TIDMAPAX
RNS Number : 9455M
Apax Global Alpha Limited
03 May 2018
(LSE: APAX)
Apax Global Alpha Limited
Quarterly results for the period ended 31 March 2018
Apax Funds valuations as at 31 March 2018
For further information regarding the announcement of AGA's 2018
first quarter results, including the details for today's analyst
and investor webcast at 9.30am (UK time), please visit
www.apaxglobalalpha.com.
Key highlights
-- Total NAV Return was -0.7% and +1.0% on a constant currency
basis, against the backdrop of volatile markets and continuing
strength of the euro against the US dollar
-- Adjusted NAV decreased by EUR29.1m to EUR883.3m mainly due to
second semi-annual dividend paid in respect of 2017of EUR23.5m and
negative FX impact of EUR14.8m
-- Adjusted NAV per share of EUR1.80 (GBP1.58), compared to
EUR1.86 (GBP1.65), at 31 December 2017
-- AGA was 97% invested and had a net cash balance of EUR17.8m
Performance highlights
-- Portfolio delivered a Total NAV Return of +1.0% on a constant
currency basis, Private Equity contributed +0.4% and Derived
Investments contributed +0.6% before FX impact of -1.7%
-- Derived Debt Investments contributed +0.4% and Derived Equity +0.2% to Total NAV Return
Adjusted NAV movements Private Derived Cash Facility Other 1Q18
Equity Investments drawn Total
EURm EURm EURm EURm EURm EURm
Adjusted NAV at 31 December
2017 586.1 307.2 19.0 - 0.1 912.4
----------------------------- -------- ------------- ------- --------- ------ -------
+ Investments - 50.9 (43.8) - (7.1) -
----------------------------- -------- ------------- ------- --------- ------ -------
- Divestments (13.8) (76.8) 75.7 - 14.9 -
----------------------------- -------- ------------- ------- --------- ------ -------
+ Interest and dividend
income - - 6.6 - (1.8) 4.8
----------------------------- -------- ------------- ------- --------- ------ -------
+/- Realised FV movement - 3.0 - - - 3.0
----------------------------- -------- ------------- ------- --------- ------ -------
+/- Unrealised FV movement 3.2 (2.1) - - - 1.1
----------------------------- -------- ------------- ------- --------- ------ -------
+/- Costs and others - - (2.0) - 0.3 (1.7)
----------------------------- -------- ------------- ------- --------- ------ -------
- Dividends paid - - (21.3) - (2.2) (23.5)
----------------------------- -------- ------------- ------- --------- ------ -------
+/- Performance fee
reserve 4.1 13.3 (15.4) - - 2.0
----------------------------- -------- ------------- ------- --------- ------ -------
+/- FX movements (7.1) (6.7) (1.0) - - (14.8)
----------------------------- -------- ------------- ------- --------- ------ -------
+/- Revolving credit - - - - - -
facility
----------------------------- -------- ------------- ------- --------- ------ -------
Adjusted NAV at
31 March 2018 572.5 288.8 17.8 - 4.2 883.3
----------------------------- -------- ------------- ------- --------- ------ -------
Investment activity highlights
-- Exposures remained skewed towards Private Equity at 66% and Derived Investments of 34%
-- Private Equity had one new closed investment with one exit,
while Derived Investments had five new positions, one add-on, and
six divestments
-- FX exposure c.45% in US dollar denominated investments
Invested portfolio analysis EURm EURm % %
Private Equity 572.5 66%
============================ ===== ===== ==== ====
* AMI 14.5 2%
============================ ===== ===== ==== ====
* AEVI 1.9 0%
============================ ===== ===== ==== ====
* AEVII 49.0 6%
============================ ===== ===== ==== ====
* AVIII 373.5 43%
============================ ===== ===== ==== ====
* AIX 134.1 15%
============================ ===== ===== ==== ====
* ADF (0.5) 0%
============================ ===== ===== ==== ====
Derived Investments 288.8 34%
============================ ===== ===== ==== ====
* Derived Debt 136.2 16%
============================ ===== ===== ==== ====
* Derived Equity 152.6 18%
============================ ===== ===== ==== ====
Total(1) 861.3 861.3 100% 100%
============================ ===== ===== ==== ====
Private Equity portfolio highlights
-- The Apax Funds returned EUR13.8m to AGA, of which EUR5.6m was
a return of a call from Apax IX
-- Unrealised gains were EUR3.2m and adverse FX movements were EUR7.1m
-- Apax Digital Fund completed one new deal (Wizeline) amounting to EUR1.4m
-- Apax Europe VII and Apax VIII divested their positions in one investment (Genex)
-- Aggregate Gross IRR generated on fully exited investments was 32%
-- FX exposure of c.44% in US dollar denominated investments
-- Sector exposure spread across all Apax Partners' focus
industries. Tech & Telco and Services were the most heavily
weighted sectors, accounting for 33% and 31% of the invested
portfolio
-- Geographic bias evenly spread between North America and
Europe, representing 42% and 41% of the invested portfolio
-- Private Equity portfolio remained relatively young with 83%
of Private Equity investments from 2014-2017 vintage
Private Equity - operational metrics 31 March 2018 31 December 2017
Portfolio year-over-year LTM revenue growth(2) 12.9% 12.8%
================================================ ============= ================
Portfolio year-over-year LTM EBITDA growth(2) 14.8% 17.9%
================================================ ============= ================
Enterprise Value / EBITDA valuation multiple(2) 14.2x 13.8x
================================================ ============= ================
Net debt / EBITDA multiple(2) 4.2x 4.3x
================================================ ============= ================
Number of new investments in the quarter (3) 1 6
================================================ ============= ================
Number of exits in the quarter (3) 1 2
================================================ ============= ================
Derived Investments portfolio highlights
-- Realised gains were EUR3.0m, unrealised losses were EUR2.1m,
income of EUR4.8m, offset by adverse FX movements of EUR6.7m
-- AGA completed one new investment in debt (Genex), four new
equity investments (Civitas, Dignity, Greencore and Mitie) and one
add-on investment in equity (Repco Home Finance), amounting to
EUR50.9m
-- AGA fully exited three debt investments and three equity
investments, generating proceeds of EUR76.8m
-- Aggregate Gross IRR generated on fully exited investments was 9.1%(4)
-- FX exposure of c.46% in US dollar denominated investments
-- Sector exposure spread across all Apax Partners' focus
industries. Tech & Telco was the most heavily weighted sector,
accounting for 31% of the invested portfolio
-- Geographic bias towards North America representing 53% of the invested portfolio
-- Portfolio split between Derived Debt and Derived Equity was 47% and 53% respectively
Derived Investments - operational metrics 31 March 2018 31 December 2017
Debt year-over-year LTM EBITDA growth(5) 12.7% 6.2%
============================================== ============= ================
Debt average income yield to maturity(5) 12.9% 11.6%
============================================== ============= ================
Debt average years to maturity 6.1 6.2
============================================== ============= ================
Debt average income yield(7) 12.1% 10.8%
============================================== ============= ================
Equity year-over-year LTM earnings growth(6) 7.0% 12.0%
============================================== ============= ================
Equity price-to-earnings ratio(6) 23.3x 29.0x
Number of investments in the quarter (8) 6 6
Number of full exits in the quarter(8) 6 8
Commenting on AGA's investment focus, Ralf Gruss, COO of Apax
Partners, said:
"Performance in the first quarter was positive on a constant
currency basis however overshadowed by the continuing strengthening
of the euro against the US dollar and the backdrop of volatile
markets. AGA's Private Equity portfolio continues to demonstrate
strong operational performance. Derived Investments continued to
have a steady flow of Derived Debt income and the Derived Equity
portfolio outperformed broader market indices."
Sector mix EURm Invested portfolio Private Derived Investments
% Equity %
%
Tech & Telco 33% 33% 31%
============= ===== ================== ======= ===================
Services 30% 31% 27%
============= ===== ================== ======= ===================
Healthcare 19% 18% 21%
============= ===== ================== ======= ===================
Consumer 17% 16% 20%
============= ===== ================== ======= ===================
Digital 0% 1% 0%
============= ===== ================== ======= ===================
Other 1% 1% 1%
============= ===== ================== ======= ===================
Total 861.3 100% 100% 100%
============= ===== ================== ======= ===================
Geographic analysis EURm Invested portfolio Private Derived Investments
% Equity %
%
North America 45% 42% 53%
==================== ===== ================== ======= ===================
Europe 32% 41% 13%
==================== ===== ================== ======= ===================
United Kingdom 8% 5% 14%
==================== ===== ================== ======= ===================
Israel 3% 5% 0%
==================== ===== ================== ======= ===================
India 6% 4% 9%
==================== ===== ================== ======= ===================
China 5% 2% 11%
==================== ===== ================== ======= ===================
Rest of World 1% 1% 0%
==================== ===== ================== ======= ===================
Total 861.3 100% 100% 100%
==================== ===== ================== ======= ===================
Summary of top 30 investments in Private Equity and Derived Investments Valuation NAV
EURm %
Top 30 Private Equity portfolio (look-through basis) - AGA's indirect exposure
=============================================================================== ================ ====
Azelis 57.9 7%
=============================================================================== ================ ====
Assured Partners 50.3 6%
=============================================================================== ================ ====
Exact 34.0 4%
=============================================================================== ================ ====
GlobalLogic 32.2 4%
=============================================================================== ================ ====
Engineering 30.4 3%
=============================================================================== ================ ====
Unilabs 29.0 3%
=============================================================================== ================ ====
Idealista 27.8 3%
=============================================================================== ================ ====
EVRY 23.6 3%
=============================================================================== ================ ====
Wehkamp 20.2 2%
=============================================================================== ================ ====
Vyaire Medical 19.3 2%
=============================================================================== ================ ====
ThoughtWorks 19.2 2%
=============================================================================== ================ ====
Cole Haan 18.8 2%
=============================================================================== ================ ====
NuPharm 17.7 2%
=============================================================================== ================ ====
Duck Creek Technologies 16.2 2%
=============================================================================== ================ ====
MATCHESFASHION.COM 15.9 2%
=============================================================================== ================ ====
Acelity 15.8 2%
=============================================================================== ================ ====
Quality Distribution 15.4 2%
=============================================================================== ================ ====
Shriram City Union 14.8 2%
=============================================================================== ================ ====
Safetykleen 13.2 1%
=============================================================================== ================ ====
Syneron Candela 10.0 1%
=============================================================================== ================ ====
ECi 9.4 1%
=============================================================================== ================ ====
Guotai Junan Securities 8.1 1%
=============================================================================== ================ ====
Psagot 7.8 1%
=============================================================================== ================ ====
Tivit 7.7 1%
=============================================================================== ================ ====
Tosca 7.0 1%
=============================================================================== ================ ====
One Call 6.8 1%
=============================================================================== ================ ====
Attenti 6.7 1%
=============================================================================== ================ ====
Boats Group 6.6 1%
=============================================================================== ================ ====
Zensar Technologies 6.6 1%
=============================================================================== ================ ====
Kepro 6.2 1%
=============================================================================== ================ ====
Other (Other investments, carried interest, facility & NCA's) 17.9 2%
=============================================================================== ================ ====
Total Private Equity 572.5 65%
=============================================================================== ================ ====
Derived Investments portfolio
=============================================================================== ================ ====
KRKA 20.0 2%
=============================================================================== ================ ====
Syncsort 20.0 2%
=============================================================================== ================ ====
Vipshop 17.3 2%
=============================================================================== ================ ====
Quality Distribution 16.2 2%
=============================================================================== ================ ====
Aptos 15.8 2%
=============================================================================== ================ ====
Sinopharm Group 14.4 2%
=============================================================================== ================ ====
ECi 12.2 1%
=============================================================================== ================ ====
Sophos 11.7 1%
=============================================================================== ================ ====
Rentpath 11.6 1%
=============================================================================== ================ ====
Safetykleen 11.2 1%
=============================================================================== ================ ====
Greencore 11.0 1%
=============================================================================== ================ ====
Strides Shasun 10.9 1%
=============================================================================== ================ ====
Development Credit Bank 9.3 1%
=============================================================================== ================ ====
Dignity 9.3 1%
=============================================================================== ================ ====
Repco Home Finance 9.3 1%
=============================================================================== ================ ====
Civitas Solutions 9.3 1%
=============================================================================== ================ ====
Mitie 8.8 1%
=============================================================================== ================ ====
FullBeauty 8.6 1%
=============================================================================== ================ ====
Vertafore 8.3 1%
=============================================================================== ================ ====
Legal Zoom 8.3 1%
=============================================================================== ================ ====
PDC Brands 8.2 1%
=============================================================================== ================ ====
Advantage Sales & Marketing 7.9 1%
=============================================================================== ================ ====
TAKE Solutions 6.1 1%
=============================================================================== ================ ====
Genex 6.0 1%
=============================================================================== ================ ====
Answers 5.9 1%
=============================================================================== ================ ====
EVRY 3.8 0%
=============================================================================== ================ ====
Rue21 3.8 0%
=============================================================================== ================ ====
Cengage Learning 2.5 0%
=============================================================================== ================ ====
Banca Farmafactoring 1.1 0%
=============================================================================== ================ ====
Total Derived Investments 288.8 32%
=============================================================================== ================ ====
Total Investments 861.3 97%
=============================================================================== ================ ====
Cash 17.8 2%
=============================================================================== ================ ====
Net current assets 4.2 1%
=============================================================================== ================ ====
Total NAV 883.3 100%
=============================================================================== ================ ====
Performance fee reserve -
=============================================================================== ================ ====
Total Adjusted NAV 883.3
=============================================================================== ================ ====
For more information, the Company's quarterly results
presentation is available to view at: www.apaxglobalalpha.com
Apax Funds valuations as at 31 March 2018
AGA is pleased to announce it has received the Apax Funds'
valuations as at 31 March 2018. These valuations are set out below
at an individual fund level (net of relevant fees and carried
interest estimates). AGA holds exposures to the Apax Funds via
various individual holdings which also have different fee
structures.
Details on the composition and valuation of the AGA portfolio as
at 31 March 2018 are set out above and in AGA's 1Q 2018 quarterly
results. These differ to those shown in the table below due to the
various holding structures through which AGA invests.
Valuations for the Apax Funds to which AGA has an exposure to,
have reported the following movements for the period from 31
December 2017 to 31 March 2018:
Valuation Capital (Distributions) Unrealised Valuation Like-for-like
at 31 December Calls Gain / at 31 March % change(10)
2017(9) (Loss) 2018(9)
Apax Europe
VI EURm 789 - - (27) 762 -3%
---------------- ---------------- -------- ---------------- ----------- ------------- --------------
Apax Europe
VII EURm 2,675 - (209) (288) 2,178 -11%
---------------- ---------------- -------- ---------------- ----------- ------------- --------------
Apax VIII EURm 3,028 - (39) 4 2,993 0%
---------------- ---------------- -------- ---------------- ----------- ------------- --------------
Apax VIII $m 4,325 - (56) 101 4,370 2%
---------------- ---------------- -------- ---------------- ----------- ------------- --------------
AMI $m 295 - (7) 11 299 4%
---------------- ---------------- -------- ---------------- ----------- ------------- --------------
Apax IX EUR
EURm 1,036 (41) (10) (15) 970 -2%
---------------- ---------------- -------- ---------------- ----------- ------------- --------------
Apax IX USD
$m 3,385 (133) (34) 33 3,251 1%
---------------- ---------------- -------- ---------------- ----------- ------------- --------------
Apax Digital
$m (15) - - 3 (12) NM(11)
---------------- ---------------- -------- ---------------- ----------- ------------- --------------
Footnotes
1. Invested portfolio excludes cash and cash equivalents and net
current assets, including these the NAV is EUR883.3m. Adjusted NAV
excludes the estimated performance fee of EURNil and is EUR883.3m
at 31 March 2018
2. At March 2018 and December 2017 nine investments were
respectively excluded as they were financial services companies
often valued on book value, growth investments where EBITDA
multiples are not relevant or for which clean earnings financials
are not available e.g. complex carve-outs, recent acquisitions or
write-offs
3. Wizeline acquisition closed in March 2018 and Genex sale closed in March 2018
4. Gross IRR on fully exited Derived Investments in 1Q18 (Genex,
Misys, Riemser, Altair, China Cinda Asset Management and
Talend)
5. GAV weighted average of the respective metric across the Derived Investments Debt portfolio
6. GAV weighted average of the respective metric across the
Derived Investments Equity portfolio. (Cengage, Answers and Rue21
have been excluded from the analysis above)
7. GAV weighted average of the current full year income (annual
coupon/clean price as at the respective date) for each debt
position in the Derived Debt portfolio as at the respective
date
8. There was one new investments in Derived Debt (Genex),
whereas there were four new Derived Equity investments (Civitas,
Dignity, Greencore and Mitie) and one Derived Equity add-on
position (Repco Home Finance)
9. Where relevant, the valuations are expressed net of any
estimated carried interest payable should the funds hypothetically
be liquidated as at 31 March 2018 or 31 December 2017
10. The like for like change represents the change in valuation
from the prior to the current reporting date, adjusting for changes
due to calls and distributions. Any calls made during the period
are added to the prior valuation and distributions are added back
to the current valuation
11. NM as Apax Digital has drawn down on the capital call
facility as a bridge to the first capital call for fund costs and
investments in the fund.
Contact details
Investor enquiries Media enquiries
Sarah Wojcik Andrew Kenny
IR Manager - AGA Head of Communications
Telephone: +44 (0)20 7666 6573 Telephone: +44 (0) 20 7872 6371
Email: sarah.wojcik@apax.com Email: andrew.kenny@apax.com
Notes
1. Note that references in this announcement to Apax Global
Alpha Limited have been abbreviated to "AGA" or "the Company".
References to Apax Partners LLP have been abbreviated to "Apax
Partners" or "the Investment Adviser"
2. Please be advised that this announcement may contain inside
information as stipulated under the Market Abuse Regulations (EU)
NO. 596/2014 ("MAR")
3. This announcement is not for release, publication or
distribution, directly or indirectly, in whole or in part, into or
within the United States or to "US persons" (as defined in
Regulation S under the United States Securities Act of 1933, as
amended (the "Securities Act")) or into or within Australia,
Canada, South Africa or Japan. Recipients of this announcement in
jurisdictions outside the UK should inform themselves about and
observe any applicable legal requirements in their jurisdictions.
In particular, the distribution of the announcement may be
restricted by law in certain jurisdictions
4. The information presented herein is not an offer for sale
within the United States of any equity shares or other securities
of Apax Global Alpha Limited ("AGA"). AGA has not been and will not
be registered under the US Investment Company Act of 1940, as
amended (the "Investment Company Act"). In addition, AGA's shares
(the "Shares") have not been and will not be registered under the
Securities Act or any other applicable law of the United States.
Consequently, the Shares may not be offered or sold or otherwise
transferred within the United States, or to, or for the account or
benefit of, US Persons, except pursuant to an exemption from the
registration requirements of the Securities Act and under
circumstances which will not require AGA to register under the
Investment Company Act. No public offering of the Shares is being
made in the United States
5. This announcement may include forward-looking statements. The
words "expect", "anticipate", "intends", "plan", "estimate", "aim",
"forecast", "project" and similar expressions (or their negative)
identify certain of these forward-looking statements. These
forward-looking statements are statements regarding AGA's
intentions, beliefs or current expectations concerning, among other
things, AGA's results of operations, financial condition,
liquidity, prospects, growth and strategies. The forward-looking
statements in this presentation are based on numerous assumptions
regarding AGA's present and future business strategies and the
environment in which AGA will operate in the future.
Forward-looking statements involve inherent known and unknown
risks, uncertainties and contingencies because they relate to
events and depend on circumstances that may or may not occur in the
future and may cause the actual results, performance or
achievements of AGA to be materially different from those expressed
or implied by such forward looking statements. Many of these risks
and uncertainties relate to factors that are beyond AGA's ability
to control or estimate precisely, such as future market conditions,
currency fluctuations, the behaviour of other market participants,
the actions of regulators and other factors such as AGA's ability
to continue to obtain financing to meet its liquidity needs,
changes in the political, social and regulatory framework in which
AGA operates or in economic or technological trends or conditions.
Past performance should not be taken as an indication or guarantee
of future results, and no representation or warranty, express or
implied, is made regarding future performance. AGA expressly
disclaims any obligation or undertaking to release any updates or
revisions to these forward-looking statements to reflect any change
in AGA's expectations with regard thereto or any change in events,
conditions or circumstances on which any statement is based after
the date of this announcement, or to update or to keep current any
other information contained in this announcement. Accordingly,
undue reliance should not be placed on the forward-looking
statements, which speak only as of the date of this
announcement
About Apax Global Alpha Limited
AGA is a Guernsey registered closed-ended collective investment
scheme incorporated as a non-cellular company that listed on the
London Stock Exchange on 15 June 2015. It is regulated by the
Guernsey Financial Services Commission.
AGA's objective is to provide shareholders with capital
appreciation from its investment portfolio and regular dividends.
The Company is targeting an annualised Total Return, across
economic cycles, of 12-15% (net of fees and expenses) including a
dividend yield of 5% of Net Asset Value.
The investment policy of the Company is to make Private Equity
investments in Apax Funds, and Derived Investments which are
investments in equities and debt derived from the insights gained
via Apax Partners' Private Equity activities. The Company's
portfolio is expected to be allocated in approximately equal
proportions between Private Equity and Derived Investments,
although the investment mix will fluctuate over time due to market
conditions, investment opportunities, cash flow requirements, the
dividend policy and other factors. Further information regarding
the Company and its publications are available on the Company's
website at www.apaxglobalalpha.com.
About Apax Partners LLP
Apax Partners is a leading global private equity advisory firm
and over its more than 35-year history, Apax Partners has raised
and advised funds with aggregate commitments of over EUR42billion
as at 31 March 2018. Funds advised by Apax Partners invest in
companies across four global sectors of Tech & Telco, Services,
Healthcare and Consumer. These funds provide long--term equity
financing to build and strengthen world--class companies. For
further information about Apax Partners, please visit
www.apax.com.
Apax Partners is authorised and regulated by the Financial
Conduct Authority in the UK.
This information is provided by RNS
The company news service from the London Stock Exchange
END
QRFQLLFBVEFLBBV
(END) Dow Jones Newswires
May 03, 2018 02:00 ET (06:00 GMT)
Apax Global Alpha (LSE:APAX)
Historical Stock Chart
From Apr 2024 to May 2024
Apax Global Alpha (LSE:APAX)
Historical Stock Chart
From May 2023 to May 2024