BIOANALYTICAL SYSTEMS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands, except share amounts)
|
|
June 30,
2018
|
|
|
September 30,
2017
|
|
|
|
(Unaudited)
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
|
Current assets:
|
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
1,458
|
|
|
$
|
434
|
|
Accounts receivable
|
|
|
|
|
|
|
|
|
Trade, net of allowance of $1,984 at June 30, 2018
and $2,404 at September 30, 2017
|
|
|
3,206
|
|
|
|
2,530
|
|
Unbilled revenues and other
|
|
|
447
|
|
|
|
615
|
|
Inventories, net
|
|
|
964
|
|
|
|
913
|
|
Prepaid expenses
|
|
|
503
|
|
|
|
814
|
|
Total current assets
|
|
|
6,578
|
|
|
|
5,306
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net
|
|
|
14,745
|
|
|
|
14,965
|
|
Lease rent receivable
|
|
|
108
|
|
|
|
87
|
|
Deferred tax asset
|
|
|
67
|
|
|
|
—
|
|
Goodwill
|
|
|
38
|
|
|
|
38
|
|
Other assets
|
|
|
17
|
|
|
|
21
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
21,553
|
|
|
$
|
20,417
|
|
|
|
|
|
|
|
|
|
|
Liabilities and shareholders’ equity
|
|
|
|
|
|
|
|
|
Current liabilities:
|
|
|
|
|
|
|
|
|
Accounts payable
|
|
$
|
2,087
|
|
|
$
|
2,052
|
|
Restructuring liability
|
|
|
1,117
|
|
|
|
1,117
|
|
Accrued expenses
|
|
|
1,065
|
|
|
|
1,202
|
|
Customer advances
|
|
|
4,386
|
|
|
|
2,980
|
|
Income taxes payable
|
|
|
—
|
|
|
|
20
|
|
Current portion of capital lease obligation
|
|
|
102
|
|
|
|
128
|
|
Current portion of long-term debt
|
|
|
230
|
|
|
|
224
|
|
Total current liabilities
|
|
|
8,987
|
|
|
|
7,723
|
|
|
|
|
|
|
|
|
|
|
Capital lease obligation, less current portion
|
|
|
—
|
|
|
|
69
|
|
Long-term debt, less current portion, net of debt issuance costs
|
|
|
3,995
|
|
|
|
4,158
|
|
Total liabilities
|
|
|
12,982
|
|
|
|
11,950
|
|
|
|
|
|
|
|
|
|
|
Shareholders’ equity:
|
|
|
|
|
|
|
|
|
Preferred shares, authorized 1,000,000 shares, no par value:
|
|
|
|
|
|
|
|
|
35 Series A shares at $1,000 stated value issued and outstanding at June 30, 2018 and 1,035 at September 30, 2017
|
|
|
35
|
|
|
|
1,035
|
|
Common shares, no par value:
|
|
|
|
|
|
|
|
|
Authorized 19,000,000 shares; 8,745,277 issued and outstanding at June 30, 2018 and 8,243,896 at September 30, 2017
|
|
|
2,148
|
|
|
|
2,023
|
|
Additional paid-in capital
|
|
|
22,425
|
|
|
|
21,446
|
|
Accumulated deficit
|
|
|
(16,037
|
)
|
|
|
(16,037
|
)
|
Total shareholders’ equity
|
|
|
8,571
|
|
|
|
8,467
|
|
Total liabilities and shareholders’ equity
|
|
$
|
21,553
|
|
|
$
|
20,417
|
|
The accompanying notes are an integral part
of the condensed consolidated financial statements
BIOANALYTICAL SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
AND COMPREHENSIVE INCOME
(In thousands, except per share amounts)
(Unaudited)
|
|
Three Months
Ended June 30,
|
|
|
Nine Months
Ended June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue
|
|
$
|
4,866
|
|
|
$
|
4,954
|
|
|
$
|
14,421
|
|
|
$
|
15,180
|
|
Product revenue
|
|
|
1,173
|
|
|
|
882
|
|
|
|
2,939
|
|
|
|
3,189
|
|
Total revenue
|
|
|
6,039
|
|
|
|
5,836
|
|
|
|
17,360
|
|
|
|
18,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of service revenue
|
|
|
3,684
|
|
|
|
3,308
|
|
|
|
10,619
|
|
|
|
10,604
|
|
Cost of product revenue
|
|
|
730
|
|
|
|
597
|
|
|
|
1,795
|
|
|
|
1,932
|
|
Total cost of revenue
|
|
|
4,414
|
|
|
|
3,905
|
|
|
|
12,414
|
|
|
|
12,536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
1,625
|
|
|
|
1,931
|
|
|
|
4,946
|
|
|
|
5,833
|
|
Operating expenses:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling
|
|
|
320
|
|
|
|
229
|
|
|
|
917
|
|
|
|
808
|
|
Research and development
|
|
|
142
|
|
|
|
127
|
|
|
|
430
|
|
|
|
340
|
|
General and administrative
|
|
|
1,195
|
|
|
|
1,238
|
|
|
|
3,510
|
|
|
|
3,699
|
|
Total operating expenses
|
|
|
1,657
|
|
|
|
1,594
|
|
|
|
4,857
|
|
|
|
4,847
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(32
|
)
|
|
|
337
|
|
|
|
89
|
|
|
|
986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(49
|
)
|
|
|
(112
|
)
|
|
|
(149
|
)
|
|
|
(322
|
)
|
Other income
|
|
|
1
|
|
|
|
2
|
|
|
|
5
|
|
|
|
4
|
|
Net income (loss) before income taxes
|
|
|
(80
|
)
|
|
|
227
|
|
|
|
(55
|
)
|
|
|
668
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income taxes (benefit) expense
|
|
|
(5
|
)
|
|
|
6
|
|
|
|
(61
|
)
|
|
|
13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss)
|
|
$
|
(75
|
)
|
|
$
|
221
|
|
|
|
6
|
|
|
$
|
655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive income:
|
|
|
—
|
|
|
|
6
|
|
|
|
—
|
|
|
|
35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
(75
|
)
|
|
$
|
227
|
|
|
$
|
6
|
|
|
$
|
690
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic net income (loss) per share
|
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
$
|
0.00
|
|
|
$
|
0.08
|
|
Diluted net income (loss) per share
|
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
$
|
0.00
|
|
|
$
|
0.08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted common shares outstanding:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
8,273
|
|
|
|
8,216
|
|
|
|
8,274
|
|
|
|
8,157
|
|
Diluted
|
|
|
8,273
|
|
|
|
8,748
|
|
|
|
8,652
|
|
|
|
8,720
|
|
The accompanying notes are an integral part
of the condensed consolidated financial statements.
BIOANALYTICAL SYSTEMS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(In thousands)
(Unaudited)
|
|
Nine Months Ended June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
Operating activities:
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
6
|
|
|
$
|
655
|
|
Adjustments to reconcile net income to net cash provided by operating activities:
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
1,160
|
|
|
|
1,303
|
|
Employee stock compensation expense
|
|
|
102
|
|
|
|
13
|
|
Provision for doubtful accounts
|
|
|
(6
|
)
|
|
|
—
|
|
Gain on disposal of property and equipment
|
|
|
(1
|
)
|
|
|
(9
|
)
|
Changes in operating assets and liabilities:
|
|
|
|
|
|
|
|
|
Accounts receivable
|
|
|
(523
|
)
|
|
|
(256
|
)
|
Inventories
|
|
|
(51
|
)
|
|
|
389
|
|
Income tax accruals
|
|
|
(92
|
)
|
|
|
10
|
|
Prepaid expenses and other assets
|
|
|
311
|
|
|
|
201
|
|
Accounts payable
|
|
|
35
|
|
|
|
(1,309
|
)
|
Accrued expenses
|
|
|
(137
|
)
|
|
|
102
|
|
Customer advances
|
|
|
1,406
|
|
|
|
151
|
|
Net cash provided by operating activities
|
|
|
2,210
|
|
|
|
1,250
|
|
Investing activities:
|
|
|
|
|
|
|
|
|
Capital expenditures
|
|
|
(926
|
)
|
|
|
(213
|
)
|
Proceeds from sale of equipment
|
|
|
2
|
|
|
|
8
|
|
Net cash used by investing activities
|
|
|
(924
|
)
|
|
|
(205
|
)
|
|
|
|
|
|
|
|
|
|
Financing activities:
|
|
|
|
|
|
|
|
|
Payments of long-term debt
|
|
|
(167
|
)
|
|
|
(3,666
|
)
|
Net Borrowings on Long-term Debt
|
|
|
—
|
|
|
|
4,500
|
|
Payment of Debt Issue Costs
|
|
|
—
|
|
|
|
(214
|
)
|
Proceeds from exercise of stock options
|
|
|
1
|
|
|
|
66
|
|
Borrowings on revolving line of credit
|
|
|
7,545
|
|
|
|
10,064
|
|
Payments on revolving line of credit
|
|
|
(7,545
|
)
|
|
|
(11,166
|
)
|
Payments on capital lease obligations
|
|
|
(96
|
)
|
|
|
(96
|
)
|
Net cash used by financing activities
|
|
|
(262
|
)
|
|
|
(512
|
)
|
|
|
|
|
|
|
|
|
|
Net increase in cash and cash equivalents
|
|
|
1,024
|
|
|
|
533
|
|
Cash and cash equivalents at beginning of period
|
|
|
434
|
|
|
|
386
|
|
Cash and cash equivalents at end of period
|
|
$
|
1,458
|
|
|
$
|
919
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosure of non-cash financing activities:
|
|
|
|
|
|
|
|
|
Cash paid for interest
|
|
$
|
139
|
|
|
$
|
180
|
|
Supplemental disclosure of non-cash financing activities:
|
|
|
|
|
|
|
|
|
Conversion of preferred shares to common shares
|
|
$
|
1,000
|
|
|
$
|
150
|
|
The accompanying notes are an integral part
of the condensed consolidated financial statements.
BIOANALYTICAL SYSTEMS, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Amounts in thousands except per share data
or as otherwise indicated)
(Unaudited)
|
1.
|
DESCRIPTION OF THE BUSINESS AND BASIS OF PRESENTATION
|
Bioanalytical Systems,
Inc. and its subsidiaries (“We,” “Our,” “Us,” the “Company” or “BASi”)
engage in contract laboratory research services and other services related to pharmaceutical development. We also manufacture scientific
instruments for life sciences research, which we sell with related software for use by pharmaceutical companies, universities,
government research centers and medical research institutions. Our customers are located throughout the world.
We have prepared the accompanying
unaudited interim condensed consolidated financial statements pursuant to the rules and regulations of the Securities and Exchange
Commission (“SEC”) regarding interim financial reporting. Accordingly, they do not include all of the information and
footnotes required by generally accepted accounting principles (“GAAP”), and therefore should be read in conjunction
with our audited consolidated financial statements, and the notes thereto, included in the Company’s annual report on Form
10-K for the year ended September 30, 2017. Certain amounts in the fiscal 2017 consolidated financial statements have been reclassified
to conform to the fiscal 2018 presentation without affecting previously reported net income or stockholders’ equity. In the
opinion of management, the condensed consolidated financial statements for the three and nine months ended June 30, 2018 and 2017
include all adjustments which are necessary for a fair presentation of the results of the interim periods and of our financial
position at June 30, 2018. The results of operations for the three and nine months ended June 30, 2018 may not be indicative of
the results for the year ending September 30, 2018.
|
2.
|
STOCK-BASED COMPENSATION
|
The Company’s 2008
Stock Option Plan (“the Plan”) is used to promote our long-term interests by providing a means of attracting and retaining
officers, directors and key employees and aligning their interests with those of our shareholders. The Plan is described more fully
in Note 9 in the Notes to the Consolidated Financial Statements in our Form 10-K for the fiscal year ended September 30, 2017.
All options granted under the Plan had an exercise price equal to the market value of the underlying common shares on the date
of grant. We expense the estimated fair value of stock options over the vesting periods of the grants. We recognize expense for
awards subject to graded vesting using the straight-line attribution method, reduced for estimated forfeitures. Forfeitures are
revised, if necessary, in subsequent periods if actual forfeitures differ from those estimates and an adjustment is recognized
at that time. Stock based compensation expense for the three and nine months ended June 30, 2018 was $33 and $102, respectively.
Stock based compensation expense for the three and nine months ended June 30, 2017 was $6 and $13, respectively.
In March 2018, our shareholders
approved the amendment and restatement of the Plan in the form of the Amended and Restated 2018 Equity Incentive Plan (the “Equity
Plan”) and future equity awards will be granted from the Equity Plan. The purpose of the Equity Plan is to promote our long-term
interests by providing a means of attracting and retaining officers, directors and key employees. The maximum number of common
shares that may be granted under the Equity Plan is 700 shares.
A summary of our stock
option activity for the nine months ended June 30, 2018 is as follows (in thousands except for share prices):
|
|
Options
(shares)
|
|
|
Weighted-
Average
Exercise
Price
|
|
|
Weighted-
Average
Grant Date
Fair Value
|
|
|
|
|
|
|
|
|
|
|
|
Outstanding - October 1, 2017
|
|
|
140
|
|
|
$
|
1.91
|
|
|
$
|
1.45
|
|
Exercised
|
|
|
(3
|
)
|
|
$
|
1.40
|
|
|
$
|
1.36
|
|
Granted
|
|
|
198
|
|
|
$
|
1.94
|
|
|
$
|
1.52
|
|
Forfeited
|
|
|
(15
|
)
|
|
$
|
3.97
|
|
|
|
|
|
Outstanding - June 30, 2018
|
|
|
320
|
|
|
$
|
1.83
|
|
|
$
|
1.45
|
|
The weighted-average assumptions
used to compute the fair value of the options granted in the nine months ended June 30, 2018 were as follows:
Risk-free interest rate
|
|
|
2.31
|
%
|
Dividend yield
|
|
|
0.00
|
%
|
Volatility of the expected market price of the Company's common shares
|
|
|
83.70
|
%
|
Expected life of the options (years)
|
|
|
8.0
|
|
As of June 30, 2018, our total unrecognized
compensation cost related to non-vested stock options was $215 and is expected to be recognized over a weighted-average service
period of 1.4 years.
|
3.
|
NET INCOME (LOSS) PER SHARE
|
We compute basic net income
(loss) per share using the weighted average number of common shares outstanding. The Company has two categories of dilutive potential
common shares: Series A preferred shares issued in May 2011 in connection with our registered direct offering and shares issuable
upon exercise of options. We compute diluted earnings (loss) per share using the if-converted method for preferred stock and the
treasury stock method for stock options, respectively.
The following table reconciles our computation
of basic net income (loss) per share to diluted net income (loss) per share:
|
|
Three Months Ended
June 30,
|
|
|
Nine Months Ended
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
Basic net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) applicable to common shareholders
|
|
$
|
(75
|
)
|
|
$
|
221
|
|
|
$
|
6
|
|
|
$
|
655
|
|
Weighted average common shares outstanding
|
|
|
8,273
|
|
|
|
8,216
|
|
|
|
8,274
|
|
|
|
8,157
|
|
Basic net income (loss) per share
|
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
$
|
0.00
|
|
|
$
|
0.08
|
|
Diluted net income (loss) per share:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income (loss) applicable to common shareholders
|
|
$
|
(75
|
)
|
|
$
|
221
|
|
|
$
|
6
|
|
|
$
|
655
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average common shares outstanding
|
|
|
8,273
|
|
|
|
8,216
|
|
|
|
8,274
|
|
|
|
8,157
|
|
Plus: Incremental shares from assumed conversions:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Series A preferred shares
|
|
|
—
|
|
|
|
518
|
|
|
|
351
|
|
|
|
555
|
|
Dilutive stock options/shares
|
|
|
—
|
|
|
|
14
|
|
|
|
27
|
|
|
|
8
|
|
Diluted weighted average common shares outstanding
|
|
|
8,273
|
|
|
|
8,748
|
|
|
|
8,652
|
|
|
|
8,720
|
|
Diluted net income (loss) per share
|
|
$
|
(0.01
|
)
|
|
$
|
0.03
|
|
|
$
|
0.00
|
|
|
$
|
0.08
|
|
Inventories consisted of the following:
|
|
June 30,
2018
|
|
|
September 30,
2017
|
|
|
|
|
|
|
|
|
Raw materials
|
|
$
|
797
|
|
|
$
|
761
|
|
Work in progress
|
|
|
125
|
|
|
|
135
|
|
Finished goods
|
|
|
247
|
|
|
|
228
|
|
|
|
$
|
1,169
|
|
|
$
|
1,124
|
|
Obsolescence reserve
|
|
|
(205
|
)
|
|
|
(211
|
)
|
|
|
$
|
964
|
|
|
$
|
913
|
|
We operate in two principal
segments - research services and research products. Our Services segment provides research and development support on a contract
basis directly to pharmaceutical companies. Our Products segment provides liquid chromatography, electrochemical and physiological
monitoring products to pharmaceutical companies, universities, government research centers and medical research institutions. Our
accounting policies in these segments are the same as those described in the summary of significant accounting policies found in
Note 2 to the Consolidated Financial Statements in our annual report on Form 10-K for the fiscal year ended September 30, 2017.
|
|
Three Months Ended
June 30,
|
|
|
Nine Months Ended
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
|
|
$
|
4,866
|
|
|
$
|
4,954
|
|
|
$
|
14,421
|
|
|
$
|
15,180
|
|
Product
|
|
|
1,173
|
|
|
|
882
|
|
|
|
2,939
|
|
|
|
3,189
|
|
|
|
$
|
6,039
|
|
|
$
|
5,836
|
|
|
$
|
17,360
|
|
|
$
|
18,369
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service
|
|
$
|
126
|
|
|
$
|
512
|
|
|
$
|
554
|
|
|
$
|
1,253
|
|
Product
|
|
|
(158
|
)
|
|
|
(175
|
)
|
|
|
(465
|
)
|
|
|
(267
|
)
|
|
|
$
|
(32
|
)
|
|
$
|
337
|
|
|
$
|
89
|
|
|
$
|
986
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(49
|
)
|
|
|
(112
|
)
|
|
|
(149
|
)
|
|
|
(332
|
)
|
Other income
|
|
|
1
|
|
|
|
2
|
|
|
|
5
|
|
|
|
4
|
|
Income (loss) before income taxes
|
|
$
|
(80
|
)
|
|
$
|
227
|
|
|
$
|
(55
|
)
|
|
$
|
668
|
|
We use the asset and liability
method of accounting for income taxes. We recognize deferred tax assets and liabilities for the future tax consequences attributable
to differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases
and operating loss and tax credit carry-forwards. We measure deferred tax assets and liabilities using enacted tax rates expected
to apply to taxable income in the years in which those temporary differences are expected to be recovered or settled. We recognize
the effect on deferred tax assets and liabilities of a change in tax rates in income in the period that includes the enactment
date. We record valuation allowances based on a determination of the expected realization of tax assets.
On December 22, 2017, the
United States (“U.S.”) enacted significant changes to U.S. tax law following the passage and signing of H.R.1, “An
Act to Provide for Reconciliation Pursuant to Titles II and V of the Concurrent Resolution on the Budget for Fiscal Year 2018”
(the “Tax Act”) (previously known as “The Tax Cuts and Jobs Act”). The Tax Act included significant changes
to existing tax law, including a permanent reduction to the U.S. federal corporate income tax rate from 35% to 21%.
Accordingly, the Company’s
income tax provision for the three and nine months ended June 30, 2018 reflects the current year impacts of the Tax Act on the
estimated annual effective tax rate. The impact from the permanent reduction to the U.S. federal corporate income tax rate from
35% to 21% is effective January 1, 2018. When a U.S. federal tax rate change occurs during a fiscal year, taxpayers are required
to compute a weighted daily average rate for the fiscal year of enactment and as a result the Company calculated a U.S. federal
statutory income tax rate of 24.5% for the current fiscal year ending September 30, 2018.
The difference between
the newly enacted federal statutory rate of 24.5% and our effective rate of 95.92.% is due to changes in our valuation allowance
on our net deferred tax assets along with realizing the deferred tax asset associated with the AMT credit carry-forward. The impact
of the newly enacted federal statutory rate as a result of the Tax Act to the net deferred tax assets is a provisional amount of
approximately a $1,200 decrease with any offsetting decrease to the valuation allowance. The amount is provisional because the
final number cannot be calculated until the underlying timing differences are known rather than estimated.
We recognize the tax benefit from an uncertain tax position only
if it is more likely than not to be sustained upon examination based on the technical merits of the position. We measure the amount
of the accrual for which an exposure exists as the largest amount of benefit determined on a cumulative probability basis that
we believe is more likely than not to be realized upon ultimate settlement of the position.
At June 30, 2018 and September 30, 2017, we had a $0 and $16 liability,
respectively, for uncertain income tax positions.
We record interest and
penalties accrued in relation to uncertain income tax positions as a component of income tax expense. Any changes in the liability
for uncertain tax positions would impact our effective tax rate. We do not expect the total amount of unrecognized tax benefits
to significantly change in the next twelve months.
We file income tax returns in the U.S. and
several U.S. States. We remain subject to examination by taxing authorities in the jurisdictions in which we have filed returns
for years after 2012.
See Footnote 10 –
Subsequent Events for disclosure relating to an amendment to the below described Credit Agreement entered into on July 2, 2018.
Credit Facility
On June 23, 2017, we entered
into a Credit Agreement (the “Credit Agreement”) with First Internet Bank of Indiana (“FIB”). The Credit
Agreement includes both a term loan and a revolving line of credit and is secured by mortgages on our facilities and personal property
in West Lafayette and Evansville, Indiana. We used the proceeds from the term loan to satisfy our indebtedness with Huntington
Bank described below and terminated the related interest rate swap.
The term loan for $4,500
bears interest at a fixed rate of 3.99%, with monthly principal and interest payments of approximately $33. The term loan matures
in June 2022. The balance on the term loan at June 30, 2018 was $4,279. The revolving line of credit for up to $2,000 matures in
June 2019 and bears interest at the Prime Rate (generally defined as the highest rate identified as the “Prime Rate”
in The Wall Street Journal “Money Rates” column on the date the interest rate is to be determined, or if that date
is not a publication date, on the publication date immediately preceding) less Twenty-five (25) Basis Points (0.25%). The balance
on the revolving line of credit at June 30, 2018 and September 30, 2017, was $0. We must pay accrued and unpaid interest on the
outstanding balance under the credit line on a monthly basis.
The Credit Agreement contains
various restrictive covenants, including restrictions on the Company's ability to dispose of assets, make acquisitions or investments,
incur debt or liens, make distributions to shareholders or repurchase outstanding stock, enter into related party transactions
and make capital expenditures, other than upon satisfaction of the conditions set forth in the Credit Agreement. The Credit Agreement
also requires us to maintain (i) a minimum debt service coverage ratio of not less than 1.25 to 1.0 and (ii) a debt to equity ratio
of not greater than 2.50 to 1.00 until maturity. Upon an event of default, which includes certain customary events such as, among
other things, a failure to make required payments when due, a failure to comply with covenants, certain bankruptcy and insolvency
events, and defaults under other material indebtedness, FIB may cease advancing funds, increase the interest rate on outstanding
balances, accelerate amounts outstanding, terminate the agreement and foreclose on all collateral.
We incurred $69 of costs in June 2017 related
to the Credit Agreement that was partially amortized in the second half of fiscal 2017 and the first, second and third quarters
of fiscal 2018 with the remainder to be amortized through June 2022. For the three and nine months ended June 30, 2018, we amortized
$4 and $11, respectively, into interest expense on the condensed consolidated statements of operations and comprehensive income.
For the three and nine months ended June 30, 2017, we amortized $54 and $157, respectively, into interest expense on the condensed
consolidated statements of operations and comprehensive income. These noncash charges are included in depreciation and amortization
on the consolidated statements of cash flows. As of June 30, 2018 and September 30, 2017, the unamortized portion of debt issuance
costs related to our credit facility was $54 and $64, respectively, and was included in Long-term Debt, less current portion on
the condensed consolidated balance sheets.
Former Credit Facility
On May 14, 2014, we entered
into a Credit Agreement with Huntington Bank, which was subsequently amended on May 14, 2015 (“Agreement”). The Agreement
included both a term loan and a revolving loan and was secured by mortgages on our facilities in West Lafayette and Evansville,
Indiana and liens on our personal property. As of December 31, 2015, we were not in compliance with certain financial covenants
of the Agreement, and during fiscal 2016 and most of the first nine months of fiscal 2017 we operated either in default of, or
under forbearance arrangements with respect to, the Agreement.
Under a series of forbearance
arrangements, Huntington Bank agreed during the relevant forbearance periods to forbear from exercising its rights and remedies
under the Agreement and from terminating the Company’s related swap agreement with respect to the Company’s non-compliance
with applicable financial covenants under the Agreement and to continue to make advances under the Agreement.
In exchange for Huntington
Bank’s agreement to forbear from exercising its rights and remedies under the Agreement, the Company agreed to, among other
things: (i) amend the maturity dates for the term and revolving loans under the Agreement (the last such amendment to July 31,
2017), (ii) take commercially reasonable efforts to obtain funds sufficient to repay the indebtedness in full upon the expiration
of the forbearance periods, (iii) provide to Huntington Bank certain cash flow forecasts and other financial information, (iv)
comply with a minimum cash flow covenant, (v) engage the services of a financial consultant and cause the financial consultant
to provide Huntington Bank such information regarding its efforts as reasonably requested, and (vi) pay to Huntington Bank certain
fees, including a forbearance fee, $27 of which was paid at the execution of the last forbearance agreement and an additional $100
was paid in June 2017.
We incurred a total of
$56 of costs related to certain of our forbearance arrangements that was amortized in the first, second and third quarters of fiscal
2017.
Former Interest Rate Swap
We entered into an interest
rate swap agreement with respect to the loans with Huntington Bank to fix the interest rate with respect to 60% of the value of
the term loan at approximately 5.0%. We entered into this interest rate swap agreement to hedge interest rate risk of the related
debt obligation and not to speculate on interest rates. The changes in the fair value of the interest rate swap were recorded in
Accumulated Other Comprehensive Income to the extent effective. The interest rate swap was terminated as of June 23, 2017 in connection
with the satisfaction of our indebtedness to Huntington Bank and the balance was reduced to zero.
As part of a fiscal 2012 restructuring, we
accrued for lease payments at the cease use date for our United Kingdom facility and have considered free rent, sublease rentals
and the number of days it would take to restore the space to its original condition prior to our improvements. Based on these matters,
we have a $1,000 reserve for lease related costs. Additionally, we accrued $117
for
legal and professional fees and other costs to remove improvements previously made to the facility.
At June 30, 2018 and
September 30, 2017, respectively, we had $1,117 reserved for the liability. The reserve is classified as a current liability on
the Consolidated Balance Sheets.
|
9.
|
NEW ACCOUNTING PRONOUNCEMENTS
|
Effective October 1, 2018, the Company will
be required to adopt the new guidance of ASC Topic 606, Revenue from Contracts with Customers (Topic 606), which will supersede
the revenue recognition requirements in ASC Topic 605, Revenue Recognition. Topic 606 requires the Company to recognize revenue
to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity
expects to be entitled in exchange for those goods or services. The new guidance requires the Company to apply the following steps:
(1) identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction
price; (4) allocate the transaction price to the performance obligations in the contract; and (5) recognize revenue when, or as,
the Company satisfies a performance obligation. The Company will be required to adopt Topic 606 either on a full retrospective
basis to each prior reporting period presented or on a modified retrospective basis with the cumulative effect of initially applying
the new guidance recognized at the date of initial application. If the Company elects the modified retrospective approach, it will
be required to provide additional disclosures of the amount by which each financial statement line item is affected in the current
reporting period, as compared to the guidance that was in effect before the change, and an explanation of the reasons for significant
changes. With the help of external consultants, the Company is in the process of assessing the impact of the new guidance on its
consolidated financial statements.
In February 2016, the FASB
issued updated guidance on leases which, for operating leases, requires a lessee to recognize a right-of-use asset and a lease
liability, initially measured at the present value of the lease payments, in its balance sheet. The standard also requires a lessee
to recognize a single lease cost, calculated so that the cost of the lease is allocated over the lease term, on a generally straight-line
basis. The guidance is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal
years, with earlier application permitted. We are currently evaluating the effects of adoption and have not yet determined the
impact the revised guidance will have on our consolidated financial statements and related disclosures.
In
August 2016, the FASB issued ASU 2016-15, Statement of Cash Flows (Topic 230), which addresses eight specific cash flow
issues and is intended to reduce diversity in practice in how certain cash receipts and cash payments are presented and classified
in the statement of cash flows. The guidance is effective for interim and annual periods beginning after December 15,
2017, and early adoption is permitted. The adoption of this guidance is not expected to have a material impact on our consolidated
financial statements.
In January 2017, the FASB
issued ASU 2017-01,
Business Combinations – Clarifying the definition of a business
(Topic 805). This ASU
clarifies the definition of a business with the objective of providing a more robust framework to evaluate whether transactions
should be accounted for as acquisitions (or disposals) of assets or businesses. The guidance will be effective for fiscal years
beginning after December 15, 2017, including interim periods within that fiscal year, with early adoption permitted. The amendments
are to be applied prospectively to business combinations that occur after the effective date.
In January 2017, the FASB
issued ASU 2017-04, Simplifying the Test for Goodwill Impairment. ASU 2017-04 simplifies the accounting for goodwill impairments
by eliminating Step 2 from the goodwill impairment test. Under the previous guidance an impairment of goodwill exists when the
carrying amount of goodwill exceeds its implied fair value, whereas under the new guidance a goodwill impairment loss would be
recognized if the carrying amount of the reporting unit exceeds its fair value, limited to the total amount of goodwill allocated
to that reporting unit. The ASU is effective for annual and any interim impairment tests for periods beginning after December 15,
2019. Early adoption is permitted for interim or annual goodwill impairment tests performed on testing dates after January 1, 2017.
The adoption of this guidance is not expected to have a material impact on our consolidated
financial statements.
|
10.
|
SUBSEQUENT EVENTS (not in thousands)
|
Acquisition
On July 2, 2018, the Company,
through its wholly-owned subsidiary Cardinal Laboratories LLC (the “Purchaser”), acquired (the “Acquisition”)
substantially all of the assets of Seventh Wave Laboratories LLC (the “Seller”), a consulting-based contract research
laboratory located in Maryland Heights, Missouri providing integrated services for discovery and preclinical drug development,
under the terms and conditions of an Asset Purchase Agreement, dated July 2, 2018, among the Purchaser, the Company, the Seller
and certain members of the Seller (the “Purchase Agreement”). The total consideration for the Acquisition was $9,475,000
, which consisted of $7,000,000 in cash, subject to certain adjustments and an indemnity escrow of $750,000, and 1,500,000 of the
Company’s common shares. The Company funded the cash portion of the purchase price for the Acquisition with cash on hand
and the net proceeds from the refinancing of its credit arrangements with FIB, as described below.
The Purchase Agreement
contains customary representations, warranties, covenants (including non-competition requirements applicable to the selling parties
for a four year period) and indemnification provisions. As contemplated by the Purchase Agreement, on July 2, 2018 the Purchaser
and the Seller agreed to lease arrangements for certain premises in Maryland Heights, Missouri (the “Lease Arrangements”)
owned by SWL Properties LLC, an entity controlled by certain members of the Seller, including John E. Sagartz, President and Chief
Strategy Officer of the Seller and, as of July 2, 2108, an officer of the Purchaser and member of the Company’s Board of
Directors. Under the Lease Arrangements, the Purchaser agreed to lease the premises for a term of approximately 7 years, with two
automatic 7 year extensions unless terminated by the Purchaser with 180 days prior written notice. Annual rent under the Lease
Arrangements for the initial term ranges from $390,000 for the first year to $440,987 for the seventh year, provided that the Lease
Arrangements provide the Purchaser with the option to purchase the premises prior to the end of the fifth lease year. The Lease
Arrangements include customary rights upon a default by landlord or tenant.
The Company is currently
evaluating the purchase price allocation related to this Acquisition.
Amendment to Credit Arrangements
In connection with the
Acquisition, on July 2, 2018 the Company and FIB entered into an amendment to the Credit Agreement by and between the parties dated
June 23, 2017 (as amended, the “Amended
Credit Agreement
”) to (i) provide the Company with an additional term
loan (the “
New Term Loan
”) in the amount of $5,500,000, the proceeds of which were used to fund a portion of
the cash consideration for the Acquisition, and (ii) increase the Company’s revolving line of credit from $2,000,000 to $3,500,000
(the “
Amended Facility
”), which the Company may borrow from time to time, subject to the terms of the Amended
Credit Agreement, including as may be limited by the amount of the Company’s outstanding eligible receivables. The New Term
Loan and the Amended Facility mature July 2, 2023 and June 30, 2019, respectively.
Amounts outstanding under
the New Term Loan bear interest at a fixed per annum rate of 5.06%, while interest accruing on the principal balance of the Facility
remains unchanged, at a floating per annum rate equal to the Prime Rate (generally defined as the highest rate identified as the
“Prime Rate” in The Wall Street Journal “Money Rates” column on the date the interest rate is to be determined,
or if that date is not a publication date, on the publication date immediately preceding) less Twenty-five (25) Basis Points (0.25%).
The New Term Loan requires monthly principal and interest payments equal to $78,091.42. The Company remains obligated to pay accrued
and unpaid interest on the outstanding balance under the Amended Facility on a monthly basis.
Following its amendment,
the Company’s obligations under the Amended Credit Agreement (including with respect to the initial term loan made June 23,
2017) are guaranteed by BAS Evansville, Inc., the Company’s wholly owned subsidiary (“
BASEV
”), as well
as the Purchaser. The Company’s obligations under the Amended Credit Agreement and BASEV’s and the Purchaser’s
obligations under their respective Guaranties are secured by first priority security interests in substantially all of the assets
of the Company, BASEV, and the Purchaser respectively, as well as mortgages on the Company’s and BASEV’s facilities
in West Lafayette, Indiana and Evansville, Indiana, respectively.
The various restrictive
covenants under the Amended Credit Agreement remain substantially consistent with those under the Credit Agreement, provided that
the parties agreed (i) to modify the computation of the minimum debt service coverage ratio (but, not the ratio itself) to appropriately
reflect relevant aspects of the Acquisition and (ii) to convert the debt to equity ratio in the Credit Agreement to a cash flow
coverage ratio whereby, beginning with the fiscal quarter ended September 30, 2018, the ratio of the Company’s total funded
debt (as defined in the Amended Credit Agreement) as of the last day of each fiscal quarter to its EBITDA (as defined in the Amended
Credit Agreement) for the 12 months ended on such date may not exceed 4.50 to 1.00.
ITEM 2 - MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL
CONDITION AND RESULTS OF OPERATIONS
In addition to the historical
information contained herein, this report contains statements that constitute forward-looking statements within the meaning of
the Private Securities Litigation Reform Act of 1995. Those statements appear in a number of places in this report and may include,
but are not limited to, statements regarding our intent, belief or current expectations with respect to (i) our strategic plans;
(ii) trends in the demand for our products and services; (iii) trends in the industries that consume our products and services;
(iv) our ability to develop new products and services; (v) our ability to make capital expenditures and finance operations; (vi)
global economic conditions, especially as they impact our markets; (vii) our cash position; (viii) our ability to integrate a new
sales team; (ix) our ability to service our outstanding indebtedness, including additional indebtedness undertaken in connection
with our acquisition of the assets of Seventh Wave Laboratories LLC and (x) our expectations regarding the volume of new bookings,
pricing, gross profit margins and liquidity. Readers are cautioned that forward-looking statements are not guarantees of future
performance and involve risks and uncertainties. Actual results may differ materially from those in the forward-looking statements
as a result of various factors, many of which are beyond our control.
In addition, we have based
these forward-looking statements on our current expectations and projections about future events. Although we believe that the
assumptions on which the forward-looking statements contained herein are based are reasonable, actual events may differ from those
assumptions, and as a result, the forward-looking statements based upon those assumptions may not accurately project future events.
The following discussion and analysis should be read in conjunction with the unaudited condensed consolidated financial statements
and notes thereto included or incorporated by reference elsewhere in this report. Risks and uncertainties that may impact the forward-looking
statements in this report include, but are not limited to, those discussed herein and in Item 1A, Risk Factors contained in our
annual report on Form 10-K for the fiscal year ended September 30, 2017. We do not undertake any obligation to update forward-looking
statements to reflect events or circumstances after the date they were made, whether as a result of new information, future events
or otherwise.
Amounts in this Item 2 are in thousands, unless
otherwise indicated.
Recent Developments
On July 2, 2018, we acquired substantially all
of the assets of Seventh Wave Laboratories LLC, a consulting-based contract research laboratory located in Maryland Heights, Missouri
providing integrated services for discovery and preclinical drug development, under the terms and conditions of an Asset Purchase
Agreement, dated July 2, 2018 (the “Acquisition”). In connection with the Acquisition, on July 2, 2018 the Company
and First Internet Bank entered into an amendment to their credit arrangements. Refer to Note 10 to the Condensed Consolidated
Financial Statements for additional information. We anticipate capitalizing on the collective skill sets, expertise and assets
acquired via the Acquisition to expand our service offerings and reach additional clients.
Business Overview
We are a contract research
organization (CRO) providing drug discovery and development services. Our clients and partners include pharmaceutical, biotechnology,
academic and governmental organizations. We apply innovative technologies and products and a commitment to quality to help clients
and partners accelerate the development of safe and effective therapeutics and maximize the returns on their research and development
investments. We offer an efficient, variable-cost model to complement our clients' internal product development programs. Outsourcing
development work to reduce overhead and speed drug approvals through the U.S. Food and Drug Administration ("FDA") is
an established alternative to in-house pharmaceutical development. We derive our revenues from sales of our research services and
drug development tools, both of which are focused on determining drug safety and efficacy. The Company has been involved in the
research and development of drugs in numerous therapeutic areas for over 40 years.
We support the preclinical
and clinical development needs of researchers and clinicians for small molecule, peptide and large molecule drug candidates. Our
scientists have the skills in analytical instrumentation development, chemistry, computer software development, pathophysiology,
medicine, analytical chemistry and toxicology to make the services and products we provide increasingly valuable to our current
and potential clients. Our principal clients are scientists engaged in analytical chemistry, drug safety evaluation, clinical trials,
drug metabolism studies, pharmacokinetics and basic research at many small start-up biotechnology companies and the largest global
pharmaceutical companies.
Our business is largely
dependent on the level of pharmaceutical and biotechnology companies' efforts in new drug discovery and approval. Our contract
research services segment is a direct beneficiary of these efforts, through outsourcing by these companies of research work. Our
products segment is an indirect beneficiary of these efforts, as increased drug development leads to capital expansion, providing
opportunities to sell the equipment we produce and the consumable supplies that support our products.
Developments within the industries we serve
have a direct, and sometimes material, impact on our operations. Currently, many large pharmaceutical companies have major "block-buster"
drugs that are nearing the end of their patent protections. This puts significant pressure on these companies to both develop new
drugs with large market penetration, and to re-evaluate their cost structures and the time-to-market of their products. CROs have
benefited from these developments, as the pharmaceutical industry has turned to out-sourcing in order to reduce fixed costs and
increase the speed of research and data development necessary for new drug applications. The number of significant drugs that have
reached or are nearing the end of their patent protection has also benefited the generic drug industry. Generic drug companies
provide a significant source of new business for CROs as they develop, test and manufacture their generic compounds.
We also believe that the
development of innovative new drugs is evolving, evidenced by the significant reduction of expenditures on research and development
at several major international pharmaceutical companies, accompanied by increases in outsourcing and investments in smaller start-up
companies that are performing the early development work on new compounds. Many of these smaller companies are funded by either
venture capital or pharmaceutical investment, or both, and generally do not build internal staffs that possess the extensive scientific
and regulatory skills required to perform the various activities necessary to progress a drug candidate to the filing of an Investigative
New Drug application with the FDA.
A significant portion of
innovation in the pharmaceutical industry is now being driven by biotech and small, venture capital funded drug discovery companies.
Many of these companies are "single-molecule" entities, whose success depends on one innovative compound. While several
biotech companies have reached the status of major pharmaceuticals, the industry is still characterized by smaller entities. These
discovery companies generally do not have the resources to perform much of the research within their organizations, and are therefore
dependent on the CRO industry for both their research and for preparing their FDA submissions. These companies have provided significant
new opportunities for the CRO industry, including us. They do, however, provide business development challenges, as they frequently
have only one or a few products in development, which causes CROs to be unable to develop a flow of projects from a single company.
These companies may expend all their available funds and cease operations prior to fully developing a product. Additionally, the
funding of these companies is subject to investment market fluctuations, which changes as the risk profiles and appetite of investors
change.
While continuing to maintain
and develop our relationships with large pharmaceutical companies, we intend to aggressively promote our services to developing
businesses, which will require us to expand our existing capabilities to provide services early in the drug discovery and development
phases, and to consult with customers on regulatory strategy and compliance leading to their FDA filings. Our Enhanced Drug Discovery
services, part of this strategy, utilizes our proprietary Culex® technology to provide early experiments in our laboratories
that previously would have been conducted in the sponsor’s facilities. As we move forward, we must balance the demands of
the large pharmaceutical companies with the personal touch needed by smaller companies to develop a competitive advantage. We intend
to accomplish this through the use of and expanding upon our existing project management skills, strategic partnerships and relationship
management.
Research services are capital
intensive. The investment in equipment, facilities and human capital to serve our markets is substantial and continuing. Rapid
changes in automation, precision, speed and technologies necessitate a constant investment in equipment and software to meet market
demands. Market opportunities may also prompt investment in upkeep or expansion of our equipment and facilities and investment
in human capital. For example, in November 2017 we announced plans to expand our toxicology facility in Mt. Vernon, Indiana, near
Evansville and in July 2018 we closed the Acquisition. We are also impacted by the heightened regulatory environment and the need
to improve our business infrastructure to support our operations, which will necessitate additional capital investment. Our ability
to generate capital to reinvest in our capabilities through operations and to obtain additional capital if and as needed through
financial transactions, is critical to our success. Sustained growth will require additional investment in future periods. Continued
positive cash flow and access to capital will be important to our ability to make such investments.
Executive Summary
In fiscal 2017, management
focused on generating cash, refinancing efforts, creating a positive work environment and culture, and the general turnaround of
the Company. This resulted in significantly improved earnings and cash flow in fiscal 2017 versus fiscal 2016. In fiscal 2018,
management has focused on being client and service focused, concentrating on deferred maintenance issues, making strategic capital
investments in laboratory equipment to add efficiencies and capabilities and setting a foundation for growth. This focus has included
investments in Products research & development, and rebuilding and restarting our discovery lab which we announced in September
of 2017. Also, in November of 2017, we announced plans to expand our toxicology facility in Mt. Vernon, Indiana. Other key actions
included enhancing the leadership team, and recently on July 2, 2018, completing the Acquisition. Management believes the Acquisition,
investments in upgrading facilities, recruiting, relocation, due diligence and planning, which have been expensed and capitalized
in 2018, will help set the foundation for future growth across the Company.
The Acquisition will also
allow us to capitalize on the collective skill sets, expertise and assets of the combined companies to expand our service offerings
and reach more clients. We believe the Acquisition has provided the Company additional support for further corporate development,
a business development leader and additional sales talent to help drive profitable growth. Seventh Wave Laboratories has a history
of 20% annual growth over the last four years. With the Acquisition, we have doubled the active client base and enhanced client
service offerings. We will continue to remain focused on marketing efforts to improve our message to clients and increase our visibility
in the marketplace. We will also continue to focus on delivering excellent data and results for our clients.
With the acquisition, the
Company will have the ability to reduce expenses for services previously outsourced by both entities, and the combined entities
will allow for the integration of support services and the leveraging of software.
Moreover, we have understood
the need to rebuild and enhance the sales team and client base for our products and services. We believe the development of the
sales team and strategy has been enhanced with the Acquisition and further development will continue to be a focus going forward.
We review various metrics
to evaluate our financial performance, including revenue, margins and earnings. In the nine months ended June 30, 2018, total revenues
decreased 5%, gross profit decreased 15% and operating expenses were higher by 0.2% as compared to same period in fiscal 2017.
The increase in operating expenses partially reflects one-time costs related to our due diligence and acquisition efforts and retirement
and recruiting costs, which were in excess of $210,000 during the first nine months. The decreased margins and increased operating
expenses contributed to the reported operating income of $89 for the nine months ended June 30, 2018, compared to operating income
of $986 for the nine months ended June 30, 2017.
As of June 30, 2018, we
had $1,458 of cash and cash equivalents as compared to $434 of cash and cash equivalents at the end of fiscal 2017. In the first
nine months of fiscal 2018, we generated $2,210 in cash from operations as compared to $1,250 in the same period in fiscal 2017.
Total capital expenditures increased in the first nine months of fiscal 2018 to $924 from $205 in the first nine months of fiscal
2017. In addition, customer advances increased $1,406 compared to the prior fiscal year. We also had a zero balance on our line
of credit as of June 30, 2018, but undertook significant additional indebtedness in connection with financing the Acquisition.
For a detailed discussion
of our revenue, margins, earnings and other financial results for the three and nine months ended June 30, 2018, see “Results
of Operations” below.
During the remainder of
fiscal 2018 and into fiscal 2019, we intend to continue to increase our investment in Products research and development in order
to upgrade current products and to identify potential new products. We also intend to further develop and expand our relationships
with distributors and resellers to boost sales in our Products business. We anticipate adding additional partnerships with companies
similar to our current partners, Joanneum Research and PalmSens, to expand our Product offerings. Further, we have added key talent
to help drive sales and development of our Products and to solidify relationships with our customers and prospective partners.
We believe these measures will prepare us for growth in the long term.
In addition to efficiently
integrating the combined businesses resulting from the Acquisition, we remain focused on executing initiatives aimed at growing
revenue, obtaining efficiencies, expanding facilities, improving client services, generating additional cash flow and looking for
additional growth opportunities. We continue to benefit from the market presence and scientific knowledge of the Company’s
founder as a scientific advisor to management and also expect to further benefit from the addition of Seventh Wave Laboratories’
founders. We plan to continue to emphasize establishing a positive culture, which we believe has resulted in significantly reducing
our employee turnover in fiscal 2017 and the first nine months of fiscal 2018 and will facilitate our continued recruitment and
retention of talent.
Our long-term strategic
objective remains to maximize the Company’s intrinsic value per share. In order to achieve that end, we will focus on, among
other items, productivity, generating free cash flow, and the strategies and initiatives mentioned above.
Results of Operations
The following table summarizes
our condensed consolidated statement of operations as a percentage of total revenues for the periods shown:
|
|
Three Months Ended
June 30,
|
|
|
Nine Months Ended
June 30,
|
|
|
|
2018
|
|
|
2017
|
|
|
2018
|
|
|
2017
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Service revenue
|
|
|
80.6
|
%
|
|
|
84.9
|
%
|
|
|
83.1
|
%
|
|
|
82.6
|
%
|
Product revenue
|
|
|
19.4
|
|
|
|
15.1
|
|
|
|
16.9
|
|
|
|
17.4
|
|
Total revenue
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
100.0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of Service revenue
(a)
|
|
|
75.7
|
|
|
|
66.8
|
|
|
|
73.6
|
|
|
|
69.9
|
|
Cost of Product revenue
(a)
|
|
|
62.3
|
|
|
|
67.7
|
|
|
|
61.1
|
|
|
|
60.6
|
|
Total cost of revenue
|
|
|
73.1
|
|
|
|
66.9
|
|
|
|
71.5
|
|
|
|
68.2
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit
|
|
|
26.9
|
|
|
|
33.1
|
|
|
|
28.5
|
|
|
|
31.8
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total operating expenses
|
|
|
27.4
|
|
|
|
27.3
|
|
|
|
28.0
|
|
|
|
26.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income (loss)
|
|
|
(0.5
|
)
|
|
|
5.8
|
|
|
|
0.5
|
|
|
|
5.4
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense)
|
|
|
0.8
|
|
|
|
(1.9
|
)
|
|
|
0.8
|
|
|
|
(1.7
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) before income taxes
|
|
|
(1.3
|
)
|
|
|
3.9
|
|
|
|
(0.3
|
)
|
|
|
3.7
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income (loss) tax (benefit) expense
|
|
|
(0.1
|
)
|
|
|
0.1
|
|
|
|
(0.4
|
)
|
|
|
0.1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income (loss)
|
|
|
(1.2
|
)
|
|
|
3.8
|
%
|
|
|
0.1
|
|
|
|
3.6
|
%
|
|
(a)
|
Percentage of service and product revenues, respectively
|
Three Months Ended June 30, 2018 Compared
to Three Months Ended June 30, 2017
Service and Product Revenues
Revenues for the quarter ended June 30, 2018
increased 3.5% to $6,039 compared to $5,836 for the same period last fiscal year.
Our Service revenue decreased
1.8% to $4,866 in the third quarter of fiscal 2018 compared to $4,954 for the comparable prior-year period. Preclinical services
revenues and bioanalytical analysis revenues increased $204 and $30, respectively, due to a more favorable mix of studies in the
third quarter of fiscal 2018. Other laboratory services revenues were negatively impacted by lower pharmaceutical analysis and
archive revenues, which impact was partially offset by higher discovery services revenues in the third quarter of fiscal 2018 versus
the comparable period in fiscal 2017.
|
|
Three Months Ended
June 31,
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
%
|
|
Bioanalytical analysis
|
|
$
|
1,116
|
|
|
$
|
1,086
|
|
|
$
|
30
|
|
|
|
2.8
|
%
|
Preclinical services
|
|
|
3,347
|
|
|
|
3,143
|
|
|
|
204
|
|
|
|
6.5
|
%
|
Other laboratory services
|
|
|
403
|
|
|
|
725
|
|
|
|
(322
|
)
|
|
|
(44.4
|
)%
|
|
|
$
|
4,866
|
|
|
$
|
4,954
|
|
|
$
|
(88
|
)
|
|
|
(1.8
|
)%
|
Sales in our Products segment
increased 33.0% in the third quarter of fiscal 2018 to $1,173 from $882 in the same period of the prior fiscal year. The majority
of the increase stems from an increase in sales of our Culex automated
in vivo
sampling systems and related consumables
in the third quarter of fiscal 2018. Also, higher sales of our analytical instruments and PalmSens instruments contributed to the
increase of 32.1% in analytical instruments sales.
|
|
Three Months Ended
June 30,
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
%
|
|
Culex, in-vivo sampling systems
|
|
$
|
595
|
|
|
$
|
383
|
|
|
$
|
212
|
|
|
|
55.4
|
%
|
Analytical instruments
|
|
|
444
|
|
|
|
336
|
|
|
|
108
|
|
|
|
32.1
|
%
|
Other instruments
|
|
|
134
|
|
|
|
163
|
|
|
|
(29
|
)
|
|
|
(17.8
|
)%
|
|
|
$
|
1,173
|
|
|
$
|
882
|
|
|
$
|
291
|
|
|
|
33.0
|
%
|
Cost of Revenues
Cost of revenues for the
third quarter of fiscal 2018 was $4,414 or 73.1% of revenue, compared to $3,905, or 66.9% of revenue for the comparable prior-year
period.
Cost of Service revenue
as a percentage of Service revenue increased to 75.7% during the third quarter of fiscal 2018 from 66.8% in the comparable period
in fiscal 2017. The principal cause of this increase was the decrease in revenues, which led to lower absorption of the fixed costs
in our Service segment, specifically the decline in archive and pharmaceutical analysis revenues which carry higher margins.
Cost of Products revenue
as a percentage of Products revenue in the third quarter of fiscal 2018 decreased to 62.3% from 67.7% in the comparable prior-year
period. This decrease is mainly due to the mix of product sales during the third quarter of fiscal 2018, principally higher sales
of the Culex automated
in vivo
sampling system, which carry higher margins.
Operating Expenses
Selling expenses for the
three months ended June 30, 2018 increased 39.7% to $320 from $229 for the comparable period in fiscal 2017. This increase is mainly
due to higher salaries and benefits from the addition of marketing personnel in late fiscal 2017 plus slightly higher travel expenses
in the third quarter of fiscal 2018 as compared to the prior-year period.
Research and development
expenses for the third quarter of fiscal 2018 increased 11.8% over the comparable period last fiscal year to $142 from $127. The
increase was primarily due to higher consulting expenses and costs for operating supplies related to product development.
General and administrative
expenses for the third quarter of fiscal 2018 decreased 3.5% to $1,195 from $1,238 for the comparable prior-year period. The principal
reasons for the decrease include lower consulting and outside services expenses incurred in the third quarter of fiscal 2018, offset
slightly by due diligence costs related to the Seventh Wave acquisition, employee search fees, relocation costs and higher stock
option expense attributable to grants of options to our directors and certain of our employees in October 2017.
Other Income (Expense)
Other expense for the third
quarter of fiscal 2018 was $48, as compared to other expense of $110 for the third quarter of fiscal 2017. The primary reason for
the change in expense was the decrease in interest expense under our new credit agreement with First Internet Bank, as described
below.
Income Taxes
Our effective tax rate
for the three months ended June 30, 2018 and 2017 was (3.2)% and 2.6%, respectively. The current year expense primarily relates
to alternative minimum taxes and state taxes.
Net Income (Loss)
As a result of the factors
described above, net loss for the quarter ended June 30, 2018 amounted to $75, compared to net income of $221 in the comparable
fiscal 2017 period.
Nine Months Ended June 30, 2018 Compared
to Nine Months Ended June 30, 2017
Service and Product Revenues
Revenues for the nine months ended June 30,
2018 decreased 5.5% to $17,360 as compared to $18,369 for the same period last fiscal year.
Our Service revenue decreased
5.0% to $14,421 in the first nine months of fiscal 2018 compared to $15,180 for the comparable prior-year period. Preclinical services
revenues decreased slightly due to an unfavorable mix of studies in the first quarter of fiscal 2018 partially offset by more favorable
mix in both the second and third quarters of fiscal 2018. Other laboratory services revenues were negatively impacted by lower
discovery and archiving services, which were partially offset by higher pharmaceutical analysis revenues in the first nine months
of fiscal 2018 versus the comparable period in fiscal 2017. Archive revenue added $274 to Other laboratory services revenue in
the first nine months of fiscal 2018 compared to $452 in the comparable period in fiscal 2017. Bioanalytical analysis revenues
decreased due to fewer samples received and analyzed in the first nine months of fiscal 2018 in addition to a mix favoring method
development and validation projects during this time period, which generate lower revenue but involve more dedicated resources.
|
|
Nine Months Ended
June 30,
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
%
|
|
Bioanalytical analysis
|
|
$
|
3,385
|
|
|
$
|
3,646
|
|
|
$
|
(261
|
)
|
|
|
(7.2
|
)%
|
Preclinical services
|
|
|
9,699
|
|
|
|
9,789
|
|
|
|
(90
|
)
|
|
|
(0.9
|
)%
|
Other laboratory services
|
|
|
1,337
|
|
|
|
1,745
|
|
|
|
(408
|
)
|
|
|
(23.4
|
)%
|
|
|
$
|
14,421
|
|
|
$
|
15,180
|
|
|
$
|
(759
|
)
|
|
|
(5.0
|
)%
|
Sales in our Product segment
decreased 7.8% in the first nine months of fiscal 2018 from $3,189 to $2,939 when compared to the same period in the prior fiscal
year. The majority of the decrease stems from lower sales of our Culex automated
in vivo
sampling instruments in the first
nine months of fiscal 2018 as well as lower maintenance revenues, partially offset by an increase in sales of our analytical instruments
and related consumables.
|
|
Nine Months Ended
June 30,
|
|
|
|
|
|
|
|
|
|
2018
|
|
|
2017
|
|
|
Change
|
|
|
%
|
|
Culex, in-vivo sampling systems
|
|
$
|
1,366
|
|
|
$
|
1,654
|
|
|
$
|
(288
|
)
|
|
|
(17.4
|
)%
|
Analytical instruments
|
|
|
1,154
|
|
|
|
957
|
|
|
|
197
|
|
|
|
20.6
|
%
|
Other instruments
|
|
|
419
|
|
|
|
578
|
|
|
|
(159
|
)
|
|
|
(27.5
|
)%
|
|
|
$
|
2,939
|
|
|
$
|
3,189
|
|
|
$
|
(250
|
)
|
|
|
(7.8
|
)%
|
Cost of Revenues
Cost of revenues for the
first nine months of fiscal 2018 was $12,414 or 71.5% of revenue, compared to $12,536, or 68.2% of revenue for the prior year period.
Cost of Service revenue
as a percentage of Service revenue increased to 73.6% during the first nine months of fiscal 2018 from 69.9% in the comparable
period last year. The principal cause of this increase was the decrease in revenues, which led to lower absorption of the fixed
costs in our Service segment, specifically the decline in archiving revenues which carry higher margins. A significant portion
of our costs of productive capacity in the Service segment are fixed. Thus, decreases in revenues led to increases in costs as
a percentage of revenue.
Cost of Product revenue as a percentage of Product
revenue in the first nine months of fiscal 2018 increased to 61.1% from 60.6% in the comparable prior year period. This increase
is mainly due to a change in the mix of products sold in the first nine months of fiscal 2018, mainly due to lower sales of the
Culex automated
in vivo
sampling systems, as well as slightly higher material costs.
Operating Expenses
Selling expenses for the
nine months ended June 30, 2018 increased 13.5% to $917 from $808 for the comparable fiscal 2017 period. This increase is mainly
due to higher salaries and benefits from the addition of marketing personnel in late fiscal 2017 plus slightly higher travel expenses
in the first nine months of fiscal 2018 as compared to the prior year period, partially offset by lower commissions.
Research and development
expenses for the first nine months of fiscal 2018 increased 26.5% over the comparable fiscal 2017 period to $430 from $340. The
increase was primarily due to higher consulting expenses and costs for operating supplies related to product development.
General and administrative
expenses for the first nine months of fiscal 2018 decreased 5.1% to $3,510 from $3,699 for the comparable fiscal 2017 period. The
principal reason for the decrease was lower salaries and benefits expense attributable to severance expense related to the separation
of our former Chief Executive Officer incurred during the first quarter of fiscal 2017, which we did not incur in the fiscal 2018
period. Also in the first nine months of fiscal 2018, the benefit of lower consulting services expenses was partially offset by
employee search fees, due diligence costs, relocation expenses and higher stock option expense attributable to grants of options
to our directors and certain of our employees in October 2017.
Other Income (Expense)
Other expense for the first
nine months of fiscal 2018 decreased to $144 from $318 for the same period of fiscal 2017. The primary reason for the change in
expense was the decrease in interest expense under our new credit agreement with First Internet Bank, as described below.
Income Taxes
Our effective tax rate
for the nine months ended June 30, 2018 and 2017 was 95.92% and 1.95%, respectively. The current year benefit primarily relates
to an Alternative Minimum Tax (AMT) credit carryforward that will be refundable due to AMT being repealed for corporations. This
will be refundable for any tax year beginning after 2017 and before 2022 in an amount equal to 50% (100% for tax years beginning
in 2021) of the excess minimum tax credit for the tax year, over the amount of the credit allowable for the year against regular
tax liability.
Net Income
As a result of the factors
described above, net income for the nine months ended June 30, 2018 amounted to $6, compared to net income of $655 in the comparable
fiscal 2017 period.
Accrued Expenses
As part of a fiscal 2012
restructuring, we accrued for lease payments at the cease use date for our United Kingdom facility and have considered free rent,
sublease rentals and the number of days it would take to restore the space to its original condition prior to our improvements.
Based on these matters, we have a $1,000 reserve for lease related costs. Additionally, we accrued $117
for
legal and professional fees and other costs to remove improvements previously made to the facility.
At June 30, 2018 and
September 30, 2017, respectively, we had $1,117 reserved for the liability. The reserve is classified as a current liability on
the condensed consolidated balance sheets.
Liquidity and Capital Resources
Comparative Cash Flow Analysis
At June 30, 2018, we had
cash and cash equivalents of $1,458, compared to $434 at September 30, 2017.
Net cash provided by operating
activities was $2,210 for the nine months ended June 30, 2018 compared to cash provided by operating activities of $1,250 for the
nine months ended June 30, 2017. Contributing factors to our cash provided by operations in the first nine months of fiscal 2018
were noncash charges of $1,160 for depreciation and amortization, a net increase in customer advances of $1,406 and a decrease
in prepaid expenses of $311. These items were partially offset by, among other items, a net increase in accounts receivable of
$523.
Days’ sales in accounts
receivable increased to 54 days at June 30, 2018 from 39 days at September 30, 2017 due to fewer extended collections from certain
customers and a slight decrease in unbilled revenues
.
It is not unusual to see a fluctuation in the Company's pattern of
days’ sales in accounts receivable. Customers may expedite or delay payments from period-to-period for a variety of reasons
including, but not limited to, the timing of capital raised to fund on-going research and development projects.
Included in operating activities
for the first nine months of fiscal 2017 are non-cash charges of $1,303 for depreciation, a net increase in customer advances of
$151 as well as net decreases in inventory and prepaid expenses of $389 and $201, respectively. These items were partially offset
by a decrease in accounts payable of $1,309 and a net increase in accounts receivable of $256.
Investing activities used
$924 in the first nine months of fiscal 2018 due mainly to capital expenditures as compared to $205 in the first nine months of
fiscal 2017. The investing activity in fiscal 2018 consisted of investments in laboratory equipment and building improvements as
well as IT equipment and software.
Financing activities used
$262 in the first nine months of fiscal 2018, as compared to $512 used during the first nine months of fiscal 2017. The main uses
of cash in the first nine months of fiscal 2018 were for long-term debt payments of $167 and capital lease payments of $96. The
main use of cash in the first nine months of fiscal 2017 was the payoff of the Huntington Bank long-term debt and line of credit.
Total long-term debt and net line of credit payments were $4,768. Capital lease payments of $96 and payment of debt issuance costs
of $214 also used cash. These uses of cash were partially offset by $4,500 of new borrowings from our Credit Agreement with FIB.
Capital Resources
Credit Facility
On June 23, 2017, we entered
into a Credit Agreement (the “Credit Agreement”) with First Internet Bank of Indiana (“FIB”). During the
quarter ended June 30, 2018, the Credit Agreement included both a term loan and a revolving line of credit and is secured by mortgages
on our facilities and personal property in West Lafayette and Evansville, Indiana. We used the proceeds from the term loan to satisfy
our indebtedness with Huntington Bank and terminated the related interest rate swap, as more fully described in Note 7 to the condensed
consolidated financial statements.
The term loan for $4,500
bears interest at a fixed rate of 3.99%, with monthly principal and interest payments of approximately $33. The term loan matures
in June 2022. The balance on the term loan at June 30, 2018 was $4,279. The revolving line of credit for up to $2,000 ($3,500 subsequent
to the amendment noted below) matures in June 2019 and bears interest at the Prime Rate (generally defined as the highest rate
identified as the “Prime Rate” in The Wall Street Journal “Money Rates” column on the date the interest
rate is to be determined, or if that date is not a publication date, on the publication date immediately preceding) less Twenty-five
(25) Basis Points (0.25%). The balance on the revolving line of credit at June 30, 2018 was $0. We must pay accrued and unpaid
interest on the outstanding balance under the credit line on a monthly basis.
The Credit Agreement contains
various restrictive covenants, including restrictions on the Company's ability to dispose of assets, make acquisitions or investments,
incur debt or liens, make distributions to shareholders or repurchase outstanding stock, enter into related party transactions
and make capital expenditures, other than upon satisfaction of the conditions set forth in the Credit Agreement. During the quarter
ended June 30, 2018, the Credit Agreement also required us to maintain (i) a minimum debt service coverage ratio of not less than
1.25 to 1.0 and (ii) a debt to equity ratio of not greater than 2.50 to 1.00 until maturity. Upon an event of default, which includes
certain customary events such as, among other things, a failure to make required payments when due, a failure to comply with covenants,
certain bankruptcy and insolvency events, and defaults under other material indebtedness, FIB may cease advancing funds, increase
the interest rate on outstanding balances, accelerate amounts outstanding, terminate the agreement and foreclose on all collateral.
The Company was in compliance with these covenants as of June 30, 2018.
We incurred $69 of costs
in June 2017 related to the Credit Agreement that was partially amortized in the third and fourth fiscal quarters of 2017 and the
first three fiscal quarters of 2018 with the remainder to be amortized through June 2022.
In connection with the
Acquisition, on July 2, 2018, we entered into an amendment to the Credit Agreement, as described in Note 10 to the Condensed Consolidated
Financial Statements.
The Company’s sources
of liquidity for the remainder of fiscal 2018 are expected to consist primarily of cash generated from operations, cash on-hand
and, if needed, borrowings under our revolving credit facility or as otherwise may be available. Management believes that the resources
described above will be sufficient to fund operations, planned capital expenditures and working capital requirements over the next
twelve months.