TULSA,
Okla., Feb. 27, 2025 /PRNewswire/ -- AAON, INC.
(NASDAQ: AAON), a leading producer of premium HVAC solutions, today
announced its results for the fourth quarter and full year of
2024.

Gary Fields, CEO, stated, "As we
anticipated early in the year, 2024 had its share of triumphs and
obstacles for AAON. The BASX brand made a significant impact on the
data center market with the industry's first large-scale
development and sale of a custom-designed liquid cooling solution.
Along with strong demand for BASX's air-side data center cooling
equipment, this drove the Company's total backlog to finish the
year up 70.0% from the end of 2023. To meet a strengthening
pipeline of demand beyond the backlog, we also successfully
increased production capacity in 2024 with the completion of our
245,000 square foot addition at our Longview, Texas location and the purchase of
our new 787,000 square foot building in Memphis, Tennessee. Conversely, the Company's
AAON brand faced two major challenges: an industry-regulated
refrigerant transition and nonresidential construction activity
that weakened throughout the year. Despite the challenges, sales of
AAON-branded equipment were down only modestly in 2024. Bookings
and year-end backlog of this equipment were up year-over-year in
the mid-to-high teens. All in, we deem the year to be a
success."
Net sales for the fourth quarter of 2024 decreased 2.9% to
$297.7 million from $306.6 million in the fourth quarter of
2023. The AAON Oklahoma segment was the driving factor in the
decline in net sales. The segment realized a year-over-year decline
of 16.1%, the result of a combination of factors including weak
macro conditions and temporary adverse effects of the
industry-regulated refrigerant transition. However, looking
at our two year growth for the years ended December 31, 2022-2024, AAON Oklahoma sales are
up 29.4% speaking to the strong share gains over that period. This
was partially offset by an increase in sales of 129.9% at the AAON
Coil Products segment, which benefited from the onset of production
of BASX-branded liquid cooling data center equipment at the AAON
Coil Products facility, as well as solid growth of AAON-branded
split systems.
Gross profit for the quarter decreased 30.5% to $77.6 million, or 26.1% of sales, compared to the
same period a year ago. The contraction in gross margin partially
reflects lower volumes and the related deleveraging of fixed costs
at the AAON Oklahoma segment. Additionally, our investments in
growth at both AAON Coil Products and BASX segments supporting the
increasing demand for data center products has resulted in
temporary negative impacts on gross profits in both segments.
The fourth quarter benefited from a large excess tax benefit of
$4.6 million relating to stock based
compensation compared to $2.5 million
in the same period a year ago. Earnings per diluted share in the
fourth quarter of 2024 decreased 46.4% to $0.30 from $0.56 in
the fourth quarter of 2023.
Financial
Highlights:
|
Three Months
Ended
December 31,
|
|
%
|
|
|
|
Years Ended
December
31,
|
|
%
|
|
2024
|
|
2023
|
|
Change
|
|
|
|
2024
|
|
2023
|
|
Change
|
|
(in thousands,
except share and per share data)
|
|
|
|
(in thousands,
except share and per share data)
|
GAAP
Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net sales
|
$
297,718
|
|
$
306,638
|
|
(2.9) %
|
|
|
|
$ 1,200,635
|
|
$ 1,168,518
|
|
2.7 %
|
Gross profit
|
$
77,615
|
|
$
111,739
|
|
(30.5) %
|
|
|
|
$
397,109
|
|
$
399,020
|
|
(0.5) %
|
Gross profit
margin
|
26.1 %
|
|
36.4 %
|
|
|
|
|
|
33.1 %
|
|
34.1 %
|
|
|
Operating
income
|
$
29,429
|
|
$ 63,884
|
|
(53.9) %
|
|
|
|
$
209,118
|
|
$
227,494
|
|
(8.1) %
|
Operating
margin
|
9.9 %
|
|
20.8 %
|
|
|
|
|
|
17.4 %
|
|
19.5 %
|
|
|
Net income
|
$
24,690
|
|
$ 47,049
|
|
(47.5) %
|
|
|
|
$
168,559
|
|
$
177,623
|
|
(5.1) %
|
Earnings per diluted
share
|
$
0.30
|
|
$
0.56
|
|
(46.4) %
|
|
|
|
$
2.02
|
|
$
2.13
|
|
(5.2) %
|
Diluted average
shares
|
83,575,989
|
|
83,446,051
|
|
0.2 %
|
|
|
|
83,629,502
|
|
83,295,290
|
|
0.4 %
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP
Measures
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EBITDA1
|
$
47,024
|
|
$ 77,046
|
|
(39.0) %
|
|
|
|
$
272,231
|
|
$
274,465
|
|
(0.8) %
|
EBITDA
margin1
|
15.8 %
|
|
25.1 %
|
|
|
|
|
|
22.7 %
|
|
23.5 %
|
|
|
Adjusted
EBITDA1
|
$
47,024
|
|
$ 77,046
|
|
(39.0) %
|
|
|
|
$
272,231
|
|
$
281,215
|
|
(3.2) %
|
Adjusted EBITDA
margin1
|
15.8 %
|
|
25.1 %
|
|
|
|
|
|
22.7 %
|
|
24.1 %
|
|
|
1These are
non-GAAP measures. See "Use of Non-GAAP Financial Measures" below
for reconciliation to GAAP measures.
|
Backlog
|
|
|
|
|
|
|
December 31,
2024
|
|
September 30,
2024
|
|
December 31,
2023
|
Backlog
|
$
867,090
|
|
$
647,694
|
|
510,028
|
Year over year
change
|
70.0 %
|
|
32.0 %
|
|
(6.9) %
|
|
|
|
|
|
|
Backlog was up from a year ago at all three segments, with the
largest increase at the AAON Coil Products segment, which received
over $200.0 million of orders in the
fourth quarter. Most of these orders were associated with the
BASX-branded data center liquid cooling order, which was addressed
on the third quarter earnings call.
Mr. Fields concluded, "As we progress through the early months
of 2025, we believe we are nearing the end of this temporary
slowdown we have been experiencing since early last year. Many of
the headwinds we faced in 2024 are behind us. The adverse effects
of the refrigerant transition will likely linger through the first
quarter. However, as we move into the second quarter, we expect
these headwinds will dissipate, resulting in an acceleration in
demand. The backlog of BASX-branded equipment entered the year up
over 100.0% compared to a year ago, and the pipeline of future
orders remains robust. We anticipate a vast majority of the
Company's total backlog will convert in 2025. Margins will remain
under pressure early in the year as we endure less-than-optimal
volumes at the AAON Oklahoma segment and absorb pre-production
start-up costs at the new Memphis
facility. However, this will be temporary, and we expect margins to
significantly improve throughout the year as volume growth
accelerates and we right-size capacity and production efficiencies
across the four main manufacturing locations. Over the next
two years, we anticipate gross margins returning to levels we
realized in the second half of 2023. The Company's fundamentals are
strong, with substantial organic revenue and earnings growth
potential, which we look forward to capitalizing on."
As of December 31, 2024, the Company had cash, cash
equivalents and restricted cash of $6.5
million and $154.9 million
total debt. Rebecca Thompson, CFO,
commented, "Cash flows from operating activities in the fourth
quarter were impacted by lower net income and investments made in
working capital. Due to the significant increase in backlog, we had
to make necessary inventory purchases to facilitate production
early in 2025. Capital expenditures in the fourth quarter increased
nearly four-fold from a year ago due to the $63.4 million spent in December on the closing of
our new Memphis facility. Both
expenditures are related to investments in capacity and
infrastructure to accommodate the robust growth we anticipate in
the future. These cash outlays led us to borrow $20.8 million during the quarter through our
revolving line of credit and establish our new term loan facility.
Our balance sheet remains strong, with a current ratio of 2.8 and a
leverage ratio of 0.57. Given this and the Company's strong
fundamentals, our Board of Directors approved a new $100.0 million share repurchase program that we
would utilize opportunistically. In the near-term, our primary
focus will be on organic investments to accommodate growth,
including bringing the Memphis
facility up to speed for production to commence later this
year."
Conference Call and Webcast
The Company will host a
conference call and webcast to discuss its financial results and
outlook on February 27, 2025 at 9:00
A.M. ET. The conference call will be accessible via a
dial-in for those who wish to participate in Q&A as well as a
listen-only webcast. The accessible dial-in is accessible at
1-800-836-8184. To access the listen-only webcast, please register
at https://app.webinar.net/0kBVxQBboaR. On the next business day
following the call, a replay of the call will be available on the
Company's website at https://aaon.com/Investors.
About AAON
Founded in 1988, AAON is a global leader in
HVAC solutions for commercial, industrial and data center indoor
environments. The Company's industry-leading approach to designing
and manufacturing highly configurable and custom-made equipment to
meet exact needs creates a premier ownership experience with
greater efficiency, performance and long-term value. Its highly
engineered equipment is sold under the AAON and BASX brands.
AAON is headquartered in Tulsa,
Oklahoma, where its world-class innovation center and
testing lab allows AAON engineers to continuously push boundaries
and advance the industry. For more information, please visit
www.AAON.com.
Forward-Looking Statements
This press release includes
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. Words such as "expects",
"anticipates", "intends", "plans", "believes", "seeks",
"estimates", "should", "will", and variations of such words and
similar expressions are intended to identify such forward-looking
statements. These statements are not guarantees of future
performance and involve certain risks, uncertainties and
assumptions, which are difficult to predict. Therefore, actual
outcomes and results may differ materially from what is expressed
or forecasted in such forward-looking statements. Readers are
cautioned not to place undue reliance on these forward-looking
statements, which speak only as of the date on which they are made.
We undertake no obligations to update publicly any forward-looking
statements, whether as a result of new information, future events
or otherwise. Important factors that could cause results to differ
materially from those in the forward-looking statements include (1)
the timing and extent of changes in raw material and component
prices, (2) the effects of fluctuations in the
commercial/industrial new construction market, (3) the timing and
extent of changes in interest rates, as well as other competitive
factors during the year, and (4) general economic, market or
business conditions.
Contact Information
Joseph
Mondillo
Director of Investor Relations
Phone: (617) 877-6346
Email: joseph.mondillo@aaon.com
AAON, Inc. and
Subsidiaries
|
Consolidated
Statements of Income
|
(Unaudited)
|
|
|
|
|
|
|
|
|
|
Three Months
Ended
December 31,
|
|
Years Ended
December 31,
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
(in thousands,
except share and per share data)
|
Net sales
|
$
297,718
|
|
$
306,638
|
|
$
1,200,635
|
|
$
1,168,518
|
Cost of
sales
|
220,103
|
|
194,899
|
|
803,526
|
|
769,498
|
Gross profit
|
77,615
|
|
111,739
|
|
397,109
|
|
399,020
|
Selling, general and
administrative expenses
|
48,194
|
|
47,855
|
|
188,014
|
|
171,539
|
Gain on disposal of
assets
|
(8)
|
|
—
|
|
(23)
|
|
(13)
|
Income from
operations
|
29,429
|
|
63,884
|
|
209,118
|
|
227,494
|
Interest expense,
net
|
(1,208)
|
|
(884)
|
|
(2,905)
|
|
(4,843)
|
Other income,
net
|
45
|
|
133
|
|
378
|
|
503
|
Income before
taxes
|
28,266
|
|
63,133
|
|
206,591
|
|
223,154
|
Income tax
provision
|
3,576
|
|
16,084
|
|
38,032
|
|
45,531
|
Net income
|
$
24,690
|
|
$
47,049
|
|
$
168,559
|
|
$
177,623
|
Earnings per
share:
|
|
|
|
|
|
|
|
Basic
|
$
0.30
|
|
$
0.58
|
|
$
2.07
|
|
$
2.19
|
Diluted
|
$
0.30
|
|
$
0.56
|
|
$
2.02
|
|
$
2.13
|
Cash dividends declared
per common share:
|
$
0.08
|
|
$
0.08
|
|
$
0.32
|
|
$
0.32
|
Weighted average shares
outstanding:
|
|
|
|
|
|
|
|
Basic
|
81,345,236
|
|
81,293,549
|
|
81,473,131
|
|
81,156,114
|
Diluted
|
83,575,989
|
|
83,446,051
|
|
83,629,502
|
|
83,295,290
|
AAON, Inc. and
Subsidiaries
|
Consolidated Balance
Sheets
|
(Unaudited)
|
|
December 31,
2024
|
|
December 31,
2023
|
Assets
|
(in thousands,
except share and per share data)
|
Current
assets:
|
|
|
|
Cash and cash
equivalents
|
$
14
|
|
$
287
|
Restricted
cash
|
6,500
|
|
8,736
|
Accounts receivable,
net
|
147,434
|
|
138,108
|
Income tax
receivable
|
4,115
|
|
—
|
Inventories,
net
|
187,420
|
|
213,532
|
Contract
assets
|
135,421
|
|
45,194
|
Prepaid expenses and
other
|
7,308
|
|
3,097
|
Total current
assets
|
488,212
|
|
408,954
|
Property, plant and
equipment, net
|
510,356
|
|
369,947
|
Intangible assets, net
and goodwill
|
160,152
|
|
149,945
|
Right of use
assets
|
15,436
|
|
11,774
|
Other long-term
assets
|
242
|
|
816
|
Deferred tax
assets
|
836
|
|
—
|
Total assets
|
$
1,175,234
|
|
$
941,436
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
Current
liabilities:
|
|
|
|
Debt,
short-term
|
$
16,000
|
|
$
—
|
Accounts
payable
|
44,645
|
|
27,484
|
Accrued
liabilities
|
99,347
|
|
85,508
|
Contract
liabilities
|
14,913
|
|
13,757
|
Total current
liabilities
|
174,905
|
|
126,749
|
Debt,
long-term
|
138,891
|
|
38,328
|
Deferred tax
liabilities
|
—
|
|
12,134
|
Other long-term
liabilities
|
20,743
|
|
16,807
|
New market tax credit
obligations
|
16,113
|
|
12,194
|
Commitments and
contingencies
|
|
|
|
Stockholders'
equity:
|
|
|
|
Preferred stock, $.001
par value, 5,000,000 shares authorized, no shares issued
|
—
|
|
—
|
Common stock, $.004
par value, 200,000,000 shares authorized, 81,436,594 and 81,508,381
issued and outstanding at December 31, 2024 and
December 31, 2023, respectively
|
326
|
|
326
|
Additional paid-in
capital
|
68,946
|
|
122,063
|
Retained
earnings
|
755,310
|
|
612,835
|
Total stockholders'
equity
|
824,582
|
|
735,224
|
Total liabilities and
stockholders' equity
|
$
1,175,234
|
|
$
941,436
|
AAON, Inc. and
Subsidiaries
|
Consolidated
Statements of Cash Flows
|
(Unaudited)
|
|
Years Ended
December 31,
|
|
2024
|
|
2023
|
Operating
Activities
|
(in
thousands)
|
Net income
|
$
168,559
|
|
$
177,623
|
Adjustments to
reconcile net income to net cash provided by operating
activities:
|
|
|
|
Depreciation and
amortization
|
62,735
|
|
46,468
|
Amortization of debt
issuance cost
|
154
|
|
82
|
Amortization of right
of use assets
|
189
|
|
324
|
Provision for
(recoveries of) accounts receivable, net of adjustments
|
715
|
|
(154)
|
Provision for credit
losses on contract assets, net of adjustments
|
399
|
|
—
|
(Recoveries of)
provision for excess and obsolete inventories, net of
write-offs
|
(968)
|
|
1,633
|
Share-based
compensation
|
16,729
|
|
16,384
|
Other
|
(4)
|
|
(44)
|
Deferred income
taxes
|
(6,606)
|
|
(6,527)
|
Changes in assets and
liabilities:
|
|
|
|
Accounts
receivable
|
(10,041)
|
|
(9,978)
|
Income
taxes
|
(5,285)
|
|
(11,302)
|
Inventories
|
27,080
|
|
(16,226)
|
Contract
assets
|
(90,626)
|
|
(30,043)
|
Prepaid expenses and
other long-term assets
|
(3,707)
|
|
(1,048)
|
Accounts
payable
|
16,959
|
|
(18,316)
|
Contract
liabilities
|
1,156
|
|
(7,667)
|
Extended
warranties
|
1,835
|
|
2,600
|
Accrued liabilities
and other long-term liabilities
|
13,259
|
|
15,086
|
Net cash provided by
operating activities
|
192,532
|
|
158,895
|
Investing
Activities
|
|
|
|
Capital
expenditures
|
(195,660)
|
|
(104,294)
|
Proceeds from sale of
property, plant and equipment
|
25
|
|
129
|
Acquisition of
intangible assets
|
(17,491)
|
|
(5,197)
|
Principal payments
from note receivable
|
51
|
|
51
|
Net cash used in
investing activities
|
(213,075)
|
|
(109,311)
|
Financing
Activities
|
|
|
|
Borrowings of
debt
|
717,897
|
|
597,111
|
Payments of
debt
|
(601,091)
|
|
(629,787)
|
Proceeds from
financing obligation, net of issuance costs
|
4,186
|
|
6,061
|
Payments related to
financing costs
|
(664)
|
|
(398)
|
Stock options
exercised
|
31,861
|
|
33,259
|
Repurchase of
stock
|
(100,034)
|
|
(25,009)
|
Employee taxes paid by
withholding shares
|
(8,037)
|
|
(1,302)
|
Dividends paid to
stockholders
|
(26,084)
|
|
(26,445)
|
Net cash provided by
(used in) financing activities
|
18,034
|
|
(46,510)
|
Net (decrease)
increase in cash, cash equivalents and restricted
cash
|
(2,509)
|
|
3,074
|
Cash, cash
equivalents and restricted cash, beginning of period
|
9,023
|
|
5,949
|
Cash, cash
equivalents and restricted cash, end of period
|
$
6,514
|
|
$
9,023
|
|
Use of Non-GAAP Financial Measures
To supplement the Company's consolidated financial statements
presented in accordance with generally accepted accounting
principles ("GAAP"), additional non-GAAP financial measures are
provided and reconciled in the following tables. The Company
believes that these non-GAAP financial measures, when considered
together with the GAAP financial measures, provide information that
is useful to investors in understanding period-over-period
operating results. The Company believes that this non-GAAP
financial measure enhances the ability of investors to analyze the
Company's business trends and operating performance as they are
used by management to better understand operating performance.
Since adjusted net income, adjusted net income per diluted share,
EBITDA, adjusted EBITDA, and adjusted EBITDA margin are non-GAAP
measures and are susceptible to varying calculations, adjusted net
income, adjusted net income per diluted share, EBITDA, adjusted
EBITDA, and adjusted EBITDA margin, as presented, may not be
directly comparable with other similarly titled measures used by
other companies.
Non-GAAP Adjusted Net Income
The Company defines non-GAAP adjusted net income as net income
adjusted for any infrequent events, such as litigation settlements,
net of profit sharing and tax effect, in the periods presented.
The following table provides a reconciliation of net income
(GAAP) to non-GAAP adjusted net income for the periods
indicated:
|
|
Three Months
Ended
December 31,
|
|
Years Ended
December 31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
(in
thousands)
|
Net income, a GAAP
measure
|
|
$
24,690
|
|
$
47,049
|
|
$
168,559
|
|
$
177,623
|
Litigation
settlement
|
|
—
|
|
—
|
|
—
|
|
7,500
|
Profit sharing
effect1
|
|
—
|
|
—
|
|
—
|
|
(750)
|
Tax effect
|
|
—
|
|
—
|
|
—
|
|
(1,242)
|
Non-GAAP adjusted net
income
|
|
$
24,690
|
|
$
47,049
|
|
$
168,559
|
|
$
183,131
|
Non-GAAP adjusted
earnings per diluted share
|
|
$
0.30
|
|
$
0.56
|
|
$
2.02
|
|
$
2.20
|
1Profit
sharing effect of litigation settlement in the respective
period.
|
|
EBITDA and Adjusted EBITDA
EBITDA (as defined below) is presented herein and reconciled
from the GAAP measure of net income because of its wide acceptance
by the investment community as a financial indicator of a company's
ability to internally fund operations. The Company defines EBITDA
as net income, plus (1) depreciation and amortization, (2) interest
expense (income), net and (3) income tax expense. EBITDA is not a
measure of net income or cash flows as determined by GAAP. EBITDA
margin is defined as EBITDA as a percentage of net sales.
The Company's EBITDA measure provides additional information
which may be used to better understand the Company's operations.
EBITDA is one of several metrics that the Company uses as a
supplemental financial measurement in the evaluation of its
business and should not be considered as an alternative to, or more
meaningful than, net income, as an indicator of operating
performance. Certain items excluded from EBITDA are significant
components in understanding and assessing a company's financial
performance. EBITDA, as used by the Company, may not be comparable
to similarly titled measures reported by other companies. The
Company believes that EBITDA is a widely followed measure of
operating performance and is one of many metrics used by the
Company's management team and by other users of the Company's
consolidated financial statements.
Adjusted EBITDA is calculated as EBITDA adjusted by items in
non-GAAP adjusted net income, above, except for taxes, as taxes are
already excluded from EBITDA.
The following table provides a reconciliation of net income
(GAAP) to EBITDA (non-GAAP) and Adjusted EBITDA (non-GAAP) for the
periods indicated:
|
|
Three Months
Ended
December 31,
|
|
Years Ended
December 31,
|
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
(in
thousands)
|
Net income, a GAAP
measure
|
|
$ 24,690
|
|
$ 47,049
|
|
$
168,559
|
|
$
177,623
|
Depreciation and
amortization
|
|
17,550
|
|
13,029
|
|
62,735
|
|
46,468
|
Interest
expense
|
|
1,208
|
|
884
|
|
2,905
|
|
4,843
|
Income tax
expense
|
|
3,576
|
|
16,084
|
|
38,032
|
|
45,531
|
EBITDA, a non-GAAP
measure
|
|
47,024
|
|
77,046
|
|
272,231
|
|
274,465
|
Litigation
settlement
|
|
—
|
|
—
|
|
—
|
|
7,500
|
Profit sharing
effect1
|
|
—
|
|
—
|
|
—
|
|
(750)
|
Adjusted EBITDA, a
non-GAAP measure
|
|
$ 47,024
|
|
$ 77,046
|
|
$
272,231
|
|
$
281,215
|
Adjusted EBITDA
margin
|
|
15.8 %
|
|
25.1 %
|
|
22.7 %
|
|
24.1 %
|
1Profit
sharing effect of litigation settlement in the respective
period.
|
View original content to download
multimedia:https://www.prnewswire.com/news-releases/aaon-reports-fourth-quarter-and-full-year-2024-results-302387096.html
SOURCE AAON