UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 6-K

 

REPORT OF FOREIGN PRIVATE ISSUER PURSUANT TO RULE 13a-16 OR 15d-16

UNDER THE SECURITIES EXCHANGE ACT OF 1934

 

As at February 26, 2025

 

Commission File Number: 000-49869

 

AMARC RESOURCES LTD.

(Translation of registrant's name into English)

 

14th Floor – 1040 W. Georgia Street

Vancouver, British Columbia

Canada V6E 4H1

(Address of principal executive offices)

 

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

 

☒ Form 20-F   ☐ Form 40-F

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

 

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

 

 

 

SUBMITTED HEREWITH

 

Exhibits

 

99.1

 

Condensed Interim Financial Statements for the nine months ended December 31, 2024

99.2

 

Management’s Discussion and Analysis for the nine months ended December 31, 2024

99.3

 

Form 52-109FV2 Certification of interim filings – venture issue basic certificate - CEO

99.4

 

Form 52-109FV2 Certification of interim filings – venture issue basic certificate - CFO

 

 

2

 

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

 

 

Amarc Resources Ltd.

(Registrant)

 

Date: February 26, 2025

By:

/s/ Thomas Wilson

 

 

 

Thomas Wilson

 

 

 

Chief Financial Officer

 

 

 

3

 

EXHIBIT 99.1

 

ahr_ex991img2.jpg

 

AMARC RESOURCES LTD.

 

FINANCIAL STATEMENTS

 

FOR THE NINE MONTHS ENDED

 

DECEMBER 31, 2024 and 2023

 

(Expressed in Canadian Dollars)

 

(Unaudited)

 

 

 

 

Notice to Reader

In accordance with subsection 4.3(3) of National Instrument 51-102, management of the Company advises that the Company's auditors have not performed a review of these interim financial statements.

 

 

 

 

 

 
2 | Page

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

Condensed Interim Statements of Financial Position

 

 

 

 

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

March 31,

 

 

 

 

 

 

2024

 

 

2024

 

 

 

Note

 

 

($)

 

 

($)

 

 

 

 

 

 

 

 

 

 

 

ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

 

 

 

 

 

 

 

 

 

Cash

 

 

3

 

 

 

1,449,437

 

 

 

9,007,042

 

Amounts receivable and other assets

 

 

6

 

 

 

350,599

 

 

 

216,124

 

Marketable securities

 

 

4

 

 

 

22,286

 

 

 

41,587

 

 

 

 

 

 

 

 

1,822,322

 

 

 

9,264,753

 

Non-current assets

 

 

 

 

 

 

 

 

 

 

 

 

Restricted cash

 

 

5

 

 

 

514,828

 

 

 

534,828

 

Right-of-use asset

 

 

14

 

 

 

26,901

 

 

 

42,033

 

Total assets

 

 

 

 

 

 

2,364,051

 

 

 

9,841,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

LIABILITIES AND SHAREHOLDERS' EQUITY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable and accrued liabilities

 

 

8

 

 

 

385,345

 

 

 

1,128,808

 

Advanced contributions received

 

 

7 (b,c)

 

 

829,060

 

 

 

5,132,721

 

Balances due to related parties

 

 

12

 

 

 

54,230

 

 

 

147,333

 

Flow through liability

 

 

10

 

 

 

769,231

 

 

 

769,231

 

Lease liability

 

 

14

 

 

 

25,640

 

 

 

23,443

 

 

 

 

 

 

 

 

2,063,506

 

 

 

7,201,536

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current liabilities

 

 

 

 

 

 

 

 

 

 

 

 

Director's loan

 

 

9

 

 

 

898,405

 

 

 

784,947

 

Lease liability

 

 

14

 

 

 

9,250

 

 

 

28,764

 

Total liabilities

 

 

 

 

 

 

2,971,161

 

 

 

8,015,247

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shareholders' equity (deficiency)

 

 

 

 

 

 

 

 

 

 

 

 

Share capital

 

 

11

 

 

 

67,784,821

 

 

 

67,236,421

 

Reserves

 

 

11

 

 

 

4,810,256

 

 

 

4,617,658

 

Accumulated deficit

 

 

 

 

 

 

(73,202,187)

 

 

(70,027,712)

 

 

 

 

 

 

 

(607,110)

 

 

1,826,367

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

 

 

 

 

 

2,364,051

 

 

 

9,841,614

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Nature of operations and going concern (note 1)

 

 

 

 

 

 

 

 

 

 

 

 

Events after the reporting period (note 16)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

/s/ Robert A. Dickinson

 

/s/ Scott D. Cousens

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Robert A. Dickinson

 

Scott D. Cousens

 

 

 

 

 

 

 

 

 

Director

 

Director

 

 

 

 

 

 

 

 

 

 

 
3 | Page

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

 

 

 

 

Condensed Interim Statements of Loss

 

 

 

 

 

 

 

(Unaudited - Expressed in Canadian Dollars, except for weighted average number of common shares)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Three months ended December 31,

 

 

 Nine months ended December 31,

 

 

 

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

Note

 

 

($)

 

 

($)

 

 

($)

 

 

($)

 

Expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exploration and evaluation

 

 

7

 

 

 

5,243,030

 

 

 

1,712,024

 

 

 

20,717,450

 

 

 

9,182,161

 

Assays and analysis

 

 

 

 

 

 

753,315

 

 

 

245,484

 

 

 

1,579,600

 

 

 

1,120,316

 

Drilling

 

 

 

 

 

 

709,392

 

 

 

 

 

 

5,390,860

 

 

 

 

Environmental

 

 

 

 

 

 

39,453

 

 

 

23,370

 

 

 

69,471

 

 

 

58,506

 

Equipment rental

 

 

 

 

 

 

154,178

 

 

 

125,158

 

 

 

396,828

 

 

 

290,826

 

Freight

 

 

 

 

 

 

176,036

 

 

 

11,683

 

 

 

444,300

 

 

 

59,693

 

Geological, including geophysical

 

 

 

 

 

 

940,745

 

 

 

843,426

 

 

 

3,165,155

 

 

 

3,301,642

 

Graphics

 

 

 

 

 

 

7,494

 

 

 

3,575

 

 

 

26,565

 

 

 

24,305

 

Helicopter and fuel

 

 

 

 

 

 

669,907

 

 

 

13,446

 

 

 

4,468,985

 

 

 

1,487,096

 

Property acquisition and assessments costs

 

 

 

 

 

 

55,634

 

 

 

66,946

 

 

 

193,535

 

 

 

193,998

 

Site activities

 

 

 

 

 

 

1,444,979

 

 

 

176,183

 

 

 

4,116,479

 

 

 

2,077,330

 

Socioeconomic

 

 

 

 

 

 

148,464

 

 

 

103,795

 

 

 

415,514

 

 

 

225,217

 

Technical data

 

 

 

 

 

 

18,900

 

 

 

50,335

 

 

 

55,010

 

 

 

81,823

 

Travel and accommodation

 

 

 

 

 

 

124,533

 

 

 

48,623

 

 

 

395,148

 

 

 

261,409

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Administration

 

 

 

 

 

 

347,406

 

 

 

343,252

 

 

 

848,205

 

 

 

794,633

 

Legal, accounting and audit

 

 

 

 

 

 

44,128

 

 

 

55,131

 

 

 

57,476

 

 

 

89,866

 

Office and administration

 

 

13(b)

 

 

100,956

 

 

 

103,763

 

 

 

305,338

 

 

 

296,929

 

Rent

 

 

 

 

 

 

22,148

 

 

 

13,721

 

 

 

48,583

 

 

 

40,975

 

Shareholder communication

 

 

 

 

 

 

119,426

 

 

 

83,014

 

 

 

321,572

 

 

 

225,069

 

Travel and accommodation

 

 

 

 

 

 

59,532

 

 

 

66,166

 

 

 

85,100

 

 

 

90,623

 

Trust and regulatory

 

 

 

 

 

 

1,216

 

 

 

21,457

 

 

 

30,136

 

 

 

51,171

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity-settled share-based compensation

 

 

 

 

 

 

70,633

 

 

 

26,758

 

 

 

211,899

 

 

 

80,273

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cost recoveries

 

 

7

 

 

 

(3,306,382)

 

 

(2,713,983)

 

 

(17,596,923)

 

 

(9,992,051)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,354,687

 

 

 

(631,949)

 

 

4,180,631

 

 

 

65,016

 

Other items

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance income

 

 

 

 

 

 

(66,261)

 

 

(72,612)

 

 

(289,842)

 

 

(249,553)

Interest expense – director's loans

 

 

9

 

 

 

25,205

 

 

 

25,205

 

 

 

74,342

 

 

 

75,342

 

Accretion expense - office lease

 

 

 

 

 

 

1,095

 

 

 

1,764

 

 

 

3,806

 

 

 

5,755

 

Other fee income

 

 

7

 

 

 

(102,078)

 

 

 

 

 

(925,919)

 

 

(460,000)

Amortization of right-of-use asset

 

 

 

 

 

 

5,044

 

 

 

5,044

 

 

 

15,132

 

 

 

15,132

 

Transaction cost – director's loans

 

 

9

 

 

 

28,775

 

 

 

35,573

 

 

 

113,458

 

 

 

99,143

 

Foreign exchange loss

 

 

 

 

 

 

2,328

 

 

 

1,583

 

 

 

2,867

 

 

 

2,132

 

Net loss (income)

 

 

 

 

 

 

2,248,795

 

 

 

(635,392)

 

 

3,174,475

 

 

 

(447,033)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive loss (income)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in value of marketable securities

 

 

 

 

 

 

7,298

 

 

 

(14,495)

 

 

19,301

 

 

 

42,447

 

Total other comprehensive loss (income)

 

 

 

 

 

 

2,256,093

 

 

 

(649,887)

 

 

3,193,776

 

 

 

(404,586)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted loss (income) per share

 

 

 

 

 

 

0.01

 

 

 

(0.00)

 

 

0.01

 

 

 

(0.00)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted average number of common shares outstanding

 

 

 

 

 

 

216,217,497

 

 

 

195,126,807

 

 

 

213,920,665

 

 

 

189,462,894

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
4 | Page

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

 

 

Condensed Interim Statements of Comprehensive (Loss)

 

 

 

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended December 31,

Nine months ended December 31,

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$(2,248,795)

 

$635,392

 

 

$(3,174,475)

 

$447,033

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Items that will not be reclassified subsequently to profit and loss:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revaluation of marketable securities

 

 

(7,298)

 

 

14,495

 

 

 

(19,301)

 

 

(42,447)

Total other comprehensive income (loss)

 

 

(7,298)

 

 

14,495

 

 

 

(19,301)

 

 

(42,447)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Comprehensive income (loss)

 

$(2,256,093)

 

$649,887

 

 

$(3,193,776)

 

$404,586

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
5 | Page

 

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Condensed Interim Statements of Changes in (Deficiency) Equity

 

 

 

 

 

(Unaudited - Expressed in Canadian Dollars, except for share information)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Share capital

 

 

 Reserves

 

 

 

 

 

 

 

 Number

of shares

 

 

 Amount

 

 

 Share-based payments

reserve

 

 

 Investment revaluation

reserve

 

 

 Share

warrants

reserve

 

 

 Deficit

 

 

 Total

 

 

 

 (#)

 

 

($) 

 

 

($)

 

 

 ($)

 

 

 ($)

 

 

 ($)

 

 

 ($)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2023

 

 

186,602,894

 

 

 

65,228,921

 

 

 

2,650,490

 

 

 

(1,495,692)

 

 

3,135,098

 

 

 

(69,984,262)

 

 

(465,445)

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

447,033

 

 

 

447,033

 

Other comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

 

(42,447)

 

 

 

 

 

 

 

 

(42,447)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

(42,447)

 

 

 

 

 

447,033

 

 

 

404,586

 

Issuance of common shares pursuant to property agreement

 

 

100,000

 

 

 

7,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,500

 

Issuance of common shares pursuant to property agreement

 

 

9,615,385

 

 

 

769,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

769,231

 

Issuance of common shares pursuant to a non-flow-through private placement

 

 

15,384,615

 

 

 

2,000,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,000,000

 

Issuance of common shares pursuant to a flow-through private placement

 

 

 

 

 

(769,231)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(769,231)

Flow-through share premium liability

 

 

 

 

 

 

 

 

80,273

 

 

 

 

 

 

 

 

 

 

 

 

80,273

 

Balance at December 31, 2023

 

 

211,702,894

 

 

 

67,236,421

 

 

 

2,730,763

 

 

 

(1,538,139)

 

 

3,135,098

 

 

 

(69,537,229)

 

 

2,026,914

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 1, 2024

 

 

211,702,894

 

 

 

67,236,421

 

 

 

3,075,950

 

 

 

(1,593,390)

 

 

3,135,098

 

 

 

(70,027,712)

 

 

1,826,367

 

Net loss for the period

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(3,174,475)

 

 

(3,174,475)

Other comprehensive loss for the period

 

 

 

 

 

 

 

 

 

 

 

(19,301)

 

 

 

 

 

 

 

 

(19,301)

Total comprehensive loss

 

 

 

 

 

 

 

 

 

 

 

(19,301)

 

 

 

 

 

(3,174,475)

 

 

(3,193,776)

Issuance of common shares pursuant to property agreement

 

 

100,000

 

 

 

7,500

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

7,500

 

Shares issued through exercise of options

 

 

2,820,000

 

 

 

190,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

190,900

 

Shares issued through exercise of warrants

 

 

6,176,470

 

 

 

350,000

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

350,000

 

Equity-settled share-based compensation

 

 

 

 

 

 

 

 

211,899

 

 

 

 

 

 

 

 

 

 

 

 

211,899

 

Balance at December 31, 2024

 

 

220,799,364

 

 

 

67,784,821

 

 

 

3,287,849

 

 

 

(1,612,691)

 

 

3,135,098

 

 

 

(73,202,187)

 

 

(607,110)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
6 | Page

 

 

Amarc Resources Ltd.

 

 

 

 

 

 

Condensed Interim Statements of Cash Flows

 

 

 

 

 

(Unaudited - Expressed in Canadian Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Nine months ended December 31,

 

 

 

 

 

 

2024

 

 

2023

 

 

 

Note

 

 

 ($)

 

 

 ($)

 

Operating activities

 

 

 

 

 

 

 

 

 

Net (loss) for the period

 

 

 

 

 

(3,174,475)

 

 

447,033

 

Adjustments for:

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use asset

 

 

14

 

 

 

15,132

 

 

 

15,132

 

Equity-settled share-based compensation

 

 

 

 

 

 

211,899

 

 

 

80,273

 

Office lease accretion per IFRS 16

 

 

14

 

 

 

3,806

 

 

 

5,755

 

Office base rent recorded as lease reduction per IFRS 16

 

 

14

 

 

 

(21,123)

 

 

(21,014)

Property acquisition and assessments costs

 

 

 

 

 

 

7,500

 

 

 

7,500

 

Transaction cost – director's loans

 

 

9

 

 

 

113,458

 

 

 

99,143

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Changes in working capital items

 

 

 

 

 

 

 

 

 

 

 

 

Amounts receivable and other assets

 

 

 

 

 

 

(134,475)

 

 

111,745

 

Restricted cash

 

 

 

 

 

 

20,000

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

 

 

 

(743,463)

 

 

(603,473)

Advanced contributions received

 

 

7(b,c)

 

 

(4,303,661)

 

 

(2,557,383)

Balances due to related parties

 

 

 

 

 

 

(93,103)

 

 

(398,366)

Net cash used in operating activities

 

 

 

 

 

 

(8,098,505)

 

 

(2,813,655)

 

 

 

 

 

 

 

 

 

 

 

 

 

Financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net proceeds from issuance of common shares pursuant to a private placement

 

 

11 (a)

 

 

 

 

 

2,769,231

 

Proceeds from exercise of share purchase warrants

 

 

11

 

 

 

350,000

 

 

 

 

Proceeds from option exercise

 

 

11

 

 

 

190,900

 

 

 

 

Net cash provided by  financing activities

 

 

 

 

 

 

540,900

 

 

 

2,769,231

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in cash

 

 

 

 

 

 

(7,557,605)

 

 

(44,424)

Cash, beginning balance

 

 

 

 

 

 

9,007,042

 

 

 

5,131,510

 

Cash, ending balance

 

 

 

 

 

 

1,449,437

 

 

 

5,087,086

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed interim financial statements.

 

 
7 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

1. NATURE AND CONTINUANCE OF OPERATIONS

 

Amarc Resources Ltd. (“Amarc” or the “Company”) is a company incorporated under the laws of the Province of British Columbia (“BC”). Its principal business activity is the acquisition and exploration of mineral properties. The Company’s mineral property interests are located in BC. The address of the Company’s corporate office is 14th Floor, 1040 West Georgia Street, Vancouver, BC, Canada V6E 4H1.

 

The Company is in the process of exploring its mineral property interests and has not yet determined whether its mineral property interests contain economically recoverable mineral reserves. The Company’s continuing operations are entirely dependent upon the existence of economically recoverable mineral reserves, the ability of the Company to obtain the necessary financing to continue the exploration and development of its mineral property interests and to obtain the permits necessary to mine, and the future profitable production from its mineral property interest or proceeds from the disposition of its mineral property interests.

 

These Condensed Interim financial statements as at and for the nine months ended December 31, 2024 (the “Financial Statements”) have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. As at December 31, 2024 , the Company had cash of $1,449,437, working capital deficiency of $241,184, and an accumulated deficit of $73,202,187.

 

The Company will need to seek additional financing to meet its exploration and development objectives. The Company has a reasonable expectation that additional funds will be available when necessary to meet ongoing exploration and development costs. However, there can be no assurance that the Company will continue to be able to obtain additional financial resources or will achieve profitability or positive cash flows. If the Company is unable to obtain adequate additional financing, the Company will be required to re-evaluate its planned expenditures until additional funding can be raised through financing activities. These factors indicate the existence of a material uncertainty that casts significant doubt about the Company’s ability to continue as a going concern.

 

These Financial Statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

 

2. MATERIAL ACCOUNTING POLICY INFORMATION

 

The principal accounting policies applied in the preparation of these Financial Statements are described below. These policies have been consistently applied for all years presented, unless otherwise stated.

 

(a) Statement of compliance

 

These Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) and the International Financial Reporting Interpretations Committee (“IFRIC”) effective for the Company’s reporting year ended March 31, 2024. These Financial Statements do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) for complete financial statements for year-end reporting purposes. These Financial Statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended March 31, 2024. Results for the reporting period ended December 31, 2024 are not necessarily indicative of future results. The accounting policies and methods of computation applied by the Company in these Financial Statements are the same as those applied by the Company in its more recent annual financial statements, which are filed under the Company’s profile on SEDAR at www.sedarplus.com

 

 
8 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The Board of Directors of the Company authorized these Financial Statements for issuance on February 26, 2025.

 

(b) Basis of presentation

 

These Financial Statements have been prepared on a historical cost basis, except for certain financial instruments classified as fair value through other comprehensive income, which are reported at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

Certain comparative amounts have been reclassified to conform to the presentation adopted in the current period.

 

(c) Significant accounting estimates and judgements

 

The preparation of the Financial Statements in conformity with IFRS requires management to make judgements, estimates, and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

 

The impacts of such estimates are pervasive throughout the Financial Statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods if the revision affects both current and future periods. These estimates are based on historical experience, current and future economic conditions and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Specific areas where significant estimates or judgments exist are:

 

 

·

assessment of the Company’s ability to continue as a going concern;

 

 

 

 

·

the determination of categories of financial assets and financial liabilities; and

 

 

 

 

·

the carrying value and recoverability of the Company’s marketable securities.

 

(d) Operating segments

 

The functional and presentational currency of the Company is the Canadian Dollar (“CAD”).

 

Transactions in currencies other than the functional currency of the Company are recorded at the rates of exchange prevailing on the dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates of exchange prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated. Gains and losses arising on translation are included in profit or loss for the year.

 

 
9 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

3. CASH

 

The Company’s cash is invested in business accounts, which are available on demand by the Company.

 

4. MARKETABLE SECURITIES

 

As at December 31, 2024, the fair value of its current holdings was $22,286 (March 31, 2024 - $41,587) and during the nine months ended December 31, 2024 there was a negative change of fair value adjustment of $19,301 (December 31, 2023 – $42,447 negative change). The marketable securities include 550,000 units (shares and warrants) of Carlyle Commodities Corp., a Canadian public company listed on the TSX Venture Exchange.

 

As at December 31, 2024, the Company held the following marketable securities:

 

Company

 

Shares/Warrants

Held

 

 

Cost

 

 

Fair Value

 

 

Fair Value

Decrease

 

 

 

(#)

 

 

($)

 

 

($)

 

 

($)

 

Carlyle Commodities Corp - Shares

 

 

550,000

 

 

 

907,500

 

 

 

8,250

 

 

 

(899,250)

Carlyle Commodities Corp - Warrants

 

 

550,000

 

 

 

727,000

 

 

 

200

 

 

 

(726,800)

Other

 

 

1,680,729

 

 

 

14,237

 

 

 

13,836

 

 

 

(401)

Total

 

 

2,780,729

 

 

 

1,648,737

 

 

 

22,286

 

 

 

(1,626,451)

 

5. RESTRICTED CASH

 

Restricted cash represents amounts held in support of exploration permits. The amounts are refundable subject to the consent of regulatory authorities upon completion of any required reclamation work on the related projects.

 

6. AMOUNTS RECEIVABLE AND OTHER ASSETS

 

 

 

 December 31,

2024

 

 

 March 31,

2024

 

 

 

 ($)

 

 

  ($)

 

 Sales tax refundable

 

 

244,726

 

 

 

158,223

 

 Prepaid

 

 

105,873

 

 

 

57,901

 

 

 

 

 

 

 

 

 

 

 

 

 

350,599

 

 

 

216,124

 

 

7. EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES

 

Below is a summary of the Company’s major exploration property interests, together with the material property transactions.

 

(a) IKE District

 

The IKE Property mineral claims (a subset of the IKE District mineral tenure) carry a net smelter return (“NSR”) royalty obligation of 1%, subject to a $2 million cap and which the Company is able to purchase at any time by payment of the same amount. These claims carry an additional NSR royalty of 2%, subject to the Company retaining the right to purchase up to the entire royalty amount by the payment of up to $4 million. The Company has also agreed to make annual advance royalty payments of $50,000 to the holders of the 2% NSR royalty interest and, upon completion of a positive feasibility study, to issue to these same parties 500,000 common shares.

 

 
10 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The Granite Property mineral claims (a subset of the IKE District mineral tenure) are subject to a 2% NSR royalty which can be purchased for $2 million. In addition, there is an underlying 2.5% NSR royalty on certain mineral claims within the Granite Property, which can be purchased at any time for $1.5 million less any amount of royalty already paid.

 

The entire IKE District is subject to a 1% NSR royalty from mine production capped at a total of $5 million.

 

(b) JOY District

 

In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors to purchase 100% of the JOY Property mineral claims (a subset of the JOY District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $335,299.

 

In addition, the Company concluded agreements with each of Gold Fields Toodoggone Exploration Corporation (“GFTEC”) and Cascadero Copper Corporation (“Cascadero”) in mid-2017 pursuant to which the Company can purchase 100% of the PINE Property mineral claims (a subset of the JOY District Mineral tenure).

 

In October 2018, Amarc acquired a 100% interest in Cascadero’s 49% interest in the PINE Property by completing total cash payments of $1 million and issuing 5,277,778 common shares.

 

In December 2019, the Company amended the GFTEC Agreement to purchase GFTEC’s 51% interest in the PINE Property. Under the terms of the amendment Amarc purchased outright GFTEC’s 51% interest in the PINE Property by issuing to GFTEC 5,000,000 common shares of the Company. As such, Amarc now holds a 100% interest in the PINE Property mineral claims.

 

The PINE Property is subject to a 3% underlying NSR royalty payable (“Underlying NSR”) to a former owner. The Company reached an agreement with the former owner to cap the 3% NSR royalty at $5 million payable from production for consideration totaling $100,000 and 300,000 common shares payable in stages through to January 31, 2019 (completed).

 

GFTEC retains a 2.5% net profits interest (“NPI”) royalty on mineral claims comprising approximately 96% of the PINE Property, which are subject to the Underlying NSR and a 1% NSR royalty on the balance of the claims that are not subject to the Underlying NSR. The NPI royalty can be reduced to 1.25% at any time through the payment to GFTEC of $2.5 million in cash or shares. The NSR royalty can be reduced to 0.5% through the payment to GFTEC of $2.5 million in cash or shares.

 

In November 2019 Amarc entered into a purchase agreement with two prospectors to acquire 100% of a single mineral claim, called the Paula Property, located internal to the wider JOY District mineral tenure. The claim is subject to a 1% NSR royalty payable from commercial production that is capped at $500,000.

 

JOY District Agreement with Freeport

 

On May 11, 2021, the Company and Freeport-McMoRan Mineral Properties Canada Inc. (“Freeport”), a wholly-owned subsidiary of Freeport-McMoRan Inc. (NYSE:FCX) entered into a Mineral Property Earn-in Agreement (the “Agreement”) whereby Freeport may acquire up to a 70% ownership interest of the Company’s JOY porphyry Cu-Au District Property.

 

Under the terms of the Agreement, Freeport has a two-stage option to earn up to a 70% ownership interest in the mineral claims comprising the JOY District, plus other rights and interests, over a 10 year period.

 

 
11 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

To earn an initial 60% interest, Freeport is required to fund $35 million of work expenditures over a 5- year term.

 

These optional earn-in expenditures can be accelerated by Freeport at its discretion. Amarc will be operator during the initial earn-in period. Once Freeport has acquired such 60% interest, Amarc and Freeport will proceed to operate the JOY District through a jointly owned corporation with Freeport assuming project operatorship.

 

Upon Freeport earning such 60% interest, it can elect, in its sole discretion, to earn an additional 10% interest, for an aggregate 70% interest by sole funding a further $75 million within the following five years.

 

Once Freeport has finalized its earned ownership interest at either the 60% or 70% level, each party will be responsible for funding its own pro-rata share of project costs on a 60:40 or 70:30 basis.

 

The Company initially records the amounts of contributions received or receivable from Freeport pursuant to the Agreement as a liability (advanced contributions received) in the statements of financial position, and subsequently reallocates amounts as cost recoveries in the statements of (income) loss as the Company incurs the related expenditures. During the nine months ended December 31, 2024, the Company recorded advanced contributions balance of $473,769 (March 31, 2024 - $1,187,195).

 

During the nine months ended December 31, 2024, the Company recorded a gross amount of cost recovery of $11,146,178 offsetting the expenditures incurred pursuant to the Agreement.

 

(c) DUKE District

 

The DUKE District is located in central BC. In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors (Note 12(c)) to purchase a 100% interest in the DUKE Property mineral claims (a subset of the DUKE District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $168,996.

 

DUKE District Agreement with Boliden

 

On November 22, 2022, the Company announced that it had entered into a Mineral Property Earn-in Agreement (the "Agreement") with Boliden Mineral Canada Ltd. (“Boliden”), a wholly-owned subsidiary of the Boliden Group. Under the terms of the Agreement, Boliden has a two-staged option to earn up to a 70% interest in the DUKE District.

 

To earn an initial 60% interest Boliden must fund $30 million of exploration and development expenditures within four years of the effective date of the Agreement, of which $5 million is a committed amount to be spent in calendar 2022 and early calendar 2023. Amarc will be the operator during this initial earn-in stage.

 

Upon earning a 60% interest, Boliden can elect to earn an additional 10% interest in the Duke District, for an aggregate 70% interest, by funding an additional $60 million of exploration and development expenditures at a minimum rate of $10 million per year over the ensuing six years. Once Boliden has earned a 60% interest it will also have the right to become the operator.

 

Upon Boliden finalizing its earned ownership interest, Amarc and Boliden will form either a 60:40 or 70:30 unincorporated joint venture to further advance the DUKE District. At that stage, each party will be responsible for funding its own pro-rata share of project costs, or be subject to customary equity dilution, converting to a capped royalty if it falls below a 10% participating interest.

 

 
12 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The Company initially records the amounts of contributions received or receivable from Boliden pursuant to the Agreement as a liability (advanced contributions received) in the statements of financial position, and subsequently recognizes amounts as cost recoveries in the statements of (income) loss as the Company incurs the related expenditures. During the nine months ended December 31, 2024, the Company recorded advanced contributions balance of $355,291 (March 31, 2024 - $3,945,526).

 

During the nine months ended December 31, 2024, the Company recorded a gross amount of cost recovery of $6,450,745 offsetting the expenditures incurred pursuant to the Agreement.

 

DUKE District Capped Royalty

 

Amarc holds 100% interest in the 722 km2 DUKE District which is largely free of any underlying royalty.

 

On July 7, 2023, the Company entered into a mineral property option agreement with an arms-length third party optionor to acquire a 100% interest in and to a property, subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10 million has been paid after which the NSR shall cease. To acquire the property, the Company must issue 200,000 common shares and make annual cash payments of $5,000 to the optionor plus funding an annual scholarship for Indigenous students for a period of 10 years in the amount of $20,000 per year.

 

(d) Other property transactions

 

On December 16, 2020, the Company closed the sale of its Newton Property, located in south-central BC, to Isaac Mining Corp., an arms-length private company and a wholly-owned subsidiary of Carlyle Commodities Corp. Amarc retains a 2% NSR Royalty in the Newton Property.

 

On May 16, 2022, the Company entered into a mineral claims option agreement with an arms-length third party optionor to acquire a 100% interest in and to a property, subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10,000,000 has been paid after which the NSR royalty reduces to 0.5%. The Company paid $100,000 during the year ended March 31, 2023 and shall pay $100,000 on or before May 31, 2023 and each year thereafter to, and including, May 31, 2031 until an aggregate of $1,000,000 has been paid to optionor.

 

8. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

 

 

 December 31,

2024

 

 

 March 31,

2024

 

 

 

 ($)

 

 

 ($)

 

 Accounts payable

 

 

36,914

 

 

 

842,821

 

 Accrued liabilities

 

 

348,431

 

 

 

285,987

 

 Total

 

 

385,345

 

 

 

1,128,808

 

 

9. DIRECTOR’S LOAN

 

In December 2019, the Company entered into a loan extension and amendment agreement (the “Loan”) with a director and significant shareholder of the Company (the “Lender”), pursuant to which a previous loan agreement with a maturity date of November 26, 2019 was extended for five years or earlier pending the achievement of certain financing milestones. The Loan has a principal sum of $1,000,000, is unsecured and bears interest at a rate of 10% per annum. On December 13, 2021, a total of $160,000 in interest was paid.

 

 
13 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

Pursuant to the Loan, the Company issued to the Lender a loan bonus comprising of 16,000,000 common share purchase warrants (the “Warrants”) with an expiry of five years and an exercise price of $0.05 per share.

 

The Company entered into a Second Loan Amendment Agreement dated May 25, 2022, pursuant to which it agreed to a $100,000 increase to the existing Loan (the “Additional Loan”). The Additional Loan is unsecured, bears interest at a rate of 10% per annum and is repayable on or before the earlier of November 26, 2024, the occurrence of a default or on achievement of financing milestones. On November 25, 2024, the Lender agreed to extend the repayment date of the Loan to November 26, 2025

 

In connection with the Additional Loan, the Company issued to the Lender a loan bonus comprising of 1,176,470 common share purchase warrants (the "Bonus Warrants"), each entitling the holder to acquire one common share of the Company until November 26, 2024 at a price of $0.085 per share.

 

On June 15, 2022, the Company obtained an additional short-term loan (the “Short-term Loan”) of $250,000 with an interest rate of 12% per annum from the Lender.

 

In January 2023, the Company repaid the Additional Loan and Short-term Loan, including accrued interest accrued to the date of repayment.

 

The change in the Loan balance is as follows:

 

 

 

 Nine months ended

 

 

 Year ended

 

 

 

  December 31,

2024

 

 

 March 31,

2024

 

 

 

 ($)

 

 

 ($)

 

Opening balance

 

 

784,947

 

 

 

648,005

 

Amortization of transaction costs

 

 

113,458

 

 

 

136,942

 

Closing balance

 

 

898,405

 

 

 

784,947

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

Year ended

 

 

 

December 31,

2024

 

 

March 31,

2024

 

 

 

($)

 

 

($)

 

Non-current portion

 

 

898,405

 

 

 

784,947

 

Total

 

 

898,405

 

 

 

784,947

 

 

 

 

 

 

 

 

 

 

Finance expenses

 

Nine months ended December 31,

 

 

2024

 

 

2023

 

 

 

($)

 

 

($)

 

Interest on loan

 

 

74,342

 

 

 

75,342

 

Amortization of transaction costs

 

 

113,458

 

 

 

99,143

 

 Total

 

 

187,800

 

 

 

174,485

 

 

 
14 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

10. FLOW THROUGH LIABILITY

 

During the year ended March 31, 2024, the Company issued 15,384,615 flow-through shares at a price of $0.13 per share for gross proceeds of $2,000,000 (the “Financing”) and recognized a flow-through premium liability of $769,231 based on the difference between the flow-through share price and the non-flow-through share price in the concurrent offering. During the year ended March 31, 2024, the Company did not incur qualifying exploration expenses, subsequent to the Financing. The flow-through premium liability outstanding relating to these flow-through shares is $769,231 as at December 31, 2024 and March 31, 2024.

 

11. SHARE CAPITAL AND RESERVES

 

(a) Authorized and outstanding share capital

 

The Company’s authorized share capital consists of an unlimited number of common shares without par value (“Common Shares”) and an unlimited number of preferred shares. All issued Common Shares are fully paid. No preferred shares have been issued.

 

On September 8, 2023, 100,000 common shares were issued pursuant to a property agreement at $0.075 per share.

 

On December 1, 2023, 15,384,615 flow-through shares were issued pursuant to a charity flow-through private placement at a price of $0.13 each, totaling $2,000,000.

 

On December 1, 2023, 9,615,385 non-flow-through shares were issued pursuant to a non-flow-through private placement at a price of $0.08 each, totaling $769,231.

 

As at December 31, 2024, the amount of flow-through proceeds remaining to be expensed is $Nil (March 31, 2024 - $2,383,000).

 

On September 4, 2024, 100,000 common shares issued pursuant to a property agreement at $0.075 per share.

 

On September 3, 2024, 200,000 common shares issued at $0.12 per share upon the exercise of options.

 

On September 3, 2024, 100,000 common shares issued at $0.105 per share upon the exercise of options.

 

On September 25, 2024, 2,000,000 common shares issued at $0.05 per share upon the exercise of options.

 

On October 10, 2024, 5,000,000 flow-through shares issued at $0.05 per share upon the exercise of warrants.

 

On October 10, 2024, 1,176,470 flow-through shares issued at $0.085 per share upon the exercise of warrants.

 

On October 21, 2024, 200,000 common shares issued at $0.105 per share upon the exercise of options.

 

On October 31, 2024, 200,000 common shares issued at $0.105 per share upon the exercise of options.

 

On October 31, 2024, 120,000 common shares issued at $0.12 per share upon the exercise of options.

 

As at December 31, 2024, there were 220,799,364 (March 31, 2024 – 211,702,894) Common Shares issued and outstanding.

 

 
15 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

(b) Share purchase options

 

On April 11, 2023, the Company granted 520,000 incentive stock options to certain associates to acquire an aggregate of 520,000 common shares at $0.125 per share, for a period of three years, of which 200,000 options were granted to insiders (Note 12(a)). All of the options are subject to the required TSX Venture Exchange acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $49,647 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.56%; expected volatility of 123%; underlying market price of $0.13; strike price of $0.125; expiry term of 3 years; and dividend yield of nil.

 

On March 22, 2024 the Company granted 6,410,000 incentive stock options to certain associates to acquire an aggregate of 6,410,000 common shares at $0.105 per share, for a period of three to five years, of which 5,500,000 options were granted to insiders (Note 12(a)). All of the options are subject to the required TSX Venture Exchange acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $589,109 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.48%; expected volatility of 95% for options with three year expiry term and 131% for options with five year expiry term; underlying market price of $0.11; strike price of $0.105; and dividend yield of nil.

 

The following summarizes changes in the Company’s share purchase options:

 

 

 

 December 31, 2024

 

 

 March 31, 2024

 

 

 

 Weighted

Average Exercise

Price

 

 

 Number of

Options

 

 

 Weighted

Average Exercise

Price

 

 

 Number of

Options

 

Beginning balance

 

 

0.102

 

 

 

13,410,000

 

 

 

0.100

 

 

 

6,480,000

 

Cancelled

 

 

0.116

 

 

 

(1,480,000)

 

NA

 

 

 

 

Exercised

 

 

0.068

 

 

 

(2,820,000)

 

NA

 

 

 

 

Granted

 

NA

 

 

 

 

 

 

0.107

 

 

 

6,930,000

 

Ending balance

 

 

0.110

 

 

 

9,110,000

 

 

 

0.102

 

 

 

13,410,000

 

 

The following summarizes information on the options outstanding and exercisable as at December 31, 2024:

 

 

 

 

 

Weighted Average

 

 

Number of

 

 

Number of

 

 

 

 

 

 

Remaining Contractual

 

 

Options

 

 

Options

 

 Exercise price

 

 

Expiry date

 

Life (periods)

 

 

Outstanding

 

 

Exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.12

 

 

9-Mar-25

 

 

0.19

 

 

 

2,080,000

 

 

 

2,080,000

 

$

0.11

 

 

8-Jul-27

 

 

2.52

 

 

 

1,000,000

 

 

 

1,000,000

 

$

0.125

 

 

11-Apr-26

 

 

1.28

 

 

 

520,000

 

 

 

346,666

 

$

0.105

 

 

22-Mar-29

 

 

4.22

 

 

 

5,100,000

 

 

 

2,550,000

 

$

0.105

 

 

22-Mar-27

 

 

2.22

 

 

 

410,000

 

 

 

205,000

 

 

 

 

 

 

 

 

2.86

 

 

 

9,110,000

 

 

 

6,181,666

 

 

 
16 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

(c) Share purchase warrants

 

The following common summarizes changes in the Company’s share purchase warrants:

 

 

 

 December 31, 2024

 

 

 March 31, 2024

 

 

 

 Weighted

Average

Exercise Price

 

 

 Number of

Warrants

 

 

 Weighted

Average

Exercise Price

 

 

 Number of

Warrants

 

Beginning balance

 

 

0.06

 

 

 

10,984,163

 

 

 

0.06

 

 

 

6,176,470

 

Exercised

 

 

0.06

 

 

 

(6,176,470)

 

NA

 

 

 

 

Granted pursuant to a private placement

 

NA

 

 

 

 

 

 

0.08

 

 

 

4,807,693

 

Ending balance

 

 

0.08

 

 

 

4,807,693

 

 

 

0.06

 

 

 

10,984,163

 

 

In December 2023, 4,807,693 share purchase warrants were issued pursuant to a non-flow-through private placement. The share purchase warrants have a strike price of $0.08, an expiry term of 5 years, and are subject to a blocker term that prohibits exercise of the warrants to the extent the holder would as a result of any exercise exceed 19.99% of the issued shares.

 

The following summarizes information on the warrants outstanding as at December 31, 2024:

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

Remaining Contractual

 

 

Warrants

 

Exercise price

 

 

Expiry date

 

Life (periods)

 

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

$

0.080

 

 

1-Dec-28

 

 

3.92

 

 

 

4,807,693

 

 

 

 

 

 

 

 

3.92

 

 

 

4,807,693

 

 

12. RELATED PARTY TRANSACTIONS

 

 

 

 December 31,

2024

 

 

 March 31,

2024

 

 Balances due to related parties

 

 ($)

 

 

 ($)

 

 Hunter Dickinson Services Inc.

 

 

54,230

 

 

 

134,251

 

 United Mineral Services Ltd.

 

 

 

 

 

7,586

 

 Thomas Wilson (CFO fees)

 

 

 

 

 

5,496

 

  Total

 

 

54,230

 

 

 

147,333

 

 

(a) Transactions with key management personnel

 

Key management personnel (“KMP”) are those persons that have the authority and responsibility for planning, directing, and controlling the activities of the Company, directly and indirectly, and by definition include all the directors of the Company.

 

 
17 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

Note 9 includes the details of a director’s loan. Note 7(b) and 7(c) includes the details of the acquisition of mineral property interests from a private entity wholly-owned by one of the directors of the Company.

 

During the nine months ended December 31, 2024 and 2023, the Company’s President, Chief Executive Officer and Director and Corporate Secretary provided services to the Company under a service agreement with Hunter Dickinson Services Inc. (Note 12(b)).

 

During the nine months ended December 31, 2024, the Company recorded share-based compensation expense of $197,643 (December 31, 2023 - $23,358) in relation to 6,750,000 (December 31, 2023 – 1,950,000) stock options issued to directors and officers of the Company in the prior year (Note 11 (b)).

 

During the nine months ended December 31, 2024, the Company incurred fees totaling $47,107 (December 31, 2023 -$47,107) in respect of services provided by the Chief Financial Officer.

 

(b) Hunter Dickinson Services Inc.

 

Hunter Dickinson Inc. (“HDI”) and its wholly-owned subsidiary Hunter Dickinson Services Inc. (“HDSI”) are private companies established by a group of mining professionals. HDSI provides contract services for a number of mineral exploration and development companies, and also to companies that are outside of the mining and mineral development space. Amarc acquires services from a number of related and arms-length contractors, and it is at Amarc’s discretion that HDSI provides certain contract services.

 

The Company has one director in common with HDSI, namely Robert Dickinson. Also, the Company’s President, Chief Executive Officer and Director, and Corporate Secretary are contracted to work for the Company under an employee secondment agreement between the Company and HDSI.

 

Pursuant to an agreement dated July 2, 2010, HDSI provides certain cost effective technical, geological, corporate communications, regulatory compliance, and administrative and management services to the

 

Company, on a non-exclusive basis as needed and as requested by the Company (the “Services Agreement”). As a result of this relationship, the Company has ready access to a range of diverse and specialized expertise on a regular basis, without having to engage or hire full-time employees or experts. The Company benefits from the economies of scale created by HDSI which itself serves several clients both within and external to the exploration and mining sector.

 

The Company is not obligated to acquire any minimum amount of services from HDSI. The monetary amount of the services received from HDSI in a given period of time is a function of annually set and agreed charge-out rates for and the time spent by each HDSI employee engaged by the Company.

 

HDSI also incurs third-party costs on behalf of the Company. Such third-party costs include, for example, capital market advisory services, communication services and office supplies. Third-party costs are billed at cost, without markup.

 

There are no ongoing contractual or other commitments resulting from the Company’s transactions with HDSI, other than the payment for services already rendered and billed. The agreement may be terminated upon 60 days’ notice by either the Company or HDSI.

 

 
18 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The following is a summary of transactions with HDSI that occurred during the reporting period:

 

 

 

 Nine months ended December 31, 

 

 

 

2024

 

 

2023

 

 (rounded to the nearest thousand CAD)

 

($)

 

 

($)

 

 Services received from HDSI and as requested by the Company

 

 

1,405,000

 

 

 

923,000

 

 Information technology – infrastructure and support services

 

 

63,000

 

 

 

45,000

 

 Office rent

 

 

38,000

 

 

 

32,000

 

 Reimbursement, at cost, of third-party expenses

 

 

 

 

 

 

 

 

 incurred by HDSI on behalf of the Company

 

 

212,000

 

 

 

222,000

 

 Total

 

 

1,718,000

 

 

 

1,222,000

 

 

(c) United Mineral Services Ltd.

 

United Mineral Services Ltd. (“UMS”) is a private company wholly-owned by one of the directors of the Company. UMS is engaged in the acquisition and exploration of mineral property interests. During the nine months ended December 31, 2024, the Company incurred fees of $12,386 (2023 - $14,340) in respect of geological services provided by UMS.

 

13. SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS

 

(a) Salaries, fees and benefits

 

 

 

Nine months ended December 31,

 

 

 

2024(1)

 

 

2023(1)

 

Salaries, fees and benefits

 

($)

 

 

($)

 

Exploration and evaluation expenses

 

 

10,398,000

 

 

 

3,834,000

 

Administration expenses

 

 

255,000

 

 

 

241,000

 

 

 

 

10,653,000

 

 

 

4,075,000

 

 

Salaries, fees and benefits included in exploration and evaluation expenses and administration expenses are as follows:      

 

 

(1)

rounded to the nearest thousand dollar

 

(2)

includes salaries and benefits included in office and administration expenses (Note 13(b)) and other salaries and benefits expenses classified as administration expenses

 

(b) Office and administration expenses

 

Office and administration expenses include the following:

 

 

 

 Nine months ended December 31, 

 

 

 

2024(1)

 

 

2023(1)

 

 

 

 ($)

 

 

 ($)

 

Salaries and Benefits

 

 

255,000

 

 

 

235,000

 

Data processing and retention

 

 

11,000

 

 

 

17,000

 

Insurance

 

 

20,000

 

 

 

22,000

 

Other office expenses

 

 

19,000

 

 

 

22,000

 

 

 

 

305,000

 

 

 

296,000

 

 

 

(1)

rounded to the nearest thousand dollar

 

 
19 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

14. OFFICE LEASE – RIGHT OF USE ASSET AND LEASE LIABILITY

 

The Company subleases corporate offices in Vancouver, BC, from HDSI under a lease agreement dated May 1, 2021, and the lease expires on April 29, 2026.

 

Right-of-use asset

 

A summary of the changes in the right-of-use asset for the nine months ended December 31, 2024 and the year ended March 31, 2024 are as follows:

 

Right-of-use-asset

 

($)

 

Balance at March 31, 2023

 

 

62,208

 

Amortization

 

 

(20,175)

Balance at March 31, 2024

 

 

42,033

 

Amortization

 

 

(15,132)

Balance at December 31, 2024

 

 

26,901

 

 

Lease liability

 

On May 1, 2021, the Company entered into the lease agreement, which resulted in the lease liability of $100,877 (undiscounted value of $134,766, discount rate used is 12.00%). This liability represents the monthly lease payment from May 1, 2021 to April 29, 2026, the end of the lease term less abatement granted by HDSI.

 

A summary of changes in the lease liability during the nine months ended December 31, 2024 and the year ended March 31, 2024 are as follows:

 

Lease liability

 

($)

 

Balance at March 31, 2023

 

 

72,903

 

Lease payment – base rent portion

 

 

(28,056)

Lease liability – accretion expense

 

 

7,360

 

Balance as at March 31, 2024

 

 

52,207

 

 Current portion

 

 

23,443

 

 Long-term portion

 

 

28,764

 

 

 

 

 

 

Lease liability

 

($)

 

Balance at March 31, 2024

 

 

52,207

 

Lease payment – base rent portion

 

 

(21,123)

Lease liability – accretion expense

 

 

3,806

 

Balance at December 31, 2024

 

 

34,890

 

 Current portion

 

 

25,640

 

 Long-term portion

 

 

9,250

 

 

 
20 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

The following is a schedule of the Company’s future lease payments (base rent portion) under the lease obligations:

 

Future lease payments (base rent portion only)

 

($)

 

Fiscal 2025 (January 1, 2025 to March 31, 2025)

 

 

7,042

 

Fiscal 2026 (April 1, 2025 to March 31, 2026)

 

 

28,165

 

Fiscal 2027 (April 1, 2026 to April 29, 2027) (Note 6)

 

 

2,347

 

Total undiscounted lease payments

 

 

37,554

 

Less: imputed interest

 

 

(2,664)

Lease liability as at December 31, 2024

 

 

34,890

 

 

15. FINANCIAL RISK MANAGEMENT

 

(a) Capital management objectives

 

The Company’s primary objectives when managing capital are to safeguard the Company’s ability to continue as a going concern so that it can continue to provide returns for shareholders, and to have sufficient liquidity available to fund ongoing expenditures and suitable business opportunities as they arise.

 

The Company considers the components of shareholders’ equity as well as its cash as capital. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue equity, sell assets, or return capital to shareholders as well as issue or repay debt.

 

The Company’s investment policy is to invest its cash in highly liquid, short-term, interest-bearing investments having maturity dates of three months or less from the date of acquisition, which are readily convertible into known amounts of cash.

 

The Company is not subject to any imposed equity requirements.

 

There were no changes to the Company’s approach to capital management during the nine months ended December 31, 2024.

 

(b) Carrying amounts and fair values of financial instruments

 

The Company’s marketable securities are carried at fair value based on quoted prices in active markets.

 

As at December 31, 2024 and March 31, 2024, the carrying values of the Company’s financial assets and financial liabilities approximate their fair values.

 

(c) Financial instrument risk exposure and risk management

 

The Company is exposed in varying degrees to a variety of financial instrument-related risks. The Board of Directors approves and monitors the risk management processes, inclusive of documented treasury policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:

 

 
21 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

Credit risk

 

Credit risk is the risk of potential loss to the Company if a counterparty to a financial instrument fair to meet its contractual obligations. The Company’s credit risk is primarily attributable to its liquid financial assets, including cash, and amounts receivable and other assets. The carrying values of these financial assets represent the Company’s maximum exposure to credit risk.

 

The Company limits the exposure to credit risk by only investing its cash in high-credit quality financial institutions in business and savings accounts, which are available on demand by the Company for its programs.

 

Liquidity risk

 

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Company ensures that there is sufficient cash in order to meet its short-term business requirements after taking into account the Company’s holdings of cash.

 

The Company has sufficient cash to meet its commitments associated with its financial liabilities in the near term, other than the amounts payable to related parties.

 

Interest rate risk

 

The Company is subject to interest rate risk with respect to its investments in cash. The Company’s policy is to invest cash at variable rates of interest and cash reserves are to be maintained in cash in order to maintain liquidity, while achieving a satisfactory return for shareholders. Fluctuations in interest rates when cash matures impact interest income earned.

 

As at December 31, 2024 and March 31, 2024, the Company’s exposure to interest rate risk was nominal.

 

Price risk

 

Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. The Company is subject to price risk in respect of its investments in marketable securities.

 

As at December 31, 2024 and March 31, 2024, the Company’s exposure to price risk was not significant in relation to these Financial Statements.

 

16. Events after the reporting period

 

(a) Option to acquire 100% interest in Brenda Property

 

On February 11, 2025, the Company announced that it has signed a mineral property option agreement with Canasil Resources Inc. (“Canasil”) pursuant to which Amarc can acquire 100% interest in 22 mineral claims that are located adjacent to its JOY tenure and immediately to the east of its AuRORA copper-gold-silver (“Cu-Au-Ag”) discovery.

 

The terms of the 5-year option to acquire 100% of the Brenda Property require annual payments of $400,000 with the option to purchase exercise price starting at $8 million if exercised in the first year, and increasing on an annual basis to $12 million in year five. The claims are subject to a 2% net smelter returns royalty of which 1% (or one-half) can be acquired for $5 million before commencement of commercial mining operations and $10 million after commencement of mining. The claims fall largely within the area of common interest under the Amarc - Freeport agreement of 2021 and so will be offered to be made part of the JOY District as defined by that agreement.

 

 
22 | Page

 

 

AMARC RESOURCES LTD.

Notes to the Condensed Interim Financial Statements.

For the nine months ended December 31, 2024 and 2023

(Unaudited – Expressed in Canadian Dollars, unless otherwise stated)

 

(b) Issuance of options

 

Subsequent to the period ended on December 31, 2024, the Company granted 290,000 incentive stock options at a price of $0.67 per share for a period of five years to its technical staff. All of the options are subject to any required TSX Venture Exchange acceptance.

 

(c) Exercise of options

 

Subsequent to the period ended on December 31, 2024, the following options were exercised:

 

 

·

266,668 options at $0.125 per share;

 

 

 

 

·

1,670,000 options at $0.12 per share;

 

 

 

 

·

96,000 options at $0.105 per share; and

 

 

 

 

·

1,000,000 options at $0.11 per share.

 

 
23 | Page

 

nullnullnullv3.25.0.1
Cover
9 Months Ended
Dec. 31, 2024
Cover [Abstract]  
Entity Registrant Name AMARC RESOURCES LTD.
Entity Central Index Key 0001175596
Document Type 6-K
Amendment Flag false
Current Fiscal Year End Date --03-31
Document Period End Date Dec. 31, 2024
Document Fiscal Period Focus Q3
Document Fiscal Year Focus 2025
Entity File Number 000-49869
Entity Address Address Line 1 14th Floor – 1040 W. Georgia Street
Entity Address Address Line 2 1040 West Georgia Street
Entity Address City Or Town Vancouver
Entity Address Country CA
Entity Address Postal Zip Code V6E 4H1
v3.25.0.1
Condensed Interim Statements of Financial Position - CAD ($)
Dec. 31, 2024
Mar. 31, 2024
Current assets    
Cash $ 1,449,437 $ 9,007,042
Amounts receivable and other assets 350,599 216,124
Marketable securities 22,286 41,587
Current assets 1,822,322 9,264,753
Non-current assets    
Restricted cash 514,828 534,828
Right-of-use asset 26,901 42,033
Total assets 2,364,051 9,841,614
Current liabilities    
Accounts payable and accrued liabilities 385,345 1,128,808
Advanced contributions received 829,060 5,132,721
Balances due to related parties 54,230 147,333
Flow through liability 769,231 769,231
Lease liability 25,640 23,443
Current liabilities 2,063,506 7,201,536
Non-current liabilities    
Director's loan 898,405 784,947
Lease liability long term 9,250 28,764
Total liabilities 2,971,161 8,015,247
Shareholders' equity (deficiency)    
Share capital 67,784,821 67,236,421
Reserves 4,810,256 4,617,658
Accumulated deficit (73,202,187) (70,027,712)
Stockholders equity (607,110) 1,826,367
Total liabilities and shareholders' equity $ 2,364,051 $ 9,841,614
v3.25.0.1
Condensed Interim Statements of Loss (Unaudited) - CAD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Expenses        
Exploration and evaluation $ 5,243,030 $ 1,712,024 $ 20,717,450 $ 9,182,161
Assays and analysis 753,315 245,484 1,579,600 1,120,316
Drilling 709,392   5,390,860  
Environmental 39,453 23,370 69,471 58,506
Equipment rental 154,178 125,158 396,828 290,826
Freight 176,036 11,683 444,300 59,693
Geological, including geophysical 940,745 843,426 3,165,155 3,301,642
Graphics 7,494 3,575 26,565 24,305
Helicopter and fuel 669,907 13,446 4,468,985 1,487,096
Property acquisition and assessments costs 55,634 66,946 193,535 193,998
Site activities 1,444,979 176,183 4,116,479 2,077,330
Socioeconomic 148,464 103,795 415,514 225,217
Technical data 18,900 50,335 55,010 81,823
Travel and accommodation 124,533 48,623 395,148 261,409
Administration 347,406 343,252 848,205 794,633
Legal, accounting and audit 44,128 55,131 57,476 89,866
Office and administration 100,956 103,763 305,338 296,929
Rent 22,148 13,721 48,583 40,975
Shareholder communication 119,426 83,014 321,572 225,069
Travel and accommodation expenses 59,532 66,166 85,100 90,623
Trust and regulatory 1,216 21,457 30,136 51,171
Equity-settled share-based compensation 70,633 26,758 211,899 80,273
Cost recoveries (3,306,382) (2,713,983) (17,596,923) (9,992,051)
Loss (income) before other items 2,354,687 (631,949) 4,180,631 65,016
Other items        
Finance income (66,261) (72,612) (289,842) (249,553)
Interest expense - director's loans 25,205 25,205 74,342 75,342
Accretion expense - office lease 1,095 1,764 3,806 5,755
Other fee income (102,078)   (925,919) (460,000)
Amortization of right-of-use asset 5,044 5,044 15,132 15,132
Transaction cost - director's loans 28,775 35,573 113,458 99,143
Foreign exchange loss 2,328 1,583 2,867 2,132
Net loss (income) 2,248,795 (635,392) 3,174,475 (447,033)
Items that will not be reclassified subsequently to loss:        
Change in value of marketable securities 7,298 (14,495) 19,301 42,447
Total other comprehensive loss (income) $ 2,256,093 $ (649,887) $ 3,193,776 $ (404,586)
Basic and diluted loss (income) per share $ 0.01 $ (0.00) $ 0.01 $ (0.00)
Weighted average number of common shares outstanding 216,217,497 195,126,807 213,920,665 189,462,894
v3.25.0.1
Condensed Interim Statements of Comprehensive (Loss) (Unaudited) - CAD ($)
3 Months Ended 9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Condensed Interim Statements of Comprehensive (Loss) (Unaudited)        
Net income (loss) $ (2,248,795) $ 635,392 $ (3,174,475) $ 447,033
Items that will not be reclassified subsequently to profit and loss:        
Revaluation of marketable securities (7,298) 14,495 (19,301) (42,447)
Total other comprehensive income (loss) (7,298) 14,495 (19,301) (42,447)
Comprehensive income (loss) $ (2,256,093) $ 649,887 $ (3,193,776) $ 404,586
v3.25.0.1
Condensed Interim Statements of Changes in (Deficiency) Equity (Unaudited) - CAD ($)
Total
Share Warrants Reserve
Deficit
Number of Common Shares
Share Based Payment Reserve
Investment Revaluation Reserve
Balance, shares at Mar. 31, 2023       186,602,894    
Balance, amount at Mar. 31, 2023 $ (465,445) $ 3,135,098 $ (69,984,262) $ 65,228,921 $ 2,650,490 $ (1,495,692)
Statement [Line Items]            
Net loss for the period 447,033   447,033      
Other comprehensive loss for the period (42,447)         (42,447)
Total comprehensive loss 404,586   447,033     (42,447)
Issuance of common shares pursuant to property agreements, shares       100,000    
Issuance of common shares pursuant to property agreements, amount 7,500     $ 7,500    
Issuance of common shares pursuant to property agreement, shares       9,615,385    
Issuance of common shares pursuant to property agreement, amount 769,231     $ 769,231    
Issuance of common shares pursuant to a non-flow-through private placement, shares       15,384,615    
Issuance of common shares pursuant to a non-flow-through private placement, amount 2,000,000     $ 2,000,000    
Issuance of common shares pursuant to a flow-through private placement, amount (769,231)     (769,231)    
Flow-through share premium liability 80,273       80,273  
Balance, amount at Dec. 31, 2023 2,026,914 3,135,098 (69,537,229) $ 67,236,421 2,730,763 (1,538,139)
Balance, shares at Dec. 31, 2023       211,702,894    
Balance, shares at Mar. 31, 2024       211,702,894    
Balance, amount at Mar. 31, 2024 1,826,367 3,135,098 (70,027,712) $ 67,236,421 3,075,950 (1,593,390)
Statement [Line Items]            
Net loss for the period (3,174,475)   (3,174,475)      
Other comprehensive loss for the period (19,301)         (19,301)
Total comprehensive loss (3,193,776)   (3,174,475)     (19,301)
Issuance of common shares pursuant to property agreements, amount 7,500     $ 7,500    
Issuance of common shares pursuant to property agreement, shares       100,000    
Shares issued through exercise of options, shares       2,820,000    
Shares issued through exercise of options, amount 190,900     $ 190,900    
Shares issued through exercise of warrants, shares       6,176,470    
Shares issued through exercise of warrants, amount 350,000     $ 350,000    
Equity-settled share-based compensation 211,899       211,899  
Balance, amount at Dec. 31, 2024 $ (607,110) $ 3,135,098 $ (73,202,187) $ 67,784,821 $ 3,287,849 $ (1,612,691)
Balance, shares at Dec. 31, 2024       220,799,364    
v3.25.0.1
Consolidated Statements of Cash Flows (Unaudited) - CAD ($)
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Operating activities    
Net (loss) for the period $ (3,174,475) $ 447,033
Adjustments for:    
Amortization of right-of-use asset 15,132 15,132
Equity-settled share-based compensation 211,899 80,273
Office lease accretion per IFRS 16 3,806 5,755
Office base rent recorded as lease reduction per IFRS 16 (21,123) (21,014)
Property acquisition and assessments costs 7,500 7,500
Transaction cost - director's loans 113,458 99,143
Changes in working capital items    
Amounts receivable and other assets (134,475) 111,745
Restricted cash 20,000  
Accounts payable and accrued liabilities (743,463) (603,473)
Advanced contributions received (4,303,661) (2,557,383)
Balance due to related parties (93,103) (398,366)
Net cash used in operating activities (8,098,505) (2,813,655)
Financing activities    
Net proceeds from issuance of common shares pursuant to a private placement   2,769,231
Proceeds from exercise of share purchase warrants 350,000  
Proceeds from option exercise 190,900  
Net cash provided by financing activities 540,900 2,769,231
Net decrease in cash (7,557,605) (44,424)
Cash, beginning balance 9,007,042 5,131,510
Cash, ending balance $ 1,449,437 $ 5,087,086
v3.25.0.1
NATURE AND CONTINUANCE OF OPERATIONS
9 Months Ended
Dec. 31, 2024
Warrants [Member]  
Statement [Line Items]  
NATURE AND CONTINUANCE OF OPERATIONS

1. NATURE AND CONTINUANCE OF OPERATIONS

 

Amarc Resources Ltd. (“Amarc” or the “Company”) is a company incorporated under the laws of the Province of British Columbia (“BC”). Its principal business activity is the acquisition and exploration of mineral properties. The Company’s mineral property interests are located in BC. The address of the Company’s corporate office is 14th Floor, 1040 West Georgia Street, Vancouver, BC, Canada V6E 4H1.

 

The Company is in the process of exploring its mineral property interests and has not yet determined whether its mineral property interests contain economically recoverable mineral reserves. The Company’s continuing operations are entirely dependent upon the existence of economically recoverable mineral reserves, the ability of the Company to obtain the necessary financing to continue the exploration and development of its mineral property interests and to obtain the permits necessary to mine, and the future profitable production from its mineral property interest or proceeds from the disposition of its mineral property interests.

 

These Condensed Interim financial statements as at and for the nine months ended December 31, 2024 (the “Financial Statements”) have been prepared on a going concern basis, which contemplates the realization of assets and the discharge of liabilities in the normal course of business for the foreseeable future. As at December 31, 2024 , the Company had cash of $1,449,437, working capital deficiency of $241,184, and an accumulated deficit of $73,202,187.

 

The Company will need to seek additional financing to meet its exploration and development objectives. The Company has a reasonable expectation that additional funds will be available when necessary to meet ongoing exploration and development costs. However, there can be no assurance that the Company will continue to be able to obtain additional financial resources or will achieve profitability or positive cash flows. If the Company is unable to obtain adequate additional financing, the Company will be required to re-evaluate its planned expenditures until additional funding can be raised through financing activities. These factors indicate the existence of a material uncertainty that casts significant doubt about the Company’s ability to continue as a going concern.

 

These Financial Statements do not include any adjustments to the recoverability and classification of recorded asset amounts and classification of liabilities that may be necessary should the Company be unable to continue as a going concern.

v3.25.0.1
MATERIAL ACCOUNTING POLICY INFORMATION
9 Months Ended
Dec. 31, 2024
MATERIAL ACCOUNTING POLICY INFORMATION  
MATERIAL ACCOUNTING POLICY INFORMATION

2. MATERIAL ACCOUNTING POLICY INFORMATION

 

The principal accounting policies applied in the preparation of these Financial Statements are described below. These policies have been consistently applied for all years presented, unless otherwise stated.

 

(a) Statement of compliance

 

These Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) and the International Financial Reporting Interpretations Committee (“IFRIC”) effective for the Company’s reporting year ended March 31, 2024. These Financial Statements do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) for complete financial statements for year-end reporting purposes. These Financial Statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended March 31, 2024. Results for the reporting period ended December 31, 2024 are not necessarily indicative of future results. The accounting policies and methods of computation applied by the Company in these Financial Statements are the same as those applied by the Company in its more recent annual financial statements, which are filed under the Company’s profile on SEDAR at www.sedarplus.com

The Board of Directors of the Company authorized these Financial Statements for issuance on February 26, 2025.

 

(b) Basis of presentation

 

These Financial Statements have been prepared on a historical cost basis, except for certain financial instruments classified as fair value through other comprehensive income, which are reported at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

Certain comparative amounts have been reclassified to conform to the presentation adopted in the current period.

 

(c) Significant accounting estimates and judgements

 

The preparation of the Financial Statements in conformity with IFRS requires management to make judgements, estimates, and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

 

The impacts of such estimates are pervasive throughout the Financial Statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods if the revision affects both current and future periods. These estimates are based on historical experience, current and future economic conditions and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Specific areas where significant estimates or judgments exist are:

 

 

·

assessment of the Company’s ability to continue as a going concern;

 

 

 

 

·

the determination of categories of financial assets and financial liabilities; and

 

 

 

 

·

the carrying value and recoverability of the Company’s marketable securities.

 

(d) Operating segments

 

The functional and presentational currency of the Company is the Canadian Dollar (“CAD”).

 

Transactions in currencies other than the functional currency of the Company are recorded at the rates of exchange prevailing on the dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates of exchange prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated. Gains and losses arising on translation are included in profit or loss for the year.

v3.25.0.1
CASH
9 Months Ended
Dec. 31, 2024
CASH  
CASH

3. CASH

 

The Company’s cash is invested in business accounts, which are available on demand by the Company.

v3.25.0.1
MARKETABLE SECURITIES
9 Months Ended
Dec. 31, 2024
MARKETABLE SECURITIES  
MARKETABLE SECURITIES

4. MARKETABLE SECURITIES

 

As at December 31, 2024, the fair value of its current holdings was $22,286 (March 31, 2024 - $41,587) and during the nine months ended December 31, 2024 there was a negative change of fair value adjustment of $19,301 (December 31, 2023 – $42,447 negative change). The marketable securities include 550,000 units (shares and warrants) of Carlyle Commodities Corp., a Canadian public company listed on the TSX Venture Exchange.

 

As at December 31, 2024, the Company held the following marketable securities:

 

Company

 

Shares/Warrants

Held

 

 

Cost

 

 

Fair Value

 

 

Fair Value

Decrease

 

 

 

(#)

 

 

($)

 

 

($)

 

 

($)

 

Carlyle Commodities Corp - Shares

 

 

550,000

 

 

 

907,500

 

 

 

8,250

 

 

 

(899,250)

Carlyle Commodities Corp - Warrants

 

 

550,000

 

 

 

727,000

 

 

 

200

 

 

 

(726,800)

Other

 

 

1,680,729

 

 

 

14,237

 

 

 

13,836

 

 

 

(401)

Total

 

 

2,780,729

 

 

 

1,648,737

 

 

 

22,286

 

 

 

(1,626,451)
v3.25.0.1
RESTRICTED CASH
9 Months Ended
Dec. 31, 2024
RESTRICTED CASH  
RESTRICTED CASH

5. RESTRICTED CASH

 

Restricted cash represents amounts held in support of exploration permits. The amounts are refundable subject to the consent of regulatory authorities upon completion of any required reclamation work on the related projects.

v3.25.0.1
AMOUNTS RECEIVABLE AND OTHER ASSETS
9 Months Ended
Dec. 31, 2024
AMOUNTS RECEIVABLE AND OTHER ASSETS  
AMOUNTS RECEIVABLE AND OTHER ASSETS

6. AMOUNTS RECEIVABLE AND OTHER ASSETS

 

 

 

 December 31,

2024

 

 

 March 31,

2024

 

 

 

 ($)

 

 

  ($)

 

 Sales tax refundable

 

 

244,726

 

 

 

158,223

 

 Prepaid

 

 

105,873

 

 

 

57,901

 

 

 

 

 

 

 

 

 

 

 

 

 

350,599

 

 

 

216,124

 

v3.25.0.1
EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES
9 Months Ended
Dec. 31, 2024
EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES  
EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES

7. EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES

 

Below is a summary of the Company’s major exploration property interests, together with the material property transactions.

 

(a) IKE District

 

The IKE Property mineral claims (a subset of the IKE District mineral tenure) carry a net smelter return (“NSR”) royalty obligation of 1%, subject to a $2 million cap and which the Company is able to purchase at any time by payment of the same amount. These claims carry an additional NSR royalty of 2%, subject to the Company retaining the right to purchase up to the entire royalty amount by the payment of up to $4 million. The Company has also agreed to make annual advance royalty payments of $50,000 to the holders of the 2% NSR royalty interest and, upon completion of a positive feasibility study, to issue to these same parties 500,000 common shares.

The Granite Property mineral claims (a subset of the IKE District mineral tenure) are subject to a 2% NSR royalty which can be purchased for $2 million. In addition, there is an underlying 2.5% NSR royalty on certain mineral claims within the Granite Property, which can be purchased at any time for $1.5 million less any amount of royalty already paid.

 

The entire IKE District is subject to a 1% NSR royalty from mine production capped at a total of $5 million.

 

(b) JOY District

 

In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors to purchase 100% of the JOY Property mineral claims (a subset of the JOY District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $335,299.

 

In addition, the Company concluded agreements with each of Gold Fields Toodoggone Exploration Corporation (“GFTEC”) and Cascadero Copper Corporation (“Cascadero”) in mid-2017 pursuant to which the Company can purchase 100% of the PINE Property mineral claims (a subset of the JOY District Mineral tenure).

 

In October 2018, Amarc acquired a 100% interest in Cascadero’s 49% interest in the PINE Property by completing total cash payments of $1 million and issuing 5,277,778 common shares.

 

In December 2019, the Company amended the GFTEC Agreement to purchase GFTEC’s 51% interest in the PINE Property. Under the terms of the amendment Amarc purchased outright GFTEC’s 51% interest in the PINE Property by issuing to GFTEC 5,000,000 common shares of the Company. As such, Amarc now holds a 100% interest in the PINE Property mineral claims.

 

The PINE Property is subject to a 3% underlying NSR royalty payable (“Underlying NSR”) to a former owner. The Company reached an agreement with the former owner to cap the 3% NSR royalty at $5 million payable from production for consideration totaling $100,000 and 300,000 common shares payable in stages through to January 31, 2019 (completed).

 

GFTEC retains a 2.5% net profits interest (“NPI”) royalty on mineral claims comprising approximately 96% of the PINE Property, which are subject to the Underlying NSR and a 1% NSR royalty on the balance of the claims that are not subject to the Underlying NSR. The NPI royalty can be reduced to 1.25% at any time through the payment to GFTEC of $2.5 million in cash or shares. The NSR royalty can be reduced to 0.5% through the payment to GFTEC of $2.5 million in cash or shares.

 

In November 2019 Amarc entered into a purchase agreement with two prospectors to acquire 100% of a single mineral claim, called the Paula Property, located internal to the wider JOY District mineral tenure. The claim is subject to a 1% NSR royalty payable from commercial production that is capped at $500,000.

 

JOY District Agreement with Freeport

 

On May 11, 2021, the Company and Freeport-McMoRan Mineral Properties Canada Inc. (“Freeport”), a wholly-owned subsidiary of Freeport-McMoRan Inc. (NYSE:FCX) entered into a Mineral Property Earn-in Agreement (the “Agreement”) whereby Freeport may acquire up to a 70% ownership interest of the Company’s JOY porphyry Cu-Au District Property.

 

Under the terms of the Agreement, Freeport has a two-stage option to earn up to a 70% ownership interest in the mineral claims comprising the JOY District, plus other rights and interests, over a 10 year period.

To earn an initial 60% interest, Freeport is required to fund $35 million of work expenditures over a 5- year term.

 

These optional earn-in expenditures can be accelerated by Freeport at its discretion. Amarc will be operator during the initial earn-in period. Once Freeport has acquired such 60% interest, Amarc and Freeport will proceed to operate the JOY District through a jointly owned corporation with Freeport assuming project operatorship.

 

Upon Freeport earning such 60% interest, it can elect, in its sole discretion, to earn an additional 10% interest, for an aggregate 70% interest by sole funding a further $75 million within the following five years.

 

Once Freeport has finalized its earned ownership interest at either the 60% or 70% level, each party will be responsible for funding its own pro-rata share of project costs on a 60:40 or 70:30 basis.

 

The Company initially records the amounts of contributions received or receivable from Freeport pursuant to the Agreement as a liability (advanced contributions received) in the statements of financial position, and subsequently reallocates amounts as cost recoveries in the statements of (income) loss as the Company incurs the related expenditures. During the nine months ended December 31, 2024, the Company recorded advanced contributions balance of $473,769 (March 31, 2024 - $1,187,195).

 

During the nine months ended December 31, 2024, the Company recorded a gross amount of cost recovery of $11,146,178 offsetting the expenditures incurred pursuant to the Agreement.

 

(c) DUKE District

 

The DUKE District is located in central BC. In November 2016, the Company entered into a purchase agreement with a private company wholly-owned by one of its directors (Note 12(c)) to purchase a 100% interest in the DUKE Property mineral claims (a subset of the DUKE District mineral tenure) for the reimbursement of the vendor’s direct acquisition costs of $168,996.

 

DUKE District Agreement with Boliden

 

On November 22, 2022, the Company announced that it had entered into a Mineral Property Earn-in Agreement (the "Agreement") with Boliden Mineral Canada Ltd. (“Boliden”), a wholly-owned subsidiary of the Boliden Group. Under the terms of the Agreement, Boliden has a two-staged option to earn up to a 70% interest in the DUKE District.

 

To earn an initial 60% interest Boliden must fund $30 million of exploration and development expenditures within four years of the effective date of the Agreement, of which $5 million is a committed amount to be spent in calendar 2022 and early calendar 2023. Amarc will be the operator during this initial earn-in stage.

 

Upon earning a 60% interest, Boliden can elect to earn an additional 10% interest in the Duke District, for an aggregate 70% interest, by funding an additional $60 million of exploration and development expenditures at a minimum rate of $10 million per year over the ensuing six years. Once Boliden has earned a 60% interest it will also have the right to become the operator.

 

Upon Boliden finalizing its earned ownership interest, Amarc and Boliden will form either a 60:40 or 70:30 unincorporated joint venture to further advance the DUKE District. At that stage, each party will be responsible for funding its own pro-rata share of project costs, or be subject to customary equity dilution, converting to a capped royalty if it falls below a 10% participating interest.

The Company initially records the amounts of contributions received or receivable from Boliden pursuant to the Agreement as a liability (advanced contributions received) in the statements of financial position, and subsequently recognizes amounts as cost recoveries in the statements of (income) loss as the Company incurs the related expenditures. During the nine months ended December 31, 2024, the Company recorded advanced contributions balance of $355,291 (March 31, 2024 - $3,945,526).

 

During the nine months ended December 31, 2024, the Company recorded a gross amount of cost recovery of $6,450,745 offsetting the expenditures incurred pursuant to the Agreement.

 

DUKE District Capped Royalty

 

Amarc holds 100% interest in the 722 km2 DUKE District which is largely free of any underlying royalty.

 

On July 7, 2023, the Company entered into a mineral property option agreement with an arms-length third party optionor to acquire a 100% interest in and to a property, subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10 million has been paid after which the NSR shall cease. To acquire the property, the Company must issue 200,000 common shares and make annual cash payments of $5,000 to the optionor plus funding an annual scholarship for Indigenous students for a period of 10 years in the amount of $20,000 per year.

 

(d) Other property transactions

 

On December 16, 2020, the Company closed the sale of its Newton Property, located in south-central BC, to Isaac Mining Corp., an arms-length private company and a wholly-owned subsidiary of Carlyle Commodities Corp. Amarc retains a 2% NSR Royalty in the Newton Property.

 

On May 16, 2022, the Company entered into a mineral claims option agreement with an arms-length third party optionor to acquire a 100% interest in and to a property, subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10,000,000 has been paid after which the NSR royalty reduces to 0.5%. The Company paid $100,000 during the year ended March 31, 2023 and shall pay $100,000 on or before May 31, 2023 and each year thereafter to, and including, May 31, 2031 until an aggregate of $1,000,000 has been paid to optionor.

v3.25.0.1
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES
9 Months Ended
Dec. 31, 2024
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES  
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

8. ACCOUNTS PAYABLE AND ACCRUED LIABILITIES

 

 

 

 December 31,

2024

 

 

 March 31,

2024

 

 

 

 ($)

 

 

 ($)

 

 Accounts payable

 

 

36,914

 

 

 

842,821

 

 Accrued liabilities

 

 

348,431

 

 

 

285,987

 

 Total

 

 

385,345

 

 

 

1,128,808

 

v3.25.0.1
DIRECTORS LOAN
9 Months Ended
Dec. 31, 2024
DIRECTORS LOAN  
DIRECTOR'S LOAN

9. DIRECTOR’S LOAN

 

In December 2019, the Company entered into a loan extension and amendment agreement (the “Loan”) with a director and significant shareholder of the Company (the “Lender”), pursuant to which a previous loan agreement with a maturity date of November 26, 2019 was extended for five years or earlier pending the achievement of certain financing milestones. The Loan has a principal sum of $1,000,000, is unsecured and bears interest at a rate of 10% per annum. On December 13, 2021, a total of $160,000 in interest was paid.

Pursuant to the Loan, the Company issued to the Lender a loan bonus comprising of 16,000,000 common share purchase warrants (the “Warrants”) with an expiry of five years and an exercise price of $0.05 per share.

 

The Company entered into a Second Loan Amendment Agreement dated May 25, 2022, pursuant to which it agreed to a $100,000 increase to the existing Loan (the “Additional Loan”). The Additional Loan is unsecured, bears interest at a rate of 10% per annum and is repayable on or before the earlier of November 26, 2024, the occurrence of a default or on achievement of financing milestones. On November 25, 2024, the Lender agreed to extend the repayment date of the Loan to November 26, 2025

 

In connection with the Additional Loan, the Company issued to the Lender a loan bonus comprising of 1,176,470 common share purchase warrants (the "Bonus Warrants"), each entitling the holder to acquire one common share of the Company until November 26, 2024 at a price of $0.085 per share.

 

On June 15, 2022, the Company obtained an additional short-term loan (the “Short-term Loan”) of $250,000 with an interest rate of 12% per annum from the Lender.

 

In January 2023, the Company repaid the Additional Loan and Short-term Loan, including accrued interest accrued to the date of repayment.

 

The change in the Loan balance is as follows:

 

 

 

 Nine months ended

 

 

 Year ended

 

 

 

  December 31,

2024

 

 

 March 31,

2024

 

 

 

 ($)

 

 

 ($)

 

Opening balance

 

 

784,947

 

 

 

648,005

 

Amortization of transaction costs

 

 

113,458

 

 

 

136,942

 

Closing balance

 

 

898,405

 

 

 

784,947

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

Year ended

 

 

 

December 31,

2024

 

 

March 31,

2024

 

 

 

($)

 

 

($)

 

Non-current portion

 

 

898,405

 

 

 

784,947

 

Total

 

 

898,405

 

 

 

784,947

 

 

 

 

 

 

 

 

 

 

Finance expenses

 

Nine months ended December 31,

 

 

2024

 

 

2023

 

 

 

($)

 

 

($)

 

Interest on loan

 

 

74,342

 

 

 

75,342

 

Amortization of transaction costs

 

 

113,458

 

 

 

99,143

 

 Total

 

 

187,800

 

 

 

174,485

 

v3.25.0.1
FLOW THROUGH LIABILITY
9 Months Ended
Dec. 31, 2024
FLOW THROUGH LIABILITY  
FLOW THROUGH LIABILITY

10. FLOW THROUGH LIABILITY

 

During the year ended March 31, 2024, the Company issued 15,384,615 flow-through shares at a price of $0.13 per share for gross proceeds of $2,000,000 (the “Financing”) and recognized a flow-through premium liability of $769,231 based on the difference between the flow-through share price and the non-flow-through share price in the concurrent offering. During the year ended March 31, 2024, the Company did not incur qualifying exploration expenses, subsequent to the Financing. The flow-through premium liability outstanding relating to these flow-through shares is $769,231 as at December 31, 2024 and March 31, 2024.

v3.25.0.1
SHARE CAPITAL AND RESERVES
9 Months Ended
Dec. 31, 2024
SHARE CAPITAL AND RESERVES  
SHARE CAPITAL AND RESERVES

11. SHARE CAPITAL AND RESERVES

 

(a) Authorized and outstanding share capital

 

The Company’s authorized share capital consists of an unlimited number of common shares without par value (“Common Shares”) and an unlimited number of preferred shares. All issued Common Shares are fully paid. No preferred shares have been issued.

 

On September 8, 2023, 100,000 common shares were issued pursuant to a property agreement at $0.075 per share.

 

On December 1, 2023, 15,384,615 flow-through shares were issued pursuant to a charity flow-through private placement at a price of $0.13 each, totaling $2,000,000.

 

On December 1, 2023, 9,615,385 non-flow-through shares were issued pursuant to a non-flow-through private placement at a price of $0.08 each, totaling $769,231.

 

As at December 31, 2024, the amount of flow-through proceeds remaining to be expensed is $Nil (March 31, 2024 - $2,383,000).

 

On September 4, 2024, 100,000 common shares issued pursuant to a property agreement at $0.075 per share.

 

On September 3, 2024, 200,000 common shares issued at $0.12 per share upon the exercise of options.

 

On September 3, 2024, 100,000 common shares issued at $0.105 per share upon the exercise of options.

 

On September 25, 2024, 2,000,000 common shares issued at $0.05 per share upon the exercise of options.

 

On October 10, 2024, 5,000,000 flow-through shares issued at $0.05 per share upon the exercise of warrants.

 

On October 10, 2024, 1,176,470 flow-through shares issued at $0.085 per share upon the exercise of warrants.

 

On October 21, 2024, 200,000 common shares issued at $0.105 per share upon the exercise of options.

 

On October 31, 2024, 200,000 common shares issued at $0.105 per share upon the exercise of options.

 

On October 31, 2024, 120,000 common shares issued at $0.12 per share upon the exercise of options.

 

As at December 31, 2024, there were 220,799,364 (March 31, 2024 – 211,702,894) Common Shares issued and outstanding.

(b) Share purchase options

 

On April 11, 2023, the Company granted 520,000 incentive stock options to certain associates to acquire an aggregate of 520,000 common shares at $0.125 per share, for a period of three years, of which 200,000 options were granted to insiders (Note 12(a)). All of the options are subject to the required TSX Venture Exchange acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $49,647 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.56%; expected volatility of 123%; underlying market price of $0.13; strike price of $0.125; expiry term of 3 years; and dividend yield of nil.

 

On March 22, 2024 the Company granted 6,410,000 incentive stock options to certain associates to acquire an aggregate of 6,410,000 common shares at $0.105 per share, for a period of three to five years, of which 5,500,000 options were granted to insiders (Note 12(a)). All of the options are subject to the required TSX Venture Exchange acceptance and customary vesting provisions over 24 months. The fair value of these options at issue was determined to be $589,109 using the Black-Scholes pricing model and based on the following assumptions: risk-free rate of 3.48%; expected volatility of 95% for options with three year expiry term and 131% for options with five year expiry term; underlying market price of $0.11; strike price of $0.105; and dividend yield of nil.

 

The following summarizes changes in the Company’s share purchase options:

 

 

 

 December 31, 2024

 

 

 March 31, 2024

 

 

 

 Weighted

Average Exercise

Price

 

 

 Number of

Options

 

 

 Weighted

Average Exercise

Price

 

 

 Number of

Options

 

Beginning balance

 

 

0.102

 

 

 

13,410,000

 

 

 

0.100

 

 

 

6,480,000

 

Cancelled

 

 

0.116

 

 

 

(1,480,000)

 

NA

 

 

 

 

Exercised

 

 

0.068

 

 

 

(2,820,000)

 

NA

 

 

 

 

Granted

 

NA

 

 

 

 

 

 

0.107

 

 

 

6,930,000

 

Ending balance

 

 

0.110

 

 

 

9,110,000

 

 

 

0.102

 

 

 

13,410,000

 

 

The following summarizes information on the options outstanding and exercisable as at December 31, 2024:

 

 

 

 

 

Weighted Average

 

 

Number of

 

 

Number of

 

 

 

 

 

 

Remaining Contractual

 

 

Options

 

 

Options

 

 Exercise price

 

 

Expiry date

 

Life (periods)

 

 

Outstanding

 

 

Exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.12

 

 

9-Mar-25

 

 

0.19

 

 

 

2,080,000

 

 

 

2,080,000

 

$

0.11

 

 

8-Jul-27

 

 

2.52

 

 

 

1,000,000

 

 

 

1,000,000

 

$

0.125

 

 

11-Apr-26

 

 

1.28

 

 

 

520,000

 

 

 

346,666

 

$

0.105

 

 

22-Mar-29

 

 

4.22

 

 

 

5,100,000

 

 

 

2,550,000

 

$

0.105

 

 

22-Mar-27

 

 

2.22

 

 

 

410,000

 

 

 

205,000

 

 

 

 

 

 

 

 

2.86

 

 

 

9,110,000

 

 

 

6,181,666

 

(c) Share purchase warrants

 

The following common summarizes changes in the Company’s share purchase warrants:

 

 

 

 December 31, 2024

 

 

 March 31, 2024

 

 

 

 Weighted

Average

Exercise Price

 

 

 Number of

Warrants

 

 

 Weighted

Average

Exercise Price

 

 

 Number of

Warrants

 

Beginning balance

 

 

0.06

 

 

 

10,984,163

 

 

 

0.06

 

 

 

6,176,470

 

Exercised

 

 

0.06

 

 

 

(6,176,470)

 

NA

 

 

 

 

Granted pursuant to a private placement

 

NA

 

 

 

 

 

 

0.08

 

 

 

4,807,693

 

Ending balance

 

 

0.08

 

 

 

4,807,693

 

 

 

0.06

 

 

 

10,984,163

 

 

In December 2023, 4,807,693 share purchase warrants were issued pursuant to a non-flow-through private placement. The share purchase warrants have a strike price of $0.08, an expiry term of 5 years, and are subject to a blocker term that prohibits exercise of the warrants to the extent the holder would as a result of any exercise exceed 19.99% of the issued shares.

 

The following summarizes information on the warrants outstanding as at December 31, 2024:

 

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

Remaining Contractual

 

 

Warrants

 

Exercise price

 

 

Expiry date

 

Life (periods)

 

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

$

0.080

 

 

1-Dec-28

 

 

3.92

 

 

 

4,807,693

 

 

 

 

 

 

 

 

3.92

 

 

 

4,807,693

 

v3.25.0.1
RELATED PARTY TRANSACTIONS
9 Months Ended
Dec. 31, 2024
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

12. RELATED PARTY TRANSACTIONS

 

 

 

 December 31,

2024

 

 

 March 31,

2024

 

 Balances due to related parties

 

 ($)

 

 

 ($)

 

 Hunter Dickinson Services Inc.

 

 

54,230

 

 

 

134,251

 

 United Mineral Services Ltd.

 

 

 

 

 

7,586

 

 Thomas Wilson (CFO fees)

 

 

 

 

 

5,496

 

  Total

 

 

54,230

 

 

 

147,333

 

 

(a) Transactions with key management personnel

 

Key management personnel (“KMP”) are those persons that have the authority and responsibility for planning, directing, and controlling the activities of the Company, directly and indirectly, and by definition include all the directors of the Company.

Note 9 includes the details of a director’s loan. Note 7(b) and 7(c) includes the details of the acquisition of mineral property interests from a private entity wholly-owned by one of the directors of the Company.

 

During the nine months ended December 31, 2024 and 2023, the Company’s President, Chief Executive Officer and Director and Corporate Secretary provided services to the Company under a service agreement with Hunter Dickinson Services Inc. (Note 12(b)).

 

During the nine months ended December 31, 2024, the Company recorded share-based compensation expense of $197,643 (December 31, 2023 - $23,358) in relation to 6,750,000 (December 31, 2023 – 1,950,000) stock options issued to directors and officers of the Company in the prior year (Note 11 (b)).

 

During the nine months ended December 31, 2024, the Company incurred fees totaling $47,107 (December 31, 2023 -$47,107) in respect of services provided by the Chief Financial Officer.

 

(b) Hunter Dickinson Services Inc.

 

Hunter Dickinson Inc. (“HDI”) and its wholly-owned subsidiary Hunter Dickinson Services Inc. (“HDSI”) are private companies established by a group of mining professionals. HDSI provides contract services for a number of mineral exploration and development companies, and also to companies that are outside of the mining and mineral development space. Amarc acquires services from a number of related and arms-length contractors, and it is at Amarc’s discretion that HDSI provides certain contract services.

 

The Company has one director in common with HDSI, namely Robert Dickinson. Also, the Company’s President, Chief Executive Officer and Director, and Corporate Secretary are contracted to work for the Company under an employee secondment agreement between the Company and HDSI.

 

Pursuant to an agreement dated July 2, 2010, HDSI provides certain cost effective technical, geological, corporate communications, regulatory compliance, and administrative and management services to the

 

Company, on a non-exclusive basis as needed and as requested by the Company (the “Services Agreement”). As a result of this relationship, the Company has ready access to a range of diverse and specialized expertise on a regular basis, without having to engage or hire full-time employees or experts. The Company benefits from the economies of scale created by HDSI which itself serves several clients both within and external to the exploration and mining sector.

 

The Company is not obligated to acquire any minimum amount of services from HDSI. The monetary amount of the services received from HDSI in a given period of time is a function of annually set and agreed charge-out rates for and the time spent by each HDSI employee engaged by the Company.

 

HDSI also incurs third-party costs on behalf of the Company. Such third-party costs include, for example, capital market advisory services, communication services and office supplies. Third-party costs are billed at cost, without markup.

 

There are no ongoing contractual or other commitments resulting from the Company’s transactions with HDSI, other than the payment for services already rendered and billed. The agreement may be terminated upon 60 days’ notice by either the Company or HDSI.

The following is a summary of transactions with HDSI that occurred during the reporting period:

 

 

 

 Nine months ended December 31, 

 

 

 

2024

 

 

2023

 

 (rounded to the nearest thousand CAD)

 

($)

 

 

($)

 

 Services received from HDSI and as requested by the Company

 

 

1,405,000

 

 

 

923,000

 

 Information technology – infrastructure and support services

 

 

63,000

 

 

 

45,000

 

 Office rent

 

 

38,000

 

 

 

32,000

 

 Reimbursement, at cost, of third-party expenses

 

 

 

 

 

 

 

 

 incurred by HDSI on behalf of the Company

 

 

212,000

 

 

 

222,000

 

 Total

 

 

1,718,000

 

 

 

1,222,000

 

 

(c) United Mineral Services Ltd.

 

United Mineral Services Ltd. (“UMS”) is a private company wholly-owned by one of the directors of the Company. UMS is engaged in the acquisition and exploration of mineral property interests. During the nine months ended December 31, 2024, the Company incurred fees of $12,386 (2023 - $14,340) in respect of geological services provided by UMS.

v3.25.0.1
SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS
9 Months Ended
Dec. 31, 2024
SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS  
SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS

13. SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS

 

(a) Salaries, fees and benefits

 

 

 

Nine months ended December 31,

 

 

 

2024(1)

 

 

2023(1)

 

Salaries, fees and benefits

 

($)

 

 

($)

 

Exploration and evaluation expenses

 

 

10,398,000

 

 

 

3,834,000

 

Administration expenses

 

 

255,000

 

 

 

241,000

 

 

 

 

10,653,000

 

 

 

4,075,000

 

 

Salaries, fees and benefits included in exploration and evaluation expenses and administration expenses are as follows:      

 

 

(1)

rounded to the nearest thousand dollar

 

(2)

includes salaries and benefits included in office and administration expenses (Note 13(b)) and other salaries and benefits expenses classified as administration expenses

 

(b) Office and administration expenses

 

Office and administration expenses include the following:

 

 

 

 Nine months ended December 31, 

 

 

 

2024(1)

 

 

2023(1)

 

 

 

 ($)

 

 

 ($)

 

Salaries and Benefits

 

 

255,000

 

 

 

235,000

 

Data processing and retention

 

 

11,000

 

 

 

17,000

 

Insurance

 

 

20,000

 

 

 

22,000

 

Other office expenses

 

 

19,000

 

 

 

22,000

 

 

 

 

305,000

 

 

 

296,000

 

 

 

(1)

rounded to the nearest thousand dollar

v3.25.0.1
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY
9 Months Ended
Dec. 31, 2024
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY  
OFFICE LEASE - RIGHT OF USE ASSET AND LEASE LIABILITY

14. OFFICE LEASE – RIGHT OF USE ASSET AND LEASE LIABILITY

 

The Company subleases corporate offices in Vancouver, BC, from HDSI under a lease agreement dated May 1, 2021, and the lease expires on April 29, 2026.

 

Right-of-use asset

 

A summary of the changes in the right-of-use asset for the nine months ended December 31, 2024 and the year ended March 31, 2024 are as follows:

 

Right-of-use-asset

 

($)

 

Balance at March 31, 2023

 

 

62,208

 

Amortization

 

 

(20,175)

Balance at March 31, 2024

 

 

42,033

 

Amortization

 

 

(15,132)

Balance at December 31, 2024

 

 

26,901

 

 

Lease liability

 

On May 1, 2021, the Company entered into the lease agreement, which resulted in the lease liability of $100,877 (undiscounted value of $134,766, discount rate used is 12.00%). This liability represents the monthly lease payment from May 1, 2021 to April 29, 2026, the end of the lease term less abatement granted by HDSI.

 

A summary of changes in the lease liability during the nine months ended December 31, 2024 and the year ended March 31, 2024 are as follows:

 

Lease liability

 

($)

 

Balance at March 31, 2023

 

 

72,903

 

Lease payment – base rent portion

 

 

(28,056)

Lease liability – accretion expense

 

 

7,360

 

Balance as at March 31, 2024

 

 

52,207

 

 Current portion

 

 

23,443

 

 Long-term portion

 

 

28,764

 

 

 

 

 

 

Lease liability

 

($)

 

Balance at March 31, 2024

 

 

52,207

 

Lease payment – base rent portion

 

 

(21,123)

Lease liability – accretion expense

 

 

3,806

 

Balance at December 31, 2024

 

 

34,890

 

 Current portion

 

 

25,640

 

 Long-term portion

 

 

9,250

 

The following is a schedule of the Company’s future lease payments (base rent portion) under the lease obligations:

 

Future lease payments (base rent portion only)

 

($)

 

Fiscal 2025 (January 1, 2025 to March 31, 2025)

 

 

7,042

 

Fiscal 2026 (April 1, 2025 to March 31, 2026)

 

 

28,165

 

Fiscal 2027 (April 1, 2026 to April 29, 2027) (Note 6)

 

 

2,347

 

Total undiscounted lease payments

 

 

37,554

 

Less: imputed interest

 

 

(2,664)

Lease liability as at December 31, 2024

 

 

34,890

 

v3.25.0.1
FINANCIAL RISK MANAGEMENT
9 Months Ended
Dec. 31, 2024
FINANCIAL RISK MANAGEMENT  
FINANCIAL RISK MANAGEMENT

15. FINANCIAL RISK MANAGEMENT

 

(a) Capital management objectives

 

The Company’s primary objectives when managing capital are to safeguard the Company’s ability to continue as a going concern so that it can continue to provide returns for shareholders, and to have sufficient liquidity available to fund ongoing expenditures and suitable business opportunities as they arise.

 

The Company considers the components of shareholders’ equity as well as its cash as capital. The Company manages its capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets. In order to maintain or adjust the capital structure, the Company may issue equity, sell assets, or return capital to shareholders as well as issue or repay debt.

 

The Company’s investment policy is to invest its cash in highly liquid, short-term, interest-bearing investments having maturity dates of three months or less from the date of acquisition, which are readily convertible into known amounts of cash.

 

The Company is not subject to any imposed equity requirements.

 

There were no changes to the Company’s approach to capital management during the nine months ended December 31, 2024.

 

(b) Carrying amounts and fair values of financial instruments

 

The Company’s marketable securities are carried at fair value based on quoted prices in active markets.

 

As at December 31, 2024 and March 31, 2024, the carrying values of the Company’s financial assets and financial liabilities approximate their fair values.

 

(c) Financial instrument risk exposure and risk management

 

The Company is exposed in varying degrees to a variety of financial instrument-related risks. The Board of Directors approves and monitors the risk management processes, inclusive of documented treasury policies, counterparty limits, and controlling and reporting structures. The type of risk exposure and the way in which such exposure is managed is provided as follows:

Credit risk

 

Credit risk is the risk of potential loss to the Company if a counterparty to a financial instrument fair to meet its contractual obligations. The Company’s credit risk is primarily attributable to its liquid financial assets, including cash, and amounts receivable and other assets. The carrying values of these financial assets represent the Company’s maximum exposure to credit risk.

 

The Company limits the exposure to credit risk by only investing its cash in high-credit quality financial institutions in business and savings accounts, which are available on demand by the Company for its programs.

 

Liquidity risk

 

Liquidity risk is the risk that the Company will encounter difficulty in meeting the obligations associated with its financial liabilities that are settled by delivering cash or other financial assets. The Company ensures that there is sufficient cash in order to meet its short-term business requirements after taking into account the Company’s holdings of cash.

 

The Company has sufficient cash to meet its commitments associated with its financial liabilities in the near term, other than the amounts payable to related parties.

 

Interest rate risk

 

The Company is subject to interest rate risk with respect to its investments in cash. The Company’s policy is to invest cash at variable rates of interest and cash reserves are to be maintained in cash in order to maintain liquidity, while achieving a satisfactory return for shareholders. Fluctuations in interest rates when cash matures impact interest income earned.

 

As at December 31, 2024 and March 31, 2024, the Company’s exposure to interest rate risk was nominal.

 

Price risk

 

Equity price risk is defined as the potential adverse impact on the Company’s earnings due to movements in individual equity prices or general movements in the level of the stock market. The Company is subject to price risk in respect of its investments in marketable securities.

 

As at December 31, 2024 and March 31, 2024, the Company’s exposure to price risk was not significant in relation to these Financial Statements.

v3.25.0.1
Events after the reporting period
9 Months Ended
Dec. 31, 2024
Events after the reporting period  
Events after the reporting period

16. Events after the reporting period

 

(a) Option to acquire 100% interest in Brenda Property

 

On February 11, 2025, the Company announced that it has signed a mineral property option agreement with Canasil Resources Inc. (“Canasil”) pursuant to which Amarc can acquire 100% interest in 22 mineral claims that are located adjacent to its JOY tenure and immediately to the east of its AuRORA copper-gold-silver (“Cu-Au-Ag”) discovery.

 

The terms of the 5-year option to acquire 100% of the Brenda Property require annual payments of $400,000 with the option to purchase exercise price starting at $8 million if exercised in the first year, and increasing on an annual basis to $12 million in year five. The claims are subject to a 2% net smelter returns royalty of which 1% (or one-half) can be acquired for $5 million before commencement of commercial mining operations and $10 million after commencement of mining. The claims fall largely within the area of common interest under the Amarc - Freeport agreement of 2021 and so will be offered to be made part of the JOY District as defined by that agreement.

(b) Issuance of options

 

Subsequent to the period ended on December 31, 2024, the Company granted 290,000 incentive stock options at a price of $0.67 per share for a period of five years to its technical staff. All of the options are subject to any required TSX Venture Exchange acceptance.

 

(c) Exercise of options

 

Subsequent to the period ended on December 31, 2024, the following options were exercised:

 

 

·

266,668 options at $0.125 per share;

 

 

 

 

·

1,670,000 options at $0.12 per share;

 

 

 

 

·

96,000 options at $0.105 per share; and

 

 

 

 

·

1,000,000 options at $0.11 per share.
v3.25.0.1
MATERIAL ACCOUNTING POLICY INFORMATION (Policies)
9 Months Ended
Dec. 31, 2024
MATERIAL ACCOUNTING POLICY INFORMATION  
Statement of Compliance

These Financial Statements have been prepared in accordance with International Financial Reporting Standards (“IFRS”), as issued by the International Accounting Standards Board (“IASB”) and the International Financial Reporting Interpretations Committee (“IFRIC”) effective for the Company’s reporting year ended March 31, 2024. These Financial Statements do not include all of the information and footnotes required by International Financial Reporting Standards (“IFRS”) for complete financial statements for year-end reporting purposes. These Financial Statements should be read in conjunction with the Company’s consolidated financial statements as at and for the year ended March 31, 2024. Results for the reporting period ended December 31, 2024 are not necessarily indicative of future results. The accounting policies and methods of computation applied by the Company in these Financial Statements are the same as those applied by the Company in its more recent annual financial statements, which are filed under the Company’s profile on SEDAR at www.sedarplus.com

Basis of Presentation

These Financial Statements have been prepared on a historical cost basis, except for certain financial instruments classified as fair value through other comprehensive income, which are reported at fair value. In addition, these Financial Statements have been prepared using the accrual basis of accounting, except for cash flow information.

 

Certain comparative amounts have been reclassified to conform to the presentation adopted in the current period.

Significant Accounting Estimates and Judgments

The preparation of the Financial Statements in conformity with IFRS requires management to make judgements, estimates, and assumptions that affect the application of policies and reported amounts of assets and liabilities, income and expenses. Actual results may differ from these estimates.

 

The impacts of such estimates are pervasive throughout the Financial Statements, and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and future periods if the revision affects both current and future periods. These estimates are based on historical experience, current and future economic conditions and other factors, including expectations of future events that are believed to be reasonable under the circumstances. Specific areas where significant estimates or judgments exist are:

 

 

·

assessment of the Company’s ability to continue as a going concern;

 

 

 

 

·

the determination of categories of financial assets and financial liabilities; and

 

 

 

 

·

the carrying value and recoverability of the Company’s marketable securities.
Operating segments

The functional and presentational currency of the Company is the Canadian Dollar (“CAD”).

 

Transactions in currencies other than the functional currency of the Company are recorded at the rates of exchange prevailing on the dates of transactions. At each financial position reporting date, monetary assets and liabilities that are denominated in foreign currencies are translated at the rates of exchange prevailing at the date when the fair value was determined. Non-monetary items that are measured in terms of historical cost in a foreign currency are not re-translated. Gains and losses arising on translation are included in profit or loss for the year.

v3.25.0.1
MARKETABLE SECURITIES (Tables)
9 Months Ended
Dec. 31, 2024
MARKETABLE SECURITIES  
Marketable securities

Company

 

Shares/Warrants

Held

 

 

Cost

 

 

Fair Value

 

 

Fair Value

Decrease

 

 

 

(#)

 

 

($)

 

 

($)

 

 

($)

 

Carlyle Commodities Corp - Shares

 

 

550,000

 

 

 

907,500

 

 

 

8,250

 

 

 

(899,250)

Carlyle Commodities Corp - Warrants

 

 

550,000

 

 

 

727,000

 

 

 

200

 

 

 

(726,800)

Other

 

 

1,680,729

 

 

 

14,237

 

 

 

13,836

 

 

 

(401)

Total

 

 

2,780,729

 

 

 

1,648,737

 

 

 

22,286

 

 

 

(1,626,451)
v3.25.0.1
AMOUNTS RECEIVABLE AND OTHER ASSETS (Tables)
9 Months Ended
Dec. 31, 2024
AMOUNTS RECEIVABLE AND OTHER ASSETS  
Schedule of amounts receivable and other assets

 

 

 December 31,

2024

 

 

 March 31,

2024

 

 

 

 ($)

 

 

  ($)

 

 Sales tax refundable

 

 

244,726

 

 

 

158,223

 

 Prepaid

 

 

105,873

 

 

 

57,901

 

 

 

 

 

 

 

 

 

 

 

 

 

350,599

 

 

 

216,124

 

v3.25.0.1
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Tables)
9 Months Ended
Dec. 31, 2024
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES  
Schedule of accounts payable and accrued liabilities

 

 

 December 31,

2024

 

 

 March 31,

2024

 

 

 

 ($)

 

 

 ($)

 

 Accounts payable

 

 

36,914

 

 

 

842,821

 

 Accrued liabilities

 

 

348,431

 

 

 

285,987

 

 Total

 

 

385,345

 

 

 

1,128,808

 

v3.25.0.1
DIRECTORS LOAN (Tables)
9 Months Ended
Dec. 31, 2024
DIRECTORS LOAN  
Schedule of unsecured loans payable

 

 

 Nine months ended

 

 

 Year ended

 

 

 

  December 31,

2024

 

 

 March 31,

2024

 

 

 

 ($)

 

 

 ($)

 

Opening balance

 

 

784,947

 

 

 

648,005

 

Amortization of transaction costs

 

 

113,458

 

 

 

136,942

 

Closing balance

 

 

898,405

 

 

 

784,947

 

 

 

 

 

 

 

 

 

 

 

 

Nine months ended

 

 

Year ended

 

 

 

December 31,

2024

 

 

March 31,

2024

 

 

 

($)

 

 

($)

 

Non-current portion

 

 

898,405

 

 

 

784,947

 

Total

 

 

898,405

 

 

 

784,947

 

 

 

 

 

 

 

 

 

 

Finance expenses

 

Nine months ended December 31,

 

 

2024

 

 

2023

 

 

 

($)

 

 

($)

 

Interest on loan

 

 

74,342

 

 

 

75,342

 

Amortization of transaction costs

 

 

113,458

 

 

 

99,143

 

 Total

 

 

187,800

 

 

 

174,485

 

v3.25.0.1
SHARE CAPITAL AND RESERVES (Tables)
9 Months Ended
Dec. 31, 2024
SHARE CAPITAL AND RESERVES  
Schedule of purchase options

 

 

 December 31, 2024

 

 

 March 31, 2024

 

 

 

 Weighted

Average Exercise

Price

 

 

 Number of

Options

 

 

 Weighted

Average Exercise

Price

 

 

 Number of

Options

 

Beginning balance

 

 

0.102

 

 

 

13,410,000

 

 

 

0.100

 

 

 

6,480,000

 

Cancelled

 

 

0.116

 

 

 

(1,480,000)

 

NA

 

 

 

 

Exercised

 

 

0.068

 

 

 

(2,820,000)

 

NA

 

 

 

 

Granted

 

NA

 

 

 

 

 

 

0.107

 

 

 

6,930,000

 

Ending balance

 

 

0.110

 

 

 

9,110,000

 

 

 

0.102

 

 

 

13,410,000

 

Schedule of options outstanding

 

 

 

 

Weighted Average

 

 

Number of

 

 

Number of

 

 

 

 

 

 

Remaining Contractual

 

 

Options

 

 

Options

 

 Exercise price

 

 

Expiry date

 

Life (periods)

 

 

Outstanding

 

 

Exercisable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

0.12

 

 

9-Mar-25

 

 

0.19

 

 

 

2,080,000

 

 

 

2,080,000

 

$

0.11

 

 

8-Jul-27

 

 

2.52

 

 

 

1,000,000

 

 

 

1,000,000

 

$

0.125

 

 

11-Apr-26

 

 

1.28

 

 

 

520,000

 

 

 

346,666

 

$

0.105

 

 

22-Mar-29

 

 

4.22

 

 

 

5,100,000

 

 

 

2,550,000

 

$

0.105

 

 

22-Mar-27

 

 

2.22

 

 

 

410,000

 

 

 

205,000

 

 

 

 

 

 

 

 

2.86

 

 

 

9,110,000

 

 

 

6,181,666

 

Schedule of share purchase warrants

 

 

 December 31, 2024

 

 

 March 31, 2024

 

 

 

 Weighted

Average

Exercise Price

 

 

 Number of

Warrants

 

 

 Weighted

Average

Exercise Price

 

 

 Number of

Warrants

 

Beginning balance

 

 

0.06

 

 

 

10,984,163

 

 

 

0.06

 

 

 

6,176,470

 

Exercised

 

 

0.06

 

 

 

(6,176,470)

 

NA

 

 

 

 

Granted pursuant to a private placement

 

NA

 

 

 

 

 

 

0.08

 

 

 

4,807,693

 

Ending balance

 

 

0.08

 

 

 

4,807,693

 

 

 

0.06

 

 

 

10,984,163

 

Schedule of warrants outstanding

 

 

 

 

 

Weighted Average

 

 

 

 

 

 

 

 

 

Remaining Contractual

 

 

Warrants

 

Exercise price

 

 

Expiry date

 

Life (periods)

 

 

Outstanding

 

 

 

 

 

 

 

 

 

 

 

$

0.080

 

 

1-Dec-28

 

 

3.92

 

 

 

4,807,693

 

 

 

 

 

 

 

 

3.92

 

 

 

4,807,693

 

v3.25.0.1
RELATED PARTY TRANSACTIONS (Tables)
9 Months Ended
Dec. 31, 2024
RELATED PARTY TRANSACTIONS  
Schedule of balances due to related parties

 

 

 December 31,

2024

 

 

 March 31,

2024

 

 Balances due to related parties

 

 ($)

 

 

 ($)

 

 Hunter Dickinson Services Inc.

 

 

54,230

 

 

 

134,251

 

 United Mineral Services Ltd.

 

 

 

 

 

7,586

 

 Thomas Wilson (CFO fees)

 

 

 

 

 

5,496

 

  Total

 

 

54,230

 

 

 

147,333

 

Summary of transactions with HDSI

 

 

 Nine months ended December 31, 

 

 

 

2024

 

 

2023

 

 (rounded to the nearest thousand CAD)

 

($)

 

 

($)

 

 Services received from HDSI and as requested by the Company

 

 

1,405,000

 

 

 

923,000

 

 Information technology – infrastructure and support services

 

 

63,000

 

 

 

45,000

 

 Office rent

 

 

38,000

 

 

 

32,000

 

 Reimbursement, at cost, of third-party expenses

 

 

 

 

 

 

 

 

 incurred by HDSI on behalf of the Company

 

 

212,000

 

 

 

222,000

 

 Total

 

 

1,718,000

 

 

 

1,222,000

 

v3.25.0.1
SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS (Tables)
9 Months Ended
Dec. 31, 2024
SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS  
Summary of Salaries, fees and benefits

 

 

Nine months ended December 31,

 

 

 

2024(1)

 

 

2023(1)

 

Salaries, fees and benefits

 

($)

 

 

($)

 

Exploration and evaluation expenses

 

 

10,398,000

 

 

 

3,834,000

 

Administration expenses

 

 

255,000

 

 

 

241,000

 

 

 

 

10,653,000

 

 

 

4,075,000

 

Summary of Office and administration expenses

 

 

 Nine months ended December 31, 

 

 

 

2024(1)

 

 

2023(1)

 

 

 

 ($)

 

 

 ($)

 

Salaries and Benefits

 

 

255,000

 

 

 

235,000

 

Data processing and retention

 

 

11,000

 

 

 

17,000

 

Insurance

 

 

20,000

 

 

 

22,000

 

Other office expenses

 

 

19,000

 

 

 

22,000

 

 

 

 

305,000

 

 

 

296,000

 

v3.25.0.1
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Tables)
9 Months Ended
Dec. 31, 2024
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY  
Schedule of changes in the right-of-use asset

Right-of-use-asset

 

($)

 

Balance at March 31, 2023

 

 

62,208

 

Amortization

 

 

(20,175)

Balance at March 31, 2024

 

 

42,033

 

Amortization

 

 

(15,132)

Balance at December 31, 2024

 

 

26,901

 

Schedule of changes in the lease liability

Lease liability

 

($)

 

Balance at March 31, 2023

 

 

72,903

 

Lease payment – base rent portion

 

 

(28,056)

Lease liability – accretion expense

 

 

7,360

 

Balance as at March 31, 2024

 

 

52,207

 

 Current portion

 

 

23,443

 

 Long-term portion

 

 

28,764

 

 

 

 

 

 

Lease liability

 

($)

 

Balance at March 31, 2024

 

 

52,207

 

Lease payment – base rent portion

 

 

(21,123)

Lease liability – accretion expense

 

 

3,806

 

Balance at December 31, 2024

 

 

34,890

 

 Current portion

 

 

25,640

 

 Long-term portion

 

 

9,250

 

Schedule of future lease payments

Future lease payments (base rent portion only)

 

($)

 

Fiscal 2025 (January 1, 2025 to March 31, 2025)

 

 

7,042

 

Fiscal 2026 (April 1, 2025 to March 31, 2026)

 

 

28,165

 

Fiscal 2027 (April 1, 2026 to April 29, 2027) (Note 6)

 

 

2,347

 

Total undiscounted lease payments

 

 

37,554

 

Less: imputed interest

 

 

(2,664)

Lease liability as at December 31, 2024

 

 

34,890

 

v3.25.0.1
NATURE AND CONTINUANCE OF OPERATIONS (Details Narrative) - CAD ($)
Dec. 31, 2024
Mar. 31, 2024
NATURE AND CONTINUANCE OF OPERATIONS    
Cash $ 1,449,437  
Working capital 241,184  
Accumulated deficit $ (73,202,187) $ (70,027,712)
v3.25.0.1
MARKETABLE SECURITIES (Details)
9 Months Ended
Dec. 31, 2024
CAD ($)
shares
Statement [Line Items]  
Shares/Warrants Held | shares 2,780,729
Cost $ 1,648,737
Fair Value 22,286
Fair Value Increase(Decrease) $ (1,626,451)
Carlyle Commodities Corp. Warrants  
Statement [Line Items]  
Shares/Warrants Held | shares 550,000
Cost $ 727,000
Fair Value 200
Fair Value Increase(Decrease) $ (726,800)
Other  
Statement [Line Items]  
Shares/Warrants Held | shares 1,680,729
Cost $ 14,237
Fair Value 13,836
Fair Value Increase(Decrease) $ (401)
Carlyle Commodities Corp. Shares [Member]  
Statement [Line Items]  
Shares/Warrants Held | shares 550,000
Cost $ 907,500
Fair Value 8,250
Fair Value Increase(Decrease) $ (899,250)
v3.25.0.1
MARKETABLE SECURITIES (Details Narrative) - Carlyle Commodities Corp. Shares [Member] - CAD ($)
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2024
Statement [Line Items]      
Shares/Warrants held 550,000    
Fair value $ 22,286   $ 41,587
Fair value increase/decrease $ (19,301) $ (42,447)  
v3.25.0.1
AMOUNTS RECEIVABLE AND OTHER ASSETS (Details) - CAD ($)
Dec. 31, 2024
Mar. 31, 2024
AMOUNTS RECEIVABLE AND OTHER ASSETS    
Sales tax refundable $ 244,726 $ 158,223
Prepaid insurance and expense 105,873 57,901
Total $ 350,599 $ 216,124
v3.25.0.1
EXPLORATION AND EVALUATION EXPENSES AND COST RECOVERIES (Details Narrative) - CAD ($)
1 Months Ended 9 Months Ended 12 Months Ended
Jul. 07, 2023
May 11, 2021
Nov. 22, 2022
May 16, 2022
Nov. 30, 2019
Jan. 31, 2019
Oct. 31, 2018
Nov. 30, 2016
Dec. 31, 2024
Mar. 31, 2023
Mar. 31, 2024
Dec. 31, 2019
Statement [Line Items]                        
Common shares issue                 15,384,615      
IKE District [Member]                        
Statement [Line Items]                        
Royalty interest                 1.00%      
Royalty obligation                 $ 5,000,000      
Joy District [Member]                        
Statement [Line Items]                        
Common shares issue             5,277,778          
IKE Property Mineral [Member]                        
Statement [Line Items]                        
Royalty interest                 1.00%      
Royalty amount payment                 $ 4,000,000      
Royalty obligation                 $ 2,000,000      
Additional royalty interest                 2.00%      
Common shares issue                 500,000      
Advance royalty payments                 $ 50,000      
Granite Property Mineral [Member]                        
Statement [Line Items]                        
Royalty interest                 2.00%      
Royalty amount payment                 $ 1,500,000      
Royalty obligation                 $ 2,000,000      
Additional royalty interest                 2.50%      
Joy Property Mineral [Member]                        
Statement [Line Items]                        
Owenership percentage               100.00%        
Direct acquisition costs               $ 335,299        
Gold Fields Toodoggone Exploration Corporation [Member]                        
Statement [Line Items]                        
Common shares issue           300,000           5,000,000
Percentage of property purchase                 100.00%      
Cash payments           $ 100,000 $ 1,000,000          
Description of retains profits interest                 GFTEC retains a 2.5% net profits interest (“NPI”) royalty on mineral claims comprising approximately 96% of the PINE Property, which are subject to the Underlying NSR and a 1% NSR royalty on the balance of the claims that are not subject to the Underlying NSR. The NPI royalty can be reduced to 1.25% at any time through the payment to GFTEC of $2.5 million in cash or shares. The NSR royalty can be reduced to 0.5% through the payment to GFTEC of $2.5 million in cash or shares      
Cascadero Copper Corporation [Member]                        
Statement [Line Items]                        
Aquired percentage             100.00%          
PINE Property [Member]                        
Statement [Line Items]                        
Percentage of property purchase                       51.00%
Aquired percentage             49.00%          
Paula Property[Member]                        
Statement [Line Items]                        
Royalty interest         1.00%              
Percentage of property purchase         100.00%              
Cash payments         $ 500,000,000              
JOY District Agreement with Freeport [Member]                        
Statement [Line Items]                        
Owenership percentage   70.00%                    
Initial interest   60.00%                    
Required fund   $ 35,000,000                    
Work expenditures term   5 years                    
Project costs                 $ 11,146,178      
Advanced contributions balance                 473,769   $ 1,187,195  
Duke Property Mineral [Member] | Duke District [Member]                        
Statement [Line Items]                        
Royalty interest     70.00%                  
Owenership percentage               100.00%        
Acquisition costs               $ 168,996        
Exploration and development expenditures                 30,000,000 $ 5,000,000    
Additional add on exploration and development expenditures                 $ 60,000,000      
Description about exploration and development expenditures                 a minimum rate of $10 million per year over the ensuing six years      
Cost recovery expenditure                 $ 6,450,745,000,000      
Advanced contributions balance                 $ 355,291   $ 3,945,526  
Other Property Transactions [Member]                        
Statement [Line Items]                        
Royalty interest                 2.00%      
Owenership percentage       100.00%                
Description of minerals claims option agreement       subject to a 2% NSR royalty in the event of commercial production on the property, payable until $10,000,000 has been paid after which the NSR royalty reduces to 0.5%                
Payment for commercial production       $ 100,000                
Payment for commercial production to subsequent year                 shall pay $100,000 on or before May 31, 2023 and each year thereafter to, and including, May 31, 2031 until an aggregate of $1,000,000 has been paid to optionor      
Duke District Capped Royalty Member                        
Statement [Line Items]                        
Royalty interest 2.00%                      
Cash payments $ 5,000                      
Owenership percentage                 100.00%      
Description of Event of commercial property payable until $10 million has been paid after which the NSR shall cease                      
Common shares issue 200,000                      
Annual scholarship per year $ 20,000                      
v3.25.0.1
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES (Details) - CAD ($)
Dec. 31, 2024
Mar. 31, 2024
ACCOUNTS PAYABLE AND ACCRUED LIABILITIES    
Accounts payable $ 36,914 $ 842,821
Accrued liabilities 348,431 285,987
Total $ 385,345 $ 1,128,808
v3.25.0.1
DIRECTORS LOAN (Details) - CAD ($)
9 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
DIRECTORS LOAN      
Opening balance $ 784,947 $ 784,947 $ 648,005
Amortization of transaction costs 113,458 $ 99,143 136,942
Closing balance $ 898,405   $ 784,947
v3.25.0.1
DIRECTORS LOAN (Details 1) - CAD ($)
Dec. 31, 2024
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
Dec. 31, 2019
DIRECTORS LOAN          
Non-current portion $ 898,405 $ 784,947      
Total $ 898,405 $ 784,947 $ 784,947 $ 648,005 $ 1,000,000
v3.25.0.1
DIRECTORS LOAN (Details 2) - CAD ($)
9 Months Ended 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2023
DIRECTORS LOAN      
Interest on loan $ 74,342 $ 75,342  
Amortization of transaction costs 113,458 99,143 $ 136,942
Total $ 187,800 $ 174,485  
v3.25.0.1
DIRECTORS LOAN (Details Narrative) - CAD ($)
1 Months Ended 3 Months Ended 9 Months Ended
Dec. 13, 2021
Jun. 15, 2022
Dec. 31, 2019
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2024
Dec. 31, 2023
Mar. 31, 2024
Mar. 31, 2023
Mar. 31, 2022
DIRECTORS LOAN                    
Interest rate   12.00% 10.00%     10.00%        
Short term loan   $ 250,000                
Principal balance     $ 1,000,000 $ 898,405   $ 898,405   $ 784,947 $ 784,947 $ 648,005
Interest paid $ 160,000     25,205 $ 25,205 $ 74,342 $ 75,342      
Loan bonus share issued, share           16,000,000        
Loan bonus share expiration           five years        
Exercise price           $ 0.05        
Loan Amendment Agreement           $ 100,000        
Loan       $ 1,176,470   $ 1,176,470        
Bonus warrant exercise price           $ 0.085        
v3.25.0.1
FLOW THROUGH LIABILITY (Details Narrative) - CAD ($)
9 Months Ended 12 Months Ended
Dec. 31, 2024
Mar. 31, 2024
FLOW THROUGH LIABILITY    
Common shares issue 15,384,615  
Flow-through premium liability outstanding 769,231  
Shares price per shares $ 0.13  
Gross proceeds from flow-through shares $ 2,000,000  
Flow through premium liability $ 769,231 $ 769,231
v3.25.0.1
SHARE CAPITAL AND RESERVES (Details)
9 Months Ended 12 Months Ended
Dec. 31, 2024
$ / shares
Mar. 31, 2024
$ / shares
SHARE CAPITAL AND RESERVES    
Number of options outstanding, beginning 13,410,000 6,480,000
Number of options granted 0 6,930,000
Number of options Cancelled (1,480,000) 0
Number of options Exercised (2,820,000) 0
Number of options outstanding, ending 9,110,000 13,410,000
Weighted average exercise price outstanding, beginning $ 0.102 $ 0.100
Weighted average exercise price Granted 0 0.107
Weighted average exercise price Cancelled 0.116 0
Weighted average exercise price Exercised 0.068 0
Weighted average exercise price outstanding, ending $ 0.110 $ 0.102
v3.25.0.1
SHARE CAPITAL AND RESERVES (Details 1)
9 Months Ended
Dec. 31, 2024
$ / shares
shares
Statement [Line Items]  
Number of options outstanding 9,110,000
Weighted average remaining contractual life (years) 2 years 10 months 9 days
Number of options exercisable 6,181,666
Exercise Price 1  
Statement [Line Items]  
Weighted average exercise price outstanding, beginning | $ / shares $ 0.12
Number of options outstanding 2,080,000
Weighted average remaining contractual life (years) 2 months 8 days
Number of options exercisable 2,080,000
Exercise Price 2  
Statement [Line Items]  
Weighted average exercise price outstanding, beginning | $ / shares $ 0.11
Number of options outstanding 1,000,000
Weighted average remaining contractual life (years) 2 years 6 months 7 days
Number of options exercisable 1,000,000
Exercise Price 3  
Statement [Line Items]  
Weighted average exercise price outstanding, beginning | $ / shares $ 0.125
Number of options outstanding 520,000
Weighted average remaining contractual life (years) 1 year 3 months 10 days
Number of options exercisable 346,666
Exercise Price 4  
Statement [Line Items]  
Weighted average exercise price outstanding, beginning | $ / shares $ 0.105
Number of options outstanding 5,100,000
Weighted average remaining contractual life (years) 4 years 2 months 19 days
Number of options exercisable 2,550,000
Exercise Price 5  
Statement [Line Items]  
Weighted average exercise price outstanding, beginning | $ / shares $ 0.105
Number of options outstanding 410,000
Weighted average remaining contractual life (years) 2 years 2 months 19 days
Number of options exercisable 205,000
v3.25.0.1
SHARE CAPITAL AND RESERVES (Details 2)
9 Months Ended 12 Months Ended
Dec. 31, 2024
$ / shares
shares
Dec. 31, 2024
$ / shares
shares
Mar. 31, 2024
$ / shares
shares
SHARE CAPITAL AND RESERVES      
Number of warrants, beginning | shares 10,984,163 10,984,163 6,176,470
Granted pursuant to a private placement | shares 0 0 4,807,693
Number of warrants exercised | shares (6,176,470) (6,176,470) 0
Number of warrants, ending | shares 4,807,693 4,807,693 10,984,163
Weighted average exercise price, beginning | $ / shares $ 0.06   $ 0.06
Weighted average exercise price granted | $ / shares     0.08
Weighted average exercise price exercised | $ / shares   $ 0.06  
Weighted average exercise price, ending | $ / shares $ 0.08   $ 0.06
v3.25.0.1
SHARE CAPITAL AND RESERVES (Details 3)
9 Months Ended
Dec. 31, 2024
$ / shares
shares
Statement [Line Items]  
Weighted average remaining contractual life (years) 2 years 10 months 9 days
Warrants One [Member]  
Statement [Line Items]  
Weighted average exercise price outstanding, beginning | $ / shares $ 0.080
Weighted average remaining contractual life (years) 3 years 11 months 1 day
Warrants Outstanding 4,807,693
Warrants [Member]  
Statement [Line Items]  
Weighted average remaining contractual life (years) 3 years 11 months 1 day
Warrants Outstanding 4,807,693
v3.25.0.1
SHARE CAPITAL AND RESERVES (Details Narrative)
1 Months Ended
Oct. 10, 2024
$ / shares
shares
Dec. 01, 2023
CAD ($)
shares
Dec. 01, 2023
$ / shares
shares
Apr. 11, 2023
CAD ($)
$ / shares
shares
Mar. 22, 2024
CAD ($)
$ / shares
shares
Dec. 31, 2023
$ / shares
shares
Dec. 31, 2024
CAD ($)
shares
Oct. 31, 2024
$ / shares
shares
Oct. 21, 2024
$ / shares
shares
Sep. 25, 2024
$ / shares
shares
Sep. 04, 2024
$ / shares
shares
Sep. 03, 2024
$ / shares
shares
Mar. 31, 2024
CAD ($)
shares
Sep. 08, 2023
$ / shares
shares
Statement [Line Items]                            
Flow-through proceeds outstanding | $             $ 0           $ 2,383,000  
Common shares issue             15,384,615              
Warrants [Member]                            
Statement [Line Items]                            
Share purchase warrants issued 5,000,000                          
Strike price | $ / shares $ 0.05                          
Option [Member]                            
Statement [Line Items]                            
Common shares issued               200,000 200,000 2,000,000   200,000    
Common stock share issue price | $ / shares               $ 0.105 $ 0.105 $ 0.05   $ 0.12    
Option 1 [Member]                            
Statement [Line Items]                            
Common shares issued               120,000       100,000    
Common stock share issue price | $ / shares               $ 0.12       $ 0.105    
Warrants One [Member]                            
Statement [Line Items]                            
Share purchase warrants issued 1,176,470                          
Strike price | $ / shares $ 0.085                          
2023 non-flow-through warrants                            
Statement [Line Items]                            
Share purchase warrants issued           4,807,693                
Expiry term share purchase warrants           5 years                
Strike price | $ / shares           $ 0.08                
Share Capital                            
Statement [Line Items]                            
Common shares issued             220,799,364           211,702,894  
Common shares outstanding             220,799,364           211,702,894  
Private Placement Flow [Member]                            
Statement [Line Items]                            
Common shares issue   15,384,615 15,384,615                      
Stock issued to exercise of warrants, proceeds | $   $ 2,000,000                        
Share price | $ / shares     $ 0.13                      
Private Placement Non Flow [Member]                            
Statement [Line Items]                            
Common shares issue   9,615,385 9,615,385                      
Stock issued to exercise of warrants, proceeds | $   $ 769,231                        
Share price | $ / shares     $ 0.08                      
Property Agreement [Member]                            
Statement [Line Items]                            
Common shares issued                     100,000     100,000
Common stock share issue price | $ / shares                     $ 0.075     $ 0.075
Investor Relations Agreement                            
Statement [Line Items]                            
Stock option granted       520,000 6,410,000                  
Stock option granted to insiders       200,000 5,500,000                  
Aggregate common shares acquire       520,000 6,410,000                  
Share price | $ / shares       $ 0.125 $ 0.105                  
Stock granted term dscription       three years three to five years                  
Fair value of options | $       $ 49,647 $ 589,109                  
Black-scholes fair value assumption description       risk-free rate of 3.56%; expected volatility of 123%; underlying market price of $0.13; strike price of $0.125; expiry term of 3 years; and dividend yield of nil risk-free rate of 3.48%; expected volatility of 95% for options with three year expiry term and 131% for options with five year expiry term; underlying market price of $0.11; strike price of $0.105; and dividend yield of nil                  
v3.25.0.1
RELATED PARTY TRANSACTIONS (Details) - CAD ($)
Dec. 31, 2024
Mar. 31, 2024
Mar. 31, 2023
Statement [Line Items]      
Balances due to related parties $ 54,230 $ 147,333 $ 147,333
Hunter Dickinson Services Inc.      
Statement [Line Items]      
Balances due to related parties $ 54,230   134,251
Thomas Wilson (CFO Fees) [Member]      
Statement [Line Items]      
Balances due to related parties     5,496
United Mineral Services Ltd.      
Statement [Line Items]      
Balances due to related parties     $ 7,586
v3.25.0.1
RELATED PARTY TRANSACTIONS (Details 1) - Hunter Dickinson Services Inc. - CAD ($)
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Statement [Line Items]    
Services received from HDSI and as requested by the Company $ 1,405,000 $ 923,000
Information technology - infrastructure and support service 63,000 45,000
Office rent 38,000 32,000
Exploration expenses and related reimbursement of third-party expenses incurred on behalf of the Company 212,000 222,000
Total $ 1,718,000 $ 1,222,000
v3.25.0.1
RELATED PARTY TRANSACTIONS (Details Narrative) - CAD ($)
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
United Mineral Services Ltd.    
Statement [Line Items]    
Company incurred fees $ 12,386 $ 14,340
Directors and Officers    
Statement [Line Items]    
Stock options issued 6,750,000 1,950,000
Share-based compensation expense $ 197,643 $ 23,358
Chief Financial Officer    
Statement [Line Items]    
Company incurred fees $ 47,107 $ 47,107
v3.25.0.1
SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS (Details) - Salaries, fees and benefits [Member] - CAD ($)
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Statement [Line Items]    
Exploration and evaluation expenses $ 10,398,000 $ 3,834,000
Administration expenses 255,000 241,000
Total $ 10,653,000 $ 4,075,000
v3.25.0.1
SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS (Details 1) - CAD ($)
9 Months Ended
Dec. 31, 2024
Dec. 31, 2023
SUPPLEMENTARY INFORMATION TO THE STATEMENTS OF LOSS    
Salaries and benefits $ 255,000 $ 235,000
Data processing and retention 11,000 17,000
Insurance 20,000 22,000
Other office expenses 19,000 22,000
Total $ 305,000 $ 296,000
v3.25.0.1
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details) - CAD ($)
9 Months Ended 12 Months Ended
Dec. 31, 2024
Mar. 31, 2024
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY    
Beginning Period Right Of Use Of Assets $ 42,033 $ 62,208
Amortization (15,132) (20,175)
Ending period Right Of Use Of Assets $ 26,901 $ 42,033
v3.25.0.1
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details 1) - CAD ($)
9 Months Ended 12 Months Ended
Dec. 31, 2024
Mar. 31, 2024
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY    
Beginning period of lease liability $ 52,207 $ 72,903
Lease payment- base rent portion (21,123) (28,056)
Lease liability - accretion expense 3,806 7,360
Ending period of lease liability 34,890 52,207
Current portion 25,640 23,443
Long term portion $ 9,250 $ 28,764
v3.25.0.1
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details 2) - CAD ($)
9 Months Ended
May 02, 2021
Dec. 31, 2024
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY    
Fiscal 2025 (January 1, 2025 to March 31, 2025)   $ 7,042
Fiscal 2026 (April 1, 2025 to March 31, 2026)   28,165
Fiscal 2027 (April 1, 2026 to April 29, 2027)   2,347
Total undiscounted lease payments   37,554
Less: inputed interest   (2,664)
Lease liability $ 100,877 $ 34,890
v3.25.0.1
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY (Details Narrative) - CAD ($)
9 Months Ended
May 02, 2021
Dec. 31, 2024
OFFICE LEASE RIGHT OF USE ASSET AND LEASE LIABILITY    
Lease liability $ 100,877 $ 34,890
Undiscounted value $ 134,766  
Discount rate 12.00%  
Description pf lease payments monthly lease payment from May 1, 2021 to April 29, 2026, the end of the lease term less abatement granted by HDSI  
v3.25.0.1
Events after the reporting period (Details Narrative) - $ / shares
9 Months Ended
Feb. 11, 2025
Dec. 31, 2024
Stock Options    
Statement [Line Items]    
Price per share   $ 0.67
Options granted   290,000
Options exercised   266,668
Exercised shares price per share   $ 0.125
Stock Options One    
Statement [Line Items]    
Options exercised   1,670,000
Exercised shares price per share   $ 0.12
Stock Options Two    
Statement [Line Items]    
Options exercised   96,000
Exercised shares price per share   $ 0.105
Stock Options Three    
Statement [Line Items]    
Options exercised   1,000,000
Exercised shares price per share   $ 0.11
Subsequent Event    
Statement [Line Items]    
Description of Brenda Property The terms of the 5-year option to acquire 100% of the Brenda Property require annual payments of $400,000 with the option to purchase exercise price starting at $8 million if exercised in the first year, and increasing on an annual basis to $12 million in year five. The claims are subject to a 2% net smelter returns royalty of which 1% (or one-half) can be acquired for $5 million before commencement of commercial mining operations and $10 million after commencement of mining  
Subsequent Event | Amarc    
Statement [Line Items]    
Ownership interests in mineral claims 100.00%  

Amarc Res (QB) (USOTC:AXREF)
Historical Stock Chart
From Feb 2025 to Mar 2025 Click Here for more Amarc Res (QB) Charts.
Amarc Res (QB) (USOTC:AXREF)
Historical Stock Chart
From Mar 2024 to Mar 2025 Click Here for more Amarc Res (QB) Charts.