SaaS, Software and Services Revenues Increased
at an Annualized Rate of 36% during the Third Quarter
Improved Adjusted EBITDA Achieved for Fourth
Consecutive Quarter
Subscribers for Ctrack® Fleet Management
Telematics Solutions Grew at an Annualized Rate of 20% during the
Third Quarter
Novatel Wireless, Inc. (NASDAQ: MIFI), a leading provider of
solutions for the Internet of Things (“IoT”), including
software-as-a-service (“SaaS”) solutions for the fleet telematics
market, announced financial results for the third quarter ended
September 30, 2016.
“Novatel Wireless has been on an incredible journey over the
past 12 months. With the pending sale of our MiFi business expected
to close in the first quarter of 2017, the Company’s transformation
into a provider of comprehensive IoT solutions is nearly complete.
We now have approximately 590,000 subscribers to the Company’s
high-margin SaaS, software and services offerings, with 20%
annualized growth in subscribers to the Company’s Ctrack fleet
management telematics solutions during the third quarter,” said Sue
Swenson, Chair and CEO of Novatel Wireless. “With another record
quarter for SaaS, software and services revenues driving the
Company to a fourth consecutive quarter of improved adjusted
EBITDA, I look forward to a brighter future as we move beyond our
hardware roots and emerge as a pure-play IoT solutions
provider.”
Third Quarter 2016 Financial Highlights
The Company announced the following U.S. GAAP (“GAAP”) financial
results for the third quarter of 2016:
- Revenue increased by 12.2% to $60.9
million in the third quarter of 2016, compared to
$54.3 million in the third quarter of 2015.
- Revenue from SaaS, software and
services increased to $14.8 million in the third quarter of 2016,
from $2.2 million in the third quarter of 2015, as the Company
continued its focus on IoT SaaS and services solutions, including
the Ctrack® telematics solutions (“Ctrack”) that the Company
acquired in the fourth quarter of 2015. Revenue from SaaS, software
and services increased to a record 24.3% of the Company’s total
revenue in the third quarter of 2016, compared to 4.1% of total
revenue in the third quarter of 2015.
- Revenue from hardware products was
$46.1 million in the third quarter of 2016, a decrease of
11.3% from $52.0 million in the third quarter of 2015, as the
Company continues to strategically de-emphasize lower margin
hardware-only sales in favor of bundled solutions that include
higher-margin SaaS, software and services offerings.
- Revenue from Ctrack products, which
include a mix of hardware and SaaS, software and services sold as a
bundled telematics solution, was $16.6 million in the third
quarter of 2016.
- Net loss was ($18.6 million), or
($0.34) per share, in the third quarter of 2016, compared to a net
loss of ($20.8 million), or ($0.38) per share, in the third
quarter of 2015. Net loss in the third quarter of 2016 includes a
$2.8 million legal settlement entered into by the Company in
September 2016 in connection with a breach of contract claim
related to the Company’s hardware products, a $2.4 million
reduction in the gain recognized in the second quarter associated
with the Company’s divestiture of certain hardware modules and
related assets in April 2016, $2.6 million of impairment charges
primarily related to certain developed technologies acquired with
Feeney Wireless (“FW”) in March 2015, and $3.3 million of other
charges related to the Company’s acquisition and divestiture
activities.
- As of September 30, 2016, the
Company had cash and cash equivalents of $17.2 million, with no
amounts drawn down on its revolving credit facility with Wells
Fargo Bank.
The Company also announced the following non-GAAP financial
results for the third quarter of 2016. A reconciliation of these
non-GAAP financial measures to the Company’s GAAP financial results
is included in the tables accompanying this news release:
- Non-GAAP gross profit increased by
56.7% to $23.5 million in the third quarter of 2016, from
$15.0 million in the third quarter of 2015, driven by a
combination of increased total revenues and the contribution from
the Company’s Ctrack and FW-branded SaaS, software and services
revenues. Ctrack and FW were both acquired by the Company during
2015. Overall non-GAAP gross margin increased to a record 38.7% in
the third quarter of 2016, compared to 27.7% in the third quarter
of 2015, as the Company continued its transition toward an improved
mix of higher-margin IoT solutions with significant SaaS and
recurring revenue components.
- Non-GAAP gross margin on SaaS, software
and services was 67.3% in the third quarter of 2016, compared
sequentially to 74.2% in the second quarter of 2016, primarily
driven by revenues from high-margin SaaS and software solutions
delivered by Ctrack and FW, partially offset by increased revenues
from larger telematics customers. SaaS, software and services
revenues were not a meaningful contributor to the Company’s
revenues in the third quarter of 2015, as the Ctrack acquisition
did not occur until the fourth quarter of 2015.
- Non-GAAP gross margin on hardware
products increased to 29.5% in the third quarter of 2016, compared
to 25.4% in the third quarter of 2015, primarily as a result of
reduced sales of lower-margin legacy hardware products in the third
quarter of 2016.
- The Company’s Ctrack telematics
solutions which include a mix of hardware, SaaS, software and
services, generated non-GAAP gross margins of 63.3% in the third
quarter of 2016, continuing to drive the Company’s overall gross
margin expansion since the Company’s acquisition of Ctrack in the
fourth quarter of 2015.
- Non-GAAP operating expenses were $23.3
million in the third quarter of 2016, compared to
$16.3 million in the third quarter of 2015, an increase of
42.9%, primarily due to the acquisition of Ctrack in the fourth
quarter of 2015. During the third quarter of 2016, the Company
implemented restructuring initiatives intended to improve its
strategic focus on its most profitable business lines while
de-prioritizing certain hardware-only product lines to non-carrier
customers.
- Adjusted EBITDA increased to $2.3
million in the third quarter of 2016, compared sequentially to $1.7
million in the second quarter of 2016, and also compared
year-over-year to ($0.3 million) in the third quarter of 2015.
Adjusted EBITDA improved in the third quarter of 2016 due to the
Company’s emphasis on growing SaaS, software and services revenue,
while also rationalizing the costs associated with its hardware
business, in an effort to generate improved performance across
multiple areas of the Company. Adjusted EBITDA contributed by
Ctrack’s telematics solutions was $2.7 million in the third quarter
of 2016.
- Non-GAAP net loss for the third quarter
of 2016 was ($1.8 million), or ($0.03) per share, compared
sequentially to ($3.4 million), or ($0.06) per share, in the
second quarter of 2016, and also compared year-over-year to
($1.9 million), or ($0.04) per share, in the third quarter of
2015, as the Company continues to integrate its acquisition of
Ctrack and transition toward an improved mix of higher-margin IoT
solutions with significant SaaS and recurring revenue
components.
Other Key Metrics
Q3-2016 Q2-2016 Q3-2015
Revenue SaaS, Software and Services Revenue $14.8 million
$13.7 million $2.2 million Non-GAAP Gross Margin 67.3 % 74.2 % 79.9
% Hardware Revenue $46.1 million $49.1 million $52.0 million
Non-GAAP Gross Margin 29.5 % 27.8 % 25.4 % IoT Revenue(1) $23.1
million $23.9 million $17.1 million Non-GAAP Gross Margin 58.5 %
57.8 % 33.7 % MiFi Revenue(1) $37.8 million $38.9 million $37.1
million Non-GAAP Gross Margin 26.5 % 25.7 % 26.3 %
Subscribers Ctrack Fleet Subscribers 182,000 174,000 n/a
Ctrack Non-Fleet Subscribers 229,000 215,000 n/a FW Subscribers
179,000 168,000 159,000 Total Consolidated
Subscribers 590,000 557,000 159,000
_____________________________________________________
(1) The Company currently places primary emphasis on its mix of
SaaS, software and services revenues as compared to its hardware
revenues. However, since the Company has historically reported its
mix of MiFi (or mobile computing) revenues as compared to its IoT
(or M2M) revenues, these metrics are presented as well.
Inseego Corp.
The Company also announced today that it plans to reorganize its
business by creating a new holding company structure in connection
with its agreement to sell the Novatel Wireless broadband business
to T.C.L. Industries Holdings (H.K.) Limited (“TCL”). Effective
November 9, 2016, the Company will be known as Inseego Corp.
(“Inseego”), the name of the new holding company. The new corporate
name is part of a branding initiative focused on the Company’s IoT
strategy and product roadmap, including its SaaS solutions for the
fleet telematics market, after the sale of the Company’s mobile
broadband business (including its MiFi® branded hotspots and USB
modem product lines) to TCL. The divestiture to TCL is expected to
close in the first quarter of 2017.
As part of its branding initiative, the Company will trade as
“INSG” on the Nasdaq Global Select Market, effective at the start
of trading on November 9, 2016.
Fourth Quarter and Future Business Outlook
The following statements are forward-looking and actual results
may differ materially. Please see the section titled “Cautionary
Note Regarding Forward-Looking Statements” at the end of this news
release. A more detailed description of risks related to our
business is included in the reports filed by the Company with the
Securities and Exchange Commission (the “SEC”).
Our guidance for the fourth quarter of 2016 reflects current
business indicators and expectations as of the date of this news
release, including current exchange rates for foreign
currencies.
Fourth Quarter 2016
Outlook Revenue $58 million - $63 million Non-GAAP Gross
Margin 36.5% - 38.5% Non-GAAP Operating Expenses $21.0 million -
$23.0 million Adjusted EBITDA $3.5 million - $4.5 million Non-GAAP
Net Loss Per Share $(0.03) - $0.00 Weighted-Average Shares
Outstanding approximately 55 million
Our consolidated fourth quarter outlook above is inclusive of
the following anticipated contribution from Ctrack:
Revenue $15.5 million - $17.5 million Non-GAAP
Gross Margin 62% - 67% Adjusted EBITDA $2.2 million - $3.2 million
In addition, commencing in the first quarter of 2017, after the
expected closing of the transaction with TCL, we anticipate that
the Company will be generating approximately $90 million in
annualized revenues, with non-GAAP gross margin of more than 60%
and adjusted EBITDA margin of approximately 10%.
Conference Call Information
Novatel Wireless will host a conference call and live webcast
for analysts and investors today at 5:00 p.m. ET. To access
the conference call:
- In the United States, call
1-844-881-0135
- International parties can access the
call at 1-412-317-6727
Novatel Wireless will offer a live audio webcast of the
conference call, which will be accessible from the “Investors”
section of the Company's website at www.novatelwireless.com. An audio replay of the
conference call will also be available beginning one hour after the
call, through November 17, 2016. To hear the replay, parties
in the United States may call 1-877-344-7529 and enter access code
10094743#. International parties may call 1-412-317-0088 and enter
the same code.
About Novatel Wireless, Inc. (Inseego Corp.)
Novatel Wireless, Inc., will be an Inseego Corp. company
effective November 9, 2016. Inseego is a leading global provider of
software-as-a-service (SaaS) and solutions for the Internet of
Things (IoT). Inseego sells its telematics solutions under the
Ctrack brand, including its fleet management, asset tracking and
monitoring, stolen vehicle recovery, and usage-based insurance
platforms. Inseego also sells business connectivity solutions and
device management services through Novatel Wireless, Inc. and
Feeney Wireless (FW). With over 30 years of experience, Inseego
provides customers with secure and insightful solutions and
analytics, with approximately 590,000 global subscribers, including
182,000 fleet management subscribers. The Company is headquartered
in San Diego, California. www.novatelwireless.com and www.inseego.com @inseego (Twitter)
(currently Nasdaq:MIFI) (Nasdaq:INSG as of November 9, 2016)
Cautionary Note Regarding Forward-Looking Statements
Some of the information presented in this news release may
constitute forward-looking statements within the meaning of the
Private Securities Litigation Reform Act of 1995. In this context,
forward-looking statements often address expected future business
and financial performance and often contain words such as “may,”
“estimate,” “anticipate,” “believe,” “expect,” “intend,” “plan,”
“project,” “will” and similar words and phrases indicating future
results. The information presented in this news release related to
our outlook for the fourth quarter ending December 31, 2016
and our future business outlook, the future demand for our
products, the expected impact of acquisition, divestiture and
restructuring activities, statements made by Sue Swenson, the
Company’s plans to reorganize its business by creating a new
holding company structure, including the timing thereof and the
benefits expected to be realized from the new structure, as well as
other statements that are not purely statements of historical fact,
are forward-looking in nature. These forward-looking statements are
made on the basis of management's current expectations,
assumptions, estimates and projections and are subject to
significant risks and uncertainties that could cause actual results
to differ materially from those anticipated in such forward-looking
statements. We therefore cannot guarantee future results,
performance or achievements. Actual results could differ materially
from our expectations.
Factors that could cause actual results to differ materially
from the Company’s expectations are set forth as risk factors in
the Company's SEC reports and filings and include (1) the
future demand for wireless broadband access to data and fleet
management software and services, (2) the growth of wireless
wide-area networking and fleet management software and services,
(3) customer and end-user acceptance of the Company's current
product and service offerings and market demand for the Company's
anticipated new product and service offerings, (4) increased
competition and pricing pressure from participants in the markets
in which the Company is engaged, (5) dependence on third party
manufacturers and key component suppliers worldwide, (6) the
success of the Company’s corporate development activities,
including integration of Ctrack and FW and divestitures of lines of
business that are not essential to the Company’s strategy,
(7) unexpected liabilities or expenses, (8) the Company's
ability to introduce new products and services in a timely manner,
(9) litigation, regulatory and IP developments related to our
products or components of our products, (10) dependence on a
small number of customers for a significant portion of the
Company’s revenues and (11) the Company's plans and
expectations relating to acquisitions, divestitures, strategic
relationships, international expansion, software and hardware
developments, personnel matters and cost containment initiatives,
including restructuring activities.
These factors, as well as other factors described in the reports
filed by the Company with the SEC (available at www.sec.gov), could
cause actual results to differ materially from those expressed in
the Company’s forward-looking statements. The Company assumes no
obligation to update publicly any forward-looking statements for
any reason, even if new information becomes available or other
events occur in the future, except as otherwise required pursuant
to applicable law and our on-going reporting obligations under the
Securities Exchange Act of 1934, as amended.
Non-GAAP Financial Measures
Novatel Wireless, Inc. has provided financial information in
this news release that has not been prepared in accordance with
GAAP. Non-GAAP gross profit, gross margin, operating expenses,
adjusted EBITDA, net loss and net loss per share exclude
restructuring charges, share-based compensation expense,
amortization of the debt discount and debt issuance costs
associated with the Company’s convertible notes, a legal settlement
in September 2016 related to the Company’s hardware products, a
reduction in the gain recognized in the second quarter of 2016
associated with the Company’s divestiture of certain hardware
modules and related assets in April 2016, impairment charges
primarily related to certain developed technologies acquired with
FW in March 2015, and other charges related to the Company’s
acquisition and divestiture activities. Adjusted EBITDA also
excludes interest, taxes, depreciation and amortization (unrelated
to acquisitions and the convertible notes), and foreign currency
transaction gains and losses.
Non-GAAP gross profit, gross margin, operating expenses,
adjusted EBITDA, net loss and net loss per share are supplemental
measures of our performance that are not required by, or presented
in accordance with, GAAP. These non-GAAP financial measures have
limitations as an analytical tool and are not intended to be used
in isolation or as a substitute for gross profit, gross margin,
operating expenses, net loss, net loss per share or any other
performance measure determined in accordance with GAAP. We present
non-GAAP gross profit, gross margin, operating expenses, adjusted
EBITDA, net loss and net loss per share because we consider each to
be an important supplemental measure of our performance.
Management uses these non-GAAP financial measures to make
operational decisions, evaluate the Company's performance, prepare
forecasts and determine compensation. Further, management believes
that both management and investors benefit from referring to these
non-GAAP financial measures in assessing the Company's performance
when planning, forecasting and analyzing future periods.
Share-based compensation expenses are expected to vary depending on
the number of new grants issued to both current and new employees
and changes in the Company's stock price, stock market volatility,
expected option term and risk-free interest rates, all of which are
difficult to estimate. In calculating non-GAAP gross profit, gross
margin, operating expenses, adjusted EBITDA, net loss and net loss
per share, management excludes certain non-cash and one-time items
in order to facilitate comparability of the Company's operating
performance on a period-to-period basis because such expenses are
not, in management's view, related to the Company's ongoing
operating performance. Management uses this view of the Company’s
operating performance for purposes of comparison with its business
plan and individual operating budgets and in the allocation of
resources.
The Company further believes that these non-GAAP financial
measures are useful to investors in providing greater transparency
to the information used by management in its operational
decision-making. The Company believes that the use of non-GAAP
gross profit, gross margin, operating expenses, adjusted EBITDA,
net loss and net loss per share also facilitates a comparison of
our underlying operating performance with that of other companies
in our industry, which use similar non-GAAP financial measures to
supplement their GAAP results.
In the future, the Company expects to continue to incur expenses
similar to the non-GAAP adjustments described above, and exclusion
of these items in the presentation of our non-GAAP financial
measures should not be construed as an inference that these costs
are unusual, infrequent or non-recurring. Investors and potential
investors are cautioned that there are material limitations
associated with the use of non-GAAP financial measures as an
analytical tool. The limitations of relying on non-GAAP financial
measures include, but are not limited to, the fact that other
companies, including other companies in our industry, may calculate
non-GAAP financial measures differently than we do, limiting their
usefulness as a comparative tool.
Investors and potential investors are encouraged to review the
reconciliation of our non-GAAP financial measures contained within
this news release with our GAAP financial results.
(C) 2016 Novatel Wireless, Inc. All rights reserved. The Novatel
Wireless, Inseego, Ctrack and FW names and logos are trademarks of
Novatel Wireless, Inc.
Additional Information and Where to Find It
Following the planned reorganization, the stockholders of
Inseego will be asked to approve the sale of the Company’s mobile
broadband business to TCL. In order to solicit this approval,
Inseego will file documents with the SEC, including a definitive
proxy statement relating to the proposed sale. The definitive proxy
statement will also be mailed to Inseego’s stockholders in
connection with the proposed sale. Investors and security holders
are urged to read these documents when they become available
because they will contain important information about Inseego, the
mobile broadband business and the proposed sale. Investors and
security holders may obtain free copies of these documents and
other related documents when they are filed with the SEC at the
SEC’s web site at www.sec.gov or by directing a request to Inseego,
c/o Novatel Wireless, Inc., 9645 Scranton Road, Suite 205, San
Diego, California 92121, Attention: Stockholder Services.
Inseego and its directors and executive officers may be deemed
participants in the solicitation of proxies from the stockholders
of Inseego in connection with the proposed sale. Information
regarding the interests of these directors and executive officers
in the proposed transaction will be included in the definitive
proxy statement when it is filed with the SEC. Additional
information regarding the directors and executive officers of
Inseego is also included in Novatel Wireless, Inc.’s Annual Report
on Form 10- K for the year ended December 31, 2015, which
was filed with the SEC on March 15, 2016 and the definitive proxy
statement relating to Novatel Wireless, Inc.’s 2016 Annual Meeting
of Stockholders, which was filed with the SEC on April 29, 2016.
These documents are available free of charge at the SEC’s web site
at www.sec.gov and from Stockholder Services at Novatel Wireless,
as described above.
NOVATEL WIRELESS, INC. CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (In thousands, except
share and per share data) (Unaudited) Three
Months EndedSeptember 30, Nine Months
EndedSeptember 30, 2016 2015
2016 2015 Net revenues: Hardware $ 46,096 $
52,049 $ 149,402 $ 154,332 SaaS, software and services 14,785
2,219 41,234 5,097 Total net revenues
60,881 54,268 190,636 159,429 Cost of net revenues: Hardware 32,768
39,155 109,395 115,753 SaaS, software and services 5,189 645
13,896 1,251 Total cost of net revenues 37,957
39,800 123,291 117,004 Gross profit
22,924 14,468 67,345 42,425 Operating
costs and expenses: Research and development 7,942 7,687 24,248
28,135 Sales and marketing 7,953 3,948 24,062 12,403 General and
administrative 14,551 9,110 34,744 23,462 Amortization of purchased
intangible assets 1,008 273 2,912 1,096 Impairment of purchased
intangible assets 2,594 — 2,594 — Restructuring charges, net of
recoveries 794 953 1,685 789 Total
operating costs and expenses 34,842 21,971 90,245
65,885 Operating loss (11,918 ) (7,503 ) (22,900 )
(23,460 ) Other income (expense): Non-cash change in
acquisition-related escrow — (10,533 ) — (10,317 ) Interest
expense, net (3,877 ) (2,407 ) (11,712 ) (3,319 ) Other income
(expense), net (3,560 ) (359 ) 986 (658 ) Loss before income
taxes (19,355 ) (20,802 ) (33,626 ) (37,754 ) Income tax provision
(benefit) (799 ) 45 (478 ) 139 Net loss (18,556 )
(20,847 ) (33,148 ) (37,893 ) Less: Net income attributable to
noncontrolling interests (11 ) — (24 ) — Net loss
attributable to Novatel Wireless, Inc. $ (18,567 ) $ (20,847 ) $
(33,172 ) $ (37,893 ) Per share data: Net loss per share:
Basic and diluted $ (0.34 ) $ (0.38 ) $ (0.62 ) $ (0.73 )
Weighted-average shares used in computation of net loss per share:
Basic and diluted 53,876,795 55,180,537 53,584,410
51,647,970
NOVATEL WIRELESS,
INC. CONDENSED CONSOLIDATED BALANCE SHEETS (In
thousands) September 30, 2016
December 31, 2015
(Unaudited) ASSETS Current assets: Cash and cash
equivalents $ 17,165 $ 12,570 Accounts receivable, net 27,497
35,263 Short-term investments — 1,267 Inventories 39,970 55,837
Prepaid expenses and other 12,390 6,039 Total current
assets 97,022 110,976 Property, plant and equipment,
net 7,820 8,812 Rental assets, net 6,582 6,155 Intangible assets,
net 41,007 43,089 Goodwill 33,117 29,520 Other assets 36 201
Total assets $ 185,584 $ 198,753
LIABILITIES AND STOCKHOLDERS’ EQUITY Current liabilities:
Accounts payable $ 32,397 $ 35,286 Accrued expenses and other
current liabilities 37,091 25,613 DigiCore bank facilities 2,702
3,313 Total current liabilities 72,190 64,212
Long-term liabilities: Convertible senior notes, net 88,796
82,461 Revolving credit facility — — Deferred tax liabilities, net
3,453 3,475 Other long-term liabilities 13,386 18,142
Total liabilities 177,825 168,290 Stockholders’
equity: Common stock 54 53 Additional paid-in capital 506,141
502,337 Accumulated other comprehensive loss (1,868 ) (8,507 )
Accumulated deficit (496,623 ) (463,451 ) Total stockholders’
equity attributable to Novatel Wireless, Inc. 7,704 30,432
Noncontrolling interests 55 31 Total stockholders’
equity 7,759 30,463 Total liabilities and
stockholders’ equity $ 185,584 $ 198,753
NOVATEL WIRELESS, INC. CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands)
(Unaudited) Three Months EndedSeptember
30, Nine Months EndedSeptember 30, 2016
2015 2016 2015 Cash flows from
operating activities: Net loss $ (18,556 ) $ (20,847 ) $ (33,148 )
$ (37,893 ) Adjustments to reconcile net loss to net cash provided
by (used in) operating activities: Depreciation and amortization
3,603 1,505 10,836 4,484 Amortization of acquisition-related
inventory step-up — — 1,829 765 Provision for bad debts, net of
recoveries (38 ) 105 96 62 Provision for excess and obsolete
inventory 1,027 511 2,580 810 Share-based compensation expense
1,115 1,254 3,437 3,227 Amortization of debt discount and debt
issuance costs 2,112 2,112 6,335 2,581 Gain on divestiture and sale
of other assets, net of loss on disposal of assets 2,598 — (4,290 )
— Loss on impairment of purchased intangible assets 2,594 — 2,594 —
Non-cash change in acquisition-related escrow — 10,533 — 10,317
Deferred income taxes (527 ) — (735 ) — Non-cash earn-out
compensation expense 2,109 — 2,109 — Unrealized foreign currency
transaction loss, net 967 — 3,038 — Other (712 ) — 183 — Changes in
assets and liabilities, net of effects from acquisitions and
divestiture: Accounts receivable 5,423 (832 ) 9,881 (6,664 )
Inventories (8,635 ) (1,100 ) 3,757 6,039 Prepaid expenses and
other assets (5,713 ) (1,339 ) (6,186 ) (574 ) Accounts payable
10,139 1,048 (7,077 ) (13,868 ) Accrued expenses, income taxes, and
other 3,313 149 4,812 4,417 Net cash
provided by (used in) operating activities 819 (6,901 ) 51
(26,297 ) Cash flows from investing activities:
Acquisition-related escrow — — — (88,274 ) Acquisitions, net of
cash acquired (1,875 ) — (3,750 ) (9,063 ) Purchases of property,
plant and equipment (382 ) (383 ) (875 ) (996 ) Proceeds from the
sale of property, plant and equipment 247 — 392 — Proceeds from the
sale of divested assets 2,050 — 11,300 — Proceeds from the sale of
short-term investments — — 1,210 — Purchases of intangible assets
and additions to capitalized software costs (774 ) — (2,092
) (224 ) Net cash provided by (used in) investing activities (734 )
(383 ) 6,185 (98,557 ) Cash flows from financing activities:
Gross proceeds from the issuance of convertible senior notes — — —
120,000 Payment of issuance costs related to convertible senior
notes — — — (3,540 ) Proceeds from the exercise of warrant to
purchase common stock — — — 8,644 Net repayments of DigiCore bank
facilities (1,010 ) — (965 ) — Net repayments of revolving credit
facility — — — (5,158 ) Payoff of acquisition-related assumed
liabilities — — — (2,633 ) Principal payments under capital lease
obligations (272 ) — (722 ) — Principal payments on mortgage bond
(63 ) — (175 ) — Proceeds from stock option exercises and employee
stock purchase plan, net of taxes paid on vested restricted stock
units 39 (58 ) 368 257 Net cash provided by
(used in) financing activities (1,306 ) (58 ) (1,494 ) 117,570
Effect of exchange rates on cash and cash equivalents (155 ) (352 )
(147 ) (350 ) Net increase (decrease) in cash and cash equivalents
(1,376 ) (7,694 ) 4,595 (7,634 ) Cash and cash equivalents,
beginning of period 18,541 17,913 12,570
17,853 Cash and cash equivalents, end of period $ 17,165
$ 10,219 $ 17,165 $ 10,219
NOVATEL WIRELESS, INC. Reconciliation of
GAAP Net Income (Loss) to Non-GAAP Net Income (Loss) (In
thousands, except per share data) (Unaudited)
Three Months EndedSeptember 30, 2016 Nine Months
EndedSeptember 30, 2016
Net Income (Loss)
Income (Loss) Per Share
Net Income (Loss)
Income (Loss) Per Share
GAAP net loss $ (18,556 ) $ (0.34 ) $ (33,148 ) $ (0.62 )
Adjustments: Share-based compensation expense(a) 1,115 0.02 3,437
0.06 Purchased intangibles amortization(b) 1,570 0.03 4,516 0.08
Acquisition- and divestiture-related charges(c) 5,916 0.11 9,403
0.18 Convertible senior notes discount and issuance costs
amortization 2,112 0.04 6,335 0.12 Restructuring charges 794 0.01
1,685 0.03 Legal settlement(d) 2,800 0.05 2,800 0.05 Loss (gain) on
divestiture of certain hardware modules and related assets 2,446
0.05 (4,500 ) (0.08 ) Non-GAAP net loss $ (1,803 ) $
(0.03 ) $ (9,472 ) $ (0.18 )
(a) Includes share-based compensation expense recorded under ASC
Topic 718.
(b) Includes amortization of intangible assets purchased through
acquisitions.
(c) Includes professional fees, including legal, due diligence
and other related charges for acquisitions and divestitures, as
well as the amortization of the step-up to fair value of finished
goods acquired through acquisitions and impairment charges
primarily related to certain developed technologies acquired with
FW.
(d) Includes a legal settlement entered into by the Company in
September 2016 in connection with a breach of contract claim
related to its hardware products.
See “Non-GAAP Financial Measures” for
information regarding our use of Non-GAAP financial measures.
NOVATEL
WIRELESS, INC. Reconciliation of GAAP Operating Costs and
Expenses to Non-GAAP Operating Costs and Expenses Three
Months Ended September 30, 2016 (In thousands)
(Unaudited) GAAP
Share-basedcompensation
expense(a)
Purchased intangibles
amortization(b)
Restructuring charges
Legal
settlement(c)
Acquisition-
anddivestiture-related
charges(d)
Non-GAAP Cost of net revenues $ 37,957 $ 49 $
562 $ — $ — $ — $ 37,346 Operating
costs and expenses: Research and development 7,942 201 — — — —
7,741 Sales and marketing 7,953 170 — — — — 7,783 General and
administrative 14,551 695 — — 2,800 3,322 7,734 Amortization of
purchased intangible assets 1,008 — 1,008 — — — — Impairment of
purchased intangible assets 2,594 — — — — 2,594 — Restructuring
charges 794 — — 794 — — —
Total operating costs and expenses $ 34,842 1,066
1,008 794 2,800 5,916 $ 23,258 Total $
1,115 $ 1,570 $ 794 $ 2,800 $ 5,916
(a) Includes share-based compensation expense recorded under ASC
Topic 718.
(b) Includes amortization of intangible assets purchased through
acquisitions.
(c) Includes a legal settlement entered into by the Company in
September 2016 in connection with a breach of contract claim
related to its hardware products.
(d) Includes professional fees, including legal, due diligence
and other related charges for acquisitions and divestitures, as
well as impairment charges primarily related to certain developed
technologies acquired with FW.
See “Non-GAAP Financial Measures” for
information regarding our use of Non-GAAP financial measures.
NOVATEL
WIRELESS, INC. Reconciliation of GAAP Operating Costs and
Expenses to Non-GAAP Operating Costs and Expenses Nine
Months Ended September 30, 2016 (In thousands)
(Unaudited) GAAP
Share-basedcompensation
expense(a)
Purchased intangibles
amortization(b)
Restructuring charges
Legal
settlement(c)
Acquisition-
anddivestiture-related
charges(d)
Non-GAAP Cost of net revenues $ 123,291 $ 156
$ 1,604 $ — $ — $ 1,829 $ 119,702
Operating costs and expenses: Research and development 24,248 662 —
— — — 23,586 Sales and marketing 24,062 593 — — — — 23,469 General
and administrative 34,744 2,026 — — 2,800 4,980 24,938 Amortization
of purchased intangible assets 2,912 — 2,912 — — — — Impairment of
purchased intangible assets 2,594 — — — — 2,594 — Restructuring
charges 1,685 — — 1,685 — —
— Total operating costs and expenses $ 90,245 3,281
2,912 1,685 2,800 7,574 $ 71,993
Total $ 3,437 $ 4,516 $ 1,685 $ 2,800 $
9,403
(a) Includes share-based compensation expense recorded under ASC
Topic 718.
(b) Includes amortization of intangible assets purchased through
acquisitions.
(c) Includes a legal settlement entered into by the Company in
September 2016 in connection with a breach of contract claim
related to its hardware products.
(d) Includes professional fees, including legal, due diligence
and other related charges for acquisitions and divestitures, as
well as the amortization of the step-up to fair value of finished
goods acquired through acquisitions and impairment charges
primarily related to certain developed technologies acquired with
FW.
See “Non-GAAP Financial Measures” for
information regarding our use of Non-GAAP financial measures.
NOVATEL WIRELESS, INC. Reconciliation of
GAAP Loss before Income Taxes to Adjusted EBITDA (In
thousands) (Unaudited) Three Months
EndedSeptember 30, 2016 Nine Months
EndedSeptember 30, 2016 Loss before income taxes $
(19,355 ) $ (33,626 ) Depreciation and amortization(a) 3,603 10,836
Share-based compensation expense(b) 1,115 3,437 Restructuring
charges 794 1,685 Legal settlement(c) 2,800 2,800 Acquisition- and
divestiture-related charges(d) 5,916 9,403 Interest expense, net(e)
3,877 11,712 Other expense (income), net(f) 3,560 (986 )
Adjusted EBITDA $ 2,310 $ 5,261
(a) Includes depreciation and amortization charges, including
amortization of intangible assets purchased through
acquisitions.
(b) Includes share-based compensation expense recorded under ASC
Topic 718.
(c) Includes a legal settlement entered into by the Company in
September 2016 in connection with a breach of contract claim
related to its hardware products.
(d) Includes professional fees, including legal, due diligence
and other related charges for acquisitions and divestitures, as
well as the amortization of the step-up to fair value of finished
goods acquired through acquisitions and impairment charges
primarily related to certain developed technologies acquired with
FW.
(e) Includes the amortization of the convertible senior notes
discount and issuance costs.
(f) For the three months ended September 30, 2016, primarily
includes a decrease in the gain recognized in the second quarter of
2016 related to the Company’s sale of certain hardware modules and
related assets, as well as unrealized foreign currency losses on an
outstanding intercompany loan between Ctrack and one of its
wholly-owned foreign subsidiaries, which is re-measured at each
reporting period. For the nine months ended September 30, 2016,
primarily includes the gain on the Company’s sale of certain
hardware modules and related assets, partially offset by unrealized
foreign currency losses on an outstanding intercompany loan between
Ctrack and one of its wholly-owned foreign subsidiaries, which is
re-measured at each reporting period.
See “Non-GAAP Financial Measures” for
information regarding our use of Non-GAAP financial measures.
View source
version on businesswire.com: http://www.businesswire.com/news/home/20161103006756/en/
Novatel Wireless, Inc.Investor Relations:Michael Sklansky,
858-431-0792msklansky@nvtl.com
Novatel Wireless, Inc. (NASDAQ:MIFI)
Historical Stock Chart
From Nov 2024 to Dec 2024
Novatel Wireless, Inc. (NASDAQ:MIFI)
Historical Stock Chart
From Dec 2023 to Dec 2024