BRAMPTON, ON, July 25,
2024 /CNW/ - Loblaw Companies Limited (TSX: L)
("Loblaw" or the "Company") announced today its unaudited financial
results for the second quarter ended June
15, 2024(1).
Loblaw's results in the second quarter of 2024 reflected strong
operational performance and the impact of the settlement of the
bread price-fixing class actions commenced in 2017 which negatively
impacted net earnings by $121
million. For details regarding the settlement, please see
the Company's news release here.
In the quarter, Canadian consumers remained focused on value and
responded favourably to Loblaw's market leading banners, private
label brands, and personalized PC Optimum™ offers. Loblaw
maintained its focus on retail excellence across its businesses,
driving sales growth, and maintaining a careful focus on cost
control. Drug Retail sales continued to outperform Food Retail.
Drug front store sales reflected continued strength in the beauty
category but were pressured by the Company's exit from certain low
margin electronics categories. Pharmacy sales growth rates returned
to more normal levels, reflecting ongoing momentum in new
healthcare services. Food Retail sales reflected increased customer
visits in the quarter, despite lapping very strong sales growth
last year. Food sales growth was led by the ongoing strength of the
Company's Maxi and NoFrills hard discount stores. A sharp focus on
value was reflected in another sequential reduction in the
Company's internal inflation rate. Food inflation rates have been
declining and remain below Canada's total household inflation rate, as
Canada's Consumer Price Index
("CPI") for Food Purchased From Stores declined for
the sixth consecutive quarter.
"Our commitment to provide value, quality, and service has been
recognized by our customers, as traffic was up across our network
of stores," said Per Bank, President
and Chief Executive Officer, Loblaw Companies Limited. "We are
grateful for the ongoing trust of our customers as their preferred
retailer for everyday needs."
2024 SECOND QUARTER HIGHLIGHTS
- Revenue was $13,947 million, an
increase of $209 million, or
1.5%.
- Retail segment sales were $13,658
million, an increase of $187
million, or 1.4%.
- Food Retail (Loblaw) same-stores sales increased by 0.2%,
compared to 6.1% last year .
- Drug Retail (Shoppers Drug Mart) same-store sales increased by
1.5%, compared to 5.7% last year, with pharmacy and healthcare
services same-store sales growth of 5.4%, partially offset by a
decline in front store same-store sales of 2.4%.
- E-commerce sales increased by 14.2%.
- Operating income was $868
million, a decrease of $59
million, or 6.4%.
- Adjusted EBITDA(2) was $1,713
million, an increase of $73
million, or 4.5%.
- Retail segment gross profit percentage(2) was 32.0%,
an increase of 90 basis points, primarily driven by improvements in
shrink and Drug Retail gross margins mainly due to sales mix.
- Net earnings available to common shareholders of the Company
were $457 million, a decrease of
$51 million or 10.0%. The decrease
was primarily driven by charges related to the settlement of class
action lawsuits.
- Diluted net earnings per common share were $1.48, a decrease of $0.10, or 6.3%.
- Adjusted net earnings available to common shareholders of the
Company(2) were $664
million, an increase of $38
million, or 6.1%.
- Adjusted diluted net earnings per common share(2)
were $2.15, an increase of
$0.21 or 10.8%.
- Net capital investments were $475
million, which reflects gross capital investments of
$495 million, net of proceeds from
property disposals of $20
million.
- Repurchased for cancellation 3.2 million common shares at a
cost of $482 million. Free cash
flow(2) from the Retail segment was $475 million.
See "News Release
Endnotes" at the end of this News Release.
|
CONSOLIDATED AND SEGMENT RESULTS OF OPERATIONS
The following table provides key performance metrics for the
Company by segment.
|
|
|
2024
(12
weeks)
|
|
|
2023
(12 weeks)
|
|
|
|
|
|
For the periods ended
June 15, 2024 and June 17, 2023
|
|
|
Retail
|
Financial
Services
|
Elimi-
nations
|
Total
|
|
|
Retail
|
Financial
Services
|
Elimi-
nations
|
Total
|
(millions of Canadian
dollars except where otherwise indicated)
|
|
|
Revenue
|
|
|
$13,658
|
$
367
|
$
(78)
|
$13,947
|
|
|
$13,471
|
$
348
|
$ (81)
|
$13,738
|
Gross
profit(2)
|
|
|
$
4,370
|
$
329
|
$ (78)
|
$
4,621
|
|
|
$
4,192
|
$
315
|
$ (81)
|
$
4,426
|
Gross profit
%(2)
|
|
|
32.0 %
|
N/A
|
— %
|
33.1 %
|
|
|
31.1 %
|
N/A
|
— %
|
32.2 %
|
Operating
income
|
|
|
$
815
|
$ 53
|
$
—
|
$
868
|
|
|
$
925
|
$ 2
|
$
—
|
$ 927
|
Adjusted operating
income(2)
|
|
|
1,096
|
53
|
—
|
1,149
|
|
|
1,046
|
39
|
—
|
1,085
|
Adjusted
EBITDA(2)
|
|
|
$
1,649
|
$ 64
|
$
—
|
$
1,713
|
|
|
$
1,587
|
$ 53
|
$
—
|
$
1,640
|
Adjusted EBITDA
margin(2)
|
|
|
12.1 %
|
N/A
|
— %
|
12.3 %
|
|
|
11.8 %
|
N/A
|
— %
|
11.9 %
|
Net interest expense
and other financing charges
|
|
|
$
153
|
$ 37
|
$
—
|
$
190
|
|
|
$
157
|
$ 36
|
$
—
|
$ 193
|
Earnings (Losses)
before income taxes
|
|
|
$
662
|
$ 16
|
$
—
|
$
678
|
|
|
$
768
|
$
(34)
|
$
—
|
$ 734
|
Income taxes
|
|
|
|
|
|
$
180
|
|
|
|
|
|
$ 193
|
Adjusted income
taxes(2)
|
|
|
|
|
|
254
|
|
|
|
|
|
233
|
Net earnings
attributable to non-controlling interests
|
|
|
|
|
|
$
38
|
|
|
|
|
|
$
30
|
Prescribed dividends on
preferred shares in share capital
|
|
|
|
|
|
3
|
|
|
|
|
|
3
|
Net earnings
available to common shareholders of the Company
|
|
|
|
|
|
$
457
|
|
|
|
|
|
$
508
|
Adjusted net earnings
available to common shareholders of the
Company(2)
|
|
|
|
|
|
664
|
|
|
|
|
|
626
|
Diluted net earnings
per common share ($)
|
|
|
|
|
|
$
1.48
|
|
|
|
|
|
$
1.58
|
Adjusted diluted net
earnings per common share(2) ($)
|
|
|
|
|
|
$
2.15
|
|
|
|
|
|
$
1.94
|
Diluted weighted
average common shares outstanding (in millions)
|
|
|
|
|
|
308.8
|
|
|
|
|
|
322.5
|
|
|
|
|
|
|
|
|
|
|
|
|
|
The following table provides a breakdown of the Company's total
and same-store sales for the Retail segment.
For the periods ended
June 15, 2024 and June 17, 2023
|
|
|
2024
(12
weeks)
|
|
|
2023
(12 weeks)
|
(millions of Canadian
dollars except where otherwise indicated)
|
|
|
|
|
|
|
|
Sales
|
Same-store
sales
|
|
|
Sales
|
Same-store
sales
|
Food retail
|
|
|
$
9,653
|
0.2 %
|
|
|
$ 9,560
|
6.1 %
|
Drug retail
|
|
|
4,005
|
1.5 %
|
|
|
3,911
|
5.7 %
|
Pharmacy and
healthcare services
|
|
|
2,110
|
5.4 %
|
|
|
1,984
|
6.3 %
|
Front store
|
|
|
1,895
|
(2.4) %
|
|
|
1,927
|
5.0 %
|
|
|
|
|
|
|
|
|
|
RETAIL SEGMENT
- Retail segment sales in the second quarter of 2024 were
$13,658 million, an increase of
$187 million, or 1.4%.
- Food Retail (Loblaw) sales were $9,653
million and same-store sales grew by 0.2% (2023 – 6.1%).
- The CPI for Food Purchased From Stores was 1.7% (2023 – 9.1%)
which was in line with the Company's internal food inflation;
and
- Food Retail traffic increased and basket size decreased.
- Drug Retail (Shoppers Drug Mart) sales were $4,005 million, and same-store sales grew by 1.5%
(2023 – 5.7%), with pharmacy and healthcare services same-store
sales growth of 5.4% (2023 – 6.3%), partially offset by a decline
in front store same-store sales of 2.4% (2023 – growth of 5.0%).
- On a same-store basis, the number of prescriptions increased by
2.1% (2023 – 0.9%) and the average prescription value increased by
1.9% (2023 – 4.7%);
- The decline in front store same-store sales was primarily
driven by lower sales of food and household items and the decision
to exit certain low margin electronics categories, partially offset
by the continued strength in beauty products.
- Operating income in the second quarter of 2024 was $815 million, a decrease of $110 million, or 11.9%. The decrease was
primarily driven by charges related to the settlement of class
action lawsuits.
- Gross profit(2) in the second quarter of 2024 was
$4,370 million, an increase of
$178 million, or 4.2%. The gross
profit percentage(2) of 32.0% increased by 90 basis
points, primarily driven by improvements in shrink, and an increase
in Drug Retail gross margins mainly due to sales mix.
- Adjusted EBITDA(2) in the second quarter of 2024 was
$1,649 million, an increase of
$62 million, or 3.9%. The increase
was driven by an increase in gross profit(2), partially
offset by an increase in selling, general and administrative
expenses ("SG&A"). SG&A as a percentage of sales was 19.9%,
an increase of 60 basis points, primarily due to lower operating
leverage, the year-over-year impact of labour costs and certain
real estate activities, and costs related to network
optimization.
- Depreciation and amortization in the second quarter of 2024 was
$668 million, an increase of
$11 million or 1.7%, primarily driven
by an increase in depreciation of leased assets and information
technology ("IT") assets, and an increase in depreciation of fixed
assets related to conversions of retail locations, partially offset
by the impact of prior year accelerated depreciation due to the
reassessment of the estimated useful life of certain IT assets.
Included in depreciation and amortization was the amortization of
intangible assets related to the acquisitions of Shoppers Drug Mart
Corporation ("Shoppers Drug Mart") and Lifemark Health Group
("Lifemark") of $115 million (2023 –
$116 million).
- On July 24, 2024, the Company and
George Weston Limited ("Weston") entered into binding Minutes of
Settlement to resolve nationwide class action lawsuits against them
relating to their role in an industry-wide price-fixing arrangement
involving certain packaged bread products which occurred between
2001 and 2015. The binding Minutes of Settlement provide for a
total settlement of $500 million.
Weston will pay $247 million, and the Company will pay
$253 million offset by $96 million previously paid to customers by the
Company under the Loblaw Card Program. The $500 million settlement amount was negotiated
with lawyers representing consumers in a mediation presided over by
the Chief Justice of the Ontario Superior Court of Justice. The
settlement is subject to finalizing a binding Settlement Agreement
between the Company and Weston,
and the lawyers representing consumers, and Court approval. If the
settlement is approved, it will resolve all of the consumers'
claims against the Company and Weston relating to this matter. In the second
quarter of 2024, charges of $164
million ($121 million, net of
income taxes) were recorded in SG&A, relating to the
Company's portion of the total settlement and related costs.
FINANCIAL SERVICES SEGMENT
- Revenue in the second quarter of 2024 was $367 million, an increase of $19 million or 5.5%. The increase was primarily
driven by higher interest income from growth in credit card
receivables, and higher sales attributable to The Mobile
Shop™.
- Earnings before income taxes in the second quarter of 2024 were
$16 million, as compared to losses of
$34 million in the prior period. The
improvement was mainly driven by lapping of a prior year charge of
$37 million related to a commodity
tax matter, higher revenue as described above, and the
year-over-year favourable impact of the expected credit loss
provision. This improvement was partially offset by higher
contractual charge-offs and funding costs due to the current
macro-economic environment.
OUTLOOK(3)
Loblaw will continue to execute on retail excellence while
advancing its growth initiatives with the goal of delivering
consistent operational and financial results in 2024. The Company's
businesses remain well positioned to meet the everyday needs of
Canadians.
For the full-year 2024, the Company continues to expect:
- its Retail business to grow earnings faster than sales;
- adjusted net earnings per common share(2) growth in
the high single-digits;
- to continue investing in our store network and distribution
centres by investing a net amount of $1.8
billion in capital expenditures, which reflects gross
capital investments of approximately $2.2
billion, net of approximately $400
million of proceeds from property disposals; and
- to return capital to shareholders by allocating a significant
portion of free cash flow to share repurchases.
ENVIRONMENTAL, SOCIAL AND GOVERNANCE ("ESG")
In the second quarter of 2024, the Company progressed its ESG
pillars:
- Fighting Climate Change: Loblaw achieved a significant
milestone on the path toward net-zero by receiving the Science
Based Targets initiative ("SBTi") approval for the Company's
near-term science-based emissions reduction targets. This approval
relates to two of the Company's carbon-related targets:
- To reduce absolute Scope 1 and Scope 2 Greenhouse Gas ("GHG")
emissions 50% by 2030 relative to a 2020 baseline.
- To ensure that 70% of our suppliers by spend covering purchased
goods and services will have science-based targets by 2027.
Loblaw's continued support of WWF-Canada's
native plant program enabled gardeners in southern Ontario and Quebec to purchase a range of native plants
from select garden centres this spring. These plants, adapted to
local conditions, foster healthy landscapes, attract pollinators
and restore wildlife habitats. With availability at 130 garden
centres across the region, Canadians can easily contribute to
biodiversity conservation from their own backyard, balcony and
beyond.
- Advancing Social Equity: This year, the 2024 Shoppers
Drug Mart® Run for Women drew participants and
fundraisers across 18 communities. With an impressive total of
27,000 participants, this event successfully raised $3.3 million to support local women's mental
health programs throughout Canada.
In recognition of National Indigenous History Month, the Company
marked the opening of it's Downie-Wenjack Legacy Space. Loblaw
Community Grant recipient, the Canadian Centre for Indigenous
Business ("CCIB") celebrated the launch of the Youth Indigenous
Business Grant. In celebration of Pride Month, Loblaw banner
divisions participated in the Pride March across the country.
NORMAL COURSE ISSUER BID PROGRAM ("NCIB")
On a year-to-date basis, the Company repurchased
6.4 million common shares for cancellation at a cost of
$952 million.
From time to time, the Company participates in an automatic
share purchase plan ("ASPP") with a broker in order to facilitate
the repurchase of the Company's common shares under its NCIB.
During the effective period of the ASPP, the Company's broker may
purchase common shares at times when the Company would not be
active in the market.
FORWARD-LOOKING STATEMENTS
This News Release contains forward-looking statements about the
Company's objectives, plans, goals, aspirations, strategies,
financial condition, results of operations, cash flows,
performance, prospects, opportunities and legal and regulatory
matters. Specific forward-looking statements in this News Release
include, but are not limited to, statements with respect to the
Company's anticipated future results, events and plans, strategic
initiatives and restructuring, regulatory changes including further
healthcare reform, future liquidity, planned capital investments,
and the status and impact of IT systems implementations. These
specific forward-looking statements are contained throughout this
News Release including, without limitation, in the "Consolidated
and Segment Results of Operations" and "Outlook" section of this
News Release. Forward-looking statements are typically identified
by words such as "expect", "anticipate", "believe", "foresee",
"could", "estimate", "goal", "intend", "plan", "seek", "strive",
"will", "may", "should" and similar expressions, as they relate to
the Company and its management.
Forward-looking statements reflect the Company's estimates,
beliefs and assumptions, which are based on management's perception
of historical trends, current conditions and expected future
developments, as well as other factors it believes are appropriate
in the circumstances. The Company's estimates, beliefs and
assumptions are inherently subject to significant business,
economic, competitive and other uncertainties and contingencies
regarding future events and, as such, are subject to change. The
Company can give no assurance that such estimates, beliefs and
assumptions will prove to be correct.
Numerous risks and uncertainties could cause the Company's
actual results to differ materially from those expressed, implied
or projected in the forward-looking statements, including those
described in the Company's MD&A in the 2023 Annual Report and
Section 4 "Risks" of the Company's 2023 Annual Information Form
("AIF") for the year ended December 30,
2023.
Readers are cautioned not to place undue reliance on these
forward-looking statements, which reflect the Company's
expectations only as of the date of this News Release. Except as
required by law, the Company does not undertake to update or revise
any forward-looking statements, whether as a result of new
information, future events or otherwise.
DECLARATION OF DIVIDENDS
Subsequent to the end of the second quarter of 2024, the Board
of Directors declared a quarterly dividend on Common Shares
and Second Preferred Shares, Series B.
Common
Shares
|
$0.513 per common
share, payable on October 1, 2024 to shareholders of record on
September 15, 2024.
|
|
|
Second Preferred
Shares, Series B
|
$0.33125 per share,
payable on September 30, 2024 to shareholders of record on
September 15, 2024.
|
EXCERPT OF NON-GAAP AND OTHER FINANCIAL MEASURES
The Company uses non-GAAP and other financial measures, as
reconciled and fully described in Appendix 1 "Non-GAAP and Other
Financial Measures" of this News Release.
These measures do not have a standardized meaning prescribed by
International Financial Reporting Standards as issued by the
International Accounting Standards Board ("IFRS Accounting
Standards" or "GAAP"), and therefore they may not be comparable to
similarly titled measures presented by other publicly traded
companies and should not be construed as an alternative to other
financial measures determined in accordance with GAAP.
The following table provides a summary of the differences
between the Company's consolidated GAAP and Non-GAAP and other
financial measures, which are reconciled and fully described in
Appendix 1.
For the periods ended
June 15, 2024 and June 17, 2023
|
|
|
2024
(12
weeks)
|
|
|
|
2023
(12 weeks)
|
(millions of Canadian
dollars except where otherwise indicated)
|
|
|
|
|
|
|
|
|
GAAP
|
Adjusting
Items
|
Non-
GAAP(2)
|
|
|
|
GAAP
|
Adjusting
Items
|
Non-
GAAP(2)
|
EBITDA
|
|
|
$
1,547
|
$ 166
|
$
1,713
|
|
|
|
$
1,598
|
$ 42
|
$
1,640
|
Operating
income
|
|
|
$
868
|
$ 281
|
$
1,149
|
|
|
|
$ 927
|
$
158
|
$
1,085
|
Net interest expense
and other financing charges
|
|
|
190
|
—
|
190
|
|
|
|
193
|
—
|
193
|
Earnings before
income taxes
|
|
|
$
678
|
$ 281
|
$
959
|
|
|
|
$ 734
|
$
158
|
$
892
|
Deduct the
following:
|
|
|
|
|
|
|
|
|
|
|
|
Income
taxes
|
|
|
180
|
74
|
254
|
|
|
|
193
|
40
|
233
|
Non-controlling
interests
|
|
|
38
|
—
|
38
|
|
|
|
30
|
—
|
30
|
Prescribed dividends
on preferred shares
|
|
|
3
|
—
|
3
|
|
|
|
3
|
—
|
3
|
Net earnings
available to common shareholders of the Company(i)
|
|
|
$
457
|
$ 207
|
$
664
|
|
|
|
$ 508
|
$
118
|
$
626
|
Diluted net earnings
per common share ($)
|
|
|
$
1.48
|
$
0.67
|
$
2.15
|
|
|
|
$
1.58
|
$
0.36
|
$ 1.94
|
Diluted weighted
average common shares (millions)
|
|
|
308.8
|
—
|
308.8
|
|
|
|
322.5
|
—
|
322.5
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
|
Net earnings available
to common shareholders of the Company are net earnings attributable
to shareholders of the Company net of dividends declared on the
Company's Second Preferred Shares, Series B.
|
The following table provides a summary of the Company's
adjusting items which are reconciled and fully described in
Appendix 1.
For the periods ended
June 15, 2024 and June 17, 2023
|
|
|
2024
(12 weeks)
|
|
|
|
2023
(12 weeks)
|
(millions of Canadian
dollars)
|
|
|
|
|
|
Operating income
|
|
|
$
868
|
|
|
|
$
927
|
Add impact of the
following:
|
|
|
|
|
|
|
|
Charges related to
settlement of class action lawsuits
|
|
|
$
164
|
|
|
|
$
—
|
Amortization of
intangible assets acquired with Shoppers Drug Mart and
Lifemark
|
|
|
115
|
|
|
|
116
|
Fair value adjustment
on fuel and foreign currency contracts
|
|
|
2
|
|
|
|
5
|
Charge related to PC
Bank commodity tax matter
|
|
|
—
|
|
|
|
37
|
Adjusting
items
|
|
|
$
281
|
|
|
|
$
158
|
Adjusted operating
income(2)
|
|
|
$
1,149
|
|
|
|
$
1,085
|
Net interest expense and other
financing charges
|
|
|
$
190
|
|
|
|
$
193
|
Income taxes
|
|
|
$
180
|
|
|
|
$
193
|
Add the impact of the
following:
|
|
|
|
|
|
|
|
Tax impact of items
included in adjusted earnings before taxes
|
|
|
$
74
|
|
|
|
$
40
|
Adjusting
items
|
|
|
$
74
|
|
|
|
$
40
|
Adjusted income
taxes(2)
|
|
|
$
254
|
|
|
|
$
233
|
|
|
|
|
|
|
|
|
CORPORATE PROFILE
2023 Annual Report and 2024 Second Quarter Report
to Shareholders
The Company's 2023 Annual Report and 2024 Second Quarter Report
to Shareholders are available in the "Investors" section of the
Company's website at loblaw.ca and on sedarplus.ca.
Investor Relations
Additional financial information has been filed electronically
with various securities regulators in Canada through SEDAR+ and with the Office of
the Superintendent of Financial Institutions (OSFI) as the primary
regulator for the Company's subsidiary, President's Choice Bank.
The Company holds an analyst call shortly following the release of
its quarterly results. These calls are archived in the "Investors"
section of the Company's website at loblaw.ca.
Conference Call and Webcast
Loblaw Companies Limited will host a conference call as well as
an audio webcast on July 25, 2024 at
10:00 a.m. (ET).
To access via tele-conference, please dial (416) 764-8688 or
(888) 390-0546. The playback will be made available approximately
two hours after the event at (416) 764-8677 or (888) 390-0541,
access code: 397174#. To access via audio webcast, please go to the
"Investor" section of loblaw.ca. Pre-registration will be
available.
Full details about the conference call and webcast are available
on the Loblaw Companies Limited website at loblaw.ca.
News Release
Endnotes
|
|
(1)
|
This News Release
contains forward-looking information. See "Forward-Looking
Statements" section of this News Release and the Company's 2024
Second Quarter Report to Shareholders for a discussion of material
factors that could cause actual results to differ materially from
the forecasts and projections herein and of the material factors
and assumptions that were used when making these statements. This
News Release should be read in conjunction with Loblaw Companies
Limited's filings with securities regulators made from time to
time, all of which can be found at sedarplus.ca and at
loblaw.ca.
|
(2)
|
See "Non-GAAP and Other
Financial Measures" section in Appendix 1 of this News Release,
which includes the reconciliation of such non-GAAP and other
financial measures to the most directly comparable GAAP
measures.
|
(3)
|
To be read in
conjunction with the "Forward-Looking Statements" section of this
News Release and the Company's 2024 Second Quarter Report to
Shareholders.
|
|
APPENDIX 1: NON-GAAP AND OTHER FINANCIAL MEASURES
The Company uses the following non-GAAP and other financial
measures and ratios: Retail segment gross profit; Retail segment
adjusted gross profit; Retail segment adjusted gross profit
percentage; adjusted earnings before income taxes, net interest
expense and other financing charges and depreciation and
amortization ("adjusted EBITDA"); adjusted EBITDA margin; adjusted
operating income; adjusted net interest expense and other
financing charges; adjusted income taxes; adjusted effective tax
rate; adjusted net earnings available to common shareholders;
adjusted diluted net earnings per common share, free cash flow, and
same-store sales. The Company believes these non-GAAP and other
financial measures and ratios provide useful information to both
management and investors in measuring the financial performance and
financial condition of the Company for the reasons outlined
below.
Management uses these and other non-GAAP and other financial
measures to exclude the impact of certain expenses and income that
must be recognized under GAAP when analyzing underlying
consolidated and segment operating performance, as the excluded
items are not necessarily reflective of the Company's underlying
operating performance and make comparisons of underlying financial
performance between periods difficult. The Company adjusts for
these items if it believes doing so would result in a more
effective analysis of underlying operating performance. The
exclusion of certain items does not imply that they are
non-recurring.
These measures do not have a standardized meaning prescribed by
GAAP and therefore they may not be comparable to similarly titled
measures presented by other publicly traded companies and should
not be construed as an alternative to other financial measures
determined in accordance with GAAP.
Retail Segment Gross Profit, Retail Segment Adjusted Gross
Profit and Retail Segment Adjusted Gross Profit
Percentage The following tables reconcile adjusted gross
profit by segment to gross profit by segment, which is reconciled
to revenue and cost of sales measures as reported in the
consolidated statements of earnings for the periods ended as
indicated. The Company believes that Retail segment gross profit
and Retail segment adjusted gross profit are useful in assessing
the Retail segment's underlying operating performance and in making
decisions regarding the ongoing operations of the
business.
Retail segment adjusted gross profit percentage is calculated as
Retail segment adjusted gross profit divided by Retail segment
revenue.
|
|
|
2024
(12
weeks)
|
|
|
2023
(12 weeks)
|
|
|
|
|
|
For the periods ended
June 15, 2024 and June 17, 2023
|
|
|
Retail
|
Financial
Services
|
Elimi-
nations
|
Total
|
|
|
Retail
|
Financial
Services
|
Elimi-
nations
|
Total
|
(millions of Canadian
dollars)
|
|
Revenue
|
|
|
$
13,658
|
$
367
|
$
(78)
|
$
13,947
|
|
|
$
13,471
|
$
348
|
$ (81)
|
$ 13,738
|
Cost of
sales
|
|
|
9,288
|
38
|
—
|
9,326
|
|
|
9,279
|
33
|
—
|
9,312
|
Gross profit
|
|
|
$
4,370
|
$
329
|
$
(78)
|
$
4,621
|
|
|
$
4,192
|
$ 315
|
$ (81)
|
$
4,426
|
Adjusted gross
profit
|
|
|
$
4,370
|
$
329
|
$
(78)
|
$
4,621
|
|
|
$
4,192
|
$ 315
|
$ (81)
|
$
4,426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted Operating Income, Adjusted EBITDA and Adjusted
EBITDA Margin The following tables reconcile adjusted
operating income and adjusted EBITDA to operating income, which is
reconciled to net earnings attributable to shareholders of the
Company as reported in the consolidated statements of earnings for
the periods ended as indicated. The Company believes that adjusted
EBITDA is useful in assessing the performance of its ongoing
operations and its ability to generate cash flows to fund its cash
requirements, including the Company's capital investment
program.
Adjusted EBITDA margin is calculated as adjusted EBITDA divided
by revenue.
|
|
|
2024
(12
weeks)
|
|
|
2023
(12 weeks)
|
|
|
|
|
|
For the periods ended
June 15, 2024 and June 17, 2023
|
|
|
Retail
|
Financial
Services
|
Total
|
|
|
Retail
|
Financial
Services
|
Total
|
(millions of Canadian
dollars)
|
|
|
|
|
Net earnings
attributable to shareholders of the Company
|
|
|
|
|
$
460
|
|
|
|
|
$
511
|
Add impact of the
following:
|
|
|
|
|
|
|
|
|
|
|
Non-controlling
interests
|
|
|
|
|
38
|
|
|
|
|
30
|
Net interest expense
and other financing charges
|
|
|
|
|
190
|
|
|
|
|
193
|
Income
taxes
|
|
|
|
|
180
|
|
|
|
|
193
|
Operating
income
|
|
|
$
815
|
$ 53
|
$
868
|
|
|
$
925
|
$
2
|
$
927
|
Add impact of the
following:
|
|
|
|
|
|
|
|
|
|
|
Charges related to
settlement of class action lawsuits
|
|
|
$
164
|
$
—
|
$
164
|
|
|
$
—
|
$
—
|
$
—
|
Amortization of
intangible assets acquired with Shoppers Drug Mart and
Lifemark
|
|
|
115
|
—
|
115
|
|
|
116
|
—
|
116
|
Fair value adjustment
on fuel and foreign currency contracts
|
|
|
2
|
—
|
2
|
|
|
5
|
—
|
5
|
Charge related to PC
Bank commodity tax matter
|
|
|
—
|
—
|
—
|
|
|
—
|
37
|
37
|
Adjusting
items
|
|
|
$
281
|
$
—
|
$
281
|
|
|
$
121
|
$
37
|
$
158
|
Adjusted operating
income
|
|
|
$
1,096
|
$
53
|
$
1,149
|
|
|
$ 1,046
|
$ 39
|
$ 1,085
|
Depreciation and
amortization
|
|
|
668
|
11
|
679
|
|
|
657
|
14
|
671
|
Less: Amortization of
intangible assets acquired with Shoppers Drug Mart and
Lifemark
|
|
|
(115)
|
—
|
(115)
|
|
|
(116)
|
—
|
(116)
|
Adjusted
EBITDA
|
|
|
$
1,649
|
$ 64
|
$
1,713
|
|
|
$ 1,587
|
$ 53
|
$ 1,640
|
|
|
|
|
|
|
|
|
|
|
|
In addition to the items described in the Retail segment
adjusted gross profit section above, when applicable, adjusted
EBITDA was impacted by the following:
Charges related to settlement of class action
lawsuits On July 24, 2024,
the Company and Weston entered
into binding Minutes of Settlement to resolve nationwide class
action lawsuits against them relating to their role in an
industry-wide price-fixing arrangement. In the second quarter of
2024, charges of $164 million were
recorded in SG&A, relating to the Company's portion of the
total settlement and related costs.
Amortization of intangible assets acquired with
Shoppers Drug Mart and Lifemark The
acquisition of Shoppers Drug Mart in 2014 included approximately
$6,050 million of definite life
intangible assets, which are being amortized over their estimated
useful lives. Annual amortization associated with the acquired
intangibles will be approximately $500 million until 2024 and
will decrease thereafter.
The acquisition of Lifemark in 2022 included approximately
$299 million of definite life
intangible assets, which are being amortized over their estimated
useful lives.
Fair value adjustment on fuel and foreign currency
contracts The Company is exposed to commodity price
and U.S. dollar exchange rate fluctuations. In accordance with the
Company's commodity risk management policy, the Company enters into
exchange traded futures contracts and forward contracts to minimize
cost volatility relating to fuel prices and the U.S. dollar
exchange rate. These derivatives are not acquired for trading or
speculative purposes. Pursuant to the Company's derivative
instruments accounting policy, changes in the fair value of these
instruments, which include realized and unrealized gains and
losses, are recorded in operating income. Despite the impact of
accounting for these commodity and foreign currency derivatives on
the Company's reported results, the derivatives have the economic
impact of largely mitigating the associated risks arising from
price and exchange rate fluctuations in the underlying commodities
and U.S. dollar commitments.
Charge related to PC Bank commodity tax matter In
the second quarter of 2023, the Federal government enacted certain
commodity tax legislation that applied to PC Bank on a retroactive
basis. A charge of $37 million,
inclusive of interest, was recorded for this matter. In the fourth
quarter of 2023, the Company reversed $13
million of previously recorded charges. The reversal was a
result of new guidance issued by the Canada Revenue Agency.
Adjusted Net Interest Expense and Other Financing
Charges The following table reconciles adjusted net
interest expense and other financing charges to net interest
expense and other financing charges as reported in the consolidated
statements of earnings for the periods ended as indicated. The
Company believes that adjusted net interest expense and other
financing charges is useful in assessing the Company's underlying
financial performance and in making decisions regarding the
financial operations of the business.
For the periods ended
June 15, 2024 and June 17, 2023
|
|
|
2024
(12
weeks)
|
|
|
|
2023
(12 weeks)
|
(millions of Canadian
dollars)
|
|
|
|
|
|
Net interest expense
and other financing charges
|
|
|
$
190
|
|
|
|
$
193
|
Adjusted net interest
expense and other financing charges
|
|
|
$
190
|
|
|
|
$
193
|
|
|
|
|
|
|
|
|
Adjusted Income Taxes and Adjusted Effective Tax
Rate The following table reconciles adjusted income taxes
to income taxes as reported in the consolidated statements of
earnings for the periods ended as indicated. The Company believes
that adjusted income taxes is useful in assessing the Company's
underlying operating performance and in making decisions regarding
the ongoing operations of its business.
Adjusted effective tax rate is calculated as adjusted income
taxes divided by the sum of adjusted operating income less adjusted
net interest expense and other financing charges.
For the periods ended
June 15, 2024 and June 17, 2023
|
|
|
2024
(12
weeks)
|
|
|
2023
(12 weeks)
|
(millions of Canadian
dollars except where otherwise indicated)
|
|
|
|
Adjusted operating
income(i)
|
|
|
$
1,149
|
|
|
$
1,085
|
Adjusted net interest
expense and other financing charges(i)
|
|
|
190
|
|
|
193
|
Adjusted earnings
before taxes
|
|
|
$
959
|
|
|
$ 892
|
Income taxes
|
|
|
$
180
|
|
|
$
193
|
Add impact of the
following:
|
|
|
|
|
|
|
Tax impact of items
included in adjusted earnings before
taxes(ii)
|
|
|
74
|
|
|
40
|
Adjusted income
taxes
|
|
|
$
254
|
|
|
$
233
|
Effective tax
rate
|
|
|
26.5 %
|
|
|
26.3 %
|
Adjusted effective tax
rate
|
|
|
26.5 %
|
|
|
26.1 %
|
|
|
|
|
|
|
|
(i)
|
See reconciliations of
adjusted operating income and adjusted net interest expense and
other financing charges in the tables above.
|
(ii)
|
See the adjusted
operating income, adjusted EBITDA and adjusted EBITDA margin table
and the adjusted net interest expense and other financing charges
table above for a complete list of items included in adjusted
earnings before taxes.
|
Adjusted Net Earnings Available to Common Shareholders and
Adjusted Diluted Net Earnings Per Common Share The
following table reconciles adjusted net earnings available to
common shareholders of the Company and adjusted net earnings
attributable to shareholders of the Company to net earnings
attributable to shareholders of the Company and then to net
earnings available to common shareholders of the Company for the
periods ended as indicated. The Company believes that adjusted net
earnings available to common shareholders and adjusted diluted net
earnings per common share are useful in assessing the Company's
underlying operating performance and in making decisions regarding
the ongoing operations of its business.
For the periods ended
June 15, 2024 and June 17, 2023
|
|
|
2024
(12
weeks)
|
|
|
|
2023
(12 weeks)
|
(millions of Canadian
dollars except where otherwise indicated)
|
|
|
|
|
|
Net earnings
attributable to shareholders of the Company
|
|
|
$
460
|
|
|
|
$
511
|
Prescribed dividends on
preferred shares in share capital
|
|
|
(3)
|
|
|
|
(3)
|
Net earnings available
to common shareholders of the Company
|
|
|
$
457
|
|
|
|
$
508
|
Net earnings
attributable to shareholders of the Company
|
|
|
$
460
|
|
|
|
$
511
|
Adjusting items (refer
to the following table)
|
|
|
207
|
|
|
|
118
|
Adjusted net earnings
attributable to shareholders of the Company
|
|
|
$
667
|
|
|
|
$
629
|
Prescribed dividends on
preferred shares in share capital
|
|
|
(3)
|
|
|
|
(3)
|
Adjusted net earnings
available to common shareholders of the Company
|
|
|
$
664
|
|
|
|
$
626
|
Diluted weighted
average common shares outstanding (millions)
|
|
|
308.8
|
|
|
|
322.5
|
|
|
|
|
|
|
|
|
The following table reconciles adjusted net earnings available
to common shareholders of the Company and adjusted diluted net
earnings per common share to net earnings available to common
shareholders of the Company and diluted net earnings per common
share for the periods ended as indicated.
|
|
|
2024
(12
weeks)
|
|
|
|
2023
(12 weeks)
|
|
|
|
|
|
|
|
|
|
Net Earnings
Available to
Common
Shareholders
of the
Company
|
Diluted
Net
Earnings
Per
Common
Share
|
|
|
|
Net Earnings
Available to
Common
Shareholders
of the
Company
|
Diluted
Net
Earnings
Per
Common
Share
|
For the periods ended
June 15, 2024 and June 17, 2023
(millions of Canadian dollars/Canadian dollars)
|
|
|
|
|
As
reported
|
|
|
$
457
|
$
1.48
|
|
|
|
$
508
|
$
1.58
|
Add impact of the
following:
|
|
|
|
|
|
|
|
|
|
Charges related to
settlement of class action lawsuits
|
|
|
$
121
|
$
0.39
|
|
|
|
$
—
|
$ —
|
Amortization of
intangible assets acquired with Shoppers Drug Mart and
Lifemark
|
|
|
84
|
0.27
|
|
|
|
85
|
0.26
|
Fair value adjustment
on fuel and foreign currency contracts
|
|
|
2
|
0.01
|
|
|
|
4
|
0.01
|
Charge related to PC
Bank commodity tax matter
|
|
|
—
|
—
|
|
|
|
29
|
0.09
|
Adjusting
items
|
|
|
$
207
|
$
0.67
|
|
|
|
$
118
|
$
0.36
|
Adjusted
|
|
|
$
664
|
$
2.15
|
|
|
|
$
626
|
$
1.94
|
|
|
|
|
|
|
|
|
|
|
Free Cash Flow The following table reconciles, by
reportable operating segments, free cash flow to cash flows from
operating activities. The Company believes that free cash flow is
the appropriate measure in assessing the Company's cash available
for additional financing and investing activities.
|
|
|
2024
(12
weeks)
|
|
|
2023
(12 weeks)
|
|
|
|
|
|
For the periods ended
June 15, 2024 and June 17, 2023
|
|
|
Retail
|
|
Financial
Services
|
|
Elimi-
nations(i)
|
|
Total
|
|
|
Retail
|
|
Financial
Services
|
|
Elimi-
nations(i)
|
|
Total
|
(millions of Canadian
dollars)
|
|
|
|
|
|
|
|
|
|
|
Cash flows from (used
in) operating activities
|
|
|
$
1,410
|
|
$
(32)
|
|
$
23
|
|
$
1,401
|
|
|
$ 1,435
|
|
$
(167)
|
|
$ 21
|
|
$ 1,289
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital
investments(ii)
|
|
|
489
|
|
6
|
|
—
|
|
495
|
|
|
416
|
|
7
|
|
—
|
|
423
|
Interest
paid(i)
|
|
|
73
|
|
—
|
|
23
|
|
96
|
|
|
71
|
|
—
|
|
21
|
|
92
|
Lease payments,
net
|
|
|
373
|
|
—
|
|
—
|
|
373
|
|
|
348
|
|
—
|
|
—
|
|
348
|
Free cash
flow
|
|
|
$
475
|
|
$
(38)
|
|
$ —
|
|
$
437
|
|
|
$
600
|
|
$ (174)
|
|
$ —
|
|
$
426
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(i)
|
Interest paid is
included in cash flows from operating activities under the
Financial Services segment.
|
(ii)
|
Capital investments are
the sum of fixed asset purchases and intangible asset additions as
presented in the Company's Condensed Consolidated Statements of
Cash Flows, and prepayments transferred to fixed assets in the
current period.
|
Same-Store Sales Same-store sales are retail segment
sales for stores in operation in both comparable periods, including
relocated, converted, expanded, contracted or renovated
stores. The Company believes this metric is useful in
assessing sales trends excluding the effect of the opening and
closure of stores.
SOURCE Loblaw Companies Limited