LEXINGTON, Ky., March 10,
2025 /PRNewswire/ -- Ramaco Resources, Inc. (NASDAQ:
METC, METCB, "Ramaco" or the "Company"), is a leading operator and
developer of high-quality, low-cost metallurgical coal in
Central Appalachia and future
developer of rare earth and critical minerals in Wyoming. Today it reported financial results
for the three months and twelve months ended December 31, 2024.
FOURTH QUARTER AND FULL-YEAR 2024 HIGHLIGHTS
- The Company achieved its strongest quarter of the year in
terms of Adjusted EBITDA. This was despite the fourth
quarter being the weakest quarter of 2024 in terms of metallurgical
coal price indices. This performance was complimented by record
quarterly tons sold of more than 1.1 million tons, as well as the
lowest quarterly cash costs of 2024.
- The Company had adjusted earnings before interest, taxes,
depreciation, amortization, certain non-operating expenses, and
equity-based compensation ("Adjusted EBITDA", a non-GAAP measure),
of $29.2 million, for the quarter
ended December 31, 2024. This was a
24% increase compared to $23.6
million in the third quarter of 2024. (See "Reconciliation
of Non-GAAP Measures" below.)
- Non-GAAP cash cost per ton sold declined in the fourth
quarter by $6 per ton or 6% to
$96 per ton, as compared to
$102 per ton in the third quarter of
2024. (See "Reconciliation of Non-GAAP Measures" below.) Over the
course of the year on a monthly basis, mine costs dropped from
$120 per ton in March 2024 to $94
per ton in December, an almost 25% decline throughout the
year.
- The Company had net income of $3.9 million for the fourth quarter,
compared to $(0.2) million in the
third quarter of 2024 or a ~1,700% increase and $30.0 million in the fourth quarter of 2023.
Class A diluted EPS was $0.06 for the
fourth quarter, compared to $(0.03)
for the third quarter or a 300% increase and $0.60 for the quarter ended December 31, 2023.
- U.S. metallurgical coal indices fell another $12 per ton quarter over quarter. This
represented a decline of 6% on average in the fourth quarter of
2024 versus the third quarter, and an $80 per ton decline, or 30% versus the fourth
quarter of 2023. Over the course of the entire year of calendar
2024 metallurgical coal indices declined by $86 per ton or 32%.
- Despite these price declines and as a result of the
Company's continuing solid operational performance, non-GAAP cash
margins per ton sold in the fourth quarter held at $33 per ton, down just $1 per ton quarter over quarter.
MARKET COMMENTARY / 2025 OUTLOOK
Sales and Marketing:
- For 2025, total sales commitments are currently 3.5 million
tons as of February 28, which equates
to 80% of the midpoint of 2025 production guidance. 1.6 million
tons are committed to North American customers at an average
realized fixed price of $152 per ton.
In addition, 0.3 million tons are committed to seaborne customers
at an average fixed price of $111 per
ton. Furthermore, 1.6 million index-based tons are committed to
seaborne customers. The majority of uncommitted tons are expected
to ship into export markets in the second half of 2025 priced
against indices at the time of shipment.
Production and Costs:
- The Company's roughly 25% cost decline throughout the year
was accompanied by an increase of roughly one million annualized
additional tons of low-cost production. This new production came
from a combination of more tons from the Elk Creek Ram 3
surface/highwall mine, the third section at the Elk Creek Stonecoal
Alma mine, and the low-vol Berwind
mine. In addition, the commissioning of the Maben prep plant in the fourth quarter reduced
trucking costs by roughly $20 per
clean ton at that complex.
Guidance:
- The Company reiterates all prior guidance, with the
exception of increasing the expected tax rate by 5% to 25 – 30%. At
current price indices the Company expects however to pay minimal
cash taxes in 2025.
- Costs per ton sold are anticipated to come in towards the
high end of the full-year guidance range for the first quarter of
2025. This is in large part due to the combination of
challenging adverse weather conditions with freezing
temperatures for almost two weeks in January and historic flooding
in mid-February. This was coupled with the intent to build
inventory ahead of the season opening for Great Lakes shipments in
the second quarter of 2025.
- Tons sold in the first quarter of 2025 are anticipated to be
850,000 – 950,000, with second quarter of 2025 shipments
anticipated to rise by roughly 33% quarter over quarter.
- The Company continues to progress on additional mining and
testing at its rare earth and critical mineral sourced carbon ore
Brook Mine in Sheridan, Wyoming,
importantly at a minimal cost to shareholders. Since the Company
acquired the Brook Mine in early 2022, less than $10 million in total has been spent on its rare
earth element and critical minerals efforts.
Rare Earths and Critical Minerals:
- The Company continues to make substantial progress on
additional testing at its rare earth and critical mineral sourced
carbon ore Brook Mine in Sheridan,
Wyoming.
- The Company anticipates that it will release further
information on the project in the second quarter, including a
Preliminary Economic Analysis from the Fluor Corporation and an
updated Exploration Target Report from Weir International.
- New test data continues to confirm the original preliminary
conclusion of the Fluor Corporation that the project is both
technically and economically feasible. Complete results will be
released with their report. Preliminary highlights will be
discussed on the Company's Earnings call.
- Based upon the current results the Company intends to
commence by July the full-scale mining for rare earth and critical
mineral material to supply the pilot demonstration
facility.
- The pilot demonstration process will first be bench tested
and designed in a third-party facility and is expected to be
physically constructed at the Company's industrial zoned property
adjacent to the Brook Mine site beginning in late summer.
MANAGEMENT COMMENTARY
Randall Atkins, Ramaco Resources'
Chairman and Chief Executive Officer commented, "The fourth quarter
saw the continued Chinese overproduction of steel combined with its
below market sale into both to the developed and developing world.
During most of the entire year of 2024 this has had an ongoing
negative impact on the met coal industry results. Specifically, it
has hurt both steel prices and margins in 2024 and led world steel
companies to cut back on both production and pricing for their met
coal feedstock.
Despite this macro headwind on pricing, Ramaco's fourth quarter
results were our strongest operational and financial quarter of the
year. In simple terms, we did very well in those areas we could
control. We succeeded in both reducing costs and increasing sales
for the third consecutive quarter. We anticipate the same positive
operational progress in 2025, excluding results from the Q1 weather
events. We are extremely proud of both our operations and sales
teams for the work they have performed.
The Company also enjoyed its strongest quarter of the year in
terms of both Adjusted EBITDA and sales. This was despite the
fourth quarter being the weakest quarter of 2024 in terms of
metallurgical coal price indices. We achieved record quarterly tons
sold of more than 1.1 million tons, as well as the lowest quarterly
cash costs of the year. Cash cost per ton sold declined quarterly
by $6 per ton in the fourth quarter
of 2024 to $96 per ton, which was
$22 per ton below first quarter of
2024 cash costs.
As a result of this solid operational performance, fourth
quarter of 2024 margins per ton sold remained at $33 per ton, down just $1 per ton from the third quarter, and down just
$2 per ton from the second quarter of
2024. Based on these results, we believe our cash margins were
almost 50% higher than the next highest Central Appalachian public
peer for the average of both the third and fourth quarters of
2024.
As we survey the macro met coal markets for 2025, we believe
that while overall steel demand remains weak in the near term,
there are reasons to expect prices may increase over the course of
2025, especially in the second half of the year.
Anecdotally, on the supply side we believe that U.S. production
of metallurgical coal in the first quarter of 2025 is likely to
have declined by 14 million tons on an annualized basis from the
2024 peak. We believe in 2025 that an additional 5 million or more
tons of production will either shut down or is at risk of shutting
down absent a meaningful upward move in pricing. This is
principally due to large negative cash margins in the case of
higher cost producers, which has led to a number of recent
announced bankruptcies in the space. More may follow. In addition,
there have been two large longwall mines that experienced an
ignition event that have caused those mines to now be offline for
extended periods.
Also, in January we noticed an increase in inbound export
customer interest for spot met coal availability. This was
primarily due to increased demand for coking coal in Ukraine, stemming from the likely permanent
outage of the country's only domestic met coal mine. In addition, a
large Polish mine had an ignition event around the same time. The
aggregate impact of both these domestic and international
supply-side factors has created a general tightening of supply in
the U.S.
As we move forward into the year, we also expect to see
increased domestic idling associated with lower quality high vol
production typically destined for Asian markets. Netback economics
at today's prevailing prices are prohibitive for these mostly
higher cost operations. As a result, we doubt that some producers
will renew 100% of their previous Asian contract business, a
significant portion of which would begin in April. We believe that
as a result another round of supply cuts could occur around that
timeframe absent a significant upward movement in pricing.
In terms of Pacific basin supply, Australian producers are
having a difficult start of the year, having some of the lowest
volumes shipped from Queensland in
at least 6 years. This has not triggered any near-term upward
movement in prices. However, if the situation persists, end-user
shortages will eventually create incremental spot demand. This
could potentially create upward price pressure in the coming
months.
On the demand side, the world is closely watching the new Trump
Administration and the potential for additional tariffs on steel
imports. Based on our analysis, we believe there is roughly 2 – 3
million tons of potential upward incremental domestic metallurgical
coal demand if new tariffs were to limit steel imports, causing
domestic blast furnaces in turn ramp up steel production.
Regarding our balance sheet, we have been able to maintain
record amounts of liquidity which was almost $140 million at year end. We regard this posture
as both defensive as well as offensive. We hope to perhaps increase
market share in an unsettled market. We are also poised to execute
on opportunities as they might present themselves in an overall
distressed market environment.
When we see more positive market clarity, we are poised to move
forward to add roughly 2 million tons of new production. These
would come from the 1.5-million-ton deep mine expansion at our
Maben low vol complex, as well as
continuation of new mining into the Berwind #3 and #4 sections
at our Berwind complex, which
would additionally provide almost 500,000 tons annually. Given
favorable market conditions, over the medium term we could then
increase overall production to an approximate 6.5-7.0-million-ton
level over roughly a 24-36 month timeframe.
On our rare earth and critical minerals front at the Brook Mine
in Wyoming, we have made very
strong progress. We have now completed the initial round of
third-party geological, chemical and metallurgical testing of our
coring that was conducted over the past several years. This will
enable both Fluor and Weir to complete and release the results of
several independent studies on the project.
Results to date continue to confirm and, in many cases, improve
on the preliminary conclusions which were discussed at the time of
the release of Fluor's interim report in December. We are confident
about the results of the testing to date and intend to move forward
in the third quarter with further development activities on both
the full-scale mining of rare earth material sourced from coal and
carbonaceous ore and the design and construction of the pilot
demonstration facility, which we will announce with the release of
these reports.
We were also gratified to have just received a recommended
$6.1 million matching grant from the
Wyoming Energy Authority which will be applied toward development
of the pilot plant and related facilities at the Brook Mine. This
represents another independent validation of the potential reality
of this much needed strategic addition to the nation's rare earth
and critical mineral supply.
In overall summary, while the metallurgical coal markets have
continued to remain weak as we start the year, there are reasons
for optimism. To reemphasize, I am incredibly proud of the Ramaco
team for being able to improve our operational metrics so
meaningfully throughout the year. This hard work culminated with
the fourth quarter being our strongest financial quarter of the
year, despite also having the weakest pricing of 2024. Our rare
earth and critical minerals development remains a unique
opportunity as we methodically work to realize its commercial
potential."
Key operational and financial metrics are presented below
(unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Key Metrics
|
|
4Q24
|
|
3Q24
|
Chg.
|
4Q23
|
Chg.
|
|
2024 YTD
|
|
2023 YTD
|
Chg.
|
Total Tons Sold
('000)
|
|
1,122
|
|
|
1,023
|
10 %
|
|
988
|
14 %
|
|
|
3,989
|
|
|
3,455
|
15 %
|
Revenue
($mm)
|
$
|
170.9
|
|
$
|
167.4
|
2 %
|
$
|
202.7
|
(16) %
|
|
$
|
666.3
|
|
$
|
693.5
|
(4) %
|
Cost of Sales
($mm)
|
$
|
136.1
|
|
$
|
134.7
|
1 %
|
$
|
139.4
|
(2) %
|
|
$
|
533.3
|
|
$
|
493.8
|
8 %
|
Non-GAAP Revenue of
Tons Sold ($/Ton) 1
|
$
|
129
|
|
$
|
136
|
(5) %
|
$
|
175
|
(26) %
|
|
$
|
140
|
|
$
|
170
|
(18) %
|
Non-GAAP Cash Cost of
Sales ($/Ton) 1
|
$
|
96
|
|
$
|
102
|
(6) %
|
$
|
107
|
(10) %
|
|
$
|
105
|
|
$
|
110
|
(5) %
|
Non-GAAP Cash Margins
on Tons Sold ($/Ton)
|
$
|
33
|
|
$
|
34
|
(3) %
|
$
|
68
|
(51) %
|
|
$
|
35
|
|
$
|
60
|
(42) %
|
Net Income (Loss)
($mm)
|
$
|
3.9
|
|
$
|
(0.2)
|
1708 %
|
$
|
30.0
|
(87) %
|
|
$
|
11.2
|
|
$
|
82.3
|
(86) %
|
Diluted EPS - Class A
Common Stock
|
$
|
0.06
|
|
$
|
(0.03)
|
300 %
|
$
|
0.60
|
(90) %
|
|
$
|
0.11
|
|
$
|
1.73
|
(94) %
|
Diluted EPS - Class B
Common Stock
|
$
|
0.02
|
|
$
|
0.06
|
(67) %
|
$
|
0.24
|
(92) %
|
|
$
|
0.47
|
|
$
|
0.40
|
18 %
|
Adjusted EBITDA ($mm)
1
|
$
|
29.2
|
|
$
|
23.6
|
24 %
|
$
|
58.5
|
(50) %
|
|
$
|
105.8
|
|
$
|
182.1
|
(42) %
|
Capex ($mm)
2
|
$
|
11.9
|
|
$
|
17.8
|
(33) %
|
$
|
18.0
|
(34) %
|
|
$
|
68.8
|
|
$
|
82.9
|
(17) %
|
Adjusted EBITDA less
Capex ($mm)
|
$
|
17.3
|
|
$
|
5.8
|
196 %
|
$
|
40.5
|
(57) %
|
|
$
|
36.9
|
|
$
|
99.2
|
(63) %
|
(1) See
"Reconciliation of Non-GAAP Measures."
|
(2) 2024 YTD
includes $3mm for the purchase price of the preparation plant that
was relocated to Maben.
|
Differences may
occur due to rounding.
|
FOURTH QUARTER AND FULL-YEAR 2024 PERFORMANCE
In the following paragraphs, all references to "quarterly"
periods or to "the quarter" refer to the fourth quarter of 2024,
unless specified otherwise.
Year over Year Quarterly Comparison
Overall production in the quarter of 954,000 tons, was up 28%
from the same period of 2023. The Elk
Creek complex produced a record 672,000 tons, up 63% from
last year. The fourth quarter of 2024 benefited from both solid
overall operational and productivity execution, as well as the
successful ramp-up of production from both the new Ram 3
surface/highwall mine and the third section at our Stonecoal Alma
mine. The Berwind, Knox Creek, and
Maben complexes had production of
282,000 tons in the quarter, down 15% from the same period last
year. The decline was due to the previously announced idling of the
higher cost Big Creek Jawbone mine at Knox Creek.
U.S. metallurgical coal indices fell $80 per ton, or 30% versus the fourth quarter of
2023. As a result, quarterly pricing was $129 per ton, which was 26% lower compared to
$175 per ton in the fourth quarter of
2023. The decline reflected the year-over-year decrease in both
U.S. and worldwide metallurgical coal price indices.
Cash costs were $96 per ton sold,
excluding transportation costs, alternative mineral development
costs, and idle mine costs, which was a 10% decrease from the same
period in 2023.
As a result of the above, cash margins were $33 per ton during the quarter, down from
$68 per ton in the same period of
2023. This was based on non-GAAP revenue (FOB mine) and non-GAAP
cash cost of sales (FOB mine).
Sequential Quarter Comparison
Fourth quarter of 2024 production was 954,000 tons, down from
the third quarter by 2%. The small decline was due to the extra
vacation week in the fourth quarter as compared to the third
quarter of 2024.
Realized quarterly pricing of $129
per ton was down 5% from $136 per ton
in the third quarter. This again reflected weaker market conditions
and lower index pricing as key U.S. metallurgical coal indices fell
roughly 6% in the fourth quarter versus the third quarter.
Quarterly cash costs of $96 per
ton compared to $102 per ton in the
third quarter of 2024. The continued meaningful cost improvement
resulted from an increase in overall productivity and the
production increase at Elk Creek.
Quarterly cash margins were $33 per
ton, decreasing just $1 per ton
sequentially despite the $7 per ton
drop in realized pricing from the third quarter of 2024. These
figures are based on non-GAAP revenue (FOB mine) and non-GAAP cash
cost of sales (FOB mine).
BALANCE SHEET AND LIQUIDITY
As of December 31, 2024, the
Company had record year-end liquidity of $137.8 million, consisting of $33.0 million of cash plus $104.8 million of availability under our
revolving credit facility. Liquidity was up more than 50% from
the previous year end. The Company's Revolving Credit Facility was
undrawn as of December 31, 2024.
Quarterly capital expenditures totaled $11.9 million. This declined from $18.0 million for the same period of 2023 and
from $17.8 million versus the third
quarter of 2024. The lower fourth quarter of 2024 capital
expenditures was due to the completion of the aforementioned growth
projects. Full-year 2024 capital expenditures were $65.8 million, excluding the $3 million purchase price of the Maben preparation plant. This compared to
$82.9 million for full-year 2023.
The Company's full-year effective tax rate was 25%. For the
fourth quarter of 2024, the Company recognized income tax expense
of $2.2 million, which was a 36% tax
rate.
The following summarizes key sales, production and financial
metrics for the periods noted (unaudited):
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
|
|
Year ended
|
|
|
December 31,
|
|
September 30,
|
|
December 31,
|
|
December 31,
|
|
December 31,
|
In thousands, except per ton
amounts
|
|
2024
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales Volume
(tons)
|
|
|
1,122
|
|
|
1,023
|
|
|
988
|
|
|
3,989
|
|
|
3,455
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Production (tons)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Elk Creek Mining
Complex
|
|
|
672
|
|
|
639
|
|
|
412
|
|
|
2,286
|
|
|
2,031
|
Berwind Mining Complex
(includes Knox Creek and Maben)
|
|
|
282
|
|
|
333
|
|
|
333
|
|
|
1,385
|
|
|
1,143
|
Total
|
|
|
954
|
|
|
972
|
|
|
745
|
|
|
3,671
|
|
|
3,174
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Per Ton Financial Metrics (a)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Average revenue per
ton
|
|
$
|
129
|
|
$
|
136
|
|
$
|
175
|
|
$
|
140
|
|
$
|
170
|
Average cash costs of
coal sold
|
|
|
96
|
|
|
102
|
|
|
107
|
|
|
105
|
|
|
110
|
Average cash margin
per ton
|
|
$
|
33
|
|
$
|
34
|
|
$
|
68
|
|
$
|
35
|
|
$
|
60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
(b)
|
|
$
|
11,920
|
|
$
|
17,785
|
|
$
|
17,980
|
|
$
|
68,842
|
|
$
|
82,904
|
(a)
Metrics are defined and reconciled under "Reconciliation of
Non-GAAP Measures."
|
(b)
2024 YTD includes $3mm for the purchase price of the preparation
plant that was relocated to Maben.
|
FINANCIAL
GUIDANCE
(In thousands,
except per ton amounts and percentages)
|
|
|
|
Full-Year
|
|
Full-Year
|
|
|
|
2025 Guidance
|
|
2024
|
|
|
|
|
|
|
Company Production
(tons)
|
|
|
4,200 -
4,600
|
|
3,671
|
|
|
|
|
|
|
Sales (tons)
(a)
|
|
|
4,400 -
4,800
|
|
3,989
|
|
|
|
|
|
|
Cash Costs Per Ton Sold
(b)
|
|
$
|
97 - 103
|
$
|
105
|
|
|
|
|
|
|
Other
|
|
|
|
|
|
Capital Expenditures
(c)
|
|
$
|
60,000 -
70,000
|
$
|
68,842
|
Selling, general and
administrative expense (d)
|
|
$
|
34,000 -
38,000
|
$
|
31,820
|
Depreciation,
depletion, and amortization expense
|
|
$
|
73,000 -
78,000
|
$
|
65,615
|
Interest expense,
net
|
|
$
|
8,000 -
9,000
|
$
|
6,123
|
Effective tax rate
(e)
|
|
|
25 -
30%
|
|
25 %
|
Idle Mine and Other
Costs
|
|
$
|
1,000 -
2,000
|
$
|
1,529
|
|
|
|
|
|
|
(a) Includes
purchased coal.
|
(b) Excludes
transportation costs, alternative mineral development costs, and
idle mine costs.
|
(c) Excludes
capitalized interest. Includes $3mm for the purchase price of the
preparation plant that was relocated to Maben for
2024.
|
(d) Excludes
stock-based compensation.
|
(e)
Normalized to exclude discrete items.
|
Committed 2025 Sales
Volume(a)
(In millions, except
per ton amounts) (unaudited)
|
|
|
2025
|
|
|
Volume
|
|
Average Price
|
North America, fixed
priced
|
|
1.6
|
|
$
|
152
|
Seaborne, fixed
priced
|
|
0.3
|
|
$
|
111
|
Total, fixed
priced
|
|
1.9
|
|
$
|
145
|
Index priced
|
|
1.6
|
|
|
|
Total committed
tons
|
|
3.5
|
|
|
|
(a) Amounts as of
February 28, 2025 include purchased coal. Totals may not add due to
rounding.
|
ABOUT RAMACO RESOURCES
Ramaco Resources, Inc. is an operator and developer of
high-quality, low-cost metallurgical coal in southern West Virginia, and southwestern Virginia and a developing producer of rare
earth and critical minerals in Wyoming. Its executive offices are in
Lexington, Kentucky, with
operational offices in Charleston, West
Virginia and Sheridan,
Wyoming. The Company currently has four active metallurgical
coal mining complexes in Central
Appalachia and one development rare earth and coal mine near
Sheridan, Wyoming in the initial
stages of production. In 2023, the Company announced that a major
deposit of primary magnetic rare earths and critical minerals was
discovered at its mine near Sheridan,
Wyoming. Contiguous to the Wyoming mine, the Company operates a carbon
research and pilot facility related to the production of advanced
carbon products and materials from coal. In connection with these
activities, it holds a body of roughly 60 intellectual property
patents, pending applications, exclusive licensing agreements and
various trademarks. News and additional information about Ramaco
Resources, including filings with the Securities and Exchange
Commission, are available at http://www.ramacoresources.com.
For more information, contact investor relations at (859)
244-7455.
FOURTH QUARTER AND FULL-YEAR 2024 CONFERENCE CALL
Ramaco Resources will hold its quarterly conference call and
webcast at 9:00 AM Eastern Time (ET)
on Tuesday, March 11, 2025. An
accompanying slide deck will be available at
https://www.ramacoresources.com/investors/investor-presentations/ immediately
before the conference call.
To participate in the live teleconference on March 11, 2025:
Domestic Live: (877) 317-6789
International Live: (412) 317-6789
Conference ID: Ramaco Resources Fourth Quarter 2024
Results
Web link: Click Here
CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING
STATEMENTS
Certain statements contained in this news release constitute
"forward-looking statements" within the meaning of the Private
Securities Litigation Reform Act of 1995. These forward-looking
statements represent Ramaco Resources' expectations or beliefs
concerning guidance, future events, anticipated revenue, future
demand and production levels, macroeconomic trends, the development
of ongoing projects, costs and expectations regarding operating
results, and it is possible that the results described in this news
release will not be achieved. These forward-looking statements are
subject to risks, uncertainties and other factors, many of which
are outside of Ramaco Resources' control, which could cause actual
results to differ materially from the results discussed in the
forward-looking statements. These factors include, without
limitation, unexpected delays in our current mine development
activities, the ability to successfully ramp up production at our
complexes in accordance with the Company's growth initiatives,
failure of our sales commitment counterparties to perform,
increased government regulation of coal in the United States or internationally, the
further decline of demand for coal in export markets and
underperformance of the railroads, the expected benefits of the
Ramaco Coal and Maben acquisitions to the Company's
shareholders, and the Company's ability to successfully develop the
Brook Mine, including whether the increase in the Company's
exploration target and estimates for such mine are realized. Any
forward-looking statement speaks only as of the date on which it is
made, and, except as required by law, Ramaco Resources does not
undertake any obligation to update or revise any forward-looking
statement, whether as a result of new information, future events or
otherwise. New factors emerge from time to time, and it is not
possible for Ramaco Resources to predict all such factors. When
considering these forward-looking statements, you should keep in
mind the risk factors and other cautionary statements found in
Ramaco Resources' filings with the Securities and Exchange
Commission ("SEC"), including its Annual Report on Form 10-K and
Quarterly Reports on Form 10-Q. The risk factors and other factors
noted in Ramaco Resources' SEC filings could cause its actual
results to differ materially from those contained in any
forward-looking statement.
Ramaco Resources,
Inc.
Unaudited Consolidated Statements of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three months ended
December 31,
|
|
Year ended
December 31,
|
In thousands, except per share
amounts
|
|
2024
|
|
2023
|
|
2024
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
170,893
|
|
$
|
202,729
|
|
$
|
666,295
|
|
$
|
693,524
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and
expenses
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales
(exclusive of items shown separately below)
|
|
|
136,079
|
|
|
139,410
|
|
|
533,293
|
|
|
493,793
|
Asset retirement
obligations accretion
|
|
|
402
|
|
|
354
|
|
|
1,465
|
|
|
1,403
|
Depreciation,
depletion, and amortization
|
|
|
16,706
|
|
|
14,401
|
|
|
65,615
|
|
|
54,252
|
Selling, general, and
administrative
|
|
|
11,354
|
|
|
11,313
|
|
|
49,286
|
|
|
48,831
|
Total costs and
expenses
|
|
|
164,541
|
|
|
165,478
|
|
|
649,659
|
|
|
598,279
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating
income
|
|
|
6,352
|
|
|
37,251
|
|
|
16,636
|
|
|
95,245
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense),
net
|
|
|
1,332
|
|
|
3,246
|
|
|
4,407
|
|
|
18,321
|
Interest expense,
net
|
|
|
(1,614)
|
|
|
(1,630)
|
|
|
(6,123)
|
|
|
(8,903)
|
Income before
tax
|
|
|
6,070
|
|
|
38,867
|
|
|
14,920
|
|
|
104,663
|
Income tax
expense
|
|
|
2,212
|
|
|
8,829
|
|
|
3,728
|
|
|
22,350
|
Net income
|
|
$
|
3,858
|
|
$
|
30,038
|
|
$
|
11,192
|
|
$
|
82,313
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common
share
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic - Single class
(through 6/20/2023)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
0.71
|
Basic - Class
A
|
|
$
|
0.06
|
|
$
|
0.62
|
|
$
|
0.11
|
|
$
|
1.06
|
Total
|
|
$
|
0.06
|
|
$
|
0.62
|
|
$
|
0.11
|
|
$
|
1.77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic - Class
B
|
|
$
|
0.02
|
|
$
|
0.25
|
|
$
|
0.50
|
|
$
|
0.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted - Single class
(through 6/20/23)
|
|
$
|
—
|
|
$
|
—
|
|
$
|
—
|
|
$
|
0.70
|
Diluted - Class
A
|
|
$
|
0.06
|
|
$
|
0.60
|
|
$
|
0.11
|
|
$
|
1.03
|
Total
|
|
$
|
0.06
|
|
$
|
0.60
|
|
$
|
0.11
|
|
$
|
1.73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted - Class
B
|
|
$
|
0.02
|
|
$
|
0.24
|
|
$
|
0.47
|
|
$
|
0.40
|
Ramaco Resources,
Inc.
Unaudited
Consolidated Balance Sheets
|
|
|
|
|
|
|
|
In thousands, except per-share
amounts
|
|
December 31, 2024
|
|
December 31, 2023
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
Current
assets
|
|
|
|
|
|
|
Cash and cash
equivalents
|
|
$
|
33,009
|
|
$
|
41,962
|
Accounts
receivable
|
|
|
73,582
|
|
|
96,866
|
Inventories
|
|
|
43,358
|
|
|
37,163
|
Prepaid expenses and
other
|
|
|
17,685
|
|
|
13,748
|
Total current
assets
|
|
|
167,634
|
|
|
189,739
|
Property, plant, and
equipment, net
|
|
|
482,019
|
|
|
459,091
|
Financing lease
right-of-use assets, net
|
|
|
12,437
|
|
|
10,282
|
Advanced coal
royalties
|
|
|
4,709
|
|
|
2,964
|
Other
|
|
|
7,887
|
|
|
3,760
|
Total Assets
|
|
$
|
674,686
|
|
$
|
665,836
|
|
|
|
|
|
|
|
Liabilities and
Stockholders' Equity
|
|
|
|
|
|
|
Liabilities
|
|
|
|
|
|
|
Current
liabilities
|
|
|
|
|
|
|
Accounts
payable
|
|
$
|
48,855
|
|
$
|
51,624
|
Accrued
liabilities
|
|
|
61,659
|
|
|
52,225
|
Current portion of
asset retirement obligations
|
|
|
1,035
|
|
|
110
|
Current portion of
long-term debt
|
|
|
359
|
|
|
56,534
|
Current portion of
financing lease obligations
|
|
|
6,218
|
|
|
5,456
|
Insurance financing
liability
|
|
|
4,302
|
|
|
4,037
|
Total current
liabilities
|
|
|
122,428
|
|
|
169,986
|
Asset retirement
obligations, net
|
|
|
30,052
|
|
|
28,850
|
Long-term debt,
net
|
|
|
57
|
|
|
349
|
Long-term financing
lease obligations, net
|
|
|
7,517
|
|
|
4,915
|
Senior notes,
net
|
|
|
88,135
|
|
|
33,296
|
Deferred tax liability,
net
|
|
|
56,027
|
|
|
54,352
|
Other long-term
liabilities
|
|
|
7,664
|
|
|
4,483
|
Total
liabilities
|
|
|
311,880
|
|
|
296,231
|
|
|
|
|
|
|
|
Commitments and
contingencies
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders'
Equity
|
|
|
|
|
|
|
Preferred stock, $0.01
par value
|
|
|
—
|
|
|
—
|
Class A common stock,
$0.01 par value
|
|
|
438
|
|
|
440
|
Class B common stock,
$0.01 par value
|
|
|
95
|
|
|
88
|
Additional paid-in
capital
|
|
|
292,739
|
|
|
277,133
|
Retained
earnings
|
|
|
69,534
|
|
|
91,944
|
Total stockholders'
equity
|
|
|
362,806
|
|
|
369,605
|
Total Liabilities and
Stockholders' Equity
|
|
$
|
674,686
|
|
$
|
665,836
|
Ramaco Resources,
Inc.
Unaudited Statement
of Cash Flows
|
|
|
|
|
|
|
|
Years ended
December 31,
|
In thousands
|
2024
|
|
2023
|
Cash flows from
operating activities
|
|
|
|
|
|
Net income
|
$
|
11,192
|
|
$
|
82,313
|
Adjustments to
reconcile net income to net cash from operating
activities:
|
|
|
|
|
|
Accretion of asset
retirement obligations
|
|
1,465
|
|
|
1,403
|
Depreciation,
depletion, and amortization
|
|
65,615
|
|
|
54,252
|
Amortization of debt
issuance costs
|
|
934
|
|
|
776
|
Stock-based
compensation
|
|
17,466
|
|
|
12,905
|
Other
income
|
|
(18)
|
|
|
(10,192)
|
Deferred income
taxes
|
|
1,675
|
|
|
18,714
|
Changes in operating
assets and liabilities:
|
|
|
|
|
|
Accounts
receivable
|
|
23,284
|
|
|
(55,692)
|
Prepaid expenses and
other current assets
|
|
1,869
|
|
|
14,361
|
Inventories
|
|
(6,195)
|
|
|
7,810
|
Other assets and
liabilities
|
|
(2,982)
|
|
|
(430)
|
Accounts
payable
|
|
(4,834)
|
|
|
24,549
|
Accrued
liabilities
|
|
3,194
|
|
|
10,267
|
Net cash from
operating activities
|
|
112,665
|
|
|
161,036
|
|
|
|
|
|
|
Cash flow from
investing activities:
|
|
|
|
|
|
Capital
expenditures
|
|
(55,236)
|
|
|
(82,904)
|
Acquisition of Maben
assets (bond recovery in 2023)
|
|
—
|
|
|
1,182
|
Proceeds from sale of
mineral rights
|
|
260
|
|
|
—
|
Insurance proceeds
related to property, plant, and equipment
|
|
—
|
|
|
11,256
|
Maben preparation plant
capital expenditures
|
|
(13,606)
|
|
|
—
|
Capitalized
interest
|
|
(1,498)
|
|
|
(1,137)
|
Other
|
|
(755)
|
|
|
(608)
|
Net cash used for
investing activities
|
|
(70,835)
|
|
|
(72,211)
|
|
|
|
|
|
|
Cash flows from
financing activities
|
|
|
|
|
|
Proceeds from issuance
of senior note debt (net of $2,340 fees)
|
|
55,160
|
|
|
—
|
Proceeds from
borrowings
|
|
141,500
|
|
|
130,000
|
Proceeds from stock
option exercises
|
|
534
|
|
|
—
|
Payments of debt
issuance cost (senior note debt)
|
|
(657)
|
|
|
—
|
Payments of
dividends
|
|
(24,602)
|
|
|
(25,820)
|
Repayment of
borrowings
|
|
(197,966)
|
|
|
(127,514)
|
Repayment of Ramaco
Coal acquisition financing - related party
|
|
—
|
|
|
(40,000)
|
Repayments of insurance
financing
|
|
(5,540)
|
|
|
(5,207)
|
Repayments of equipment
finance leases
|
|
(8,636)
|
|
|
(6,659)
|
Shares surrendered for
withholding taxes
|
|
(10,581)
|
|
|
(7,317)
|
Net cash used
financing activities
|
|
(50,788)
|
|
|
(82,517)
|
|
|
|
|
|
|
Net change in cash and
cash equivalents and restricted cash
|
|
(8,958)
|
|
|
6,308
|
Cash and cash
equivalents and restricted cash, beginning of period
|
|
42,781
|
|
|
36,473
|
Cash and cash
equivalents and restricted cash, end of period
|
$
|
33,823
|
|
$
|
42,781
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Measures
(Unaudited)
Adjusted EBITDA
Adjusted EBITDA is used as a supplemental non-GAAP
financial measure by management and external users of our financial
statements, such as industry analysts, investors, lenders, and
rating agencies. We believe Adjusted EBITDA is useful because
it allows us to evaluate our operating performance more
effectively.
We define Adjusted EBITDA as net income plus net interest
expense; equity-based compensation; depreciation, depletion, and
amortization expenses; income taxes; certain other non-operating
items (income tax penalties and charitable contributions), and
accretion of asset retirement obligations. Its most comparable GAAP
measure is net income. A reconciliation of net income to Adjusted
EBITDA is included below. Adjusted EBITDA is not intended to serve
as a substitute for GAAP measures of performance and may not be
comparable to similarly titled measures presented by other
companies.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4
|
|
|
Q3
|
|
|
Q4
|
|
Year ended
December 31,
|
(In thousands)
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
2024
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Net
Income to Adjusted EBITDA
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
$
|
3,858
|
|
$
|
(239)
|
|
$
|
30,038
|
|
$
|
11,192
|
$
|
82,313
|
Depreciation,
depletion, and amortization
|
|
16,706
|
|
|
17,811
|
|
|
14,401
|
|
|
65,615
|
|
54,252
|
Interest expense,
net
|
|
1,614
|
|
|
1,696
|
|
|
1,630
|
|
|
6,123
|
|
8,903
|
Income tax
expense
|
|
2,212
|
|
|
61
|
|
|
8,829
|
|
|
3,728
|
|
22,350
|
EBITDA
|
|
24,390
|
|
|
19,329
|
|
|
54,898
|
|
|
86,658
|
|
167,818
|
Stock-based
compensation
|
|
4,211
|
|
|
3,970
|
|
|
3,199
|
|
|
17,466
|
|
12,905
|
Other
non-operating
|
|
193
|
|
|
(36)
|
|
|
—
|
|
|
203
|
|
—
|
Accretion of asset
retirement obligations
|
|
402
|
|
|
354
|
|
|
354
|
|
|
1,465
|
|
1,403
|
Adjusted
EBITDA
|
$
|
29,196
|
|
$
|
23,617
|
|
$
|
58,451
|
|
$
|
105,792
|
$
|
182,126
|
Non-GAAP revenue and cash cost
per ton
Non-GAAP revenue per ton (FOB mine) is calculated as coal
sales revenue less transportation costs including demurrage costs,
divided by tons sold. Non-GAAP cash cost per ton sold (FOB mine) is
calculated as cash cost of coal sales less transportation costs,
alternative mineral development costs, and idle and other costs,
divided by tons sold. We believe revenue per ton (FOB mine) and
cash cost per ton (FOB mine) provide useful information to
investors as these enable investors to compare revenue per ton and
cash cost per ton for the Company against similar measures made by
other publicly-traded coal companies and more effectively monitor
changes in coal prices and costs from period to period excluding
the impact of transportation costs, which are beyond our control,
and alternative mineral costs, which are more developmentally
focused currently. The adjustments made to arrive at these measures
are significant in understanding and assessing the Company's
financial performance. Revenue per ton sold (FOB mine) and cash
cost per ton sold (FOB mine) are not measures of financial
performance in accordance with GAAP and therefore should not be
considered as a substitute for revenue and cost of sales under
GAAP. The tables below show how we calculate non-GAAP revenue and
cash cost per ton:
Non-GAAP revenue per ton
(unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4
|
|
|
Q3
|
|
|
Q4
|
|
Year ended
December 31,
|
(In thousands, except per ton
amounts)
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue
|
|
$
|
170,893
|
|
$
|
167,411
|
|
$
|
202,729
|
|
$
|
666,295
|
|
$
|
693,524
|
Less: Adjustments to
reconcile to Non-GAAP revenue (FOB mine)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
|
|
|
(25,945)
|
|
|
(28,582)
|
|
|
(30,287)
|
|
|
(107,031)
|
|
|
(104,897)
|
Non-GAAP revenue (FOB
mine)
|
|
$
|
144,948
|
|
$
|
138,829
|
|
$
|
172,442
|
|
$
|
559,264
|
|
$
|
588,627
|
Tons sold
|
|
|
1,122
|
|
|
1,023
|
|
|
988
|
|
|
3,989
|
|
|
3,455
|
Non-GAAP revenue per
ton sold (FOB mine)
|
|
$
|
129
|
|
$
|
136
|
|
$
|
175
|
|
$
|
140
|
|
$
|
170
|
Non-GAAP cash cost
per ton (unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Q4
|
|
|
Q3
|
|
|
Q4
|
|
Year ended
December 31,
|
(In thousands, except per ton
amounts)
|
|
|
2024
|
|
|
2024
|
|
|
2023
|
|
|
2024
|
|
|
2023
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of
sales
|
|
$
|
136,079
|
|
$
|
134,731
|
|
$
|
139,410
|
|
$
|
533,293
|
|
$
|
493,793
|
Less: Adjustments to
reconcile to Non-GAAP cash cost of sales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Transportation
costs
|
|
|
(25,942)
|
|
|
(28,551)
|
|
|
(31,272)
|
|
|
(106,241)
|
|
|
(105,739)
|
Alternative mineral
development costs
|
|
|
(1,137)
|
|
|
(1,363)
|
|
|
(1,103)
|
|
|
(4,755)
|
|
|
(3,849)
|
Idle and other
costs
|
|
|
(742)
|
|
|
(244)
|
|
|
(1,041)
|
|
|
(1,529)
|
|
|
(3,978)
|
Non-GAAP cash cost of
sales
|
|
$
|
108,258
|
|
$
|
104,573
|
|
$
|
105,994
|
|
$
|
420,768
|
|
$
|
380,227
|
Tons sold
|
|
|
1,122
|
|
|
1,023
|
|
|
988
|
|
|
3,989
|
|
|
3,455
|
Non-GAAP cash cost per
ton sold (FOB mine)
|
|
$
|
96
|
|
$
|
102
|
|
$
|
107
|
|
$
|
105
|
|
$
|
110
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP cash margins
on tons sold
|
|
$
|
33
|
|
$
|
34
|
|
$
|
68
|
|
$
|
35
|
|
$
|
60
|
We do not provide reconciliations of our outlook for
cash cost per ton to cost of sales in reliance on the unreasonable
efforts exception provided for under Item 10(e)(1)(i)(B) of
Regulation S-K. We are unable, without unreasonable efforts, to
forecast certain items required to develop the meaningful
comparable GAAP cost of sales. These items typically include
non-cash asset retirement obligation accretion expenses, mine
idling expenses and other non-recurring indirect mining expenses
that are difficult to predict in advance in order to include a GAAP
estimate.
View original
content:https://www.prnewswire.com/news-releases/ramaco-resources-reports-fourth-quarter-and-full-year-2024-results-302397514.html
SOURCE Ramaco Resources, Inc.