UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

FORM 10-Q

 

(Mark One)

 

       QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the Quarterly Period Ended October 31, 2024

 

       TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

 

For the transition period from            to            

 

Commission File Number 000-54851

 

DEFENSE TECHNOLOGIES INTERNATIONAL CORP.

(Exact name of registrant as specified in its charter)

 

Delaware

 

99-0363802

(State of Incorporation)

 

(I.R.S. Employer Identification Number)

      

6700 N. Linder Road, Ste. 156-361, Meridian, Idaho 83646

(Address of principal executive offices)

 

(800) 520-9485

(Registrant’s telephone number, including area code)

 

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes  ☒     No ☐ 

 

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes ☒  No  ☐

 

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company

 

Large accelerated filer

Accelerated filer

Non-accelerated filer

Smaller reporting company

 

 

Emerging Growth Company    

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐ 

 

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes     No  ☒    

 

As of December 23, 2024, there were 30,947,919 shares of the registrant’s common stock, 2,562,135 Series A preferred and 1,063,255 Series B preferred and 579 Series D preferred: $0.0001 par value, outstanding.

 

 

 

 

  

DEFENSE TECHNOLOGIES INTERNATIONAL CORP.

FORM 10-Q

 

FOR THE THREE AND SIX-MONTH PERIODS ENDED OCTOBER  31, 2024 AND 2023

TABLE OF CONTENTS

 

 

 

PART I — FINANCIAL INFORMATION

 

Page

 

 

 

 

 

 

 

Item 1.

 

Financial Statements:

 

 

 

 

 

 

 

 

 

 

Condensed Consolidated Balance Sheets as of October 31, 2024 (Unaudited) and April 30, 2024 (Audited)

 

 

3

 

 

 

Condensed Consolidated Statements of Operations for the Three and Six Month Periods Ended October 31, 2024 and 2023 (Unaudited)

 

 

4

 

 

 

Condensed Consolidated Statements of Stockholders Deficit for the Three and Six Months Ended October 31, 2024 and 2023 (Unaudited)

 

 

5

 

 

 

Condensed Consolidated Statements of Cash Flows for the Six Month Periods Ended October 31, 2024 and 2023 (Unaudited)

 

 

6

 

 

 

Notes to Condensed Consolidated Financial Statements

 

 

7

 

Item 2.

 

Management's Discussion and Analysis of Financial Condition and Results of Operations

 

 

15

 

Item 3.

 

Quantitative and Qualitative Disclosures about Market Risk

 

 

17

 

Item 4.

 

Controls and Procedures

 

 

17

 

 

 

PART II — OTHER INFORMATION

 

 

 

 

 

 

 

 

 

Item 1.

 

Legal Proceedings

 

 

18

 

Item 1A.

 

Risk Factors

 

 

18

 

Item 2

 

Unregistered Sales of Equity Securities and Use of Proceeds.

 

 

18

 

Item 3.

 

Defaults upon Senior Securities

 

 

18

 

Item 4.

 

Mine Safety Disclosure

 

 

18

 

Item 5.

 

Other Information

 

 

18

 

Item 6.

 

Exhibits

 

 

19

 

 

 

Signatures

 

 

20

 

 

 
2

Table of Contents

  

PART  I   —   FINANCIAL INFORMATION

 

Item 1. Financial Statements

 

Defense Technologies International Corp. and Subsidiary

Condensed Consolidated Balance Sheets

 

 

 

October  31, 2024

 

 

April 30, 2024

 

 

 

(Unaudited)

 

 

(Audited)

 

ASSETS

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

   Cash

 

$228

 

 

$171

 

   Inventory

 

 

7,599

 

 

 

7,599

 

   Total current assets

 

 

7,827

 

 

 

7,770

 

 

 

 

 

 

 

 

 

 

Total assets

 

$7,827

 

 

$7,770

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

   Accounts payable and accrued expense

 

$57,349

 

 

$386,003

 

   Accrued licenses agreement payable

 

 

-

 

 

 

87,500

 

   Accrued interest and fees payable

 

 

187,963

 

 

 

178,188

 

   Convertible notes payable, net of discount

 

 

279,085

 

 

 

279,085

 

   Derivative liabilities

 

 

29,754

 

 

 

37,211

 

   Payables – related parties

 

 

526,958

 

 

 

1,191,708

 

   Customer deposits

 

 

40,375

 

 

 

40,375

 

   Notes payable

 

 

70,042

 

 

 

20,042

 

   Note payable- related party

 

 

150,680

 

 

 

150,020

 

      Total current liabilities

 

 

1,342,206

 

 

 

2,370,132

 

 

 

 

 

 

 

 

 

 

      Total liabilities

 

 

1,342,206

 

 

 

2,370,132

 

 

 

 

 

 

 

 

 

 

Commitments and Contingencies

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Stockholders’ deficit:

 

 

 

 

 

 

 

 

   Preferred stock, $0.0001 par value; 20,000,000 shares authorized,

      Series A –  2,535,135 and 2,535,135 shares issued and outstanding, respectively

 

 

253

 

 

 

253

 

      Series B –1,063,255  and  1,860,636 shares issued and outstanding, respectively

 

 

106

 

 

 

186

 

      Series D – 579 and 600 shares issued and outstanding, respectively

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

   Common stock, $0.0001 par value; 600,000,000 shares authorized, 30,947,919 and 9,729,878 shares issued and outstanding, respectively

 

 

3,096

 

 

 

974

 

   Additional paid-in capital

 

 

16,181,447

 

 

 

15,067,580

 

   Accumulated deficit

 

 

(17,193,733)

 

 

(17,116,309)

         Total

 

 

(1,008,831)

 

 

(2,047,316)

    Non-controlling interest

 

 

(325,548)

 

 

(315,046)

   Total stockholders’ deficit

 

 

(1,334,379)

 

 

(2,362,362)

 

 

 

 

 

 

 

 

 

Total liabilities and stockholders’ deficit

 

$7,827

 

 

$7,770

 

 

See notes to condensed consolidated financial statements

 

 
3

Table of Contents

  

Defense Technologies International Corp. and Subsidiary

Condensed Consolidated Statements of Operations

As of October 31,

(Unaudited)

 

 

 

Three Months

 

 

Six Months

 

 

 

2024

 

 

2023

 

 

2024

 

 

2023

 

Revenue

 

$-

 

 

$49,012

 

 

$-

 

 

$49,012

 

  Cost of goods sold

 

 

-

 

 

 

(24,395)

 

 

-

 

 

 

(24,395)

  Gross margin

 

 

-

 

 

 

24,617

 

 

 

-

 

 

 

24,617

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Expenses:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Consulting

 

 

219,292

 

 

 

112,637

 

 

 

336,792

 

 

 

232,637

 

   Development

 

 

 

 

 

 

-

 

 

 

-

 

 

 

332

 

   General and administrative

 

 

146,773

 

 

 

55,573

 

 

 

192,790

 

 

 

75,989

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Total expenses

 

 

366,065

 

 

 

168,210

 

 

 

529,582

 

 

 

308,948

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Loss from operations

 

 

(366,065)

 

 

(143,593)

 

 

(529,582)

 

 

(284,331)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other income (expense):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Gain in debt settlement

 

 

723,065

 

 

 

-

 

 

 

723,065

 

 

 

-

 

   Gain (loss )on accounts payable

 

 

45,000

 

 

 

-

 

 

 

(250,000)

 

 

-

 

   Interest and other income (expense)

 

 

(7,096)

 

 

(7,189)

 

 

(14,154)

 

 

(14,559)

   Loan origination fee

 

 

-

 

 

 

-

 

 

 

(5,000)

 

 

-

 

   Loss on notes

 

 

-

 

 

 

-

 

 

 

(5,000)

 

 

-

 

   Gain (loss) on derivative liability

 

 

(709)

 

 

(28,980)

 

 

7,457

 

 

 

(16,756)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Total other income (expense)

 

 

760,260

 

 

 

(36,169)

 

 

456,368

 

 

 

(31,315)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes

 

 

394,195

 

 

 

(179,762)

 

 

(73,214)

 

 

(315,646)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Provision for income taxes

 

 

 

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) before non-controlling interest

 

 

394,195

 

 

 

(179,762)

 

 

(73,214)

 

 

(315,646)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non- controlling interest in net loss of the consolidated subsidiary

 

 

4,332

 

 

 

645

 

 

 

10,502

 

 

 

8,410

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributed to the Company

 

$398,527

 

 

$(179,117)

 

$(62,712)

 

$(307,236)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) per common share: Basic

 

$0.01

 

 

$(0.06)

 

$(0.00)

 

$(0.11)

Net income (loss) per common share; Diluted

 

$0.01

 

 

$(0.06)

 

$(0.00)

 

$(0.11)

Weighted average common shares outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   Basic  

 

 

30,947,919

 

 

 

3,214,074

 

 

 

29,243,883

 

 

 

2,709,309

 

Weighted average common shares outstanding: Diluted

 

 

66,931,819

 

 

 

3,214,074

 

 

 

29,243,883

 

 

 

2,709,309

 

 

See notes to condensed consolidated financial statements

 

 
4

Table of Contents

 

Condensed Consolidated Statements of Stockholders’ Deficit

For the Three and Six  Months Ended October 31, 2024 and 2023

 (Unaudited)

 

 

 

Preferred Stock

 

 

Common Stock

 

 

Additional

Paid-In

 

 

Accumulated

 

 

Non-Controlling

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Deficit

 

 

Interest

 

 

Deficit

 

Balance at April 30, 2023

 

 

4,839,616

 

 

 $

483

 

 

 

1,803,042

 

 

 $

181

 

 

 $

14,905,851

 

 

 $

(16,527,130)

 

 $

(299,035)

 

 $

(1,919,650)

Common stock issued for debt conversion

 

 

-

 

 

 

-

 

 

 

569,681

 

 

 

57

 

 

 

14,629

 

 

 

-

 

 

 

-

 

 

 

14,686

 

Common stock issued for cash

 

 

-

 

 

 

-

 

 

 

200,000

 

 

 

20

 

 

 

9,980

 

 

 

-

 

 

 

-

 

 

 

10,000

 

Common stock issued for preferred B share conversion

 

 

(7,208)

 

 

-

 

 

 

72,081

 

 

 

7

 

 

 

(15)

 

 

-

 

 

 

-

 

 

 

(8)

Common stock issued for D shares conversion

 

 

(3)

 

 

 

 

 

 

115,955

 

 

 

12

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

12

 

Derivative at conversion

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

19,354

 

 

 

-

 

 

 

-

 

 

 

19,354

 

Dividends on Series D preferred

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,356

 

 

 

(7,356)

 

 

-

 

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(127,474)

 

 

(9,055)

 

 

(136,529)

Balance at July 31, 2023

 

 

4,832,405

 

 

 

483

 

 

 

2,760,759

 

 

 

277

 

 

 

14,957,155

 

 

 

(16,661,960)

 

 

(308,090)

 

 

(2,012,135)

Common stock issued for debt conversion

 

 

-

 

 

 

-

 

 

 

543,898

 

 

 

54

 

 

 

8,275

 

 

 

-

 

 

 

-

 

 

 

8,329

 

Common stock issued for preferred B shares conversion

 

 

(41,750)

 

 

(4)

 

 

465,000

 

 

 

47

 

 

 

(45)

 

 

-

 

 

 

-

 

 

 

-

 

Series B shares issued for service

 

 

85,000

 

 

 

7

 

 

 

-

 

 

 

-

 

 

 

15,133

 

 

 

-

 

 

 

-

 

 

 

15,140

 

Derivative at conversion

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

21,819

 

 

 

-

 

 

 

-

 

 

 

21,819

 

Dividend on series D shares

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,356

 

 

 

(7,356)

 

 

-

 

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(179,762)

 

 

645

 

 

 

(179,117)

Balance at October 31, 2023

 

 

4,875,655

 

 

 

486

 

 

 

3,769,657

 

 

 

378

 

 

 

15,009,693

 

 

 

(16,849,078)

 

 

(307,445)

 

 

(2,145,964)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at April 30, 2024

 

 

4,396,363

 

 

 

439

 

 

 

9,729,878

 

 

 

974

 

 

 

15,067,580

 

 

 

(17,116,309)

 

 

(315,046)

 

 

(2,362,362)

Common stock issued for B preferred conversion

 

 

(1,068,686)

 

 

(107)

 

 

10,686,860

 

 

 

1,069

 

 

 

(962)

 

 

-

 

 

 

-

 

 

 

-

 

Common stock issued for D preferred conversion

 

 

(7)

 

 

-

 

 

 

431,181

 

 

 

43

 

 

 

(43)

 

 

 

 

 

 

-

 

 

 

-

 

Common stock issued for accrued expense – RP

 

 

-

 

 

 

-

 

 

 

10,000,000

 

 

 

1,000

 

 

 

694,000

 

 

 

-

 

 

 

-

 

 

 

695,000

 

Common stock issued for services

 

 

-

 

 

 

-

 

 

 

100,000

 

 

 

10

 

 

 

9,990

 

 

 

-

 

 

 

-

 

 

 

10,000

 

Dividends on series D preferred

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,356

 

 

 

(7,356)

 

 

-

 

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(461,239)

 

 

(6,170)

 

 

(467,409)

Balance at July 31, 2024

 

 

3,327,664

 

 

 

332

 

 

 

30,947,919

 

 

 

3,096

 

 

 

15,777,921

 

 

 

(17,584,904)

 

 

(321,216)

 

 

(2,124,771)

Series B shares issued for accrued expenses

 

 

191,314

 

 

 

19

 

 

 

-

 

 

 

-

 

 

 

789,313

 

 

 

-

 

 

 

-

 

 

 

789,332

 

Series B shares issued for accrued expenses-RP

 

 

79,991

 

 

 

8

 

 

 

-

 

 

 

-

 

 

 

329,922

 

 

 

-

 

 

 

-

 

 

 

329,930

 

Settlement on debt

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(723,065)

 

 

-

 

 

 

-

 

 

 

(723,065)

Dividends on series D preferred

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

7,356

 

 

 

(7,356)

 

 

-

 

 

 

-

 

Net loss

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

398,527

 

 

 

(4,332)

 

 

394,195

 

Balance at October 31, 2024

 

 

3,598,969

 

 

$359

 

 

 

30,947,919

 

 

$3,096

 

 

$16,181,447

 

 

$(17,193,733)

 

$(325,548)

 

$(1,334,379)

 

See notes to condensed consolidated financial statements

 

 
5

Table of Contents

  

Defense Technologies International Corp and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Six Months Ended October 31,

 

 

 

2024

 

 

2023

 

Cash flows from operating activities:

 

 

 

 

 

 

   Net loss

 

$(73,214)

 

$(315,646)

   Adjustments to reconcile net income (loss) to net cash

      provided by (used in) operating activities:

 

 

 

 

 

 

 

 

        Stock issued for service

 

 

10,000

 

 

 

-

 

        Preferred shares issued for service

 

 

-

 

 

 

15,140

 

        (Gain) loss on derivative liability

 

 

(7,457)

 

 

16,756

 

         Loss on notes

 

 

10,000

 

 

 

-

 

         Gain on debt extinguishment 

 

 

(428,065)

 

 

-

 

      Change in operating assets and liabilities:

 

 

 

 

 

 

 

 

         (Increase) decrease in accounts receivable

 

 

-

 

 

 

(31,224)

         (Increase) decrease in inventory

 

 

-

 

 

 

26,903

 

         Increase (decrease) in accounts payable and accrued expenses

 

 

382,953

 

 

 

109,070

 

         Customer deposits

 

 

-

 

 

 

10,000

 

         Increase in payables – related parties

 

 

65,180

 

 

 

145,099

 

   Net cash provided by (used in) operating activities

 

 

(40,603)

 

 

(23,902)

 

 

 

 

 

 

 

 

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

  Proceeds from notes payable- related party

 

 

933

 

 

 

1,400

 

  Proceeds from notes payable

 

 

40,000

 

 

 

-

 

  Repayment of notes payable

 

 

(273)

 

 

(5,500)

  Proceeds from convertible notes

 

 

-

 

 

 

20,000

 

  Proceeds from common stock for cash

 

 

-

 

 

 

10,000

 

Net cash provided by financing activities

 

 

40,660

 

 

 

25,900

 

 

 

 

 

 

 

 

 

 

Net increase (decrease) in cash

 

 

57

 

 

 

1,998

 

Cash at beginning of period

 

 

171

 

 

 

804

 

Cash at end of period

 

$228

 

 

$2,802

 

 

 

 

 

 

 

 

 

 

Supplement Disclosures

 

 

 

 

 

 

 

 

  Interest Paid

 

 

 

 

 

 

-

 

  Income tax Paid

 

 

 

 

 

 

-

 

 

 

 

 

 

 

 

 

 

Noncash financing and investing activities

 

 

 

 

 

 

 

 

   Retirement of derivative at debt conversion

 

$-

 

 

$41,173

 

   Interest accrued on preferred shares

 

$14,712

 

 

$14,712

 

   Common stock issued for convertible debt

 

$-

 

 

$21,809

 

   Common stock issued for conversion of Series A preferred

 

$400,000

 

 

$-

 

   Series B preferred issued for notes payable and accrued interest

 

$-

 

 

$-

 

   Series B preferred issued for accrued expense

 

$789,332

 

 

$-

 

   Series B preferred issued for accrued expense – relate parties

 

$331,992

 

 

$-

 

 

See notes to condensed consolidated financial statements

 

 
6

Table of Contents

  

Defense Technologies International Corp. and Subsidiary

Notes to Condensed Consolidated Financial Statements

As of October 31, 2024

(Unaudited)

 

NOTE – 1: BASIS OF PRESENTATION AND ORGANIZATION

 

Defense Technologies International Corp. (the "Company ") was incorporated in the State of Delaware on May 27, 1998.  Effective June 15, 2016, the Company changed its name to Defense Technologies International Corp. from Canyon Gold Corp. to more fully represent the Company's expansion goals into the advanced technology sector.

 

On October 19, 2016, the Company entered into a Definitive Agreement with Controlled Capture Systems, LLC (“CCS”), representing the inventor of the technology and assets previously acquired by DTC, that included a new exclusive Patent License Agreement and Independent Contractor agreement.  Under the license agreement with CCS, the Company acquired the world-wide exclusive rights and privileges to the CCS security technology, patents, products and improvements.  The Company agreed to pay CCS an initial licensing fee of $25,000 and to pay ongoing royalties as defined in the Definitive Agreement. On May 30, 2018, the Company and Control Capture Systems, LLC amended their license agreement as follows (1) Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter (2) All payment will be in US dollars or stock of the Company and its subsidiary. The value of the stock will be a discount to the market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive (3) Invoices for parts and materials will be billed separate of the license fees noted above.

 

Effective January 12, 2017, Passive Security Scan, Inc. ("PSSI") was incorporated in the state of Utah as subsidiary controlled by the Company.  The Company transferred to PSSI its exclusive world-wide license to the defense, detection and security protection products previously acquired by the Company.  The Company currently owns 76.28% of PSSI with 23.72% acquired by several individuals and entities.  The Company’s unique technology works precisely to specifications as required by our technology and as confirmed in the market. All sales and marketing activities will be executed through PSSI.

 

On June 28, 2022 the Company’s common shares were reversed with each shareholder receiving one share of common stock for each 500 shares held before the reverse split. The number of shares throughout  the disclosure have been retrospectively adjusted to represent the number of shares after the reverse split.

 

Basis of Presentation

 

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States.  The Company’s fiscal year end is April 30.

 

The interim condensed consolidated financial statements have been prepared without audit in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Securities and Exchange Commission (“SEC”) Form 10-Q. They do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended April 30, 2024 included in its Annual Report on Form 10-K filed with the SEC.

 

The interim condensed consolidated financial statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments that, in the opinion of management, are necessary to present fairly the Company’s consolidated financial position as of October 31, 2024, the consolidated results of its operations and its consolidated cash flows for the six months ended October 31, 2024 and 2023.  The results of operations for any interim period are not necessarily indicative of the results expected for the full fiscal year.

 

 
7

Table of Contents

 

Consolidation and Non-Controlling Interest

 

These consolidated financial statements include the accounts of the Company, and its majority-owned subsidiary, PSSI, from its formation on January 12, 2017 to date.  All inter-company transactions and balances have been eliminated.

 

Inventory

 

Inventories are stated at the lower of cost using the first-in, first-out (FIFO) cost method of accounting. Inventories as of October 31, 2024 consist of parts used in assembly of the units being sold plus work in progress and finished goods. As of October 31, 2024 and April 30, 2024 the value of the inventory was $7,599.  

 

Equipment

 

Equipment is carried at the cost of acquisition and depreciated over the estimated useful lives of the assets. Costs associated with repair and maintenance is expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency of our property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Impairment of Long-Lived Assets

 

We continually monitor events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, we assess the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows.  If the total of the future cash flows is less than the carrying amount of those assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets.  Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.

 

Net Income (Loss) per Common Share

 

Basic net income or loss per common share is calculated by dividing the Company’s net income or loss by the weighted average number of common shares outstanding during the period. Diluted net income or loss per common share is calculated by dividing the Company’s net income or loss by sum of the weighted average number of common shares outstanding and the dilutive potential common share equivalents then outstanding. Potential dilutive common share equivalents consist of shares issuable upon exercise of outstanding stock options and warrants, using the treasury stock method and the average market price per share during the period, and conversion of convertible debt, using the if converted method. As of October 31, 2024, the Company had potential shares issuable under convertible preferred shares and convertible debt for a total of 35,983,900.

 

Recent Accounting Pronouncements

 

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU) No 2020-06 Debt with Conversion and Other Options (Subtopic 470-20) and Derivative and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40), Accounting for Convertible Instruments and Contract’s in an Entity’s own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU simplifies the diluted net income per share calculation in certain areas.  The ASU is effective for annual and interim periods has been amended for small businesses to  beginning after December 15, 2023 as early adoption was permitted for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years. The Company evaluated  there is no impact this new guidance will have on its financial statements.

 

 
8

Table of Contents

  

NOTE – 2: GOING CONCERN

 

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to a going concern. Through October 31, 2024, the Company had no revenues, has accumulated deficit of $17,193,733 and a working capital deficit of $1,334,379 and expects to incur further losses in the development of its business. The Company has not yet established an ongoing source of revenue sufficient to cover operating costs, which raises substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustment that might result from the outcome of this uncertainty.

 

Management plans to continue to provide for the Company's capital needs during the year ending April 30, 2025 by issuing debt and equity securities and by the continued support of its related parties. The condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.

 

NOTE – 3: INVESTMENTS

 

Effective January 12, 2017, Passive Security Scan, Inc. ("PSSI") was incorporated in the state of Utah as subsidiary controlled by the Company. The Company transferred to PSSI its exclusive world-wide license to the defense, detection and protection security products previously acquired by the Company for 17,500 shares of PSSI valued at $378,600 for 76.28% of PSSI. The balance of PSSI was acquired by four individuals and entities. The Company plans to continue the development of the technology and conduct all sales and marketing activities in PSSI. The investment was impaired as of April 30, 2019.

 

NOTE – 4:  RELATED PARTY TRANSACTIONS

 

Management and administrative services are currently compensated as per a Service Agreement between the Company and its Chief Executive Officer and Director executed on April 25, 2016 and a Service Agreement with the subsidiary PSSI executed on January 12, 2017, a Service Agreement between the Company and a Director executed on May 20, 2016, and an Administration Agreement with a related party executed on March 15, 2011 and renewed on May 1, 2017 and renewed in August 21, 2020 plus the assumption of a Service Agreement with the subsidiary PSSI assumed on January 12, 2017 and renewed on August 21, 2020, whereby the fee is based on services provided and invoiced by the related parties on a monthly basis and the fees are paid in cash when possible or with common stock.  The Company also, from time to time, has some of its expenses paid by related parties with the intent to repay. These types of transactions, when incurred, result in payables to related parties in the Company’s consolidated financial statements as a necessary part of funding the Company’s operations.

 

 
9

Table of Contents

 

On May 1, 2022, the Company entered into a loan agreement with EMAC Handels AG for short term loans up to $100,000. The loans bear interest at 6% per annum. As of October 31, 2024, the outstanding balance on the loan agreement was $150,080 plus accrued interest.

 

During the six months ending October 31, 2023, the Company issued 85,000 series B preferred shares to a related party with a value of $15,140.

 

During the six months ending October 31, 2024 the Company issued 10,686,860 shares of common  stock for the conversion of 1,068,686 of Series B preferred shares.

 

During the six months ending October 31, 2024 the Company issued 10,000,000 shares with an aggregate value of $695,000 for the payment of related party debt. As part of the conversion the Company recognized a loss on notes of $295,000.

 

During the six months ending October 31, 2024 the Company issued 79,991 shares of series B preferred with a value of $329,930 to 2 related parties for accrued liabilities. The transaction resulted in a gain on debt settlement which was recorded as paid in capital.

 

As of October 31, 2024 and April 30, 2024, the Company had payable balances due to related parties totaling $526,958 and  $1,191,708, respectively.

 

NOTE – 5:  NOTES PAYABLE

 

On March 5, 2018, the Company subsidiary PSSI entered into a note agreement with Premium Marketing Associates, LLC for $25,000. The funds were designated for use in a marketing agreement with the Edward Fitzgerald Group for raising funds for PSSI. The note was to be repaid from investment funds generated by the Fitzgerald group plus 15% of the funds generated are paid to the investor.

 

On July 18, 2018, the Company entered into a promissory note of $114,226.26 with interest rate of 8% per annum with Haynie & Company the Company’s former auditors. Under the terms of the agreement commencing August 15, 2018 the Company is to pay Haynie $5,000 per month. In addition, the Company shall pay the noteholder 20% of any funding event of private or public equity. On July 11, 2022, the Company negotiated a settlement of $37,500 with an initial payment of $30,000 and the balance due of $7,500 thirty days after the initial payment. As of October 31, 2024 $7,500 had not been paid leaving the balance due on the note of $20,042.

 

On May 1, 2022, the Company entered into a loan agreement with EMAC Handels AG for short term loans up to $100,000.  The loans bear interest at 6% per annum.  As of October 31, 2024, the outstanding balance on the loan agreement was $150,680 plus accrued interest.

 

On July 11, 2024 the Company issued a promissory note for $50,000, The note matures in one year from issuance and bears interest at 10% per annum.  The note has an initial discount of $10,000 and is not convertible.

 

As of October 31, 2024 and April 30, 2024 the outstanding balances of notes payable was $220,772 and $170,062, respectively.

 

NOTE – 6:  CONVERTIBLE DEBT

 

On March 10, 2016, the Company entered into a convertible promissory note for $17,000 with ACM Services GmbH, which bears interest at an annual rate of 6% and is convertible into shares of the Company’s common stock at $0.05 per share.  The Company recorded a debt discount and a beneficial conversion feature of $17,000 at the inception of the note. As of October 31, 2024 the balance of the notes was $7,000 plus interest.

 

On August 3, 2016, the Company entered into a convertible promissory note with an institutional investor for $25,000, which bears interest at an annual rate of 12% and matures on February 4, 2017.  The note holder has the right, after a period of 180 days of the note, to convert the note and accrued interest into shares of the common stock of the Company at a discounted price per share equal to 50% to 65% of the market price of the Company’s common stock, depending upon the stock’s liquidity as determined by the note holder’s broker. On March 20, 2017, the lender converted $12,500 principal into 1,000,000 shares of the Company’s common stock.  As of October 31, 2024 the note has a balance of $12,500 plus interest and is currently in default.

 

 
10

Table of Contents

 

On October 4, 2018, the Company entered into an agreement with RAB Investments AG to consolidate all RAB outstanding notes issued by the Company prior to October 31, 2018. Under the terms of the agreement the Company agreed to accept a six percent interest to be calculated on all the notes since their inception. The agreement resulted in a new note for $330,626 which included the additional interest and retired the original notes. As of October 31, 2024, the outstanding balance was $259,585 plus accrued interest.

 

On March 10, 2022, the Company issued 657,895 shares of series A preferred with a value of $ 25,000 for payment against the convertible note. As of October 31, 2024, and April 30, 2024, the outstanding balance of the note were $259,585 plus interest.

 

During the six months ended October 31, 2023 the Company issued 1,113,579 shares of common stock with a value of $23,016 for the conversion of debt.

 

During the six months ending October 31, 2024 the Company issued 10,000,000 with a value of $695,000 for the payment of related party debt. As part of the conversion the Company recognized a loss on notes of $295,000.

 

As of October 31, 2024, and April 30, 2024, the convertible debt outstanding, net of discount, was $279,085.

 

NOTE – 7:  FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES

 

As defined in (Financial Accounting Standards Board ASC 820), fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilized the market data of similar entities in its industry or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. FASB ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

 

The three levels of the fair value hierarchy are as follows:

 

Level 1    –       Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.

 

Level 2     -       Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date and includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.

 

Level 3     –       Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

 

 
11

Table of Contents

 

As of October 31, 2024, the Company believes the amounts reported for cash, payables, accrued liabilities and amounts due to related parties approximate their fair values due to the nature or duration of these instruments. 

 

The following table represents the change in the fair value of the derivative liabilities during the six months ended October 31, 2024:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Balance at April 30, 2024

 

$-

 

 

$-

 

 

$37,211

 

Change in fair value of derivative liability

 

 

-

 

 

 

-

 

 

 

(7,457)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at October 31, 2024

 

$-

 

 

$-

 

 

$29,754

 

 

The estimated fair value of the derivative liabilities at October 31, 2024 was calculated using the Binomial Lattice pricing model with the following assumptions:

 

Risk-free interest rate

 

 

5.00%

Expected life in years

 

 

0.10

 

Dividend yield

 

 

0%

Expected volatility

 

 

251.00%

 

NOTE – 8: EQUITY

 

Common Stock

 

On April 26, 2022, the Company filed an amendment to the Articles of Incorporation increasing the authorized shares of common stock to 600,000,000 with a par value of $0.0001 and the total number of preferred shares at 20,000,000, par value $0.0001.

 

During the six months ended October 31, 2023, the Company issued 200,000 shares of common stock with a value of $10,000 for cash.

 

During the six months ending October 31, 2023, the Company issued 537,081 shares of common stock for the conversion of 53,708 shares of preferred stock.

 

During the six months ended October 31, 2023, the Company issued 1,113,579 shares of common stock with a value of $23,016 for the conversion of debt.

 

During the six months ending October 31, 2024 the Company issued 10,686,860 shares of common  stock for the conversion of 1,068,686 of Series B preferred shares.

 

During the six months ending October 31, 2024 the Company issued 100,000 shares of common stock with a value of $10,000 for the payment of consulting fees.

 

During the six months ending October 31, 2024 the Company issued 431,181 shares of common stock  for the conversion of 7 shares of series D preferred shares.

 

During the six months ending October 31, 2024 the Company issued 10,000,000 shares with an aggregate value of $695,000 for the payment of related party debt. As part of the conversion the Company recognized a loss on notes of $295,000.

 

 
12

Table of Contents

 

Preferred Stock

 

The Company has 20,000,000 shares of $0.0001 par value preferred stock authorized and has designated a Series A preferred stock, a Series B preferred stock, a series C preferred stock and a series D preferred stock. The Company has authorized 5,000,000 series A and B shares each plus 1,500,000 each of series C and D  preferred shares  Each share of the Series A preferred stock is convertible into ten common shares and carries voting rights on the basis of 100 votes per share.  Each share of the Series B preferred stock is convertible into ten common shares and carries no voting rights. Each of the Series C preferred shares are non-voting and are convertible to common stock as a “Blank Check” designation with terms and conditions as set by the board of directors. Each of the series D preferred shares are non-voting and may be converted into common shares as a Blank Check” designation with the terms and conditions as set forth  by the board of directors

 

On April 26, 2022, the Company filed an amendment to the Articles of Incorporation increasing the authorized shares of common stock to 600,000,000 with a par value of $0.0001 and the total number of preferred shares at 20,000,000, par value $0.0001.

 

During the six months ending October 31, 2023, the Company issued 537,081 shares of common stock for the conversion of 53,708 shares of preferred stock.

 

During the six months ending October 31, 2024 the Company issued 10,686,860 shares of common  stock for the conversion of 1,068,686 of Series B preferred shares.

 

During the six months ending October 31, 2024 the Company issued 191,314 shares of series B preferred shares  to settle $789,332 for accrued payables. The result of this issuance was a gain on debt of approximately $723,065.

 

During the six months ending October 31, 2024 the Company issued 79,991 shares of series B for settling $329,930 of  accrued payables due to related parties.

 

As of October 31, 2024 the Company has 3,598,969 shares of preferred stock consisting of; 2,535,135 Series A shares, 1,063,255 Series B shares and 579 Series D preferred share issued and outstanding. The conversion price for the 579 series D shares issued is $0.50 or 80% of the lowest trading price 20 days prior to conversion,

 

NOTE – 9:  COMMITMENTS AND CONTINGENCIES

 

The Company has the following material commitments as of October 31, 2024:

 

a)  

Administration Agreement with EMAC Handel’s AG, renewed effective May 1, 2017 for a period of three years and amended May 1, 2021. Monthly fee for administration services of $7,500, office rent of $250 and office supplies of $125. Extraordinary expenses are invoiced by EMAC on a quarterly basis. The fee may be paid in cash and or with common stock.

 

b)  

Service Agreement signed April 25, 2016 with Merrill W. Moses, President, Director and CEO, for services of $7,500 per month beginning May 2016 and the issuance of 233 restricted common shares of the Company. The fees may be paid in cash and or with common stock.

 

c)  

Administration and Management Agreement of PSSI signed January 12, 2017 with EMAC Handel Investments AG, for general fees of $7,500 per month, office rent of $250 and telephone of $125 beginning January 2017 and amended May 1, 2021, the issuance of 2,000 common shares of PSSI and a 12% royalty calculated on defines sales revenues payable within 10 days after the monthly sales.

 

d)  

Service Agreement of PSSI signed January 12, 2017 with Merrill W. Moses, President, Director and CEO, for services of $2,500 per month beginning February 2017 and the issuance of 333 common shares of PSSI.

 

e)  

Business Development and Consulting Agreement of PSSI signed January 15, 2017 with WSMG Advisors, Inc., for finder’s fees of 10% of funding raised for PSSI and the issuance of 1,000 common shares of PSSI.

 

 
13

Table of Contents

 

On May 30, 2018, the Company and Control Capture Systems, LLC amended their license agreement as follows.

 

 

·

Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter.

 

 

 

 

·

All payment will be in US dollars or stock of the Company and or its subsidiary. The value of the stock will be a discount to market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive.

 

 

 

 

·

Invoices for parts and materials will be billed separate of the license fees noted above.

 

NOTE – 10:  SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events to determine events occurring after October 31, 2024 through the filing of this report that would have a material impact on the Company’s financial results or require disclosure other than those noted above.

 

 
14

Table of Contents

 

Item 2. Management's Discussion and Analysis of Financial Condition and Results of Operations

 

Overview

 

The following information should be read in conjunction with the condensed consolidated financial statements and notes thereto appearing elsewhere in this Form 10-Q. 

 

Defense Technologies International Corp. (the "Company ") was incorporated in the State of Delaware on May 27, 1998.  Effective June 15, 2016, the Company changed its name to Defense Technologies International Corp. from Canyon Gold Corp. to more fully represent the Company's expansion goals into the advanced technology sector.

 

On October 19, 2016, the Company entered into a Definitive Agreement with Controlled Capture Systems, LLC (“CCS”), representing the inventor of the technology and assets previously acquired by DTC, that included a new exclusive Patent License Agreement and Independent Contractor agreement.  Under the license agreement with CCS, the Company acquired the world-wide exclusive rights and privileges to the CCS security technology, patents, products, and improvements.  The Company agreed to pay CCS an initial licensing fee of $25,000 and to pay ongoing royalties as defined in the Definitive Agreement.

 

On May 30, 2018, the Company and Control Capture Systems, LLC amended their license agreement as follows (1) Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter (2) All payment will be in US dollars or stock of the Company and or its subsidiary. The value of the stock will be a discount to market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive.

 

Effective January 12, 2017, Passive Security Scan, Inc. ("PSSI") was incorporated in the state of Utah as subsidiary controlled by the Company. The Company transferred to PSSI its exclusive world-wide license to the defense, detection and security protection products previously acquired by the Company. The Company owns 79.8% of PSSI with 20.2% acquired by several individuals and entities. The Company plans to continue the development of the technology. All sales and marketing activities are through PSSI.

 

The extent to which the COVID-19 pandemic may directly or indirectly impact our business, financial condition, and results of operations is highly uncertain and subject to change. We considered the potential impact of the COVID-19 pandemic on our estimates and assumptions and there was not a material impact to our consolidated financial statements as of and for the six months ended October 31, 2024.

 

The Company’s security products are licensed from CCS and developed by the company designed for personal and collateral protection. Products derived from this technology are intended to provide passive security scanning units for either walk-through or hand-held use to improve security for schools and other public facilities. Passive Portal units use electromagnets and do not emit anything (such as x-rays) through the subject. We have also completed a prototype with optional “Digital Imaging,” which will give the user of the scanner the ability to recall the entire traffic passing through the scanner at any time thereafter.

  

As of May 19, 2020, the Company added an IR Camera for detection of elevated body temperatures and is presently offering these products: 

 

●    PASSIVE PORTAL – Screens for Weapons only;

●    PASSIVE PORTAL with EBT – Screens for Weapons and elevated body temperature;

●    EBT Station – Screens for elevated body temperature only.

 

Forward Looking and Cautionary Statements

 

This report contains forward-looking statements relating to future events or our future financial performance.  In some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “continue,” or similar terms, variations of such terms or the negative of such terms. These statements are only predictions and involve known and unknown risks, uncertainties and other factors. Although forward-looking statements, and any assumptions upon which they are based, are made in good faith and reflect our current judgment, actual results could differ materially from those anticipated in such statements. Except as required by applicable law, including the securities laws of the United States, we do not intend to update any of the forward-looking statements to conform these statements to actual results.

 

 
15

Table of Contents

 

Results of Operations

 

During the three and six-months ending October 31, 2024, the Company did not receive any revenue.

 

Our operating expenses for the three  and six months ended October 31, 2024 was $366,065 and $529,582 compared to $143,593 and $284,331 for the same periods in 2023. The increase was due primarily to higher consulting costs, which were $219,292 and $336,792 for the three and six months along with higher general and administrative costs of $146,773 and $192,790 for the three and six-months periods ending October 31, 2024 compared to general and administrative costs of $55,573 and $75,989 for the three- and six-month periods ended October 31, 2023.

 

Interest expenses incurred in the three and six months periods ended October  31, 2024 was $7,096 and $14,154 compared to interest expense of $7,189 and$14,559 for the same periods in 2023.  A loan origination fee of $5,000, loss on notes of $5,000 and loss on accounts payable of $250,000 was incurred during the six months ended October 31, 2024.

 

Change in derivative liability resulted in a change of  $709 and $7,457 for the three and six months period ended October 31, 2024, compared to a loss of $28,980 and $16,756 for the same period in 2023  We estimate the fair value of the derivative for the conversion feature of our convertible notes payable using the American Binominal Lattice pricing model at the inception of the debt, at the date of conversions to equity, cash payments and at reporting date, recording a derivative liability, debt discount and a gain or loss on change in derivative liability as applicable.  These estimates are based on multiple inputs, including the market price of our stock, interest rates, our stock price volatility, and variable conversion prices based on market prices as defined in the respective loan agreements. These inputs are subject to significant changes from period to period; therefore, the estimated fair value of the derivative liability will fluctuate from period to period and the fluctuation may be material.

 

Total other income and expense for the three and six months periods ended October 31, 2024 was other income of $760,260 and  $456,368 compared to  other expense of $36,169 and $31,315 for the same periods  in 2023.

 

Net loss before non-controlling interest for the three and six month periods ended October 31, 2024 were a net income of $394,195 and net loss of $73,214 compared net loss of $179,762 and $315,646 for the same periods in 2023. After adjusting for our consolidated subsidiary, net loss and net income for the three and six month periods ended October 31, 2024 were net income of $398,527 and net loss of $62,712 compared to a net loss of $179,117 and $307,236 for the same periods in 2023.

  

Liquidity and Capital Resources

 

At October 31, 2024 the Company had total current assets of $7,827 and total current liabilities of $1,342,206 resulting in a working capital deficit of $1,334,379. Included in our current liabilities and working capital deficit at October 31, 2024 are derivative liabilities totaling $29,754 related to the conversion features of certain of our convertible notes payable, convertible notes of $279,085, net of discount, payables due related parties of $526,958, accounts payable and accrued expense of $57,349 and notes payables of $220,722. We anticipate that in the short term, operating funds will continue to be provided by related parties and other lenders.

 

During the six months ended October 31, 2024, net cash used in operating activities was $40,603 compared to cash used of $23,902 in the same period in 2023. Net cash used in the six month period in 2024 consisted of net loss of $73,214, change in payables to related parties of $65,180, increase in accounts payable of $382,953 and gain on debt extinguishment of $428,065.

 

During the six months ended October 31, 2024, net cash provided by financing activities was $40,660 consisting of a note payable net of $40,000 and note to related party net of repayment of $660.  We have had no revenue and paid expenses and costs with proceeds from the issuance of securities as well as by loans from investor, stockholders and other related parties.

 

 
16

Table of Contents

 

Our immediate goal is to provide funding for the completion of the production of Offender Alert Passive Scan licensed from CCS. The Offender Alert Passive Scan is an advanced passive scanning system for detecting and identifying concealed threats.

 

We believe a related party and other lenders will provide sufficient funds to carry on general operations in the near term and fund DTC’s production and sales.  We expect to raise additional funds from the sale of securities, stockholder loans and convertible debt.  However, we may not be successful in our efforts to obtain financing to carry out our business plan.

 

See the notes to our condensed consolidated financial statements for a discussion of recently issued accounting pronouncements that we have either implemented or that may have a material future impact on our financial position or results of operations.

 

Off-Balance Sheet Arrangements

 

We have no off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on our financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.

 

Item 3. Quantitative and Qualitative Disclosures About Market Risk.

 

This item is not required for a smaller reporting company.

 

Item 4. Controls and Procedures.

 

Evaluation of Disclosure Controls and Procedures. As of the end of the period covered by this report, we conducted an evaluation, under the supervision and with the participation of our management including our principal executive officer and principal financial officer, of the effectiveness of the design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934) (“Exchange Act”). Based on this evaluation, the principal executive officer and principal financial officer concluded that, as of the end of the period covered by this report, our disclosure controls and procedures were not effective in ensuring that information required to be disclosed by us in the reports that we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in applicable rules and forms and that such information is accumulated and communicated to our management, including our principal executive officer and principal financial officer, in a manner that allows timely decisions regarding required disclosures.

  

We operate with a limited number of accounting and financial personnel. Although we retain the services of an experienced certified public accountant, we have been unable to implement proper segregation of duties over certain accounting and financial reporting processes, including timely and proper documentation of material transactions and agreements. We believe these control deficiencies represent material weaknesses in internal control over financial reporting.

 

Despite the material weaknesses in financial reporting noted above, we believe that our consolidated financial statements included in this report fairly present our financial position, results of operations and cash flows as of and for the periods presented in all material respects.

 

Changes in Internal Control over Financial Reporting. There was no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) during our most recently completed fiscal quarter that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.

 

 
17

Table of Contents

  

PART II — OTHER INFORMATION

 

Item 1. Legal Proceedings

 

There are no material pending legal proceedings to which we are a party or to which any of our property is subject and, to the best of our knowledge, no such actions against us are contemplated or threatened.

 

Item 1A. Risk Factors

 

This item is not required for a smaller reporting company.

 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

During the six months ending October 31, 2024 the Company issued 10,686,860 shares of common  stock for the conversion of 1,068,686 of Series B preferred shares.

 

During the six months ending October 31, 2024 the Company issued 100,000 shares of common stock with a value of $10,000 for the payment of consulting fees.

 

During the six months ending October 31, 2024 the Company issued 431,181 shares of common stock for the conversion of 7 shares of series D preferred shares.

 

During the six months ending October 31, 2024 the Company issued 10,000,000 shares with an aggregate value of $695,000 for the payment of related party debt. As part of the conversion the Company recognized a loss on notes of $295,000.

 

During the six months ending October 31, 2024 the Company issued 191,314 shares of series B preferred shares  to settle $789,332 for accrued payables. The result of this issuance was a gain on debt of approximately $723,065.

 

During the six months ending October 31, 2024 the Company issued 79,991 shares of series B for settling $329,930 of  accrued payables due to related parties.

 

Item 3. Defaults Upon Senior Securities

 

This item is not applicable.

 

Item 4. Mine Safety Disclosure

 

This item is not applicable.

 

Item 5. Other Information

 

Not applicable

 

 
18

Table of Contents

 

Item 6. Exhibits

 

The following exhibits are filed as part of this report:

 

Exhibit No.

 

Description of Exhibit

31.1

 

Section 302 Certification of Chief Executive Officer and Chief Financial Officer

32.1

 

Section 1350 Certification of Chief Executive Officer and Chief Financial Officer

101 INS*

 

Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)

101SCH*

 

Inline XBRL Taxonomy Extension Schema

101 CAL*

 

Inline XBRL Taxonomy Extension Calculation Linkbase

101 DEF*

 

Inline XBRL Taxonomy Extension Definition Linkbase

101 LAB*

 

Inline XBRL Taxonomy Extension Label Linkbase

101 PRE*

 

Inline XBRL Taxonomy Extension Presentation Linkbase

104

 

Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)

 

* The XBRL related information in Exhibit 101 shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, or otherwise subject to liability of that section and shall not be incorporated by reference into any filing or other document pursuant to the Securities Exchange Act of 1933, as amended, except as shall be expressly set forth by specific reference in such filing or document.

 

 
19

Table of Contents

 

SIGNATURES

 

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 

 

 

DEFENSE TECHNOLOGIES INTERNATIONAL CORP.

    
Date: December 23, 2024By:/s/ MERRILL W. MOSES

 

 

Merrill W. Moses

Chief Executive Officer

 
  Acting Chief Financial Officer 

 

 
20

 

nullnullv3.24.4
Cover - shares
6 Months Ended
Oct. 31, 2024
Dec. 23, 2024
Cover [Abstract]    
Entity Registrant Name DEFENSE TECHNOLOGIES INTERNATIONAL CORP.  
Entity Central Index Key 0001533357  
Document Type 10-Q  
Amendment Flag false  
Current Fiscal Year End Date --04-30  
Entity Small Business true  
Entity Shell Company false  
Entity Emerging Growth Company false  
Entity Current Reporting Status Yes  
Document Period End Date Oct. 31, 2024  
Entity Filer Category Non-accelerated Filer  
Document Fiscal Period Focus Q2  
Document Fiscal Year Focus 2025  
Entity Common Stock Shares Outstanding   30,947,919
Entity File Number 000-54851  
Entity Incorporation State Country Code DE  
Entity Tax Identification Number 99-0363802  
Entity Address Address Line 1 6700 N. Linder Road  
Entity Address Address Line 2 Ste. 156-361  
Entity Address City Or Town Meridian  
Entity Address State Or Province ID  
Entity Address Postal Zip Code 83646  
City Area Code 800  
Local Phone Number 520-9485  
Document Quarterly Report true  
Document Transition Report false  
Entity Interactive Data Current Yes  
v3.24.4
Condensed Consolidated Balance Sheets - USD ($)
Oct. 31, 2024
Apr. 30, 2024
Current assets:    
Cash $ 228 $ 171
Inventory 7,599 7,599
Total current assets 7,827 7,770
Total assets 7,827 7,770
Current liabilities:    
Accounts payable and accrued expense 57,349 386,003
Accrued licenses agreement payable 0 87,500
Accrued interest and fees payable 187,963 178,188
Convertible notes payable, net of discount 279,085 279,085
Derivative liabilities 29,754 37,211
Payables - related parties 526,958 1,191,708
Customer deposits 40,375 40,375
Notes payable 70,042 20,042
Note payable- related party 150,680 150,020
Total current liabilities 1,342,206 2,370,132
Total liabilities 1,342,206 2,370,132
Commitments and Contingencies 0 0
Stockholders' deficit:    
Common stock, $0.0001 par value; 600,000,000 shares authorized, 30,947,919 and 9,729,878 shares issued and outstanding, respectively 3,096 974
Additional paid-in capital 16,181,447 15,067,580
Accumulated deficit (17,193,733) (17,116,309)
Total (1,008,831) (2,047,316)
Non-controlling interest (325,548) (315,046)
Total stockholders' deficit (1,334,379) (2,362,362)
Total liabilities and stockholders' deficit 7,827 7,770
Series A Preferred Stock [Member]    
Stockholders' deficit:    
Preferred stock, value 253 253
Series B Preferred Stock [Member]    
Stockholders' deficit:    
Preferred stock, value 106 186
Series D Preferred Stock [Member]    
Stockholders' deficit:    
Preferred stock, value $ 0 $ 0
v3.24.4
Condensed Consolidated Balance Sheets (Parenthetical) - $ / shares
Oct. 31, 2024
Apr. 30, 2024
Preferred Stock, Par or Stated Value Per Share $ 0.0001  
Preferred Stock, Shares Authorized 20,000,000  
Preferred Stock, Shares Issued 3,598,969  
Common Stock, Par or Stated Value Per Share $ 0.0001 $ 0.0001
Common Stock, Shares Authorized 600,000,000 600,000,000
Common Stock, Shares, Issued 30,947,919 9,729,878
Common Stock, Shares, Outstanding 30,947,919 9,729,878
Series A Preferred Stock [Member]    
Preferred Stock, Par or Stated Value Per Share $ 0.0001 $ 0.0001
Preferred Stock, Shares Authorized 20,000,000 20,000,000
Preferred Stock, Shares Issued 2,535,135 2,535,135
Preferred Stock, Shares Outstanding 2,535,135 2,535,135
Series B Preferred Stock [Member]    
Preferred Stock, Shares Authorized 5,000,000  
Preferred Stock, Shares Issued 1,063,255 1,860,636
Preferred Stock, Shares Outstanding 1,063,255 1,860,636
Series D Preferred Stock [Member]    
Preferred Stock, Shares Authorized 1,500,000  
Preferred Stock, Shares Issued 579 600
Preferred Stock, Shares Outstanding 579 600
v3.24.4
Condensed Consolidated Statement of Operations (Unaudited) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Condensed Consolidated Statement of Operations (Unaudited)        
Revenue $ 0 $ 49,012 $ 0 $ 49,012
Cost of goods sold 0 (24,395) 0 (24,395)
Gross margin 0 24,617 0 24,617
Expenses:        
Consulting 219,292 112,637 336,792 232,637
Development   0 0 332
General and administrative 146,773 55,573 192,790 75,989
Total expenses 366,065 168,210 529,582 308,948
Loss from operations (366,065) (143,593) (529,582) (284,331)
Other income (expense):        
Gain in debt settlement 723,065 0 723,065 0
Gain (loss )on accounts payable 45,000 0 (250,000) 0
Interest and other income (expense) (7,096) (7,189) (14,154) (14,559)
Loan origination fee 0 0 (5,000) 0
Loss on notes 0 0 (5,000) 0
Gain (loss) on derivative liability (709) (28,980) 7,457 (16,756)
Total other income (expense) 760,260 (36,169) 456,368 (31,315)
Income (loss) before income taxes 394,195 (179,762) (73,214) (315,646)
Provision for income taxes   0 0 0
Net income (loss) before non-controlling interest 394,195 (179,762) (73,214) (315,646)
Non- controlling interest in net loss of the consolidated subsidiary 4,332 645 10,502 8,410
Net income (loss) attributed to the Company $ 398,527 $ (179,117) $ (62,712) $ (307,236)
Net income (loss) per common share: Basic $ 0.01 $ (0.06) $ (0.00) $ (0.11)
Net income (loss) per common share; Diluted $ 0.01 $ (0.06) $ (0.00) $ (0.11)
Weighted average common shares outstanding:        
Basic 30,947,919 3,214,074 29,243,883 2,709,309
Weighted average common shares outstanding: Diluted 66,931,819 3,214,074 29,243,883 2,709,309
v3.24.4
Condensed Consolidated Statements of Stockholders Deficit (Unaudited) - USD ($)
Total
Preferred Stock
Common Stock
Additional Paid-In Capital
Retained Earnings (Accumulated Deficit)
Noncontrolling Interest
Balance, shares at Apr. 30, 2023   4,839,616 1,803,042      
Balance, amount at Apr. 30, 2023 $ (1,919,650) $ 483 $ 181 $ 14,905,851 $ (16,527,130) $ (299,035)
Common stock issued for debt conversion, shares     569,681      
Common stock issued for debt conversion, amount 14,686 0 $ 57 14,629 0 0
Common stock issued for cash, shares     200,000      
Common stock issued for cash, amount 10,000 $ 0 $ 20 9,980 0 0
Common stock issued for preferred B share conversion, shares   (7,208) 72,081      
Common stock issued for preferred B share conversion, amount (8) $ 0 $ 7 (15) 0 0
Common stock issued for D shares conversion, shares   (3) 115,955      
Common stock issued for D shares conversion, amount 12   $ 12 0 0 0
Derivative at conversion 19,354 $ 0 0 19,354 0 0
Dividends on Series D preferred 0 0 0 7,356 (7,356) 0
Net loss (136,529) $ 0 $ 0 0 (127,474) (9,055)
Balance, shares at Jul. 31, 2023   4,832,405 2,760,759      
Balance, amount at Jul. 31, 2023 (2,012,135) $ 483 $ 277 14,957,155 (16,661,960) (308,090)
Balance, shares at Apr. 30, 2023   4,839,616 1,803,042      
Balance, amount at Apr. 30, 2023 $ (1,919,650) $ 483 $ 181 14,905,851 (16,527,130) (299,035)
Common stock issued for debt conversion, shares 1,113,579          
Common stock issued for debt conversion, amount $ 23,016          
Common stock issued for cash, shares 200,000          
Common stock issued for cash, amount $ 10,000          
Balance, shares at Oct. 31, 2023   4,875,655 3,769,657      
Balance, amount at Oct. 31, 2023 (2,145,964) $ 486 $ 378 15,009,693 (16,849,078) (307,445)
Balance, shares at Jul. 31, 2023   4,832,405 2,760,759      
Balance, amount at Jul. 31, 2023 (2,012,135) $ 483 $ 277 14,957,155 (16,661,960) (308,090)
Common stock issued for debt conversion, shares     543,898      
Common stock issued for debt conversion, amount 8,329 0 $ 54 8,275 0 0
Derivative at conversion 21,819 0 0 21,819 0 0
Net loss (179,117) $ 0 $ 0 0 (179,762) 645
Common stock issued for preferred B shares conversion, shares   (41,750) 465,000      
Common stock issued for preferred B shares conversion, amount 0 $ (4) $ 47 (45) 0 0
Series B shares issued for service, shares   85,000        
Series B shares issued for service, amount 15,140 $ 7 0 15,133 0 0
Dividend on series D shares 0 $ 0 $ 0 7,356 (7,356) 0
Balance, shares at Oct. 31, 2023   4,875,655 3,769,657      
Balance, amount at Oct. 31, 2023 (2,145,964) $ 486 $ 378 15,009,693 (16,849,078) (307,445)
Balance, shares at Apr. 30, 2024   4,396,363 9,729,878      
Balance, amount at Apr. 30, 2024 (2,362,362) $ 439 $ 974 15,067,580 (17,116,309) (315,046)
Dividends on Series D preferred 0 0 0 7,356 (7,356) 0
Net loss (467,409) $ 0 $ 0 0 (461,239) (6,170)
Common stock issued for B preferred conversion, shares   (1,068,686) 10,686,860      
Common stock issued for B preferred conversion, amount 0 $ (107) $ 1,069 (962) 0 0
Common stock issued for D preferred conversion, shares   (7) 431,181      
Common stock issued for D preferred conversion, amount 0 $ 0 $ 43 (43)   0
Common stock issued for accrued expense - RP, shares     10,000,000      
Common stock issued for accrued expense - RP, amount 695,000 0 $ 1,000 694,000 0 0
Common stock issued for services, shares     100,000      
Common stock issued for services, amount 10,000 $ 0 $ 10 9,990 0 0
Balance, shares at Jul. 31, 2024   3,327,664 30,947,919      
Balance, amount at Jul. 31, 2024 (2,124,771) $ 332 $ 3,096 15,777,921 (17,584,904) (321,216)
Balance, shares at Apr. 30, 2024   4,396,363 9,729,878      
Balance, amount at Apr. 30, 2024 (2,362,362) $ 439 $ 974 15,067,580 (17,116,309) (315,046)
Balance, shares at Oct. 31, 2024   3,598,969 30,947,919      
Balance, amount at Oct. 31, 2024 (1,334,379) $ 359 $ 3,096 16,181,447 (17,193,733) (325,548)
Balance, shares at Jul. 31, 2024   3,327,664 30,947,919      
Balance, amount at Jul. 31, 2024 (2,124,771) $ 332 $ 3,096 15,777,921 (17,584,904) (321,216)
Dividends on Series D preferred 0 0 0 7,356 (7,356) 0
Net loss 394,195 $ 0 0 0 398,527 (4,332)
Series B shares issued for accrued expenses, shares   191,314        
Series B shares issued for accrued expenses, amount 789,332 $ 19 0 789,313 0 0
Series B shares issued for accrued expenses-RP, shares   79,991        
Series B shares issued for accrued expenses-RP, amount 329,930 $ 8 0 329,922 0 0
Settlement on debt (723,065) $ 0 $ 0 (723,065) 0 0
Balance, shares at Oct. 31, 2024   3,598,969 30,947,919      
Balance, amount at Oct. 31, 2024 $ (1,334,379) $ 359 $ 3,096 $ 16,181,447 $ (17,193,733) $ (325,548)
v3.24.4
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
6 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Cash flows from operating activities:    
Net loss $ (73,214) $ (315,646)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:    
Stock issued for service 10,000 0
Preferred shares issued for service 0 15,140
(Gain) loss on derivative liability (7,457) 16,756
Loss on notes 10,000 0
Gain on debt extinguishment (428,065) 0
Change in operating assets and liabilities:    
(Increase) decrease in accounts receivable 0 (31,224)
(Increase) decrease in inventory 0 26,903
Increase (decrease) in accounts payable and accrued expenses 382,953 109,070
Customer deposits 0 10,000
Increase in payables - related parties 65,180 145,099
Net cash provided by (used in) operating activities (40,603) (23,902)
Cash flows from financing activities    
Proceeds from notes payable- related party 933 1,400
Proceeds from notes payable 40,000 0
Repayment of notes payable (273) (5,500)
Proceeds from convertible notes 0 20,000
Proceeds from common stock for cash 0 10,000
Net cash provided by financing activities 40,660 25,900
Net increase (decrease) in cash 57 1,998
Cash at beginning of period 171 804
Cash at end of period 228 2,802
Supplement Disclosures    
Interest Paid   0
Income tax Paid   0
Noncash financing and investing activities    
Retirement of derivative at debt conversion 0 41,173
Interest accrued on preferred shares 14,712 14,712
Common stock issued for convertible debt 0 21,809
Common stock issued for conversion of Series A preferred 400,000 0
Series B preferred issued for notes payable and accrued interest 0 0
Series B preferred issued for accrued expense 789,332 0
Series B preferred issued for accrued expense - relate parties $ 331,992 $ 0
v3.24.4
BASIS OF PRESENTATION AND ORGANIZATION
6 Months Ended
Oct. 31, 2024
BASIS OF PRESENTATION AND ORGANIZATION  
BASIS OF PRESENTATION AND ORGANIZATION

NOTE – 1: BASIS OF PRESENTATION AND ORGANIZATION

 

Defense Technologies International Corp. (the "Company ") was incorporated in the State of Delaware on May 27, 1998.  Effective June 15, 2016, the Company changed its name to Defense Technologies International Corp. from Canyon Gold Corp. to more fully represent the Company's expansion goals into the advanced technology sector.

 

On October 19, 2016, the Company entered into a Definitive Agreement with Controlled Capture Systems, LLC (“CCS”), representing the inventor of the technology and assets previously acquired by DTC, that included a new exclusive Patent License Agreement and Independent Contractor agreement.  Under the license agreement with CCS, the Company acquired the world-wide exclusive rights and privileges to the CCS security technology, patents, products and improvements.  The Company agreed to pay CCS an initial licensing fee of $25,000 and to pay ongoing royalties as defined in the Definitive Agreement. On May 30, 2018, the Company and Control Capture Systems, LLC amended their license agreement as follows (1) Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter (2) All payment will be in US dollars or stock of the Company and its subsidiary. The value of the stock will be a discount to the market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive (3) Invoices for parts and materials will be billed separate of the license fees noted above.

 

Effective January 12, 2017, Passive Security Scan, Inc. ("PSSI") was incorporated in the state of Utah as subsidiary controlled by the Company.  The Company transferred to PSSI its exclusive world-wide license to the defense, detection and security protection products previously acquired by the Company.  The Company currently owns 76.28% of PSSI with 23.72% acquired by several individuals and entities.  The Company’s unique technology works precisely to specifications as required by our technology and as confirmed in the market. All sales and marketing activities will be executed through PSSI.

 

On June 28, 2022 the Company’s common shares were reversed with each shareholder receiving one share of common stock for each 500 shares held before the reverse split. The number of shares throughout  the disclosure have been retrospectively adjusted to represent the number of shares after the reverse split.

 

Basis of Presentation

 

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States.  The Company’s fiscal year end is April 30.

 

The interim condensed consolidated financial statements have been prepared without audit in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Securities and Exchange Commission (“SEC”) Form 10-Q. They do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended April 30, 2024 included in its Annual Report on Form 10-K filed with the SEC.

 

The interim condensed consolidated financial statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments that, in the opinion of management, are necessary to present fairly the Company’s consolidated financial position as of October 31, 2024, the consolidated results of its operations and its consolidated cash flows for the six months ended October 31, 2024 and 2023.  The results of operations for any interim period are not necessarily indicative of the results expected for the full fiscal year.

Consolidation and Non-Controlling Interest

 

These consolidated financial statements include the accounts of the Company, and its majority-owned subsidiary, PSSI, from its formation on January 12, 2017 to date.  All inter-company transactions and balances have been eliminated.

 

Inventory

 

Inventories are stated at the lower of cost using the first-in, first-out (FIFO) cost method of accounting. Inventories as of October 31, 2024 consist of parts used in assembly of the units being sold plus work in progress and finished goods. As of October 31, 2024 and April 30, 2024 the value of the inventory was $7,599.  

 

Equipment

 

Equipment is carried at the cost of acquisition and depreciated over the estimated useful lives of the assets. Costs associated with repair and maintenance is expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency of our property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets.

 

Use of Estimates

 

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

 

Impairment of Long-Lived Assets

 

We continually monitor events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, we assess the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows.  If the total of the future cash flows is less than the carrying amount of those assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets.  Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.

 

Net Income (Loss) per Common Share

 

Basic net income or loss per common share is calculated by dividing the Company’s net income or loss by the weighted average number of common shares outstanding during the period. Diluted net income or loss per common share is calculated by dividing the Company’s net income or loss by sum of the weighted average number of common shares outstanding and the dilutive potential common share equivalents then outstanding. Potential dilutive common share equivalents consist of shares issuable upon exercise of outstanding stock options and warrants, using the treasury stock method and the average market price per share during the period, and conversion of convertible debt, using the if converted method. As of October 31, 2024, the Company had potential shares issuable under convertible preferred shares and convertible debt for a total of 35,983,900.

 

Recent Accounting Pronouncements

 

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU) No 2020-06 Debt with Conversion and Other Options (Subtopic 470-20) and Derivative and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40), Accounting for Convertible Instruments and Contract’s in an Entity’s own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU simplifies the diluted net income per share calculation in certain areas.  The ASU is effective for annual and interim periods has been amended for small businesses to  beginning after December 15, 2023 as early adoption was permitted for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years. The Company evaluated  there is no impact this new guidance will have on its financial statements.

v3.24.4
GOING CONCERN
6 Months Ended
Oct. 31, 2024
GOING CONCERN  
GOING CONCERN

NOTE – 2: GOING CONCERN

 

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States of America applicable to a going concern. Through October 31, 2024, the Company had no revenues, has accumulated deficit of $17,193,733 and a working capital deficit of $1,334,379 and expects to incur further losses in the development of its business. The Company has not yet established an ongoing source of revenue sufficient to cover operating costs, which raises substantial doubt about its ability to continue as a going concern. The financial statements do not include any adjustment that might result from the outcome of this uncertainty.

 

Management plans to continue to provide for the Company's capital needs during the year ending April 30, 2025 by issuing debt and equity securities and by the continued support of its related parties. The condensed consolidated financial statements do not include any adjustments relating to the recoverability and classification of recorded asset amounts or amounts and classification of liabilities that might be necessary should the Company be unable to continue in existence.

v3.24.4
INVESTMENTS
6 Months Ended
Oct. 31, 2024
INVESTMENTS  
INVESTMENTS

NOTE – 3: INVESTMENTS

 

Effective January 12, 2017, Passive Security Scan, Inc. ("PSSI") was incorporated in the state of Utah as subsidiary controlled by the Company. The Company transferred to PSSI its exclusive world-wide license to the defense, detection and protection security products previously acquired by the Company for 17,500 shares of PSSI valued at $378,600 for 76.28% of PSSI. The balance of PSSI was acquired by four individuals and entities. The Company plans to continue the development of the technology and conduct all sales and marketing activities in PSSI. The investment was impaired as of April 30, 2019.

v3.24.4
RELATED PARTY TRANSACTIONS
6 Months Ended
Oct. 31, 2024
RELATED PARTY TRANSACTIONS  
RELATED PARTY TRANSACTIONS

NOTE – 4:  RELATED PARTY TRANSACTIONS

 

Management and administrative services are currently compensated as per a Service Agreement between the Company and its Chief Executive Officer and Director executed on April 25, 2016 and a Service Agreement with the subsidiary PSSI executed on January 12, 2017, a Service Agreement between the Company and a Director executed on May 20, 2016, and an Administration Agreement with a related party executed on March 15, 2011 and renewed on May 1, 2017 and renewed in August 21, 2020 plus the assumption of a Service Agreement with the subsidiary PSSI assumed on January 12, 2017 and renewed on August 21, 2020, whereby the fee is based on services provided and invoiced by the related parties on a monthly basis and the fees are paid in cash when possible or with common stock.  The Company also, from time to time, has some of its expenses paid by related parties with the intent to repay. These types of transactions, when incurred, result in payables to related parties in the Company’s consolidated financial statements as a necessary part of funding the Company’s operations.

On May 1, 2022, the Company entered into a loan agreement with EMAC Handels AG for short term loans up to $100,000. The loans bear interest at 6% per annum. As of October 31, 2024, the outstanding balance on the loan agreement was $150,080 plus accrued interest.

 

During the six months ending October 31, 2023, the Company issued 85,000 series B preferred shares to a related party with a value of $15,140.

 

During the six months ending October 31, 2024 the Company issued 10,686,860 shares of common  stock for the conversion of 1,068,686 of Series B preferred shares.

 

During the six months ending October 31, 2024 the Company issued 10,000,000 shares with an aggregate value of $695,000 for the payment of related party debt. As part of the conversion the Company recognized a loss on notes of $295,000.

 

During the six months ending October 31, 2024 the Company issued 79,991 shares of series B preferred with a value of $329,930 to 2 related parties for accrued liabilities. The transaction resulted in a gain on debt settlement which was recorded as paid in capital.

 

As of October 31, 2024 and April 30, 2024, the Company had payable balances due to related parties totaling $526,958 and  $1,191,708, respectively.

v3.24.4
NOTES PAYABLE
6 Months Ended
Oct. 31, 2024
NOTES PAYABLE  
NOTES PAYABLE

NOTE – 5:  NOTES PAYABLE

 

On March 5, 2018, the Company subsidiary PSSI entered into a note agreement with Premium Marketing Associates, LLC for $25,000. The funds were designated for use in a marketing agreement with the Edward Fitzgerald Group for raising funds for PSSI. The note was to be repaid from investment funds generated by the Fitzgerald group plus 15% of the funds generated are paid to the investor.

 

On July 18, 2018, the Company entered into a promissory note of $114,226.26 with interest rate of 8% per annum with Haynie & Company the Company’s former auditors. Under the terms of the agreement commencing August 15, 2018 the Company is to pay Haynie $5,000 per month. In addition, the Company shall pay the noteholder 20% of any funding event of private or public equity. On July 11, 2022, the Company negotiated a settlement of $37,500 with an initial payment of $30,000 and the balance due of $7,500 thirty days after the initial payment. As of October 31, 2024 $7,500 had not been paid leaving the balance due on the note of $20,042.

 

On May 1, 2022, the Company entered into a loan agreement with EMAC Handels AG for short term loans up to $100,000.  The loans bear interest at 6% per annum.  As of October 31, 2024, the outstanding balance on the loan agreement was $150,680 plus accrued interest.

 

On July 11, 2024 the Company issued a promissory note for $50,000, The note matures in one year from issuance and bears interest at 10% per annum.  The note has an initial discount of $10,000 and is not convertible.

 

As of October 31, 2024 and April 30, 2024 the outstanding balances of notes payable was $220,772 and $170,062, respectively.

v3.24.4
CONVERTIBLE DEBT
6 Months Ended
Oct. 31, 2024
CONVERTIBLE DEBT  
CONVERTIBLE DEBT

NOTE – 6:  CONVERTIBLE DEBT

 

On March 10, 2016, the Company entered into a convertible promissory note for $17,000 with ACM Services GmbH, which bears interest at an annual rate of 6% and is convertible into shares of the Company’s common stock at $0.05 per share.  The Company recorded a debt discount and a beneficial conversion feature of $17,000 at the inception of the note. As of October 31, 2024 the balance of the notes was $7,000 plus interest.

 

On August 3, 2016, the Company entered into a convertible promissory note with an institutional investor for $25,000, which bears interest at an annual rate of 12% and matures on February 4, 2017.  The note holder has the right, after a period of 180 days of the note, to convert the note and accrued interest into shares of the common stock of the Company at a discounted price per share equal to 50% to 65% of the market price of the Company’s common stock, depending upon the stock’s liquidity as determined by the note holder’s broker. On March 20, 2017, the lender converted $12,500 principal into 1,000,000 shares of the Company’s common stock.  As of October 31, 2024 the note has a balance of $12,500 plus interest and is currently in default.

On October 4, 2018, the Company entered into an agreement with RAB Investments AG to consolidate all RAB outstanding notes issued by the Company prior to October 31, 2018. Under the terms of the agreement the Company agreed to accept a six percent interest to be calculated on all the notes since their inception. The agreement resulted in a new note for $330,626 which included the additional interest and retired the original notes. As of October 31, 2024, the outstanding balance was $259,585 plus accrued interest.

 

On March 10, 2022, the Company issued 657,895 shares of series A preferred with a value of $ 25,000 for payment against the convertible note. As of October 31, 2024, and April 30, 2024, the outstanding balance of the note were $259,585 plus interest.

 

During the six months ended October 31, 2023 the Company issued 1,113,579 shares of common stock with a value of $23,016 for the conversion of debt.

 

During the six months ending October 31, 2024 the Company issued 10,000,000 with a value of $695,000 for the payment of related party debt. As part of the conversion the Company recognized a loss on notes of $295,000.

 

As of October 31, 2024, and April 30, 2024, the convertible debt outstanding, net of discount, was $279,085.

v3.24.4
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES
6 Months Ended
Oct. 31, 2024
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES  
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES

NOTE – 7:  FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES

 

As defined in (Financial Accounting Standards Board ASC 820), fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date (exit price). The Company utilized the market data of similar entities in its industry or assumptions that market participants would use in pricing the asset or liability, including assumptions about risk and the risks inherent in the inputs to the valuation technique. These inputs can be readily observable, market corroborated, or generally unobservable. The Company classifies fair value balances based on the observability of those inputs. FASB ASC 820 establishes a fair value hierarchy that prioritizes the inputs used to measure fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurement) and the lowest priority to unobservable inputs (level 3 measurement).

 

The three levels of the fair value hierarchy are as follows:

 

Level 1    –       Quoted prices are available in active markets for identical assets or liabilities as of the reporting date. Active markets are those in which transactions for the asset or liability occur in sufficient frequency and volume to provide pricing information on an ongoing basis. Level 1 primarily consists of financial instruments such as exchange-traded derivatives, marketable securities and listed equities.

 

Level 2     -       Pricing inputs are other than quoted prices in active markets included in level 1, which are either directly or indirectly observable as of the reported date and includes those financial instruments that are valued using models or other valuation methodologies. These models are primarily industry-standard models that consider various assumptions, including quoted forward prices for commodities, time value, volatility factors, and current market and contractual prices for the underlying instruments, as well as other relevant economic measures. Substantially all of these assumptions are observable in the marketplace throughout the full term of the instrument, can be derived from observable data or are supported by observable levels at which transactions are executed in the marketplace. Instruments in this category generally include non-exchange-traded derivatives such as commodity swaps, interest rate swaps, options and collars.

 

Level 3     –       Pricing inputs include significant inputs that are generally less observable from objective sources. These inputs may be used with internally developed methodologies that result in management’s best estimate of fair value.

As of October 31, 2024, the Company believes the amounts reported for cash, payables, accrued liabilities and amounts due to related parties approximate their fair values due to the nature or duration of these instruments. 

 

The following table represents the change in the fair value of the derivative liabilities during the six months ended October 31, 2024:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Balance at April 30, 2024

 

$-

 

 

$-

 

 

$37,211

 

Change in fair value of derivative liability

 

 

-

 

 

 

-

 

 

 

(7,457)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at October 31, 2024

 

$-

 

 

$-

 

 

$29,754

 

 

The estimated fair value of the derivative liabilities at October 31, 2024 was calculated using the Binomial Lattice pricing model with the following assumptions:

 

Risk-free interest rate

 

 

5.00%

Expected life in years

 

 

0.10

 

Dividend yield

 

 

0%

Expected volatility

 

 

251.00%
v3.24.4
EQUITY
6 Months Ended
Oct. 31, 2024
EQUITY  
EQUITY

NOTE – 8: EQUITY

 

Common Stock

 

On April 26, 2022, the Company filed an amendment to the Articles of Incorporation increasing the authorized shares of common stock to 600,000,000 with a par value of $0.0001 and the total number of preferred shares at 20,000,000, par value $0.0001.

 

During the six months ended October 31, 2023, the Company issued 200,000 shares of common stock with a value of $10,000 for cash.

 

During the six months ending October 31, 2023, the Company issued 537,081 shares of common stock for the conversion of 53,708 shares of preferred stock.

 

During the six months ended October 31, 2023, the Company issued 1,113,579 shares of common stock with a value of $23,016 for the conversion of debt.

 

During the six months ending October 31, 2024 the Company issued 10,686,860 shares of common  stock for the conversion of 1,068,686 of Series B preferred shares.

 

During the six months ending October 31, 2024 the Company issued 100,000 shares of common stock with a value of $10,000 for the payment of consulting fees.

 

During the six months ending October 31, 2024 the Company issued 431,181 shares of common stock  for the conversion of 7 shares of series D preferred shares.

 

During the six months ending October 31, 2024 the Company issued 10,000,000 shares with an aggregate value of $695,000 for the payment of related party debt. As part of the conversion the Company recognized a loss on notes of $295,000.

Preferred Stock

 

The Company has 20,000,000 shares of $0.0001 par value preferred stock authorized and has designated a Series A preferred stock, a Series B preferred stock, a series C preferred stock and a series D preferred stock. The Company has authorized 5,000,000 series A and B shares each plus 1,500,000 each of series C and D  preferred shares  Each share of the Series A preferred stock is convertible into ten common shares and carries voting rights on the basis of 100 votes per share.  Each share of the Series B preferred stock is convertible into ten common shares and carries no voting rights. Each of the Series C preferred shares are non-voting and are convertible to common stock as a “Blank Check” designation with terms and conditions as set by the board of directors. Each of the series D preferred shares are non-voting and may be converted into common shares as a Blank Check” designation with the terms and conditions as set forth  by the board of directors

 

On April 26, 2022, the Company filed an amendment to the Articles of Incorporation increasing the authorized shares of common stock to 600,000,000 with a par value of $0.0001 and the total number of preferred shares at 20,000,000, par value $0.0001.

 

During the six months ending October 31, 2023, the Company issued 537,081 shares of common stock for the conversion of 53,708 shares of preferred stock.

 

During the six months ending October 31, 2024 the Company issued 10,686,860 shares of common  stock for the conversion of 1,068,686 of Series B preferred shares.

 

During the six months ending October 31, 2024 the Company issued 191,314 shares of series B preferred shares  to settle $789,332 for accrued payables. The result of this issuance was a gain on debt of approximately $723,065.

 

During the six months ending October 31, 2024 the Company issued 79,991 shares of series B for settling $329,930 of  accrued payables due to related parties.

 

As of October 31, 2024 the Company has 3,598,969 shares of preferred stock consisting of; 2,535,135 Series A shares, 1,063,255 Series B shares and 579 Series D preferred share issued and outstanding. The conversion price for the 579 series D shares issued is $0.50 or 80% of the lowest trading price 20 days prior to conversion,

v3.24.4
COMMITMENTS AND CONTINGENCIES
6 Months Ended
Oct. 31, 2024
COMMITMENTS AND CONTINGENCIES  
COMMITMENTS AND CONTINGENCIES

NOTE – 9:  COMMITMENTS AND CONTINGENCIES

 

The Company has the following material commitments as of October 31, 2024:

 

a)  

Administration Agreement with EMAC Handel’s AG, renewed effective May 1, 2017 for a period of three years and amended May 1, 2021. Monthly fee for administration services of $7,500, office rent of $250 and office supplies of $125. Extraordinary expenses are invoiced by EMAC on a quarterly basis. The fee may be paid in cash and or with common stock.

 

b)  

Service Agreement signed April 25, 2016 with Merrill W. Moses, President, Director and CEO, for services of $7,500 per month beginning May 2016 and the issuance of 233 restricted common shares of the Company. The fees may be paid in cash and or with common stock.

 

c)  

Administration and Management Agreement of PSSI signed January 12, 2017 with EMAC Handel Investments AG, for general fees of $7,500 per month, office rent of $250 and telephone of $125 beginning January 2017 and amended May 1, 2021, the issuance of 2,000 common shares of PSSI and a 12% royalty calculated on defines sales revenues payable within 10 days after the monthly sales.

 

d)  

Service Agreement of PSSI signed January 12, 2017 with Merrill W. Moses, President, Director and CEO, for services of $2,500 per month beginning February 2017 and the issuance of 333 common shares of PSSI.

 

e)  

Business Development and Consulting Agreement of PSSI signed January 15, 2017 with WSMG Advisors, Inc., for finder’s fees of 10% of funding raised for PSSI and the issuance of 1,000 common shares of PSSI.

On May 30, 2018, the Company and Control Capture Systems, LLC amended their license agreement as follows.

 

 

·

Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter.

 

 

 

 

·

All payment will be in US dollars or stock of the Company and or its subsidiary. The value of the stock will be a discount to market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive.

 

 

 

 

·

Invoices for parts and materials will be billed separate of the license fees noted above.
v3.24.4
SUBSEQUENT EVENTS
6 Months Ended
Oct. 31, 2024
SUBSEQUENT EVENTS  
SUBSEQUENT EVENTS

NOTE – 10:  SUBSEQUENT EVENTS

 

The Company has evaluated subsequent events to determine events occurring after October 31, 2024 through the filing of this report that would have a material impact on the Company’s financial results or require disclosure other than those noted above.

v3.24.4
BASIS OF PRESENTATION AND ORGANIZATION (Policies)
6 Months Ended
Oct. 31, 2024
BASIS OF PRESENTATION AND ORGANIZATION  
Basis of Presentation

These condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States.  The Company’s fiscal year end is April 30.

 

The interim condensed consolidated financial statements have been prepared without audit in accordance with accounting principles generally accepted in the United States for interim financial information and with the instructions to Securities and Exchange Commission (“SEC”) Form 10-Q. They do not include all the information and footnotes required by generally accepted accounting principles for complete financial statements. Therefore, these unaudited interim condensed consolidated financial statements should be read in conjunction with the Company’s audited financial statements and notes thereto for the year ended April 30, 2024 included in its Annual Report on Form 10-K filed with the SEC.

 

The interim condensed consolidated financial statements included herein are unaudited; however, they contain all normal recurring accruals and adjustments that, in the opinion of management, are necessary to present fairly the Company’s consolidated financial position as of October 31, 2024, the consolidated results of its operations and its consolidated cash flows for the six months ended October 31, 2024 and 2023.  The results of operations for any interim period are not necessarily indicative of the results expected for the full fiscal year.

Consolidation and Non-Controlling Interest

These consolidated financial statements include the accounts of the Company, and its majority-owned subsidiary, PSSI, from its formation on January 12, 2017 to date.  All inter-company transactions and balances have been eliminated.

Inventory

Inventories are stated at the lower of cost using the first-in, first-out (FIFO) cost method of accounting. Inventories as of October 31, 2024 consist of parts used in assembly of the units being sold plus work in progress and finished goods. As of October 31, 2024 and April 30, 2024 the value of the inventory was $7,599.  

Equipment

Equipment is carried at the cost of acquisition and depreciated over the estimated useful lives of the assets. Costs associated with repair and maintenance is expensed as incurred. Costs associated with improvements which extend the life, increase the capacity or improve the efficiency of our property and equipment are capitalized and depreciated over the remaining life of the related asset. Gains and losses on dispositions of equipment are reflected in operations. Depreciation is provided using the straight-line method over the estimated useful lives of the assets.

Use of Estimates

The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Actual results could differ from those estimates.

Impairment of Long-lived Assets

We continually monitor events and changes in circumstances that could indicate carrying amounts of long-lived assets may not be recoverable. When such events or changes in circumstances are present, we assess the recoverability of long-lived assets by determining whether the carrying value of such assets will be recovered through undiscounted expected future cash flows.  If the total of the future cash flows is less than the carrying amount of those assets, we recognize an impairment loss based on the excess of the carrying amount over the fair value of the assets.  Assets to be disposed of are reported at the lower of the carrying amount or the fair value less costs to sell.

Net Income (Loss) Per Common Share

Basic net income or loss per common share is calculated by dividing the Company’s net income or loss by the weighted average number of common shares outstanding during the period. Diluted net income or loss per common share is calculated by dividing the Company’s net income or loss by sum of the weighted average number of common shares outstanding and the dilutive potential common share equivalents then outstanding. Potential dilutive common share equivalents consist of shares issuable upon exercise of outstanding stock options and warrants, using the treasury stock method and the average market price per share during the period, and conversion of convertible debt, using the if converted method. As of October 31, 2024, the Company had potential shares issuable under convertible preferred shares and convertible debt for a total of 35,983,900.

Recent Accounting Pronouncements

In August 2020, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU) No 2020-06 Debt with Conversion and Other Options (Subtopic 470-20) and Derivative and Hedging-Contracts in Entity’s Own Equity (Subtopic 815-40), Accounting for Convertible Instruments and Contract’s in an Entity’s own Equity. The ASU simplifies accounting for convertible instruments by removing major separation models required under GAAP. Consequently, more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion features. The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity contracts to qualify for it. The ASU simplifies the diluted net income per share calculation in certain areas.  The ASU is effective for annual and interim periods has been amended for small businesses to  beginning after December 15, 2023 as early adoption was permitted for fiscal years beginning after December 15, 2020 and interim periods within those fiscal years. The Company evaluated  there is no impact this new guidance will have on its financial statements.

v3.24.4
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES (Tables)
6 Months Ended
Oct. 31, 2024
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES  
Schedule of fair value derivative liabilities

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Balance at April 30, 2024

 

$-

 

 

$-

 

 

$37,211

 

Change in fair value of derivative liability

 

 

-

 

 

 

-

 

 

 

(7,457)

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance at October 31, 2024

 

$-

 

 

$-

 

 

$29,754

 

Schedule of assumptions for estimation of fair value of derivative liabilities

Risk-free interest rate

 

 

5.00%

Expected life in years

 

 

0.10

 

Dividend yield

 

 

0%

Expected volatility

 

 

251.00%
v3.24.4
BASIS OF PRESENTATION AND ORGANIZATION (Details narrative) - USD ($)
1 Months Ended 6 Months Ended
May 30, 2018
Oct. 19, 2016
Oct. 31, 2024
Apr. 30, 2024
BASIS OF PRESENTATION AND ORGANIZATION        
Inventory     $ 7,599 $ 7,599
Issuable shares under convertible preferred shares and convertible debt     35,983,900  
Reverse stock split     common shares were reversed with each shareholder receiving one share of common stock for each 500 shares  
Initial licensing fee payment   $ 25,000    
Amendment to license agreement summary amended their license agreement as follows (1) Royalty payments of 5% of gross sale from the license agreement will be calculated and paid quarterly with a minimum of $12,500 paid each quarter (2) All payment will be in US dollars or stock of the Company and its subsidiary. The value of the stock will be a discount to the market of 25% of the average trading price for the 10 days prior to conversion. The number of shares received by Control Capture prior to any reverse split are anti-dilutive (3) Invoices for parts and materials will be billed separate of the license fees      
Acquisition percentage description     The Company currently owns 76.28% of PSSI with 23.72% acquired by several individuals and entities  
v3.24.4
GOING CONCERN (Details narrative) - USD ($)
Oct. 31, 2024
Apr. 30, 2024
GOING CONCERN    
Accumulated deficit $ (17,193,733) $ (17,116,309)
Working capital deficit $ (1,334,379)  
v3.24.4
INVESTMENTS (Details Narrative)
6 Months Ended
Oct. 31, 2024
License Agreement [Member]  
Equity method investment and ownership increase The Company transferred to PSSI its exclusive world-wide license to the defense, detection and protection security products previously acquired by the Company for 17,500 shares of PSSI valued at $378,600 for 76.28% of PSSI
v3.24.4
RELATED PARTY TRANSACTIONS (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
May 02, 2022
Jul. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Apr. 30, 2024
Conversion of shares of preferred stock       53,708  
Conversion of Stock, Shares Issued       537,081  
Note payable- related party     $ 150,080    
Short term loans $ 100,000        
Interest rate 6.00%        
Accounts Payable, Related Parties, Current     $ 526,958   $ 1,191,708
Stock Issued During Period, Shares       200,000  
Stock Issued During Period, Value   $ 10,000   $ 10,000  
Series B Preferred Shares [Member]          
Conversion of shares of preferred stock     1,068,686    
Conversion of Stock, Shares Issued     10,686,860    
Stock Issued During Period, Shares     79,991 85,000  
Stock Issued During Period, Value     $ 329,930 $ 15,140  
Related Party Debt [Member]          
Stock Issued During Period, Shares     10,000,000    
Loss on conversion of notes     $ 295,000    
Stock Issued During Period, Value     $ 695,000    
v3.24.4
NOTES PAYABLE (Details Narrative) - USD ($)
1 Months Ended
Jul. 11, 2024
Jul. 11, 2022
Jul. 18, 2018
Oct. 31, 2024
Apr. 30, 2024
May 01, 2022
Mar. 05, 2018
Settlement amount   $ 37,500          
Settlement amount, balance due   7,500          
Note payable to related party per month     $ 5,000        
Initial discount promissory note $ 10,000            
Initial payment promissory note   $ 30,000          
EMAC Handels AG [Member]              
Short term loans           $ 100,000  
Interest rate           6.00%  
Note payable- related party       $ 150,680      
Notes Payable [Member]              
Promissory note, amount $ 50,000   $ 114,226        
Interest rate 10.00%   8.00%        
Balance due on notes     $ 20,042        
Notes payable       $ 220,772 $ 170,062   $ 25,000
v3.24.4
CONVERTIBLE DEBT (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
May 02, 2022
Mar. 10, 2022
Aug. 03, 2016
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Apr. 30, 2024
Oct. 04, 2018
Mar. 10, 2016
Convertible notes payable, net of discount           $ 279,085   $ 279,085    
Stock issued during period, shares, conversion of convertible securities             1,113,579      
Common stock issued for debt conversion, value       $ 8,329 $ 14,686   $ 23,016      
Interest rate 6.00%                  
Stock Issued During Period, Shares             200,000      
Stock Issued During Period, Value         $ 10,000   $ 10,000      
Convertible Note Payable 1 [Member] | On March 10, 2016 [Member]                    
Convertible notes payable, net of discount           $ 7,000       $ 17,000
Convertible promissory note                   $ 17,000
Common stock shares convertible, price per share           $ 0.05        
Interest rate           6.00%        
Convertible Note Payable 5 [Member] | On October 4, 2018 [Member]                    
Convertible notes payable, net of discount                 $ 330,626  
Convertible Note Payable 2 [Member] | On August 3, 2016 [Member]                    
Convertible notes payable, net of discount           $ 12,500        
Convertible promissory note     $ 25,000              
Debt instrument maturity date     Feb. 04, 2017              
Description of right of note holder     note holder has the right, after a period of 180 days of the note, to convert the note and accrued interest into shares of the common stock of the Company at a discounted price per share equal to 50% to 65% of the market price of the Company’s common stock              
Stock issued during period, shares, conversion of convertible securities           1,000,000        
Common stock issued for debt conversion, value           $ 12,500        
Interest rate           12.00%        
Convertible Note Payable 3 [Member] | On February 16, 2018 [Member]                    
Interest rate           6.00%        
Related Party Debt [Member]                    
Stock Issued During Period, Shares           10,000,000        
Stock Issued During Period, Value           $ 695,000        
Loss on conversion of notes           295,000        
Series A Preferred Stock [Member]                    
Share issued during period   657,895                
Share issued during period, value   $ 25,000                
Outstanding balance of notes           $ 259,585   $ 259,585    
v3.24.4
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES (Details) - USD ($)
6 Months Ended
Oct. 31, 2024
Apr. 30, 2024
Fair Value, Inputs, Level 3 [Member]    
Derivative liability $ 29,754 $ 37,211
Change in fair value of derivative liability (7,457)  
Fair Value, Inputs, Level 2 [Member]    
Derivative liability 0 0
Change in fair value of derivative liability 0  
Fair Value, Inputs, Level 1 [Member]    
Derivative liability 0 $ 0
Change in fair value of derivative liability $ 0  
v3.24.4
FAIR VALUE MEASUREMENTS AND DERIVATIVE LIABILITIES (Details 1) - Fair Value of Derivative Liabilities [Member]
6 Months Ended
Oct. 31, 2024
Risk-free interest rate 5.00%
Expected life in years 1 month 6 days
Dividend yield 0.00%
Expected volatility 251.00%
v3.24.4
EQUITY (Details Narrative) - USD ($)
3 Months Ended 6 Months Ended
Oct. 31, 2024
Oct. 31, 2023
Jul. 31, 2023
Oct. 31, 2024
Oct. 31, 2023
Apr. 30, 2024
Apr. 26, 2022
Common Stock, Par or Stated Value Per Share $ 0.0001     $ 0.0001   $ 0.0001 $ 0.0001
Preferred Stock, Shares Authorized 20,000,000     20,000,000     20,000,000
Preferred Stock, Par or Stated Value Per Share $ 0.0001     $ 0.0001     $ 0.0001
Common stock issued for convertible debt, shares         1,113,579    
Common stock issued for debt conversion, value   $ 8,329 $ 14,686   $ 23,016    
Conversion of shares of preferred stock         53,708    
Common Stock, Shares Authorized             600,000,000
Conversion of Stock, Shares Issued         537,081    
Stock Issued During Period, Shares         200,000    
Stock Issued During Period, Value     $ 10,000   $ 10,000    
Gain in debt settlement $ 723,065 0   $ 723,065 0    
Preferred Stock, Shares Issued 3,598,969     3,598,969      
Loss on notes $ 0 $ 0   $ (5,000) $ 0    
Series B shares issued for accrued expenses, amount 789,332            
Series B shares issued for accrued expenses-RP, amount $ 329,930            
Consulting Fees [Member]              
Stock Issued During Period, Shares       100,000      
Stock Issued During Period, Value       $ 10,000      
Related Party Debt [Member]              
Stock Issued During Period, Shares       10,000,000      
Stock Issued During Period, Value       $ 695,000      
Loss on notes       $ 295,000      
Series A Preferred Stock [Member]              
Preferred Stock, Shares Authorized 20,000,000     20,000,000   20,000,000  
Preferred Stock, Par or Stated Value Per Share $ 0.0001     $ 0.0001   $ 0.0001  
Voting rights 100     100      
Preferred Stock, Shares Issued 2,535,135     2,535,135   2,535,135  
Preferred Stock, Shares Outstanding 2,535,135     2,535,135   2,535,135  
Series B Preferred Stock [Member]              
Preferred Stock, Shares Authorized 5,000,000     5,000,000      
Conversion of shares of preferred stock       1,068,686      
Conversion of Stock, Shares Issued       10,686,860      
Voting rights 100     100      
Gain in debt settlement       $ 723,065      
Preferred Stock, Shares Issued 1,063,255     1,063,255   1,860,636  
Preferred Stock, Shares Outstanding 1,063,255     1,063,255   1,860,636  
Series B shares issued for accrued expenses, shares       191,314      
Series B shares issued for accrued expenses, amount       $ 789,332      
Series B shares issued for accrued expenses-RP, shares       79,991      
Series B shares issued for accrued expenses-RP, amount       $ 329,930      
Series D Preferred Stock [Member]              
Preferred Stock, Shares Authorized 1,500,000     1,500,000      
Preferred Stock, Shares Issued 579     579   600  
Preferred Stock, Shares Outstanding 579     579   600  
Series B Preferred Shares [Member]              
Conversion of shares of preferred stock       1,068,686      
Conversion of Stock, Shares Issued       10,686,860      
Stock Issued During Period, Shares       79,991 85,000    
Stock Issued During Period, Value       $ 329,930 $ 15,140    
Series D Preferred Shares [Member]              
Conversion of shares of preferred stock       7      
Stock Issued During Period, Shares       431,181      
Series C Preferred Stock [Member]              
Preferred Stock, Shares Authorized 1,500,000     1,500,000      
Preferred Stocks [Member]              
Common Stock, Par or Stated Value Per Share             $ 0.0001
Preferred Stock, Shares Authorized             20,000,000
Preferred Stock, Par or Stated Value Per Share             $ 0.0001
Conversion of shares of preferred stock         53,708    
Common Stock, Shares Authorized             600,000,000
Conversion of Stock, Shares Issued         537,081    
v3.24.4
COMMITMENTS AND CONTINGENCIES (Details Narrative) - USD ($)
6 Months Ended
Oct. 31, 2024
May 01, 2021
May 30, 2018
EMAC Handels AG [Member]      
Monthly fee for administration services $ 7,500    
Monthly fee for Office Rent 250    
Monthly fee for Office Supplies 125    
Merrill W Moses [Member]      
Monthly fee for administration services $ 2,500    
Issuance of common stock shares 333    
Issuance of restricted common shares 233    
Monthly Director's fee per Service Agreement $ 7,500    
WSMG Advisors [Member]      
Issuance of common stock shares 1,000    
Control Capture Systems, LLC [Member]      
Represents the minimum royalty payment per quarter $ 12,500    
Royalty percentage     5.00%
Discounted market percentage     25.00%
PSSI [Member]      
Monthly fee for administration services 7,500    
Monthly fee for Office Rent 250    
Shares issued   2,000  
Royalty percentage   12.00%  
Monthly fee for telephone $ 125    

Defense Technologies (PK) (USOTC:DTII)
Historical Stock Chart
From Dec 2024 to Jan 2025 Click Here for more Defense Technologies (PK) Charts.
Defense Technologies (PK) (USOTC:DTII)
Historical Stock Chart
From Jan 2024 to Jan 2025 Click Here for more Defense Technologies (PK) Charts.