See accompanying notes to unaudited condensed
consolidated financial statements
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
AS OF MARCH 31, 2020
(UNAUDITED)
NOTE 1
|
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES AND ORGANIZATION
|
|
(A)
|
Organization and Basis of Presentation
|
The accompanying condensed consolidated
unaudited financial statements have been prepared in accordance with accounting principles generally accepted in the United States
of America and the rules and regulations of the Securities and Exchange Commission for interim financial information. Accordingly,
they do not include all the information necessary for a comprehensive presentation of financial position and results of operations.
These unaudited condensed consolidated
financial statements should be read in conjunction with the consolidated financial statements and related notes included in our
Annual Report on Form 10-K for the year ended December 31, 2019 filed with the SEC on March 30, 2020.
It is management’s opinion
that all material adjustments (consisting of normal recurring adjustments) have been made, which are necessary for a fair financial
statements presentation. The results for the interim period are not necessarily indicative of the results to be expected for the
year.
Hometown International, Inc.
(the “Company”) was incorporated under the laws of the State of Nevada on May 19, 2014. The Company is the originator
of a new “Delicatessen” concept (“Your Hometown Deli”). The Company intends that its delicatessens will
feature “home-style” sandwiches and other entrees in a casual friendly atmosphere. Hometown Delis are designed to
be comfortable community gathering places for guests of all ages.
On January 18, 2014, Your Hometown
Deli, LLC. was formed under the laws of the State of New Jersey. On May 29, 2014, Your Hometown Deli, LLC, entered into a Membership
Interest Purchase Agreement with Hometown International, Inc. For accounting purposes, this transaction is being accounted for
as a merger of entities under common control and has been treated as a recapitalization of Hometown International, Inc. with Your
Hometown Deli, LLC, as the accounting acquirer). The historical financial statements of the accounting acquirer became the financial
statements of the registrant. The Company did not recognize goodwill or any intangible assets in connection with the transaction.
The 5,000,000 shares issued to the shareholder of Your Hometown Deli, LLC, in conjunction with the share exchange transaction has
been presented as outstanding for all periods.
The Company’s accounting
year end is December 31, which is the year end of Your Hometown Deli, LLC.
(B)
Principles of Consolidation
The accompanying March 31, 2020
and 2019, condensed consolidated financial statements include the accounts of Hometown International, Inc. and its wholly owned
subsidiary, Your Hometown Deli, LLC. All intercompany accounts have been eliminated upon consolidation.
(C)
Use of Estimates
In preparing financial
statements in conformity with generally accepted accounting principles, management is required to make estimates and
assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and
liabilities at the date of the financial statements and revenues and expenses during the reported period. Significant
estimates include valuation of in kind contribution of service and valuation of deferred tax assets. Actual results could
differ from those estimates.
(D) Cash and Cash Equivalents
The Company considers all highly
liquid temporary cash investments with an original maturity of three months or less to be cash equivalents. At March 31, 2020 and
2019, the Company had no cash equivalents.
(E) Loss Per Share
Basic and diluted net loss per
common share is computed based upon the weighted average common shares outstanding as defined by FASB ASC No. 260, “Earnings
Per Share.” Diluted loss per share is computed by dividing net loss by the weighted average number of shares of common stock,
common stock equivalents and potentially dilutive securities outstanding during the period. The Company has no common stock equivalents
and potentially dilutive securities outstanding for the three months ended March 31, 2020 and 2019, respectively.
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
AS OF MARCH 31, 2020
(UNAUDITED)
(F) Income Taxes
The Company accounts for income
taxes under FASB Codification Topic 740-10-25 (“ASC 740-10-25”). Under ASC 740-10-25, deferred tax assets and liabilities
are recognized for the future tax consequences attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax bases. Deferred tax assets and liabilities are measured using enacted
tax rates expected to apply to taxable income in the years in which those temporary differences are expected to be recovered or
settled. Under ASC 740-10-25, the effect on deferred tax assets and liabilities of a change in tax rates is recognized in income
in the period that includes the enactment date.
(G)
Property and Equipment
Property and equipment is recorded
at cost and depreciated or amortized using the straight-line method over the estimated useful life of the asset or the underlying
lease term for leasehold improvements, whichever is shorter onset the property and equipment is put into service.
(H) Revenue Recognition
Effective January 1, 2018, the
Company recognizes revenue in accordance with Accounting Standards Codification, Revenue from Contracts with Customers (Topic
606). The standard states that an entity should recognize revenue to depict the transfer of promised goods or services to customers
in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services.
The Company generates revenue
operating a delicatessen. Revenue from the operations of Company-owned delicatessen are recognized when sales occur.
(I) Fair Value of Financial
Instruments
The Company measures its financial
assets and liabilities in accordance with GAAP. For certain of our financial instruments, including cash, accounts payable, and
the short-term portion of long-term debt, the carrying amounts approximate fair value due to their short maturities.
We adopted accounting guidance
for financial and non-financial assets and liabilities (ASC 820). The adoption did not have a material impact on our results of
operations, financial position or liquidity. This standard defines fair value, provides guidance for measuring fair value and requires
certain disclosures. This standard does not require any new fair value measurements, but rather applies to all other accounting
pronouncements that require or permit fair value measurements. This guidance does not apply to measurements related to share-based
payments. This guidance discusses valuation techniques, such as the market approach (comparable market prices), the income approach
(present value of future income or cash flow), and the cost approach (cost to replace the service capacity of an asset or replacement
cost). The guidance utilizes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value
into three broad levels. The following is a brief description of those three levels:
|
●
|
Level 1: Observable inputs such as quoted prices (unadjusted) in active markets for identical assets or liabilities.
|
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
AS OF MARCH 31, 2020
(UNAUDITED)
|
●
|
Level 2: Inputs other than quoted prices that are observable, either directly or indirectly. These include quoted prices for similar assets or liabilities in active markets and quoted prices for identical or similar assets or liabilities in markets that are not active.
|
|
●
|
Level 3: Unobservable inputs in which little or no market data exists, therefore developed using estimates and assumptions developed by us, which reflect those that a market participant would use.
|
(J) Recent Accounting
Pronouncements
All other newly issued accounting
pronouncements but not yet effective have been deemed either immaterial or not applicable.
(K) Business Segments
The Company operates in one
segment and therefore segment information is not presented.
(L) Inventories
Inventories consist of food
and beverages, and are stated at cost.
NOTE 2
|
LEASEHOLD IMPROVEMENT AND EQUIPMENT
|
Leasehold improvement and equipment
consist of the following at March 31, 2020 and December 31, 2019:
|
|
March 31,
|
|
|
December 31,
|
|
|
|
2020
|
|
|
2019
|
|
Leasehold Improvements
|
|
|
33,455
|
|
|
|
33,455
|
|
Equipment
|
|
|
3,120
|
|
|
|
3,120
|
|
Leasehold Improvements and Equipment
|
|
|
36,575
|
|
|
|
36,575
|
|
Less: Accumulated Depreciation
|
|
|
(32,348
|
)
|
|
|
(30,537
|
)
|
Leasehold Improvements and Equipment, Net
|
|
$
|
4,227
|
|
|
$
|
6,038
|
|
Depreciation expense was $1,811
and $1,804 for the three months ended March 31, 2020 and 2019, respectively.
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
AS OF MARCH 31, 2020
(UNAUDITED)
NOTE 3
|
NOTE PAYABLE – RELATED PARTY
|
On March 18, 2020, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $50,000. Pursuant to the terms of
the note, the note is bearing 8% interest, unsecured and is due on March 31, 2021. As of March 31, 2020, the Company accrued $208
in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 9).
On February 13, 2020, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $20,000. Pursuant to the terms of
the note, the note is bearing 8% interest, unsecured and is due on February 13, 2021. As of March 31, 2020, the Company accrued
$142 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 9).
On December 31, 2019, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of $10,000. Pursuant
to the terms of the note, the note is bearing 8% interest, unsecured and is due on December 31, 2020. As of March 31, 2020, the
Company accrued $201 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note
9).
On December 31, 2019, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of $175,000. Pursuant
to the terms of the note, the note is bearing 8% interest, unsecured and is due on June 30, 2020. As of March 31, 2020, the Company
accrued $3,523 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 9).
On December 31, 2019, the Company
and a related party note holder agreed to combine the principal and accrued interest of multiple notes and issued a new unsecured
promissory note in the amount of $144,979. The note is bearing 8% interest, unsecured and due on December 31, 2020. On March 18,
2020, the Company, entered into a Debt Exchange Agreement with a related party pursuant to which $100,000 of the principal amount
of debt owed by the Company was converted to 100,000 shares of the Company’s common stock. The remaining principal balance
owed to such party in the amount of $44,978.54, plus any accrued and unpaid interest, is due and payable on December 31, 2020.
As of March 31, 2020, the Company accrued $2,647 in interest expense. On April 24, 2020, the note principal and accrued interest
were repaid in full (See Note 9).
On December 31, 2019, the Company
and Peter L. Coker, Jr., our Chairman of the Board agreed to combine the principal and accrued interest of a note and issued a
new unsecured promissory note in the amount of $30,126. The note is bearing 8% interest, unsecured and due on December 31, 2020.
As of March 31, 2020, the Company accrued $607 in interest expense. On April 24, 2020, the note principal and accrued interest
were repaid in full (See Note 9).
On October 16, 2014, the Company
entered into an unsecured promissory note with a related party in the amount of $2,000. Pursuant to the terms of the note, the
note is non-interest bearing, unsecured and is due on demand. On January 25, 2020, the note principal was repaid in full (See Note
9).
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
AS OF MARCH 31, 2020
(UNAUDITED)
NOTE 4
|
DUE TO OFFICERS – RELATED PARTY
|
During the three months ended
March 31, 2020, certain officers paid an aggregate $4,986 in expenses on Company’s behalf as an advance. Pursuant to the
terms of the note, the note was non-interest bearing, unsecured and was due on demand. As of March 31 2020, the balance due to
officers was $58,003 (See Note 9).
NOTE 5
|
STOCKHOLDERS’ DEFICIT
|
(A) Increase
in Authorized Shares
On March 23, 2020, the Company
filed a Certificate of Amendment to the Company’s Articles of Incorporation with the Secretary of State of the State of Nevada
increasing the number of shares of common stock the Company is authorized to issue from 100,000,000 to 250,000,000.
(B) In kind contribution
of services
For the three months ended March
31, 2020 and 2019, the Company recorded $7,714 and $7,714, respectively, as in kind contribution of services provided by President
and Vice President of the Company (See Note 7).
(C) Common stock repurchase
On March 18, 2020, the Company
repurchased an aggregate of 38,336 shares of the Company’s common stock from a total of 11 shareholders, at a purchase price
of $1.00 per share. These shares were returned to the Company’s number of authorized but unissued shares of common stock.
(D) Warrant Issuance
On March 18, 2020, the Board
of Directors of the Company authorized the issuance of warrants to the shareholders of record as of March 31, 2020. As of such
date, the Company shall send each shareholder of record (i) five Class A Warrants entitling the holder thereof to purchase five
shares of common stock at an exercise price of $1.25 per share, (ii) five Class B Warrants entitling the holder thereof to purchase
five shares of common stock at an exercise price of $1.50 per share, (iii) five Class C Warrants entitling the holder thereof
to purchase five shares of common stock at an exercise price of $1.75 per share and (iv) five Class D Warrants entitling the holder
thereof to purchase five shares of common stock at an exercise price of $2.00 per share, with each warrant expiring on March 31,
2035. As of March 31, 2020, no warrants have been issued. The Company issued 38,985,020 warrants of each class on April 15, 2020
(See Note 9).
(E)
Common Stock Issued on Debt Conversion
On
March 18, 2020, the Company, entered into a Debt Exchange Agreement with a related party pursuant to which $100,000 of the principal
amount of debt owed by the Company was converted to 100,000 shares of the Company’s common stock (See Note 3).
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
AS OF MARCH 31, 2020
(UNAUDITED)
NOTE 6
|
COMMITMENTS AND CONTINGENCIES
|
Operating Lease Agreement
On July 1, 2014, the Company
entered into a five-year non-cancelable operating lease with a related party for its store space at a monthly rate of $500. On
September 21, 2015, the Company executed the lease and opened the store on October 14, 2015. On December 29, 2015, the Company
signed an addendum to the lease for the lease agreement to start 30 days after the opening of the deli. The store opened on October
14, 2015, the first payments would have been due on November 15, 2015, however since the deli was not fully functioning, the first
monthly rent payment was due January 1, 2016. On August 12, 2019, the Company was granted a two-year extension of non-cancelable
operating lease with a related party for its store space at a monthly rate of $500. For the three months ended March 31, 2020
and 2019, the Company had a rent expense of $1,500 and $1,500, respectively (See Note 7). The Company accounts for lease
in accordance with ASC Topic 842.
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
AS OF MARCH 31, 2020
(UNAUDITED)
Supplemental consolidated
balance sheet information related to leases was as follows:
|
|
March 31,
2020
|
|
|
|
|
|
Operating lease assets - right of use
|
|
$
|
7,021
|
|
|
|
|
|
|
Lease Liability
|
|
$
|
7,021
|
|
Less: operating lease liability, current
|
|
|
(5,547
|
)
|
Long term operating lease liability
|
|
$
|
1,474
|
|
Supplemental disclosures of
cash flow information related to leases were as follows:
|
|
For the three months ended
March 31,
2020
|
|
|
For the three months ended
March 31,
2019
|
|
|
|
|
|
|
|
|
|
|
Cash paid for operating lease liabilities
|
|
$
|
1,500
|
|
|
$
|
1,500
|
|
For the three months ended
March 31, 2020 and 2019, the total lease cost were $1,500 and $1,500, respectively. The Company did not incur any variable lease
cost for both periods.
NOTE 7
|
RELATED PARTY TRANSACTIONS
|
On July 1, 2014, the Company
entered into a five-year non-cancelable operating lease with a related party for its store space at a monthly rate of $500. On
September 21, 2015, the Company executed the lease and opened the store on October 14, 2015. On December 29, 2015, the Company
signed an addendum to the lease for the lease agreement to start 30 days after the opening of the deli. The store opened on October
14, 2015, the first payments would have been due on November 15, 2015, however since the deli was not fully functioning, the first
monthly rent payment was due January 1, 2016. On August 12, 2019, the Company was granted a two-year extension of non-cancelable
operating lease with a related party for its store space at a monthly rate of $500. For the three months ended March 31, 2020 and
2019, the Company had a rent expense of $1,500 and $1,500, respectively (See Note 6).
On October 16, 2014, the Company
entered into an unsecured promissory note with a related party in the amount of $2,000. Pursuant to the terms of the note, the
note is non-interest bearing, unsecured and is due on demand. On January 25, 2020, the note principal was repaid in full (See Note
3).
For the three months ended March
31, 2020 and 2019, the Company recorded $7,714 and $7,714 as in kind contribution of services provided by President and Vice President
of the Company (See Note 5(B)).
During three months ended March
31, 2020, certain officers paid an aggregate $4,986 in expenses on Company’s behalf as an advance. Pursuant to the terms
of the note, the note was non-interest bearing, unsecured and was due on demand. As of March 31, 2020, the balance due to officers
was $58,003 (See Note 4).
On December 31, 2019, the
Company entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of
$10,000. Pursuant to the terms of the note, the note is bearing 8% interest, unsecured and is due on December 31, 2020. As of
March 31, 2020, the Company accrued $201 in interest expense. On April 24, 2020, the note principal and accrued interest were
repaid in full (See Note 3)
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
AS OF MARCH 31, 2020
(UNAUDITED)
On December 31, 2019, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., our Chairman of the Board in the amount of $175,000. Pursuant
to the terms of the note, the note is bearing 8% interest, unsecured and is due on June 30, 2020. As of March 31, 2020, the Company
accrued $3,523 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 3).
On December 31, 2019, the Company
and a related party note holder agreed to combine the principal and accrued interest of multiple notes and issued a new unsecured
promissory note in the amount of $144,979. The note is bearing 8% interest, unsecured and due on December 31, 2020. On March
18, 2020, the Company, entered into a Debt Exchange Agreement with a related party pursuant to which $100,000 of the principal
amount of debt owed by the Company was converted to 100,000 shares of the Company’s common stock. The remaining principal
balance owed to such party in the amount of $44,978.54, plus any accrued and unpaid interest, is due and payable on December 31,
2020. As of March 31, 2020, the Company accrued $2,647 in interest expense. On April 24, 2020, the note principal and accrued interest
were repaid in full (See Note 3).
On December 31, 2019, the Company
and Peter L. Coker, Jr., our Chairman of the Board agreed to combine the principal and accrued interest of a note and issued a
new unsecured promissory note in the amount of $30,126. The note is bearing 8% interest, unsecured and due on December 31,
2020. As of March 31, 2020, the Company accrued $607 in interest expense. On April 24, 2020, the note principal and accrued interest
were repaid in full (See Note 3).
On March 18, 2020, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $50,000. Pursuant to the terms of
the note, the note is bearing 8% interest, unsecured and is due on March 31, 2021. As of March 31, 2020, the Company accrued $208
in interest expense. As of March 31, 2020, the Company accrued $208 in interest expense. On April 24, 2020, the note principal
and accrued interest were repaid in full (See Note 3).
On February 13, 2020, the Company
entered into an unsecured promissory note with Peter L. Coker, Jr., Chairman in the amount of $20,000. Pursuant to the terms of
the note, the note is bearing 8% interest, unsecured and is due on February 13, 2021. As of March 31, 2020, the Company accrued
$142 in interest expense. On April 24, 2020, the note principal and accrued interest were repaid in full (See Note 3).
HOMETOWN INTERNATIONAL, INC. AND SUBSIDIARY
NOTES TO CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS
AS OF MARCH 31, 2020
(UNAUDITED)
As reflected in the accompanying
condensed consolidated financial statements, the Company used cash in operations of $29,834, has an accumulated deficit of $891,611,
and has a net loss of $84,691 for the three months ended March 31, 2020.
On March 23, 2020, we have temporarily
closed the delicatessen given the stay-at-home order issued by the governor of New Jersey. We plan to reopen the delicatessen once
the order is lifted. We experienced a decrease in revenues as a result of the COVID-19 pandemic even before the stay-at-home order
was issued. Even once the order is lifted and the delicatessen is re-opened, we a may have a slowdown in customer’s visit
due to the current economic condition. There will be no assurances that we will generate sufficient revenues. We expect our growth
rate and sales to be volatile in the near term as a result of the COVID-19 once we resume our delicatessen operations.
We may not have sufficient working
capital to fund the expansion of our operations and to provide working capital necessary for our ongoing operations and obligations.
We need to raise significant additional capital to fund our operating expenses, pay our obligations, and grow our company. Therefore,
our future operations may be dependent on our ability to secure additional financing. The COVID-19 pandemic may have an adverse
impact on the Company’s ability to raise capital or to continue as a going concern. As a result of the above, there is substantial
doubt about the ability of the Company to continue as a going concern and the accompanying condensed consolidated financial statements
have been prepared assuming that the Company will continue as a going concern. The accompanying condensed consolidated financial
statements do not include any adjustments that may result from the outcome of this uncertainty.
On April 15, 2020, the Company
issued twenty warrants for every one share of common stock held to shareholders of record as of April 15, 2020. The Company issued
the following warrants (See Note 5 (D)):
|
●
|
38,985,020 Class A Warrants
|
|
|
|
|
●
|
38,985,020 Class B Warrants
|
|
|
|
|
●
|
38,985,020 Class C Warrants
|
|
|
|
|
●
|
38,985,020 Class D Warrants
|
As of the date
of this report, no warrants have been exercised.
On April 24, 2020, the Company
repaid in full a $50,000 related party promissory dated March 18, 2020 and accrued interest (See Note 3 and 7).
On April 24, 2020, the Company
repaid in full a $20,000 related party promissory note dated February 13, 2020 and accrued interest (See Note 3 and 7).
On April 24, 2020, the Company
repaid in full a $10,000 related party promissory note dated December 31, 2019 and accrued interest (See Note 3 and 7).
On April 24, 2020, the Company
repaid in full a $175,000 related party promissory note dated December 31, 2019 and accrued interest (See Note 3 and 7).
On April 24, 2020, the Company
repaid in full a $30,126 related party promissory note dated December 31, 2019 and accrued interest (See Note 3 and 7).
In April 2020, the Company sold
663,750 shares of common stock to unrelated party for $663,750 in cash. The funds were received by the Company on April 14, 2020.
In April 2020, the Company sold
1,380,000 shares of common stock to unrelated party for $1,380,000 in cash. The funds were received by the Company on April 15,
2020.
In April 2020, the Company sold
456,250 shares of common stock to unrelated party for $456,250 in cash. The funds were received by the Company on April 14, 2020.
On May 1, 2020, the Company
entered into a consulting agreement with an entity related to one of our officers, to receive administrative and other miscellaneous
services. The Company is required to pay $15,000 a month. The agreement is to remain in effect for one year.
On May 1, 2020, the Company
entered into a consulting agreement with a related party to receive consulting services. The Company is required to pay $25,000
a month. The agreement is to remain in effect for one year.
We have temporarily
closed the delicatessen given the stay-at-home order issued by the governor of New Jersey on March 23, 2020. We plan to reopen
the delicatessen once the order is lifted. As of the date of this report, the delicatessen remains closed as the stay-at-home order
has been extended until further notice.