TIDMSCS
RNS Number : 0069A
ScS Group PLC
21 March 2017
For Immediate Release 21 March 2017
ScS Group plc
("ScS" or the "Group")
Interim Results for the 26 weeks ended 28 January 2017
ScS, one of the UK's largest retailers of upholstered furniture
and floorings, is pleased to announce its Interim Results for the
26 weeks ended 28 January 2017.
Financial Highlights:
-- Gross sales up 14.1% to GBP165.9m (2016: GBP145.4m)
-- Revenue up 14.6% to GBP157.9m (2016: GBP137.7m)
-- Like-for-like order intake up 2.7%
-- Two year like-for-like order intake up 12.5%
-- Gross profit increased 12.4% to GBP72.9m (2016: GBP64.8m)
-- EBITDA improved by GBP1.1m to GBP0.1m (2016: negative GBP1.0m)
-- Operating loss of GBP2.6m (2016 loss: GBP3.4m)
-- Loss per share 5.6p (2016 loss: 7.1p)
-- Strong cash inflow from operating activities of GBP22.5m (2016: GBP17.3m)
-- Strong balance sheet with cash of GBP36.8m (2016: GBP32.2m)
-- Interim dividend of 4.90p per share (2016: 4.67p per share)
Operational Highlights:
-- Four new stores opened in Aberdeen (September 2016), Thanet,
Straiton (Edinburgh) and Plymouth (all Boxing Day 2016). The Group
now trades from 100 ScS stores and operates 28 House of Fraser
concessions
-- House of Fraser concession gross sales up 22.9% to GBP12.8m
(2016: GBP10.4m) as we continue to build consumer awareness
-- Further development of the ScS e-commerce platform with
online gross sales up 25.0% to GBP5.4m (2016: GBP4.3m)
-- "Excellent" rating continued on Trustpilot
David Knight, Chief Executive Officer of ScS commented:
"For the 33 weeks ended 18 March 2017, like-for-like order
intake growth was 0.9%. This is a pleasing performance against very
strong prior year comparatives, and represents a two year
like-for-like order intake growth of 12.5%.
Trading in February was challenging, largely driven by reduced
footfall. However, we have seen an improvement since the start of
March.
We remain mindful that the Group still faces the key Easter and
May bank holiday trading periods and faces very strong comparatives
during the remainder of the year. The Board believes the business
remains in a strong position to maximise opportunities as they
arise and to grow market share.
Given the year to date performance of the business, the Board
currently expects results for the financial year to be in line with
expectations."
Enquiries:
ScS Group PLC c/o Buchanan +44 (0)20 7466
David Knight, Chief Executive Officer 5000
Chris Muir, Chief Financial Officer
Buchanan Tel: +44 (0)20 7466 5000
Richard Oldworth scs@buchanan.uk.com
Jane Glover
Madeleine Seacombe
Investor and Analyst Meeting
A meeting for analysts will be held at the office of Buchanan,
107 Cheapside, London, EC2V 6DN on 21 March 2017 commencing at
9.30am. ScS Group plc's Interim Results 2017 are available at
www.scsplc.co.uk
An audio webcast will be available on:
http://vm.buchanan.uk.com/2017/scs210317/registration.htm
Notes to Editors
ScS is one of the UK's largest retailers of upholstered
furniture and floorings, promoting itself as the "Sofa Carpet
Specialist" seeking to offer value and choice through a wide range
of upholstered furniture and flooring products. The Group's product
range is designed to appeal to a broad customer base with a
mid-market priced offering and is currently traded from 100
stores.
The Company's upholstered furniture business specialises
primarily in fabric and leather sofas and chairs. ScS sells a range
of branded products which are not sold under registered trade marks
and a range of branded products which are sold under registered
trade marks owned by ScS (such as Endurance and SiSi Italia). The
Group also offers a range of third party brands (which include
La-Z-Boy, G Plan and Parker Knoll). The Company's flooring business
includes carpets, as well as laminate and vinyl flooring.
In 2014 ScS began to operate the furniture and carpet concession
ranges for House of Fraser. ScS currently operates in 28 House of
Fraser stores across the UK.
BUSINESS REVIEW
Following the very strong performance in the year ended 30 July
2016, momentum continued in the first half of the current year with
further good progress being made in the period.
Performance
The first half of the financial year saw the Group trade in line
with the Board's expectations and continue to make progress with
its strategy for growth. The Group achieved like-for-like order
intake growth of 2.7% for the first half of the financial year, a
pleasing performance against particularly strong comparatives. Two
year like-for-like order intake grew 12.5%. Trading over the key
Christmas and January sales period was also in line with the
Board's expectations.
Our four new stores in Aberdeen, Thanet, Straiton (Edinburgh)
and Plymouth have seen strong trading since opening. Following
these openings, the Group now trades from 100 ScS stores and
operates 28 House of Fraser concessions.
In the first half of the financial year, the business has seen
growth in revenue and gross profit, as well as a reduction in
operating costs as a percentage of revenue. Total gross sales
increased from GBP145.4m to GBP165.9m, an increase of GBP20.5m or
14.1%, and gross profit increased from GBP64.8m to GBP72.9m, an
increase of GBP8.1m or 12.4%.
Total administrative expenses increased from GBP61.0m to
GBP67.2m an increase of 10.2%. This includes an increase in
marketing expenditure of GBP3.7m, which is typically larger in the
first half of the financial year due to seasonal holidays, with
revenue from orders booked during the Boxing Day and Winter Sale
period recognised in the second half of the financial year.
Financial and strategic objectives
The Company continues to pursue the following objectives:
-- Deliver profitable and sustainable growth;
-- Improve the quality of earnings;
-- Improve business resilience through the economic cycle, and
-- Increase shareholder returns.
These objectives are underpinned by the pursuit of our strategy
for growth, which includes four key areas:
Area 1 - Increase sales densities
Sales density per square foot at our ScS stores for the last
twelve months has increased to GBP232. This represents an increase
of GBP31 or 15.4% on that achieved in the 12 months ended 23
January 2016. This increase was achieved by the continued focus on
the following:
-- The ongoing targeting and maximisation of a branded range of
products, including both third party brands and ScS private label
brands have led to an increase in the proportion of branded product
sales in the period;
-- The continued development of our flooring offering, which saw
a gross sales increase of GBP2.6m (14.9%) in the period;
-- Maximising average order prices, which have increased in our
flooring business, with the Group targeting improving returns as we
become more established in the flooring market. Furniture average
order price reduced marginally due to product mix;
-- Ongoing investment in our online capability and offer;
-- Increasing footfall quality (both physically and digitally
via our websites) by raising brand awareness;
-- Improving sales conversion at our stores; and
-- Improving the customer journey, experience and confidence,
evidenced by an improved Trustpilot satisfaction score. The Group
has over 51,000 reviews and is proud to have maintained its maximum
5-star rating.
Marketing spend increased to GBP16.6m in the first half of the
financial year (2016: GBP12.9m) as the Group invested in brand
awareness, targeting increased footfall and website hits. Increases
were also noted in sales conversion, being the proportion of
customers who purchased a product after entering a store.
Area 2 - Maximise the opportunity with House of Fraser
customers
Continued analysis demonstrates that certain customers prefer to
shop in department stores and town centres and have a different
expectation of the product being offered. The Group targets this
market by operating as a concession within 28 House of Fraser
stores. Whilst still a relatively new part of the Group, with the
full roll out being completed by July 2014, the Group has been
encouraged by trading performance to date.
The arrangement has delivered a gross sales increase of GBP2.4m
(22.9%) in the first half of the financial year to GBP12.8m (2016:
GBP10.4m). The relationship continues to develop, with both ScS and
House of Fraser management teams recognising the potential that
exists.
Area 3 - Optimise online presence
Given the big-ticket and bespoke nature of the items we sell, we
have found that a high proportion of our customers will visit our
stores before they make their final purchase decision. It is clear
from research that having a high quality, responsive web platform
is critical as customers are increasingly researching online prior
to making a purchase and our websites are an integral tool to
support our customers.
Accordingly, the Group has continued to improve its online
offering and significantly increased website marketing spend. This
has driven improvements in our website visitor count and
conversion.
Online gross sales increased 25.0% to GBP5.4m (2016:
GBP4.3m).
Area 4 - Achieve strong financial returns from new store
openings
During the first half of the financial year, the Group opened
four new stores in Aberdeen (September 2016) and Thanet, Straiton
(Edinburgh) and Plymouth (all on Boxing Day 2016). As expected, due
to initial setup costs and the timing of the new store openings,
this has had a negative impact on EBITDA in the period of GBP0.5m.
All four stores continue to trade in line with expectations and are
therefore expected to make a positive contribution to EBITDA by the
end of the current financial year.
We now operate from 100 stores across the UK, almost all of
which are in modern out of town retail parks, often alongside
competing furniture and floorcoverings retailers.
Current Trading and Outlook
For the 33 weeks ended 18 March 2017, like-for-like order intake
growth was 0.9%. This is a pleasing performance against very strong
prior year comparatives, and represents a two year like-for-like
order intake growth of 12.5%.
Trading in February was challenging, largely driven by reduced
footfall. However, we have seen an improvement since the start of
March.
We remain mindful that the Group still faces the key Easter and
May bank holiday trading periods and faces very strong comparatives
during the remainder of the year. The Board believes the business
remains in a strong position to maximise opportunities as they
arise and to grow market share.
Given the year to date performance of the business, the Board
currently expects results for the financial year to be in line with
expectations.
FINANCIAL REVIEW
26 weeks 26 weeks
ended ended 53 weeks
28 January 23 January ended
2017 2016 30 July 2016
GBPm GBPm GBPm
Gross sales 165.9 145.4 334.7
=========== =========== ===============
Revenue 157.9 137.7 317.3
=========== =========== ===============
Gross profit 72.9 64.8 149.1
----------- ----------- ---------------
Distribution costs (8.3) (7.3) (15.5)
Administration expenses (67.2) (60.9) (122.6)
----------- ----------- ---------------
Total operating expenses (75.5) (68.2) (138.1)
----------- ----------- ---------------
Operating (loss)/profit (2.6) (3.4) 11.0
Net finance costs - - (0.1)
(Loss)/profit before tax (2.6) (3.4) 10.9
Tax 0.4 0.6 (2.2)
----------- ----------- ---------------
(Loss)/profit after tax (2.2) (2.8) 8.7
=========== =========== ===============
EBITDA 0.1 (1.0) 16.0
------------------------- ----------- ----------- ---------------
Gross sales and revenue
Gross sales increased by GBP20.5m (14.1%) to GBP165.9m (2016:
GBP145.4m) and is attributable to:
-- An increase in upholstered furniture sales in ScS stores of 12.8% to GBP127.6m;
-- An increase in flooring sales in ScS stores of 14.9% to GBP20.1m;
-- An increase in online sales of 25.0% to GBP5.4m; and
-- An increase in sales from the House of Fraser concession of 22.9% to GBP12.8m.
Gross sales in the first half of the financial year benefited
from four main factors:
-- The increased order intake seen at the end of the previous
financial year (which was delivered in this period);
-- The increased sales order intake seen in the first half of the current year;
-- A timing benefit created by the 53-week period in the year
ended 30 July 2016, with the current period including a higher
delivery week at the end of January 2017 as opposed to a lower
delivery week at the end of July 2016. The impact of this was
GBP5.5m and will reverse in the second half of the financial year,
and
-- Four new stores, with gross sales of GBP1.1m.
Revenue, which represents gross sales less charges relating to
interest free credit sales (see note 5 - Segmental Information),
increased by 14.6% to GBP157.9m (2016: GBP137.7m).
Gross profit
Gross margin (as a percentage of gross sales) in the first half
of the financial year was 43.9% (2016: 44.6%). The margin decreased
by 70 bps when compared to the first half of the prior year due to
a change in the mix of product sold. Encouragingly, the Group has
seen an improving gross margin in the second half of the period.
Quality of earnings remains a key area of focus.
The increased revenue resulted in an increase in gross profit of
GBP8.1m or 12.4%.
Operating profit
Operating loss for the first half of the financial year reduced
to GBP2.6m (2016: GBP3.4m).
Distribution costs
Distribution costs comprise the total cost of the in-house
distribution function and includes employment costs, the cost of
leasing vehicles and related running costs and property costs
(principally rent, rates and utilities) for the ten distribution
centres, as well as costs of third party delivery services
contracted to support peak delivery periods. Distribution costs
expressed as a percentage of revenue for the period were 5.3%, in
line with the prior period.
Administrative expenses
Administrative expenses comprise:
-- Store operating costs, principally employment costs and
property related costs (rent and rates, utilities, store repairs
and depreciation of capital investment) and costs associated with
the concession agreement with House of Fraser;
-- Marketing expenditure, and
-- General administrative expenditure which includes the
employment costs for the directors, senior management and all head
office based functions (customer call centre, finance, human
resources, IT, merchandising, online sales support, flooring
administration, administrative support for House of Fraser
concession), company pension contributions, legal and professional
costs, insurance, company car costs, IT systems support and
telecommunications.
Administration costs for the period totalled GBP67.2m, compared
to GBP61.0m in the prior period. Administrative costs as a
percentage of revenue were 42.6%, compared to 44.3% in the prior
period.
The period saw an increase in administrative costs of GBP6.2m,
with the majority of the increase being driven by the
following:
-- GBP3.7m increase in marketing investment to GBP16.6m
(including GBP0.2m in relation to new store openings), and
-- GBP1.4m increase in payroll costs, reflecting a cost of
living pay increase, additional new stores and increased
commissions following the strong sales performance.
The total increase in administrative costs driven by the four
new stores openings was GBP1.0m.
EBITDA
An analysis of EBITDA is as follows:
26 weeks 26 weeks
ended ended 53 weeks
28 January 23 January ended
2017 2016 30 July 2016
----------- ----------- -------------
GBPm GBPm GBPm
Operating (loss)/profit (2.6) (3.4) 11.0
Depreciation 2.3 2.2 4.5
Amortisation 0.4 0.2 0.5
EBITDA 0.1 (1.0) 16.0
=========== =========== =============
EBITDA has historically been negative in the first half of the
financial year, reflecting the seasonal nature of our business.
Higher revenue and lower media costs result in higher profits
occurring in the second half. The year on year movement reflects
the strong growth in sales and gross profit whilst retaining good
control over costs.
The new store openings in the current period reduced EBITDA by
GBP0.5m.
Taxation
The tax credit for the first half of the financial year is lower
than if the standard rate of corporation tax had been applied,
mainly due to charges not deductible for tax purposes, principally
depreciation on capital expenditure that does not qualify for
capital allowances.
Cash and cash equivalents
A strong cash flow has been generated from operations reflecting
the negative working capital business model whereby:
-- For cash/card sales, customers pay deposits at the point of
order and settle outstanding balances before delivery;
-- For consumer credit sales, the loan provider pays ScS
approximately 7 days after delivery, and
-- The majority of product suppliers are paid at the end of the
month following the month of delivery into the distribution
centres.
A summary of the Group's cash flows is shown below:
26 weeks 26 weeks
ended ended 53 weeks
28 January 23 January ended
2017 2016 30 July 2016
----------- ----------- -------------
GBPm GBPm GBPm
Cash generated from operations 22.3 18.0 13.2
Net capital expenditure (4.1) (1.7) (3.4)
Net taxation and interest payments 0.2 (0.7) (2.2)
----------- ----------- -------------
Free cash flow 18.4 15.6 7.6
Dividends (3.9) (4.4) (6.3)
Net cash generated 14.5 11.2 1.3
=========== =========== =============
Net capital expenditure in the first half of the financial year
includes GBP3.0m on four new stores (2016: GBP0.7m on one new
store).
Dividend
The Group remains in a strong financial position, with good cash
generation and a balance sheet that is growing in resilience. This,
coupled with the Board's continued confidence in the outlook for
the Group, means we are announcing an interim dividend of 4.90p per
ordinary share (2016: 4.67p). This reflects an anticipated one
third and two thirds split between the interim and final dividend
respectively. This dividend will be payable on 11 May 2017 to
shareholders on the register on 21 April 2017. The ex-dividend date
is 20 April 2017.
Principal risks and uncertainties
The principal risks and uncertainties for the remainder of the
financial year are unchanged from those detailed on pages 23 to 25
of the Annual Report 2016 dated 3 October 2016, available from the
ScS Group plc website: www.scsplc.co.uk.
David Knight
Chief Executive Officer
21 March 2017
STATEMENT OF DIRECTORS RESPONSIBILITIES
The directors confirm that these condensed consolidated interim
financial statements have been prepared in accordance with
International Accounting Standard 34, 'Interim Financial
Reporting', as adopted by the European Union and that the interim
management report includes a fair review of the information
required by DTR 4.2.7 and DTR 4.2.8, namely:
-- an indication of important events that have occurred during
the first 26 weeks and their impact on the condensed set of
financial statements, and a description of the principal risks and
uncertainties for the remaining 26 weeks of the financial year;
and
-- material related-party transactions in the first 26 weeks and
any material changes in the related-party transactions described in
the last annual report.
The directors of ScS Group plc are listed on pages 30 and 31 of
the Annual Report 2016 dated 3 October 2016.
A list of current directors is maintained on the ScS Group plc
website: www.scsplc.co.uk.
By order of the Board
Chris Muir
Company Secretary
21 March 2017
Independent review report to ScS Group plc
Report on the condensed consolidated interim financial
statements
Our conclusion
We have reviewed ScS Group plc's condensed consolidated interim
financial statements (the "interim financial statements") in the
interim results of ScS Group plc for the 26 week period ended 28
January 2017. Based on our review, nothing has come to our
attention that causes us to believe that the interim financial
statements are not prepared, in all material respects, in
accordance with International Accounting Standard 34, 'Interim
Financial Reporting', as adopted by the European Union and the
Disclosure Guidance and Transparency Rules sourcebook of the United
Kingdom's Financial Conduct Authority.
What we have reviewed
The interim financial statements comprise:
-- the condensed consolidated balance sheet as at 28 January 2017;
-- the condensed consolidated statement of comprehensive income for the period then ended;
-- the condensed consolidated cash flow statement for the period then ended;
-- the condensed consolidated statement of changes in equity for the period then ended; and
-- the explanatory notes to the interim financial statements.
The interim financial statements included in the interim results
have been prepared in accordance with International Accounting
Standard 34, 'Interim Financial Reporting', as adopted by the
European Union and the Disclosure Guidance and Transparency Rules
sourecebook of the United Kingdom's Financial Conduct
Authority.
As disclosed in note 2 to the interim financial statements, the
financial reporting framework that has been applied in the
preparation of the full annual financial statements of the Group is
applicable law and International Financial Reporting Standards
(IFRSs) as adopted by the European Union.
Responsibilities for the interim financial statements and the
review
Our responsibilities and those of the directors
The interim results, including the interim financial statements,
is the responsibility of, and has been approved by, the directors.
The directors are responsible for preparing the interim results in
accordance with the Disclosure Guidance and Transparency Rules
sourcebook of the United Kingdom's Financial Conduct Authority.
Our responsibility is to express a conclusion on the interim
financial statements in the interim results based on our review.
This report, including the conclusion, has been prepared for and
only for the company for the purpose of complying with the
Disclosure Guidance and Transparency Rules sourcebook of the United
Kingdom's Financial Conduct Authority and for no other purpose. We
do not, in giving this conclusion, accept or assume responsibility
for any other purpose or to any other person to whom this report is
shown or into whose hands it may come save where expressly agreed
by our prior consent in writing.
What a review of interim financial statements involves
We conducted our review in accordance with International
Standard on Review Engagements (UK and Ireland) 2410, 'Review of
Interim Financial Information Performed by the Independent Auditor
of the Entity' issued by the Auditing Practices Board for use in
the United Kingdom. A review of interim financial information
consists of making enquiries, primarily of persons responsible for
financial and accounting matters, and applying analytical and other
review procedures.
A review is substantially less in scope than an audit conducted
in accordance with International Standards on Auditing (UK and
Ireland) and, consequently, does not enable us to obtain assurance
that we would become aware of all significant matters that might be
identified in an audit. Accordingly, we do not express an audit
opinion.
We have read the other information contained in the interim
results and considered whether it contains any apparent
misstatements or material inconsistencies with the information in
the interim financial statements.
PricewaterhouseCoopers LLP
Chartered Accountants
Newcastle upon Tyne
21 March 2017
a) The maintenance and integrity of the ScS Group plc website is
the responsibility of the directors; the work carried out by the
auditors does not involve consideration of these matters and,
accordingly, the auditors accept no responsibility for any changes
that may have occurred to the interim financial statements since
they were initially presented on the website.
b) Legislation in the United Kingdom governing the preparation
and dissemination of financial statements may differ from
legislation in other jurisdictions.
ScS Group plc
CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME
Unaudited Unaudited
26 weeks 26 weeks Audited
ended ended 53 weeks
28 January 23 January ended 30
Note 2017 2016 July 2016
------ ----------- ----------- ------------
GBP'000 GBP'000 GBP'000
Gross Sales 5 165,921 145,354 334,660
=========== =========== ============
Revenue 5 157,872 137,743 317,305
Cost of sales (84,976) (72,912) (168,177)
----------- ----------- ------------
Gross profit 72,896 64,831 149,128
Distribution costs (8,318) (7,268) (15,491)
Administrative expenses (67,227) (60,978) (122,622)
----------- ----------- ------------
Operating (loss)/profit (2,649) (3,415) 11,015
----------- ----------- ------------
Finance costs (48) (72) (217)
Finance income 24 37 86
----------- ----------- ------------
Net finance costs (24) (35) (131)
(Loss)/profit before taxation (2,673) (3,450) 10,884
Taxation 9 445 617 (2,155)
----------- ----------- ------------
(Loss)/profit for the year (2,228) (2,833) 8,729
=========== =========== ============
Attributable to:
Owners of the parent (2,228) (2,833) 8,729
(Loss)/profit attributable and
total comprehensive income for
the year (2,228) (2,833) 8,729
=========== =========== ============
(Loss)/earnings per share (expressed
in pence per share):
Basic (loss)/earnings per share 10 (5.6)p (7.1)p 21.8p
----------- ----------- --------------
Diluted (loss)/earnings per share 10 (5.6)p (7.1)p 21.3p
=========== =========== ==============
There are no other sources of comprehensive income.
ScS Group plc
CONDENSED CONSOLIDATED STATEMENT OF CHANGES IN EQUITY
Attributable to owners of the parent
Capital
Share Share Redemption Merger Retained
capital premium Reserve Reserve earnings Total equity
-------- --------- ----------- ------------------------- --------- ----------------
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance at 26 July 2015 37 - 13 25,511 1,219 26,780
Shares issued/proceeds 3 16 - - - 19
Loss for the period - - - - (2,833) (2,833)
Share-based payment
expense - - - - 130 130
Dividend Paid - - - - (4,481) (4,481)
Balance at 23 January
2016 40 16 13 25,511 (5,965) 19,615
======== ========= =========== ========================= ========= ================
Balance at 24 January
2016 40 16 13 25,511 (5,965) 19,615
Profit for the period - - - - 11,562 11,562
Share-based payment
expense - - - - 307 307
Dividend paid - - - - (1,868) (1,868)
Balance at 30 July 2016 40 16 13 25,511 4,036 29,616
-------- --------- ----------- ------------------------- --------- ----------------
Balance at 31 July 2016 40 16 13 25,511 4,036 29,616
Loss for the period - - - - (2,228) (2,228)
Share-based payment
expense - - - - 155 155
Dividend paid - - - - (3,933) (3,933)
Balance at 28 January
2017 40 16 13 25,511 (1,970) 23,610
======== ========= =========== ========================= ========= ================
ScS Group plc
CONDENSED CONSOLIDATED BALANCE SHEET
Unaudited Unaudited
As at As at Audited
28 January 23 January As at
Note 2017 2016 30 July 2016
------ ----------- ----------- -------------
GBP'000 GBP'000 GBP'000
Non-current assets
Intangible assets 968 1,198 1,145
Property, plant and
equipment 25,116 24,356 23,501
Total non-current assets 26,084 25,554 24,646
----------- ----------- -------------
Current assets
Inventories 23,791 22,423 23,188
Trade and other receivables 9,823 10,662 9,014
Cash and cash equivalents 36,834 32,244 22,379
----------- ----------- -------------
Total current assets 70,448 65,329 54,581
----------- ----------- -------------
Total assets 96,532 90,883 79,227
----------- ----------- -------------
Capital and reserves attributable
to the equity shareholders
of the parent
Share capital 40 40 40
Share premium 16 16 16
Capital redemption
reserve 13 13 13
Merger reserve 25,511 25,511 25,511
Retained earnings (1,970) (5,965) 4,036
----------- ----------- -------------
Equity shareholder's
funds 23,610 19,615 29,616
Total equity 23,610 19,615 29,616
Non-current liabilities
Trade and other payables 7,032 5,937 6,068
Deferred tax liability 739 167 1,101
Total non-current liabilities 7,771 6,104 7,169
----------- ----------- -------------
Current liabilities
Current income tax
liabilities 357 - 210
Trade and other payables 11 64,794 65,164 42,232
Total current liabilities 65,151 65,164 42,442
----------- ----------- -------------
Total liabilities 72,922 71,268 49,611
----------- ----------- -------------
Total equity and liabilities 96,532 90,883 79,227
=========== =========== =============
ScS Group plc
CONDENSED CONSOLIDATED CASH FLOW STATEMENT
Unaudited Unaudited Audited
26 weeks 26 weeks 53 weeks
ended ended ended
28 January 23 January 30 July
2017 2016 2016
Cash flows from operating activities GBP'000 GBP'000 GBP'000
(Loss)/profit before taxation (2,673) (3,450) 10,884
Adjustments for:
Depreciation 2,338 2,185 4,478
Amortisation of intangible assets 367 245 556
Share-based payment charge 155 130 437
Finance costs 48 72 217
Finance income (24) (37) (86)
----------- ----------- ---------
211 (855) 16,486
Changes in working capital:
Increase in inventories (603) (1,719) (2,483)
Increase in trade and other receivables (809) (1,545) (127)
Increase/(decrease) in trade
and other payables 23,526 22,143 (658)
Cash generated from operations 22,325 18,024 13,218
Interest paid (48) (72) (217)
Tax received/(paid) 230 (651) (2,049)
----------- ----------- ---------
Net cash inflow from operating
activities 22,507 17,301 10,952
----------- ----------- ---------
Cash flows from investing activities
Purchase of property, plant and
equipment (3,953) (1,525) (2,974)
Purchase of intangible assets (190) (162) (410)
Interest received 24 37 86
----------- ----------- ---------
Net cash outflow from investing
activities (4,119) (1,650) (3,298)
----------- ----------- ---------
Cash flows from financing activities
Dividends paid (3,933) (4,481) (6,349)
Proceeds of share issue - 19 19
----------- ----------- ---------
Net cash outflow from financing
activities (3,933) (4,462) (6,330)
----------- ----------- ---------
Net increase in cash and cash
equivalents 14,455 11,189 1,324
Cash and cash equivalents at
beginning of period 22,379 21,055 21,055
Cash and cash equivalents at
end of period 36,834 32,244 22,379
=========== =========== =========
Notes to the unaudited condensed consolidated financial
statements
1. General information
ScS Group plc (the "Company") is incorporated and domiciled in
the UK (Company registration number 03263435). The address of the
registered office is 45-49 Villiers Street, Sunderland, SR1 1HA.
The principal activity of the Company and its subsidiaries (the
"Group") is the provision of upholstered furniture and flooring,
trading under the name ScS.
The 2016 audited financial statements for the Group have been
filed with Companies House.
2. Basis of preparation
This interim report has been prepared in accordance with the
Disclosure and Transparency Rules of the Financial Conduct
Authority (previously the Financial Services Authority) and IAS 34
"Interim Financial Reporting" as adopted by the European Union. The
financial reporting framework used is the same as that of the full
annual financial statements of the Group, being the International
Financial Reporting Standards (IFRSs) as adopted by the European
Union.
The condensed consolidated financial statements for the 26 weeks
ended 28 January 2017 should be read in conjunction with the Annual
Report 2016 dated 3 October 2016 (the "Annual Report 2016").
The report of the auditors for the financial statements for the
53 weeks ended 30 July 2016, included in the Annual Report 2016,
was unqualified, did not contain an emphasis of matter paragraph
and did not include a statement under Section 498 of the Companies
Act 2006.
The Group's interim condensed consolidated financial information
is not audited and does not constitute statutory financial
statements as defined in Section 434 of the Companies Act 2006.
These condensed interim financial statements were approved for
issue on 21 March 2017.
3. Going concern
The Group generates strong cash flows, reflecting the negative
working capital requirements of the business model. In addition,
the Group has a committed GBP12m revolving credit facility in
place. The Group's forecasts and projections show that the Group
has adequate resources to continue to operational existence for the
foreseeable future. After making enquiries, the directors have a
reasonable expectation that the Group has adequate resources to
continue in operational existence for the foreseeable future, being
at least 12 months from the date of the approval of the interim
results and did not identify any material uncertainties to the
Group's ability to do so. The Group therefore continues to adopt
the going concern basis in preparing its condensed interim
financial statements.
4. Accounting policies
The Group's principal accounting policies used in preparing this
information are as stated in note 2 to the Consolidated Financial
Statements on pages 62 to 65 of the Annual Report 2016. There has
been no change to any accounting policy from the date of the Annual
Report.
5. Segmental Information
The directors have determined the operating segments based on
the operating reports reviewed by the senior management team (the
executive directors and the other directors of the trading
subsidiary, A. Share & Sons Limited) that are used to assess
both performance and strategic decisions. The directors have
identified that the senior management team are the chief operating
decision makers in accordance with the requirements of IFRS 8
'Segmental reporting'.
The directors consider the business to be one main type of
business generating revenue; the retail of upholstered furniture
and flooring. All segment revenue, (loss)/profit before taxation,
assets and liabilities are attributable to the principal activity
of the Group and other related services. All revenues are generated
in the United Kingdom. There have been no changes to the director's
determination of segments since those disclosed in the Annual
Report 2016.
Analysis of gross sales is as follows:
26 weeks 26 weeks 53 weeks
ended ended ended
28 January 23 January 30 July
2017 2016 2016
----------- ----------- --------
GBP'000 GBP'000 GBP'000
Sale of goods 156,033 135,995 312,776
Associated warranties 9,888 9,359 21,884
----------- ----------- --------
Gross Sales 165,921 145,354 334,660
=========== =========== ========
Charges associated with interest-free credit are deducted from
gross sales in arriving at revenue. Charges for interest-free
credit in the 26 weeks ended 28 January 2017 were GBP8.0m (26 weeks
ended 23 January 2016: GBP7.6m; 53 weeks ended 30 July 2016:
GBP17.4m).
6. Estimates
The preparation of interim financial statements requires
management to make judgements, estimates and assumptions that
affect the application of accounting policies and the reported
amounts of assets and liabilities, income and expense. Actual
results may differ from these estimates.
The fair value of trade and other receivables is approximate to
their carrying value. The fair value of financial liabilities
approximates their carrying value due to short maturities.
In preparing these condensed interim financial statements, the
more important judgements made by management in applying the
Group's accounting policies and the key sources of estimation
uncertainty were the same as those that applied to the historical
financial information in the Annual Report.
7. Financial risk management
The Groups activities expose it to a variety of financial risks
which include funding and liquidity risk, credit risk, interest
rate risk and other price risk. The condensed interim financial
statements do not include all financial risk management information
and disclosures required in the annual financial statements and
they should be read in conjunction with the Annual Report 2016.
There has been no change to the risk management procedures or the
accounting policies from those included in the Annual Report
2016.
8. Seasonality of Operations
Due to the seasonal nature of this retail segment, higher
revenues and operating profits are usually expected in the second
half of the year than the first half. In the 26 weeks ended 23
January 2016, 43% of revenues accumulated in the first half of the
year and an operating loss (before exceptional items) of GBP3.4m
was incurred. In the second half of 53 weeks ended 30 July 2016,
57% of total revenue was earned and an operating profit of GBP14.4m
was generated.
9. Taxation
The tax credit for the 26 weeks ended 28 January 2017 is based
on an estimated effective tax rate for the period of 16.6% (26
weeks ended 23 January 2016: tax credit 17.9%; 53 weeks ended 30
July 2016: tax charge 19.8%). The tax credit is lower than if the
standard rate of corporation tax had been applied, mainly due to
charges not deductible for tax purposes, principally depreciation
on capital expenditure that does not qualify for capital
allowances.
10. (Loss)/earnings per share
26 weeks 26 weeks 53 weeks
ended ended ended
28 January 23 January 30 July
2017 2016 2016
----------- ----------- ----------
GBP'000 GBP'000 GBP'000
(Loss)/profit attributable
to owners of the Company (2,228) (2,833) 8,729
=========== =========== ==========
Weighted average number of
shares in issue for the purposes
of basic earnings per share 40,009,109 40,004,104 40,006,654
=========== =========== ==========
Effect of dilutive potential
Ordinary shares:
* share options - - 965,889
Weighted average number of
Ordinary shares for the purpose
of diluted earnings per share 40,009,109 40,004,104 40,972,543
Basic (loss)/earnings per share (5.6)p (7.1)p 21.8p
Diluted (loss)/earnings per
share (5.6)p (7.1)p 21.3p
=========== =========== ==========
A total of 1,440,014 (26 weeks ended 23 January 2016: 1,016,682)
potential ordinary shares have not been included within the
calculation of diluted earnings per share for the 26 weeks ended 28
January 2017 as they are antidilutive.
11. Trade and other payables current
As at As at As at
28 January 23 January 30 July
2017 2016 2016
----------- ----------- ---------
GBP'000 GBP'000 GBP'000
Trade payables 24,315 23,115 14,430
Payments received on account 22,785 22,685 12,825
Other tax and social security
payable 7,401 6,224 4,862
Accruals 10,293 13,140 10,115
----------- ----------- ---------
64,794 65,164 42,232
=========== =========== =========
The fair value of financial liabilities approximates their
carrying value due to short maturities. Financial liabilities are
denominated in pounds sterling.
12. Dividend
The Board has declared an interim dividend of 4.90p per share.
It will be paid on 11 May 2017 to shareholders on the register on
21 April 2017. The interim dividend, amounting to GBP2.0m has not
been recognised as a liability in this interim financial
information. It will be recognised in shareholders' equity in the
year to 29 July 2017.
This information is provided by RNS
The company news service from the London Stock Exchange
END
IR PGUAPWUPMGRU
(END) Dow Jones Newswires
March 21, 2017 03:00 ET (07:00 GMT)
Scs (LSE:SCS)
Historical Stock Chart
From Apr 2024 to May 2024
Scs (LSE:SCS)
Historical Stock Chart
From May 2023 to May 2024