Basic and Diluted Net Income (Loss) Per Share
The following table sets forth the computation of basic and diluted loss per share:
Three Months Ended
March 31,
20242023
Numerator:
Net loss and comprehensive loss$(9,406)$(32,899)
Denominator:
Basic and diluted weighted average shares of common stock outstanding
175,516,307 173,599,925 
Net loss per share
Basic
$(0.05)$(0.19)
Diluted
$(0.05)$(0.19)
Schedule of Shares Excluded from Computation of Diluted Net (Loss) and Comprehensive Income (Loss) per Common Share
The following table presents the potential shares that are excluded from the computation of diluted net loss per share and comprehensive loss per share for the periods presented because including them would have had an anti-dilutive effect:
Three Months Ended
March 31,
20242023
Stock options issued under 2020 Plan1,563,577 3,505,397 
Time-based RSUs6,112,074 4,563,381 
Public and Private Warrants37,360,000 37,360,000 
v3.24.1.1.u2
Fair Value Measurements (Tables)
3 Months Ended
Mar. 31, 2024
Fair Value Disclosures [Abstract]  
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis
The following tables present the Company’s financial instruments that are measured at fair value on a recurring basis:
March 31, 2024
TotalLevel 1Level 2Level 3
Assets:
Money market funds$11,903 $11,903 $— $— 
Liabilities:
Common stock warrant liabilities$86,302 $43,428 $42,874 $— 
December 31, 2023
TotalLevel 1Level 2Level 3
Assets:
Money market funds$6,495 $6,495 $— $— 
U.S. treasury bonds10,717 10,717 — — 
$17,212 $17,212 $— $— 
Liabilities:
Common stock warrant liabilities$67,622 $34,028 $33,594 $— 
Schedule of Warrant Liabilities at Fair Value
The following table presents the changes in the fair value of the warrant liability:
Public WarrantsPrivate WarrantsTotal Warrant Liability
Fair value as of December 31, 2023$34,028 $33,594 $67,622 
Change in fair value of warrant liability9,400 9,280 18,680 
Fair value as of March 31, 2024$43,428 $42,874 $86,302 
v3.24.1.1.u2
Summary of Significant Accounting Policies - Narrative (Details)
$ in Thousands
3 Months Ended
Mar. 31, 2024
USD ($)
segment
mobileAppStore
Mar. 31, 2023
USD ($)
Dec. 31, 2023
USD ($)
Jan. 01, 2023
USD ($)
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Number of segments | segment 1      
Number of mobile app stores | mobileAppStore 2      
Accounts receivable, net of allowances $ 35,733   $ 33,906 $ 22,435
Deferred revenue 19,070   $ 19,181 $ 18,586
Deferred revenue recognized 13,184 $ 13,303    
Revenue 75,345 55,809    
UNITED STATES        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Revenue $ 43,387 $ 33,236    
Maximum        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Performance obligation, subscription period 12 months      
Minimum        
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]        
Performance obligation, subscription period 7 days      
v3.24.1.1.u2
Summary of Significant Accounting Policies - Schedule of Disaggregation of Revenues (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Disaggregation of Revenue [Line Items]    
Revenue $ 75,345 $ 55,809
North America    
Disaggregation of Revenue [Line Items]    
Revenue 45,503 34,805
Europe    
Disaggregation of Revenue [Line Items]    
Revenue 18,107 12,610
Rest of the world    
Disaggregation of Revenue [Line Items]    
Revenue 11,735 8,394
Direct revenue    
Disaggregation of Revenue [Line Items]    
Revenue 64,378 48,126
Indirect revenue    
Disaggregation of Revenue [Line Items]    
Revenue $ 10,967 $ 7,683
v3.24.1.1.u2
Other Current Assets (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]    
Income tax receivable $ 0 $ 1,537
Cloud computing arrangements implementation costs 152 172
Other current assets 613 704
Total other current assets $ 765 $ 2,413
v3.24.1.1.u2
Promissory Note from a Member (Details)
$ in Thousands
Apr. 27, 2021
USD ($)
shares
Note  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Term loan | $ $ 30
Repayment period of promissory note 10 years
Interest rate on promissory note 10.00%
Catapult GP II  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Issuance of units (in shares) 7,385,233
Catapult GP II | Legacy Grindr  
Accounts, Notes, Loans and Financing Receivable [Line Items]  
Issuance of units (in shares) 5,387,194
v3.24.1.1.u2
Accrued Expenses and Other Current Liabilities (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Payables and Accruals [Abstract]    
Litigation-related funds received from escrow $ 5,929 $ 5,929
Accrued interest payable 4,643 174
Accrued professional service fees 2,824 3,252
Employee compensation and benefits 2,785 7,285
Income and other taxes payable 2,722 1,389
Accrued legal expense 2,141 1,608
Accrued infrastructure expense 1,570 900
Lease liability, short-term 1,471 1,405
Liability-classified award - KPI Awards 91 288
Other accrued expenses 1,317 704
Total accrued expenses and other current liabilities $ 25,493 $ 22,934
v3.24.1.1.u2
Debt - Schedule of Debt (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Debt Instrument [Line Items]    
Long-term debt, gross $ 318,650 $ 344,400
Less: unamortized debt issuance costs (3,601) (3,800)
Total debt 315,049 340,600
Less: current maturities of long-term debt (15,000) (15,000)
Long-term debt 300,049 325,600
Line of Credit | Senior Term Loan Facility    
Debt Instrument [Line Items]    
Long-term debt, gross 296,250 300,000
Line of Credit | Senior Revolving Facility    
Debt Instrument [Line Items]    
Long-term debt, gross $ 22,400 $ 44,400
v3.24.1.1.u2
Debt - Narrative (Details) - 2023 Credit Agreement - USD ($)
3 Months Ended 12 Months Ended
Nov. 28, 2023
Mar. 31, 2024
Dec. 31, 2023
Period Four      
Debt Instrument [Line Items]      
Leverage ratio 1.15    
Swingline Loans      
Debt Instrument [Line Items]      
Loans outstanding   $ 0 $ 0
Line of Credit      
Debt Instrument [Line Items]      
Maximum borrowing capacity $ 100,000,000    
Incurred debt issuance cost   0  
Fair value   317,057,000 $ 342,678,000
Line of Credit | Period One      
Debt Instrument [Line Items]      
Leverage ratio 4.00    
Line of Credit | Period Two      
Debt Instrument [Line Items]      
Leverage ratio 3.50    
Line of Credit | Period Three      
Debt Instrument [Line Items]      
Leverage ratio 3.00    
Line of Credit | Fed Funds Rate      
Debt Instrument [Line Items]      
Variable rate 0.50%    
Line of Credit | Secured Overnight Financing Rate (SOFR)      
Debt Instrument [Line Items]      
Variable rate 1.00%    
Line of Credit | Secured Overnight Financing Rate (SOFR) | Minimum      
Debt Instrument [Line Items]      
Variable rate 2.75%    
Line of Credit | Secured Overnight Financing Rate (SOFR) | Maximum      
Debt Instrument [Line Items]      
Variable rate 3.25%    
Line of Credit | Base Rate | Minimum      
Debt Instrument [Line Items]      
Variable rate 1.75%    
Line of Credit | Base Rate | Maximum      
Debt Instrument [Line Items]      
Variable rate 2.25%    
Line of Credit | Senior Term Loan Facility      
Debt Instrument [Line Items]      
Maximum borrowing capacity $ 300,000,000    
Unused commitments   $ 27,600,000  
Interest rate   1.25%  
Line of Credit | Senior Revolving Facility      
Debt Instrument [Line Items]      
Maximum borrowing capacity 50,000,000    
Borrowings under credit facility 44,400,000    
Line of Credit | Senior Revolving Facility | Minimum      
Debt Instrument [Line Items]      
Line of credit facility, unused capacity, commitment fee percentage   0.375%  
Line of Credit | Senior Revolving Facility | Maximum      
Debt Instrument [Line Items]      
Line of credit facility, unused capacity, commitment fee percentage   0.50%  
Line of Credit | Letter of Credit      
Debt Instrument [Line Items]      
Maximum borrowing capacity 15,000,000    
Line of Credit | Swingline Loans      
Debt Instrument [Line Items]      
Maximum borrowing capacity $ 10,000,000    
Effective interest rate   8.40% 8.50%
v3.24.1.1.u2
Leases - Narrative (Details)
3 Months Ended
Mar. 31, 2024
lease
Leases [Abstract]  
Lessee, number of leases 1
Sublessor, number of leases 2
v3.24.1.1.u2
Leases - Schedule of Lease Costs (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Operating lease cost $ 413 $ 413
Short-term lease cost 305 0
Sublease income (256) (189)
Total lease cost $ 462 $ 224
v3.24.1.1.u2
Leases - Schedule of Supplement Cash Flow Information Related to Leases (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Leases [Abstract]    
Cash paid for amounts included in the measurement of lease liabilities $ 428 $ 416
v3.24.1.1.u2
Leases - Schedule of Supplement Balance Sheet Information Related to Leases (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets:    
Right-of-use assets $ 3,046 $ 3,362
Liabilities:    
Lease liability, short-term $ 1,471 $ 1,405
Operating Lease, Liability, Current, Statement of Financial Position [Extensible Enumeration] Accrued expenses and other current liabilities Accrued expenses and other current liabilities
Lease liability, long-term portion $ 1,856 $ 2,241
Total operating lease liabilities $ 3,327 $ 3,646
Weighted average remaining operating lease term (years) 2 years 1 month 6 days 2 years 3 months 18 days
Weighted average operating lease discount rate 11.41% 11.41%
v3.24.1.1.u2
Leases - Schedule of Future Minimum Lease Commitments (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Leases [Abstract]    
Remainder of 2024 $ 1,318  
2025 1,799  
2026 605  
Thereafter 0  
Total lease payments 3,722  
Less: imputed interest (395)  
Total lease liabilities $ 3,327 $ 3,646
v3.24.1.1.u2
Leases - Schedule of Future Non-Cancelable Rent Payments (Details)
$ in Thousands
Mar. 31, 2024
USD ($)
Leases [Abstract]  
Remainder of 2024 $ 560
2025 729
2026 249
Thereafter 0
Payments to be received $ 1,538
v3.24.1.1.u2
Warrant Liabilities (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Nov. 18, 2022
Mar. 31, 2024
Mar. 31, 2023
Dec. 31, 2023
Nov. 24, 2020
Class of Warrant or Right [Line Items]          
Warrants (in shares) 37,360,000        
Stock trigger price (in dollars per share) $ 18.00        
Common stock warrant liabilities   $ 86,302   $ 67,622  
Loss in fair value of warrant liability   (18,680) $ (15,317)    
Private Warrants          
Class of Warrant or Right [Line Items]          
Warrants (in shares) 18,560,000        
Number of securities called by each warrant (in shares) 1        
Warrant exercise price (in USD per share) $ 11.50        
Warrants, exercisable period 30 days        
Warrants, term 5 years        
Common stock warrant liabilities   42,874   33,594  
Loss in fair value of warrant liability   (9,280)      
Public Warrants          
Class of Warrant or Right [Line Items]          
Warrants (in shares) 13,800,000        
Number of securities called by each warrant (in shares) 1        
Warrant exercise price (in USD per share) $ 11.50        
Warrants, exercisable period 30 days        
Warrants, term 5 years        
Common stock warrant liabilities   43,428   $ 34,028  
Loss in fair value of warrant liability   $ (9,400)      
Forward Purchase Warrant          
Class of Warrant or Right [Line Items]          
Warrants (in shares) 2,500,000        
Backstop Warrants          
Class of Warrant or Right [Line Items]          
Warrants (in shares) 2,500,000        
Tiga | Public Warrants          
Class of Warrant or Right [Line Items]          
Warrants (in shares)         13,800,000
Tiga | Sponsor | Private Warrants          
Class of Warrant or Right [Line Items]          
Warrants (in shares)         18,560,000
v3.24.1.1.u2
Stock-based Compensation - Narrative (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Unit-based compensation expense $ 7,869 $ 3,341
Capitalized compensation expense $ 32 $ 54
Restricted Stock Units, Market Condition Awards    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Volume weighted-average price per share period 90 days  
KPI awards    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Volume weighted-average price per share period 90 days  
Issuance period 120 days  
Shares issued (in shares) 247,898  
Fair value of shares issued $ 2,350  
Unit-based compensation expense $ 2,062  
Awards forfeited (in shares) 0  
KPI awards | Accrued Expenses and Other Current Liabilities    
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Unit-based compensation expense $ 91  
v3.24.1.1.u2
Stock-based Compensation - Schedule of Valuation Assumptions (Details) - Restricted Stock Units, Market Condition Awards
3 Months Ended 12 Months Ended
Mar. 31, 2024
Dec. 31, 2023
Share-based Compensation Arrangement by Share-based Payment Award [Line Items]    
Expected term (in years) 10 years 10 years
Expected stock price volatility 65.00% 65.00%
Risk-free interest rate 4.10% 3.80%
Expected dividend yield 0.00% 0.00%
v3.24.1.1.u2
Stock-based Compensation - Schedule of Restricted Stock Units (Details) - Time-based RSUs
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Number of Shares  
Beginning balance (in shares) | shares 5,947,487
Granted (in shares) | shares 338,355
Vested (in shares) | shares (115,895)
Forfeited (in shares) | shares (57,873)
Ending balance (in shares) | shares 6,112,074
Weighted Average Grant Date Fair Value  
Beginning balance (in USD per share) | $ / shares $ 8.61
Granted (in USD per share) | $ / shares 8.46
Vested (in USD per share) | $ / shares 6.18
Forfeited (in usd per share) | $ / shares 6.51
Ending balance (in USD per share) | $ / shares $ 8.66
v3.24.1.1.u2
Stock-based Compensation - Schedule of Stock Option Activity (Details)
3 Months Ended
Mar. 31, 2024
$ / shares
shares
Number of Options  
Outstanding, beginning balance (in shares) | shares 1,768,627
Exercised (in shares) | shares (164,295)
Forfeited or expired (in shares) | shares (40,755)
Outstanding, ending balance (in shares) | shares 1,563,577
Weighted Average Exercise Price  
Outstanding, beginning balance (in USD per share) | $ / shares $ 4.71
Exercised (in USD per share) | $ / shares 5.57
Forfeited or expired (in USD per share) | $ / shares 5.80
Outstanding, ending balance (in USD per share) | $ / shares $ 4.59
v3.24.1.1.u2
Stock-based Compensation - Schedule of Stock-based Compensation Expense (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]    
Total unit-based compensation expense $ 7,869 $ 3,341
Selling, general and administrative expenses    
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]    
Total unit-based compensation expense 7,423 3,061
Product development expenses    
Employee Service Share-based Compensation, Allocation of Recognized Period Costs [Line Items]    
Total unit-based compensation expense $ 446 $ 280
v3.24.1.1.u2
Income Tax (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Income Tax Disclosure [Abstract]    
Income tax provision $ 2,680 $ 15,503
v3.24.1.1.u2
Net Loss Per Share - Computations of Basic and Diluted Net Income (Loss) Per Share (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Net Income (Loss) Available to Common Stockholders, Basic [Abstract]    
Net loss $ (9,406) $ (32,899)
Comprehensive loss $ (9,406) $ (32,899)
Weighted Average Number of Shares Outstanding Reconciliation [Abstract]    
Basic weighted average shares of common stock outstanding (in shares) 175,516,307 173,599,925
Diluted weighted average shares of common stock outstanding (in shares) 175,516,307 173,599,925
Net loss per share    
Basic (in USD per share) $ (0.05) $ (0.19)
Diluted (in USD per share) $ (0.05) $ (0.19)
v3.24.1.1.u2
Net Loss Per Share - Shares Excluded from Computation of Diluted Net (Loss) and Comprehensive Income (Loss) per Common Share (Details) - shares
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Stock options issued under 2020 Plan    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 1,563,577 3,505,397
Time-based RSUs    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 6,112,074 4,563,381
Public and Private Warrants    
Antidilutive Securities Excluded from Computation of Earnings Per Share [Line Items]    
Antidilutive securities excluded from computation of earnings per share (in shares) 37,360,000 37,360,000
v3.24.1.1.u2
Fair Value Measurements - Schedule of Assets and Liabilities Measured on a Recurring Basis (Details) - USD ($)
$ in Thousands
Mar. 31, 2024
Dec. 31, 2023
Assets, Fair Value Disclosure [Abstract]    
Assets measured at fair value   $ 17,212
Liabilities, Fair Value Disclosure [Abstract]    
Common stock warrant liabilities $ 86,302 67,622
Money market funds    
Assets, Fair Value Disclosure [Abstract]    
Cash and cash equivalents 11,903 6,495
U.S. treasury bonds    
Assets, Fair Value Disclosure [Abstract]    
Cash and cash equivalents   10,717
Level 1    
Assets, Fair Value Disclosure [Abstract]    
Assets measured at fair value   17,212
Liabilities, Fair Value Disclosure [Abstract]    
Common stock warrant liabilities 43,428 34,028
Level 1 | Money market funds    
Assets, Fair Value Disclosure [Abstract]    
Cash and cash equivalents 11,903 6,495
Level 1 | U.S. treasury bonds    
Assets, Fair Value Disclosure [Abstract]    
Cash and cash equivalents   10,717
Level 2    
Assets, Fair Value Disclosure [Abstract]    
Assets measured at fair value   0
Liabilities, Fair Value Disclosure [Abstract]    
Common stock warrant liabilities 42,874 33,594
Level 2 | Money market funds    
Assets, Fair Value Disclosure [Abstract]    
Cash and cash equivalents 0 0
Level 2 | U.S. treasury bonds    
Assets, Fair Value Disclosure [Abstract]    
Cash and cash equivalents   0
Level 3    
Assets, Fair Value Disclosure [Abstract]    
Assets measured at fair value   0
Liabilities, Fair Value Disclosure [Abstract]    
Common stock warrant liabilities 0 0
Level 3 | Money market funds    
Assets, Fair Value Disclosure [Abstract]    
Cash and cash equivalents $ 0 0
Level 3 | U.S. treasury bonds    
Assets, Fair Value Disclosure [Abstract]    
Cash and cash equivalents   $ 0
v3.24.1.1.u2
Fair Value Measurements - Schedule of Warrant Liability (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Fair Value, Warrant Liability [Roll Forward]    
Fair value as of December 31, 2023 $ 67,622  
Change in fair value of warrant liability 18,680 $ 15,317
Fair value as of March 31, 2024 86,302  
Public Warrants    
Fair Value, Warrant Liability [Roll Forward]    
Fair value as of December 31, 2023 34,028  
Change in fair value of warrant liability 9,400  
Fair value as of March 31, 2024 43,428  
Private Warrants    
Fair Value, Warrant Liability [Roll Forward]    
Fair value as of December 31, 2023 33,594  
Change in fair value of warrant liability 9,280  
Fair value as of March 31, 2024 $ 42,874  
v3.24.1.1.u2
Commitments and Contingencies (Details)
kr in Thousands, $ in Thousands
1 Months Ended
Oct. 10, 2023
NOK (kr)
Oct. 10, 2023
USD ($)
Feb. 10, 2023
NOK (kr)
Dec. 31, 2021
NOK (kr)
Dec. 31, 2021
USD ($)
Jan. 31, 2021
NOK (kr)
Jan. 31, 2021
USD ($)
Nov. 24, 2022
USD ($)
Other Commitments [Line Items]                
Escrow               $ 6,500
Kunlun                
Other Commitments [Line Items]                
Litigation amount received from escrow   $ 5,929            
NDPA                
Other Commitments [Line Items]                
Amount of administrative fine imposed           kr 100,000 $ 9,071  
Reduced to administrative fine imposed kr 65,000   kr 65,000 kr 65,000 $ 5,896      
v3.24.1.1.u2
Subsequent Events (Details) - Subsequent Event
$ in Thousands
1 Months Ended
Apr. 30, 2024
USD ($)
Chicago, Illinois  
Subsequent Event [Line Items]  
Lease period 39 months
San Francisco, California  
Subsequent Event [Line Items]  
Lease period 13 months
Line of Credit | Senior Revolving Facility | 2023 Credit Agreement  
Subsequent Event [Line Items]  
Repayments of lines of credit $ 7

Grindr (NYSE:GRND)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more Grindr Charts.
Grindr (NYSE:GRND)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more Grindr Charts.