Table of Contents
Phonery
revenues increased $2,077,679 or 101.0% in 2008, and $190,714 or 10.2% in 2007.
The 2008 increase can be attributed to the acquisition of HTC. Without this
acquisition, Phonery revenues in 2008 would have decreased $62,296, or 3.0%.
The 2007 increase was primarily due to the increased CPE Sales and installation
revenues of approximately $154,000 and an increase in leased network revenue of
approximately $48,000, offset by a decrease of approximately $20,000 in the
resale of long distance toll revenues.
Operating
expenses, excluding depreciation and amortization, increased $1,299,016 or
120.9% for 2008 compared to 2007, primarily due to the acquisition of HTC.
Without the addition of HTC, the operating expenses would have decreased by
approximately $153,000 or 14.2%. This segment strives for cost efficiencies,
while continuing to endeavor to reach the customer service goal of 100%
customer satisfaction. This segment continues to seek new technologies to
better serve customer needs and to operate efficiently.
Depreciation
and amortization expenses increased $131,660 or 172.6% for 2008 compared with
2007, primarily due to the acquisition of HTC. Without the addition of HTC, the
depreciation and amortization expenses would have increased $54,681 or 71.7%.
The 2008 increase is indicative of the continued investment in this segments
assets.
Other Income and Interest Expense
Interest
expense increased approximately $3,286,000 in 2008 compared to 2007 and
decreased $775,000 in 2007 compared to 2006. Interest expense increased in 2008
as a result of its January 2008 borrowings to finance its acquisition of
Hutchinson Telephone Company. The 2007 decrease was due to the receipt of the
proceeds of the MWH sale, a portion of which was applied to extinguish debt
with CoBank ACB in 2006.
Interest
income decreased approximately $396,000 in 2008 compared to 2007 and increased
$276,000 in 2007 compared to 2006. The decrease in 2008 was due to fewer funds
available for investment due to the acquisition of HTC in January 2008. The
increase in 2007 was the result of increased funds available for investment,
primarily because of the sale of MWH.
Other
investment income decreased approximately $33,000 in 2008 compared to 2007, as
compared to an increase of $27,000 in 2007 compared to 2006. Included in other
income was the Companys 25.18% equity ownership in FiberComm, LC. The Company
recorded a $51,730 loss from FiberComm, LC in 2008, a $42,000 loss in 2007 and
a $98,000 loss in 2006. In prior years, included in other investment income was
the patronage credit the Company earns from CoBank, ACB as part of its debt
agreements with CoBank, ACB. There were no credits received in 2008 as there
were no outstanding loans in 2007. The patronage earned in 2007 was $128,000 as
compared to $164,000 in 2006. The Company records its patronage when it is
received.
Liquidity and Capital Resources
Cash Flows from Operations
Cash
generated in operations for the year ended December 31, 2008 was $9,252,963, as
compared to cash used by operations of $17,962,196 in 2007 and cash generated
of $4,362,868 in 2006.
The
2008 increase was primarily due to the acquisition of HTC and the timing of tax
payments related to the gain on the MWH sale. The 2007 decrease was primarily
driven by the payment of income tax on the gain associated with the 2006 sale
of MWH. The 2006 decrease (after eliminating all effects from the sale of the
cellular investment, including taxes) was due to an increase in receivables, a
decrease in accounts payable and a reduction in deferred income taxes.
29
Table of Contents
Cash
generated by operations continues to be the Companys primary source of funding
for existing operations, capital expenditures, debt service, and dividend
payments to shareholders. At December 31, 2008, the Company had working capital
of $2,399,276 as compared to working capital of $9,289,613 at December 31,
2007. Cash and cash equivalents at December 31, 2008 were $3,320,510 as
compared to $9,510,309 at December 31, 2007.
Cash Flows from Investing Activities
The
Company operates in a capital intensive business. The Company is continuing to
upgrade its local networks for changes in technology to provide the most
advanced services to its customers.
Cash
flows used in investing activities were $64,806,038 for the year ended 2008
compared to $921,811 used in investing activities in 2007. In 2008, cash used
in the purchase of HTC was $66 million. The Company received proceeds from the
MWH sale of its cellular investment of $5,123,797 in 2008, $3,116,624 in 2007,
and $74,318,762 in 2006. Capital expenditures relating to on-going businesses
were $4,109,769 in 2008, $4,029,073 in 2007, and $1,966,156 in 2006. The
Company expects total plant additions of approximately $6,000,000 in 2009. The
Company will finance these upgrades from working capital.
Cash Flows Used In Financing Activities
In
2008 cash provided by financing activities was $49,363,276. This was due to the
issuance of long-term debt of $59,700,000, offset by long-term debt repayments
of $8,018,087, loan issuance costs of $272,465, and the distribution of
$2,046,172 in dividends to stockholders. In 2007, cash was used to repay
$17,217 of long-term debt and distribute $2,046,174 of dividends to
stockholders. In 2006, cash was used to repay $15,008,294 of long-term debt and
to distribute $15,909,003 in dividends to shareholders.
Guarantees
The
Company has guaranteed several obligations of its New Ulm and HTC subsidiaries
and joint venture investments. See Note 15 to the Consolidated Financial
Statements of this Form 10-K.
Dividends
The
Company paid dividends of $2,046,172 in 2008, $2,046,174 in 2007, and
$15,909,003 in 2006. This represented dividends of $0.40 per share for 2008,
$0.40 per share for 2007, and $3.11 per share for 2006. The Company continues
to reinvest in its infrastructure while maintaining dividends to shareholders.
The Board of Directors reviews dividend declarations based on anticipated
earnings, capital requirements, the operating and financial condition of the
Company, and any loan requirements.
The
Companys loan agreements have put restrictions on the ability of the Company
to pay cash dividends to its shareholders. However, the Company is allowed to
pay dividends (a) (i) in an amount up to $2,050,000 in any year and (ii) in any
amount if New Ulms Total Leverage Ratio, that is, the ratio of its
Indebtedness to EBITDA (in each case as defined in the loan documents) is
equal to or less than 3:50 to 1:00, and (b) in either case if New Ulm is not in
default or potential default under the loan agreements. If New Ulm fails to
comply with these covenants, its ability to pay dividends would be limited.
30
Table of Contents
During
the first three quarters of 2008, the specified financial ratios outlined in
the loan agreements were achieved. For the period ended December 31, 2008, the
Company did not meet its equity to total asset ratio requirement. The company
has obtained a waiver from CoBank, ACB for this covenant for the December 31,
2008 period. All other specified financial ratios outlined in the loan
agreements were achieved at December 31, 2008.
Share Repurchase
The
Company repurchased no shares in 2008, 2007, or 2006. At this time, the Company
does not anticipate any significant share repurchases in 2009 and the Board of
Directors has not authorized a share repurchase program.
Contractual Obligations
The
Company has had a series of borrowings from CoBank in the past. On October 30,
2006, the Company paid the balance on its $10 million CoBank, ACB reducing
revolving credit facility. On December 22, 2006, the Company paid the remaining
balance on its $15 million term loan. It also terminated its reducing revolving
credit facility.
As
of December 31, 2008, the Company had an unsecured loan in the amount of
$70,828, with the City of Redwood Falls, Minnesota that bears interest at 5%
and matures on January 1, 2012.
In
connection with its acquisition of HTC in 2008, New Ulm and HTC as New Ulms
new subsidiary entered into a credit facility with CoBank, ACB. Information
about the Companys contractual obligations, along with the cash principal
payments due each period on its unsecured note payable and long-term debt (see
Note 6 to the Consolidated Financial Statements of this Form 10-K).
|
|
|
|
|
|
|
|
|
|
|
|
Description
|
|
Total
|
|
2009
|
|
2010-2011
|
|
2012-2013
|
|
Thereafter
|
|
Deferred Compensation
|
|
3,407,575
|
|
914,338
|
|
1,364,374
|
|
262,989
|
|
865,874
|
|
Long-term Debt
|
|
51,770,828
|
|
519,003
|
|
6,416,941
|
|
6,886,883
|
|
37,948,001
|
|
Interest on Long-term Debt (A)
|
|
15,285,402
|
|
2,765,276
|
|
5,417,666
|
|
4,931,834
|
|
2,170,626
|
|
Loan Guarantees
|
|
6,361,414
|
|
693,387
|
|
1,551,068
|
|
1,993,705
|
|
2,123,254
|
|
Operating Lease
|
|
88,020
|
|
29,340
|
|
58,680
|
|
|
|
|
|
Purchase Obligation (B)
|
|
1,227,522
|
|
1,227,522
|
|
|
|
|
|
|
|
Total Contractual Cash Obligations
|
|
78,140,761
|
|
6,148,866
|
|
14,808,729
|
|
14,075,411
|
|
43,107,755
|
|
|
A.
Interest on long-term debt is estimated using rates in effect as of December
31, 2008. The Company uses interest rate swap agreements to manage our cash
flow exposure to interest rate movements on a portion of our variable rate debt
obligations (see Note 7 of the Notes to the Consolidated Financial Statements).
|
B. Purchase obligations consist primarily of commitments incurred for capital
improvements.
|
Liquidity Outlook
The
Companys short-term and long-term liquidity needs arise primarily from: (i)
capital expenditures; (ii) working capital requirements as may be needed to
support the growth of its business; (iii) dividend payments on its common
stock; and (iv) potential acquisitions.
31
Table of Contents
The Companys primary sources of liquidity for the year ended
December 31, 2008 were proceeds from cash generated from operations, cash
reserves held at the beginning of the period, and long-term debt proceeds. At
December 31, 2008, the Company had working capital of $2,399,276.
The Company has not conducted a public equity offering. It operates
with original equity capital, retained earnings and additions to indebtedness
in the form of senior debt and bank lines of credit.
Management believes adequate internal and external resources are
available to finance ongoing operating requirements, including capital
expenditures, business development and debt service, for at least the next
twelve months.
Effects of Inflation
It is the opinion of management that the effects of the recent economic
swings have been mitigated by prudent borrowing practices, anticipating the
need for enhancements to equipment, and budgeting strategies. While the trend
is uncertain going into 2009, Management anticipates that even with the
economic downturns in the current economy, customers will continue to utilize
telecommunications systems and services at levels that approximate their past
use.
Critical Accounting
Policies and Estimates
The preparation of consolidated financial statements and related
disclosures in conformity with accounting principles generally accepted in the
United States requires the Company to make judgments, assumptions, and
estimates that affect the amounts reported in the Companys financial
statements and accompanying notes. Note 1 to the consolidated financial
statements describes the significant accounting policies and methods used in
preparing the financial statements. The Company considers the accounting
policies described below to be the most critical accounting policies because
these policies are impacted significantly by estimates it makes. The Company
bases its estimates on historical experience or various assumptions that are
believed to be reasonable under the circumstances, and the results form the basis
for making judgments about the reported values of assets, liabilities, revenues
and expenses. Actual results may materially differ from these estimates.
Valuation of
Long-Lived Assets
The Company records impairment losses on long-lived assets used in operations
when events and circumstances indicate the assets might be impaired and the
undiscounted cash flows estimated to be generated by those assets are less than
the carrying amounts of those assets. In assessing the recoverability of
long-lived assets, the Company compares the carrying value to the undiscounted
future cash flows the assets are expected to generate. If the total of the
undiscounted future cash flows is less than the carrying amount of the assets,
the Company would write down such assets based on the excess of the carrying
amount over the fair value of the assets. Fair value is generally determined by
calculating the discounted future cash flows expected from those assets.
Changes in these estimates could have a material adverse effect on the
assessment of its long-lived assets, thereby requiring a write-down of the
assets. Write-downs of long-lived assets are recorded as impairment charges and
are a component of operating expenses. The Company has reviewed its long-lived
assets and concluded that no impairment charge on its long-lived assets is
necessary.
32
Table of Contents
Valuation of Goodwill
The Company has goodwill on its books related to prior acquisitions of
telephone properties. The Company is required to test goodwill for impairment
annually or at other times if events have occurred or circumstances exist that
indicate the carrying value of goodwill may no longer be recoverable. The
impairment test for goodwill involves a two-step process: step one consists of
a comparison of the fair value of a reporting unit with its carrying amount,
including the goodwill allocated to each reporting unit. If the carrying amount
is in excess of the fair value, step two requires the comparison of the implied
fair value of the reporting unit goodwill with the carrying amount of the
reporting unit goodwill. Any excess of the carrying value of the reporting unit
goodwill over the implied fair value of the reporting unit goodwill will be
recorded as an impairment loss. See Note 5 to the Consolidated Financial Statements
of this Form 10-K for further details and a discussion of the Company recording
a $2.291 million goodwill impairment in the fourth quarter of 2008.
Depreciation of
Property, Plant, and Equipment
The Company uses the group life method to depreciate the assets of its
telephone companies. Telephone plant acquired in a given year is grouped into
similar categories and depreciated over the remaining estimated useful life of
the group. Due to rapid changes in technology and new competitors, selecting
the estimated economic life of telecommunications plant and equipment requires
a significant amount of judgment. The Company periodically reviews data on
expected utilization of new equipment, asset retirement activity and net
salvage values to determine adjustments to its depreciation rates. The Company
has not made any significant changes to the lives of assets in the three year
period ended December 31, 2008.
Revenue Recognition
The Company recognizes revenues when earned, regardless of the period
in which billed. The majority of the Companys revenues are earned from
providing services to its customers and providing access to its network to
inter-exchange carriers.
Revenues earned from the Companys customers come primarily from
connection to its local network, cable television services, and Internet
services (both dial-up and high-speed DSL). Revenues for these services are
billed based on set rates for monthly service or based on the amount of time
the customer is utilizing the Companys facilities. The revenue for these
services is recognized when the service is rendered.
Revenues earned from allowing inter-exchange carriers access to the
Companys network are based on utilization of the network by the carriers as
measured by minutes of use of the network by the individual carriers, billed at
tariffed access rates for both interstate calls and intrastate calls. Revenues
for these services are recognized based on the period the access is provided.
Interstate access rates are established by a nationwide pooling of
companies known as the National Exchange Carriers Association (NECA). The FCC
established NECA in 1983 to develop and administer interstate access service
rates, terms and conditions. Revenues are pooled and redistributed on the basis
of each Companys actual or average costs. New Ulm settlements from the pools
are based on its actual costs to provide service, while Western, Peoples, and
Hutchinson settle on nationwide average schedules. Access revenues for New Ulm
include an estimate of the final cost study for the year which is trued-up
subsequent to December 31. Management believes the estimates included in the
preliminary cost study are reasonable. The Company cannot predict the future
impact that industry changes will have on interstate access revenues in 2009.
Intrastate access rates are filed with state regulatory commissions in
Minnesota and Iowa.
Revenues from system sales and services are derived from the sale,
installation, and servicing of communication systems. In accordance with FASB
EITF 00-21, these deliverables are separate units of accounting. Customer
contracts for sales and installations are recognized using the
completed-contract method, which recognizes income when the contract is
substantially complete. Rental revenues are recognized over the rental period.
33
Table of Contents
Income Taxes
The provision for income taxes consists of an amount for taxes
currently payable and a provision for tax consequences deferred to future
periods. Deferred income taxes are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax basis. Significant
components of the Companys deferred taxes arise from differences (i) in the
basis of property, plant and equipment due to the use of accelerated
depreciation methods for tax purposes, as well as (ii) in partnership
investments and intangible assets due to the difference between book and tax
bases. The Companys effective income tax rate is higher than the U.S. rate
because of state income taxes and permanent differences including the 2008
impairment of goodwill.
Effective January 1, 2007, New Ulm Telecom,
Inc. adopted FASB Interpretation No. 48 (FIN 48), Accounting for Uncertainty in
Income Taxes - an Interpretation of FASB Statement 109. As required by FIN 48,
the Company recognized the financial statement benefit of tax positions only
after determining that the relevant tax authority would more-likely-than-not
sustain the position following an audit. For tax positions meeting the
more-likely-than-not threshold, the amount recognized in the financial
statements is the largest benefit that has a greater than 50 percent likelihood
of being realized upon ultimate settlement with the relevant tax authority.
At the adoption date of January 1, 2007, the
Company had no unrecognized tax benefits that needed to be adjusted.
At December 31, 2008, the Company had approximately $145,500 of net
unrecognized tax benefits that, if recognized, would favorably affect the
income tax provision when recorded. The Company expects that there will not be
any additional unrecognized tax benefits to be recorded within the next year
based on the tax treatment of an installment sale. (See Note 8 to the
Consolidated Financial Statements of this Form 10-K.)
The Company is primarily subject to U.S., Minnesota and Iowa income
tax. Tax years subsequent to 2004 remain open to examination by U.S. federal
and state tax authorities. The Companys policy is to recognize interest and
penalties related to income tax matters in income tax expense. As of December
31, 2008, the Company had no accrual for interest or penalties related to
income tax matters.
Derivative
Instruments
The Companys use of financial derivative instruments to manage its
overall cash flow exposure to fluctuations in interest rates. The Company
accounts for derivative instruments in accordance with Statement of Financial
Accounting Standards No. 133, Accounting for Derivative Instruments and
Hedging Activities (SFAS 133), as amended by Statement of Financial
Accounting Standards No. 149, Amendment of Statement 133 Accounting for
Derivative Instruments and Hedging Activities (SFAS 149), which requires
derivative instruments to be recorded on the balance sheet at fair value.
Changes in fair value of derivative instruments must be recognized in earnings
unless specific hedge accounting criteria are met, in which case the gains and
losses are included in other comprehensive income rather than in earnings.
Effective January 1, 2008, the Company adopted Statement of
Financial Accounting Standards No. 157, Fair Value Measurements (SFAS
157) for its financial assets. SFAS 157 defines fair value, establishes a
framework for measuring fair value in accordance with generally accepted
accounting principles and expands disclosures about fair value measurements.
The adoption of SFAS 157 did not have a material impact on the Companys
financial condition and results of operations, as there were no financial
assets or liabilities that were measured on a recurring basis as of January 1,
2008. Financial Accounting Standards Board staff position 157-2 delays the
effective date of SFAS 157 to fiscal years beginning after November 15,
2008 for nonfinancial assets and liabilities, except for items that are
recognized or disclosed at fair value in the financial statements on a
recurring basis.
34
Table of Contents
SFAS 157 defines fair value as the price that would be received for an
asset or paid to transfer a liability (an exit price) in the principal or most
advantageous market for the asset or liability in an orderly transaction
between market participants on the measurement date. The fair value of the
Companys interest rate swap agreements were determined based on Level 2 inputs
using observable inputs other than quoted prices in active markets for
identical assets and liabilities to determine fair value.
The Company utilizes interest-rate swap agreements that qualify as
cash-flow hedges to manage its exposure to interest rate fluctuations on a
portion of its variable-interest rate debt. The market value of the cumulative
gain or loss on financial derivative instruments is reported as a component of
accumulated other comprehensive income loss in stockholders equity and is
recognized in earnings over the term of the swap agreement.
Equity Method
Investment
The Company is an investor in several partnerships and limited
liability corporations. The Companys percentage of ownership in these joint
ventures ranges from 14.29% to 33.33%. The Company uses the equity method of
accounting for these investments.
Intangible Assets
The Company amortizes its definite-lived intangible assets over their
estimated useful lives. Customer lists are amortized over fourteen to fifteen
years, regulatory rights are amortized over fifteen years, and non-competition
agreements are amortized over five years. Intangible assets with finite lives
are amortized over their respective estimated useful lives. Identifiable
intangible assets that are subject to amortization are evaluated for
impairment. In accordance with SFAS No. 142, intangible assets determined to
have an indefinite useful life are not amortized.
Recently Issued
Accounting Pronouncements
In December 2007, the FASB issued SFAS No. 141(R), Business
Combinations, a revision of SFAS No. 141. Under SFAS No. 141(R), an
acquiring entity will be required to recognize all the assets acquired and
liabilities assumed in a transaction at the acquisition-date fair value with
limited exceptions. SFAS No. 141(R) will change the accounting treatment
for certain specific items, including acquisition costs, acquired contingent
liabilities, restructuring costs, deferred tax asset valuation allowances and
income tax uncertainties after the acquisition date. SFAS No. 141(R) also
includes a substantial number of new disclosure requirements. SFAS
No. 141(R) is effective for, and will be applied to, all future business
combinations transacted on or after January 1, 2009. The adoption of SFAS
No. 141(R) will not have a material impact on the Companys consolidated
financial statements.
On January 1, 2008, the Company adopted
Statement of Financial Accounting Standards (SFAS) No. 157, Fair Value
Measurements, for its financial assets and liabilities. The Companys adoption
of SFAS No. 157 did not impact its financial position, results of
operations, liquidity or disclosures, as there were no financial assets or
liabilities that are measured at fair value on a recurring basis as of January
1, 2008. In accordance with FASB Staff Position (FSP) No. 157-2, Effective
Date of FASB Statement No. 157, the Company elected to defer until
January 1, 2009, the adoption of SFAS No. 157 for all non-financial
assets and liabilities that are not recognized or disclosed at fair value in
the financial statements on a recurring basis. This includes goodwill and
non-financial long-lived assets that are measured at fair value in impairment
testing. The Company cannot predict the impact on the Companys financial
position, results of operations or liquidity due to the adoption of SFAS
No. 157 for those non-financial assets and liabilities within the scope of
FSP 157-2.
35
Table of Contents
SFAS 157 defines fair value as the price that
would be received for an asset or paid to transfer a liability (an exit price)
in the principal or most advantageous market for the asset or liability in an
orderly transaction between market participants on the measurement date. SFAS
157 also describes three levels of inputs that may be used to measure fair
value:
Level 1 quoted prices in active markets for identical assets and
liabilities.
Level 2 observable inputs other than quoted prices in active markets
for identical assets and liabilities.
Level 3 unobservable inputs in which there
is little or no market data available, which require the reporting entity to
develop its own assumptions.
The fair value of the Companys interest-rate swap agreements discussed
in Note 7 to the Consolidated Financial Statements of this Form 10-K, were
determined based on Level 2 inputs.
In February 2008, the FASB issued FASB Staff Position (FSP) FAS
157-2 Effective Date of FASB Statement No. 157 which delays the
effective date of SFAS No. 157 for non-financial assets and non-financial
liabilities that are recognized or disclosed in the financial statements on a
nonrecurring basis to fiscal years beginning after November 15, 2008.
These non-financial items include assets and liabilities such as reporting
units measured at fair value in a goodwill impairment test and non-financial
assets acquired and non-financial liabilities assumed in a business
combination. The Company has not applied the provisions of SFAS No. 157 to
its non-financial assets and non-financial liabilities in accordance with FSP
FAS 157- 2.
On September 30, 2008, the Office of the Chief Accountant of the SEC
and the FASB jointly issued a release to offer guidance on Statement 157. SFAS
157-3 clarifies the application of Statement 157 by providing an example to
illustrate key considerations in determination of the fair value of a financial
asset when the market for that financial asset is not active.
In December 2007, the FASB issued SFAS No. 160,
Non-controlling Interest in Consolidated
Financial
Statements
(SFAS
160), an amendment of ARB No. 51. SFAS 160 establishes new accounting and
reporting standards for the non-controlling interest in a subsidiary and for
the deconsolidation of a subsidiary. SFAS 160 clarifies that changes in a
parents ownership interest in a subsidiary that do not result in
deconsolidation are equity transactions if the parent retains its controlling
financial interest. In addition, this statement requires that a parent
recognize a gain or loss in net income when a subsidiary is deconsolidated.
Such gain or loss will be measured using the fair value of the non-controlling
equity investment on the deconsolidation date. SFAS 160 also includes expanded
disclosure requirements regarding their interest of the parent and its
non-controlling interest. SFAS 160 is effective for fiscal years, and interim
periods within those fiscal years, beginning on or after December 15, 2008.
Early adoption is prohibited. The Company does not expect adoption of this
pronouncement to have a material impact on its financial position, results of
operations and cash flows.
36
Table of Contents
In May 2008, the FASB issued SFAS No. 162 The Hierarchy of
Generally Accepted Accounting Principles, which has been established by the
FASB as a framework for entities to identify the sources of accounting
principles and the framework for selecting the principles to be used in the
preparation of financial statements of nongovernmental entities that are
presented in conformity with US GAAP. SFAS No. 162 is not
expected to result in a change in current practices. SFAS No. 162 is
effective 60 days following the Securities and Exchange Commissions
(SEC) approval of the Public Company Accounting Oversight Boards (PCAOB)
amendments to AU Section 411, The Meaning of Present Fairly in Conformity
With Generally Accepted Accounting Principles. The Company intends to adopt
SFAS No. 162 within the required period.
In March 2008, the FASB issued SFAS
No. 161, Disclosures about Derivative Instruments and Hedging Activities
an amendment of FASB Statement No. 133. SFAS No. 161 requires
enhanced disclosures about an entitys derivative and hedging activities and is
effective for financial statements issued for fiscal years beginning after
November 15, 2008. The Company will be assessing the impact of SFAS
No. 161 on its disclosures.
I
tem 7A.
Quantitative and Qualitative Disclosures About Market Risk
The Company does not have operations subject to risks of foreign
currency fluctuations. The Company does, however, use derivative financial
instruments to manage cash flow exposure to interest rate fluctuations. The
Companys objectives for holding derivatives are to minimize interest rate
risks using the most effective methods to eliminate or reduce the impact of
these exposures. Variable rate debt instruments are subject to interest rate
risk. On March 19, 2008, the Company executed interest-rate swap agreements,
effectively locking in the interest rate on $6,000,000 of variable-rate debt
through March of 2011 and $33,000,000 of variable-rate debt through
March 2013. On June 23, 2008, the Company executed interest-rate swap
agreements, effectively locking in the interest rate on $3,000,000 of
variable-rate debt through June of 2011 and $3,000,000 of variable-rate debt
through June 2013. A summary of these agreements is contained in Note 7 to the
Consolidated Financial Statements of this Form 10-K.
The gain or loss on current derivative
instruments is reported as a component of other comprehensive income (loss)
accumulated in stockholders equity. It is recognized in retained earnings when
the protection agreement is terminated. At the conclusion of the full term
maturity of the protection agreement, no gain or loss is recognized. The
Companys earnings are affected by changes in interest rates as a portion of
our long-term debt has variable interest rates based on LIBOR. If interest
rates for the portion of our long-term debt based on variable rates had
averaged 10% more for the year ended December 31, 2008, interest expense would
have increased approximately $70,000.
37
Table of Contents
I
tem
8. Financial Statements and Supplementary Data
R
EPORT OF INDEPENDENT REGISTERED
PUBLIC ACCOUNTING FIRM
To the
Shareholders and Board of Directors
New Ulm Telecom, Inc.
New Ulm, Minnesota
We have audited the accompanying consolidated balance sheet of New Ulm
Telecom, Inc. (a Minnesota corporation) and subsidiaries as of December 31,
2008, and the related consolidated statements of income, stockholders equity
and cash flows for the year ended December 31, 2008. New Ulm Telecom, Inc.s
management is responsible for these consolidated financial statements. Our
responsibility is to express an opinion on these consolidated financial
statements based on our audit.
We conducted our audit in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audit provides a reasonable basis for our opinion.
In our opinion, the consolidated financial statements referred to
above, present fairly, in all material respects, the financial position of New
Ulm Telecom, Inc. and subsidiaries as of December 31, 2008, and the results of
their operations and their cash flows for the year ended December 31, 2008 in
conformity with accounting principles generally accepted in the United States
of America.
We also have audited, in accordance with the standards of the Public
Company Accounting Oversight Board (United States), New Ulm Telecom, Inc.s
internal control over financial reporting as of December 31, 2008 based on
criteria established in
Internal Control Integrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO), and our report dated March 30, 2009 expressed an adverse opinion.
/s/ Olsen
Thielen & Co., Ltd.
St. Paul, Minnesota
March 30, 2009
38
Table of Contents
To the
Shareholders and Board of Directors
New Ulm Telecom, Inc.
New Ulm, Minnesota
We have audited the accompanying consolidated balance sheet of New Ulm
Telecom, Inc. (a Minnesota corporation) and subsidiaries as of December 31,
2007, and the related consolidated statements of income, stockholders equity
and cash flows for each of the years in the two-year period ended December 31,
2007. New Ulm Telecom Inc.s management is responsible for these consolidated
financial statements. Our responsibility is to express an opinion on these
financial statements based on our audits. We did not audit the financial
statements of Hector Communications Corporation, which is accounted for by the
equity method of accounting. The investment in Hector Communications
Corporation was $18,699,104 at December 31, 2007 and the equity in its net
income was $536,504 and $162,600 for each of the two years in the period ended
December 31, 2007. The financial statements of Hector Communications
Corporation were audited by other auditors whose report has been furnished to
us, and our opinion, insofar as it relates to the amount included for Hector
Communications Corporation is based solely on the report of the other auditors.
We conducted our audit in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether
the financial statements are free of material misstatement. An audit includes
examining, on a test basis, evidence supporting the amounts and disclosures in
the financial statements. An audit also includes assessing the accounting
principles used and significant estimates made by management, as well as
evaluating the overall financial statement presentation. We believe that our
audits provide a reasonable basis for our opinion.
In our opinion, based on our audits and the reports of other auditors,
the consolidated financial statements referred to above, present fairly, in all
material respects, the financial position of New Ulm Telecom, Inc. and
subsidiaries as of December 31, 2007, and the results of their operations and
their cash flows for each of the year ends in the two-year period ended
December 31, 2007 in conformity with accounting principles generally accepted
in the United States of America.
/s/ Kiesling
Associates LLP
West Des Moines, Iowa
March 14, 2008
39
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
|
|
C
ONSOLIDATED BALANCE SHEETS
|
DECEMBER 31, 2008 AND 2007
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
Cash and Cash Equivalents
|
|
$
|
3,320,510
|
|
$
|
9,510,309
|
|
Receivables, Net of Allowance for Doubtful
Accounts of $449,500 and $384,477
|
|
|
2,334,746
|
|
|
1,036,911
|
|
HTC Escrow Receivable
|
|
|
1,158,412
|
|
|
|
|
Income Taxes Receivable
|
|
|
|
|
|
458,442
|
|
Materials, Supplies, and Inventories
|
|
|
1,132,009
|
|
|
362,884
|
|
Deferred Income Taxes
|
|
|
1,070,103
|
|
|
|
|
Prepaid Expenses
|
|
|
358,372
|
|
|
280,848
|
|
Total Current Assets
|
|
|
9,374,152
|
|
|
11,649,394
|
|
|
|
|
|
|
|
|
|
INVESTMENTS AND OTHER
ASSETS:
|
|
|
|
|
|
|
|
Goodwill
|
|
|
29,516,277
|
|
|
3,218,906
|
|
Intangibles
|
|
|
26,017,128
|
|
|
17,275
|
|
Hector Investment
|
|
|
18,509,695
|
|
|
18,699,104
|
|
Other Investments
|
|
|
6,379,707
|
|
|
1,553,519
|
|
Deferred Charges and Other Assets
|
|
|
349,857
|
|
|
1,114,964
|
|
Total Investments and Other Assets
|
|
|
80,772,664
|
|
|
24,603,768
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND
EQUIPMENT:
|
|
|
|
|
|
|
|
Telecommunications Plant
|
|
|
86,215,098
|
|
|
63,309,122
|
|
Other Property
|
|
|
3,844,092
|
|
|
3,173,127
|
|
Video Plant
|
|
|
3,909,314
|
|
|
2,656,683
|
|
Total Property, Plant and Equipment
|
|
|
93,968,504
|
|
|
69,138,932
|
|
Less Accumulated Depreciation
|
|
|
53,521,666
|
|
|
46,339,199
|
|
Net Property, Plant and Equipment
|
|
|
40,446,838
|
|
|
22,799,733
|
|
|
|
|
|
|
|
|
|
TOTAL ASSETS
|
|
$
|
130,593,654
|
|
$
|
59,052,895
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
40
Table of Contents
NEW ULM TELECOM, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (Continued)
DECEMBER 31, 2008 AND 2007
|
|
LIABILITIES AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
Current Portion of Long-Term Debt
|
|
$
|
519,003
|
|
$
|
27,472
|
|
Accounts Payable
|
|
|
1,550,877
|
|
|
1,515,996
|
|
Accrued Income Taxes
|
|
|
1,570,860
|
|
|
|
|
Other Accrued Taxes
|
|
|
186,674
|
|
|
88,342
|
|
Deferred Compensation
|
|
|
914,338
|
|
|
|
|
Other Accrued Liabilities
|
|
|
2,233,124
|
|
|
727,971
|
|
Total Current Liabilities
|
|
|
6,974,876
|
|
|
2,359,781
|
|
|
|
|
|
|
|
|
|
LONG-TERM DEBT, Less
Current Portion
|
|
|
51,251,825
|
|
|
61,443
|
|
|
|
|
|
|
|
|
|
NONCURRENT LIABILITIES:
|
|
|
|
|
|
|
|
Loan Guarantees
|
|
|
2,270,153
|
|
|
328,336
|
|
Deferred Income Taxes
|
|
|
13,334,880
|
|
|
3,018,684
|
|
Other Accrued Liabilities
|
|
|
191,988
|
|
|
|
|
Deferred Compensation
|
|
|
2,493,237
|
|
|
|
|
Financial Derivative Instruments
|
|
|
2,374,793
|
|
|
|
|
Total Noncurrent Liabilities
|
|
|
20,665,051
|
|
|
3,347,020
|
|
|
|
|
|
|
|
|
|
COMMITMENTS AND CONTINGENCIES:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
STOCKHOLDERS EQUITY:
|
|
|
|
|
|
|
|
Preferred Stock - $1.66 Par Value; 10,000,000 Shares
Authorized; 0
Shares Issued and Outstanding
|
|
|
|
|
|
|
|
Common Stock - $1.66 Par Value; 90,000,000 Shares
Authorized;
5,115,435 Shares Issued and Outstanding
|
|
|
8,525,725
|
|
|
8,525,725
|
|
Accumulated Other Comprehensive Income
(Loss)
|
|
|
(2,229,103
|
)
|
|
|
|
Retained Earnings
|
|
|
45,405,280
|
|
|
44,758,926
|
|
Total Stockholders Equity
|
|
|
51,701,902
|
|
|
53,284,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TOTAL LIABILITIES AND
STOCKHOLDERS EQUITY
|
|
$
|
130,593,654
|
|
$
|
59,052,895
|
|
The accompanying notes are an integral part of these consolidated
financial statements.
41
Table of Contents
NEW ULM TELECOM, INC. AND SUBSIDIARIES
C
ONSOLIDATED STATEMENTS OF INCOME
FOR THE THREE YEARS ENDED DECEMBER 31, 2008, 2007 AND 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
OPERATING REVENUES:
|
|
|
|
|
|
|
|
|
|
|
Local Network
|
|
$
|
7,386,727
|
|
$
|
3,865,088
|
|
$
|
3,945,143
|
|
Network Access
|
|
|
14,555,198
|
|
|
5,891,920
|
|
|
6,380,661
|
|
Directory Advertising, Billing and Other
Services
|
|
|
1,550,103
|
|
|
752,815
|
|
|
485,060
|
|
Video Services
|
|
|
4,426,531
|
|
|
2,334,580
|
|
|
2,096,670
|
|
Internet Services
|
|
|
2,548,751
|
|
|
1,690,225
|
|
|
1,558,687
|
|
Other Nonregulated Services
|
|
|
4,827,021
|
|
|
2,766,308
|
|
|
2,416,013
|
|
Total Operating Revenues
|
|
|
35,294,331
|
|
|
17,300,936
|
|
|
16,882,234
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
Plant Operations, Excluding Depreciation
and Amortization
|
|
$
|
5,666,472
|
|
$
|
2,511,302
|
|
$
|
2,457,050
|
|
Cost of Video Services
|
|
|
3,680,884
|
|
|
1,689,616
|
|
|
1,484,890
|
|
Cost of Internet Services
|
|
|
1,228,491
|
|
|
597,465
|
|
|
595,501
|
|
Cost of Other Nonregulated Services
|
|
|
2,646,087
|
|
|
1,518,707
|
|
|
1,157,547
|
|
Depreciation and Amortization
|
|
|
8,982,205
|
|
|
3,893,777
|
|
|
4,120,673
|
|
Selling, General and Administrative
|
|
|
7,089,864
|
|
|
4,028,701
|
|
|
3,715,457
|
|
Total Operating Expenses
|
|
|
29,294,003
|
|
|
14,239,568
|
|
|
13,531,118
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
6,000,328
|
|
|
3,061,368
|
|
|
3,351,116
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSES):
|
|
|
|
|
|
|
|
|
|
|
Gain on Sale of Cellular Investment
|
|
|
5,123,797
|
|
|
3,116,624
|
|
|
50,152,885
|
|
Equity in Earnings of Hector Investment
|
|
|
625,981
|
|
|
536,504
|
|
|
162,600
|
|
Interest and Dividend Income
|
|
|
498,727
|
|
|
895,111
|
|
|
619,439
|
|
Interest During Construction
|
|
|
145,471
|
|
|
|
|
|
29,858
|
|
Gain (Loss) on Disposal of Assets
|
|
|
22,321
|
|
|
|
|
|
(32,836
|
)
|
Equity in Earnings of Cellular Investment
|
|
|
|
|
|
|
|
|
5,925,389
|
|
Interest Expense
|
|
|
(3,317,978
|
)
|
|
(32,215
|
)
|
|
(807,655
|
)
|
Impairment of Goodwill
|
|
|
(2,291,000
|
)
|
|
|
|
|
|
|
Loss on Sale of Marketable Securities
|
|
|
(162,999
|
)
|
|
|
|
|
|
|
Other Investment Income
|
|
|
40,105
|
|
|
73,220
|
|
|
46,389
|
|
Abandoned Acquisition Costs
|
|
|
|
|
|
(5,787
|
)
|
|
(30,697
|
)
|
Total Other Income (Expenses)
|
|
|
684,425
|
|
|
4,583,457
|
|
|
56,065,372
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
6,684,753
|
|
|
7,644,825
|
|
|
59,416,488
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAXES
|
|
|
3,992,227
|
|
|
3,061,853
|
|
|
24,305,283
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
2,692,526
|
|
$
|
4,582,972
|
|
$
|
35,111,205
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED NET INCOME PER SHARE
|
|
$
|
0.53
|
|
$
|
0.90
|
|
$
|
6.86
|
|
|
|
|
|
|
|
|
|
|
|
|
DIVIDENDS PER SHARE
|
|
$
|
0.40
|
|
$
|
0.40
|
|
$
|
3.11
|
|
The accompanying notes are an integral part
of these consolidated financial statements.
42
Table of Contents
NEW ULM TELECOM, INC. AND SUBSIDIARIES
C
ONSOLIDATED STATEMENTS OF
STOCKHOLDERS EQUITY
FOR THE THREE YEARS ENDED DECEMBER 31, 2008, 2007 AND 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accumulated
Other
Comprehensive
Income (Loss)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
Stockholders
Equity
|
|
|
|
Common Stock
|
|
|
Retained
Earnings
|
|
|
|
|
Shares
|
|
Amount
|
|
|
|
|
|
BALANCE on December 31, 2005
|
|
|
5,115,435
|
|
$
|
8,525,725
|
|
$
|
|
|
$
|
23,019,926
|
|
$
|
31,545,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
35,111,205
|
|
|
35,111,205
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
(15,909,003
|
)
|
|
(15,909,003
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE on December 31, 2006
|
|
|
5,115,435
|
|
|
8,525,725
|
|
|
|
|
|
42,222,128
|
|
|
50,747,853
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
4,582,972
|
|
|
4,582,972
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
(2,046,174
|
)
|
|
(2,046,174
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE on December 31, 2007
|
|
|
5,115,435
|
|
|
8,525,725
|
|
|
|
|
|
44,758,926
|
|
|
53,284,651
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
2,692,526
|
|
|
2,692,526
|
|
Dividends
|
|
|
|
|
|
|
|
|
|
|
|
(2,046,172
|
)
|
|
(2,046,172
|
)
|
Unrealized Gains (Losses) of Equity Method
Investee
|
|
|
|
|
|
|
|
|
(815,390
|
)
|
|
|
|
|
(815,390
|
)
|
Unrealized Gains (Losses) on Interest Rate Swaps,
Net of Deferred
Income Taxes
|
|
|
|
|
|
|
|
|
(1,413,713
|
)
|
|
|
|
|
(1,413,713
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE on December 31, 2008
|
|
|
5,115,435
|
|
$
|
8,525,725
|
|
$
|
(2,229,103
|
)
|
$
|
45,405,280
|
|
$
|
51,701,902
|
|
The accompanying notes are an integral part of these consolidated
financial statements.
43
Table of Contents
NEW ULM TELECOM, INC. AND SUBSIDIARIES
C
ONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE THREE YEARS ENDED DECEMBER 31, 2008, 2007 AND 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
CASH FLOWS FROM OPERATING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
2,692,526
|
|
$
|
4,582,972
|
|
$
|
35,111,205
|
|
Adjustments to Reconcile Net Income to Net
Cash
|
|
|
|
|
|
|
|
|
|
|
Provided by (Used in) Operating
Activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and Amortization
|
|
|
9,021,128
|
|
|
3,893,777
|
|
|
4,120,673
|
|
Undistributed Earnings of Cellular
Investment
|
|
|
|
|
|
|
|
|
(3,197,149
|
)
|
Gain on Sale of Celluar Investment
|
|
|
(5,123,797
|
)
|
|
(3,116,624
|
)
|
|
(50,152,885
|
)
|
Impairment of Goodwill
|
|
|
2,291,000
|
|
|
|
|
|
|
|
Undistributed Earnings of Hector
Investment
|
|
|
(625,981
|
)
|
|
(536,504
|
)
|
|
(162,600
|
)
|
(Gain) Loss on Disposal of Assets
|
|
|
(22,321
|
)
|
|
|
|
|
32,836
|
|
Loss on Sale of Securities
|
|
|
162,999
|
|
|
|
|
|
|
|
Deferred Income Taxes
|
|
|
(756,860
|
)
|
|
(225,450
|
)
|
|
(2,623,784
|
)
|
Changes in Assets and Liabilities, net of Effects of
Acquisition:
|
|
|
|
|
|
|
|
|
|
|
Receivables
|
|
|
(330,295
|
)
|
|
300,456
|
|
|
(280,193
|
)
|
Income Taxes Receivable
|
|
|
1,023,421
|
|
|
|
|
|
|
|
Inventories
|
|
|
(72,398
|
)
|
|
(123,177
|
)
|
|
12,361
|
|
Prepaid Expenses
|
|
|
166,233
|
|
|
(73,921
|
)
|
|
50,858
|
|
Deferred Charges
|
|
|
1,007,121
|
|
|
(1,103,024
|
)
|
|
|
|
Accounts Payable
|
|
|
(1,562,377
|
)
|
|
1,265,920
|
|
|
(304,182
|
)
|
Accrued Income Taxes
|
|
|
1,570,860
|
|
|
(22,850,482
|
)
|
|
21,718,046
|
|
Other Accrued Taxes
|
|
|
8,887
|
|
|
11,514
|
|
|
(1,989
|
)
|
Other Accrued Liabilities
|
|
|
880,923
|
|
|
12,347
|
|
|
39,671
|
|
Deferred Compensation
|
|
|
(1,078,106
|
)
|
|
|
|
|
|
|
Net Cash Provided By (Used In) Operating
Activities
|
|
|
9,252,963
|
|
|
(17,962,196
|
)
|
|
4,362,868
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM INVESTING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Additions to Property, Plant and Equipment,
Net
|
|
|
(4,109,769
|
)
|
|
(4,029,073
|
)
|
|
(1,966,156
|
)
|
Purchase of HTC (2008); Hector (2006)
|
|
|
(65,900,719
|
)
|
|
|
|
|
(18,000,000
|
)
|
Proceeds from Sale of Cellular Investment
|
|
|
5,123,797
|
|
|
3,116,624
|
|
|
74,318,762
|
|
HTC Escrow Receivable
|
|
|
(1,158,412
|
)
|
|
|
|
|
|
|
Proceeds from Disposal of Assets
|
|
|
23,500
|
|
|
|
|
|
|
|
Proceeds from Sale of Marketable
Securities
|
|
|
1,454,231
|
|
|
|
|
|
|
|
Other, Net
|
|
|
(238,666
|
)
|
|
(9,362
|
)
|
|
(47,234
|
)
|
Net Cash Provided By (Used In) Investing
Activities
|
|
|
(64,806,038
|
)
|
|
(921,811
|
)
|
|
54,305,372
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH FLOWS FROM FINANCING ACTIVITIES:
|
|
|
|
|
|
|
|
|
|
|
Principal Payments of Long-Term Debt
|
|
|
(8,018,087
|
)
|
|
(17,217
|
)
|
|
(15,008,294
|
)
|
Loan Origination Fees
|
|
|
(272,465
|
)
|
|
|
|
|
|
|
Issuance of Long-Term Debt
|
|
|
59,700,000
|
|
|
|
|
|
|
|
Dividends Paid
|
|
|
(2,046,172
|
)
|
|
(2,046,174
|
)
|
|
(15,909,003
|
)
|
Net Cash Provided by (Used In) Financing
Activities
|
|
|
49,363,276
|
|
|
(2,063,391
|
)
|
|
(30,917,297
|
)
|
|
|
|
|
|
|
|
|
|
|
|
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
|
|
|
(6,189,799
|
)
|
|
(20,947,398
|
)
|
|
27,750,943
|
|
|
|
|
|
|
|
|
|
|
|
|
CASH AND CASH EQUIVALENTS at Beginning of Year
|
|
|
9,510,309
|
|
|
30,457,707
|
|
|
2,706,764
|
|
CASH AND CASH EQUIVALENTS at End of Year
|
|
$
|
3,320,510
|
|
$
|
9,510,309
|
|
$
|
30,457,707
|
|
The accompanying notes are an integral part of these consolidated
financial statements.
44
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
NOTE 1 - SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
New Ulm Telecom, Inc.s (Company) principal line of business is
providing local telephone service, Internet, digital video, and access to
long-distance telephone service through local exchange networks. The Company
owns and operates four independent telephone companies serving nine communities
in southern Minnesota, one community in Iowa and the adjacent rural areas, two
competitive local exchange carriers (CLECs), and operates cable television
systems in ten communities. The Company also has investments (See Investments
and Other Assets in this Note to the Financial Statements).
Principles of Consolidation
The consolidated financial statements include the accounts of the
Company and its wholly-owned subsidiaries. All significant inter-company
transactions have been eliminated in consolidation.
Accounting Estimates
The presentation of financial statements in conformity with accounting
principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts
of assets and liabilities and disclosure of contingent assets and liabilities
as of the date of the financial statements and the reported amount of revenues
and expenses during the operating period. Actual results could differ from
those estimates.
Cash Equivalents
All highly liquid investments (primarily US Government Bonds and Agency
Bonds) with a maturity of three months or less at the time of purchase are
considered cash equivalents.
Receivables
Receivables are stated at the amounts the Company expects to collect
from outstanding balances. The Company provides for probable uncollectible
amounts through charges to earnings and credits to the valuation allowance
based on its assessment of the current status of individual accounts. Balances
that are still outstanding after the Company has used reasonable collection efforts
are written off through charges to the valuation allowance and credits to
receivable accounts.
Materials, Supplies and Inventories
Materials, supplies and inventories are recorded at the lower of
average cost or market.
Property, Plant and Equipment
Property, plant and equipment are recorded at original cost. Additions,
improvements or major renewals are capitalized. When telecommunications assets
are sold, retired or otherwise disposed of in the ordinary course of business,
the cost, less salvage, is charged to accumulated depreciation and the original
cost is credited to the asset accounts. Any gains or losses on
non-telecommunications property and equipment retirements are reflected in the
current year operations.
45
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Recoverability of Long-Lived Assets
The Company reviews its long-lived assets annually or when events or
changes in circumstances indicate the carrying amount of the assets may not be
recoverable. The Company determines potential impairment by comparing the
carrying value of its assets with the sum of the undiscounted cash flows
expected to be provided by operating and eventually disposing of the asset.
Should the sum of the expected future net cash flows be less than carrying
values, the Company would determine whether an impairment loss should be
recognized. No impairment losses have been identified in the financial
statements.
Investments and Other Assets
The Company is an investor in several partnerships and limited
liability corporations The Company uses the equity method of accounting for
these investments, which reflects original cost and recognition of the
Companys share of operating income or losses from the respective operations. The
Company has investments in FiberComm, LLC, Hector Communications Corporation,
SHAL Networks, Inc., SHAL, LLC., Direct Communications, En-Tel Communications,
LLC, Independent Emergency Services, LLC, and Broadband Visions, LLC. The
Company had an investment in Midwest Wireless Holdings, L.L.C. (MWH) (prior to
its October 2, 2006 sale to Alltel).
Long-term investments in other companies that are not intended for
resale or are not readily marketable are valued at the lower of cost or net
realizable value.
Goodwill and Intangible Assets
The Company reviews its goodwill and intangible assets for impairment
annually or whenever events or changes in circumstances indicate that the
carrying amount of these assets may not be recoverable, in accordance with SFAS
No. 142
Goodwill and Other Intangibles
.
The test for goodwill impairment is a two-step process. The first step
compares the fair value of the reporting unit with its carrying amount,
including goodwill. If the fair value of the reporting unit exceeds its carrying
amount, goodwill of the reporting unit is considered not impaired; thus, the
second step of the impairment testing is unnecessary. The second step, used to
measure the amount of impairment loss, compares the implied value of the
reporting unit goodwill with the carrying amount of that goodwill. If the
carrying amount of goodwill exceeds the implied fair value of that goodwill, an
impairment loss is recognized in an amount equal to that excess. In accordance
with SFAS 142, intangible assets determined to have an indefinite useful life
are not amortized. Intangible assets with a determinable life are amortized
over the useful life. See Note 5 to the Consolidated Financial Statements of
this Form 10-K for further details.
Revenue Recognition
Revenues are recognized when earned, regardless of the period in which
they are billed. Interstate network access revenues are received in conjunction
with interexchange carriers and are determined by cost separation studies and
nationwide average schedules. Revenues include estimates pending finalization
of cost studies. Interstate network access revenues are based upon interstate
tariffs filed with the Federal Communications Commission by the National
Exchange Carrier Association and state tariffs filed with state regulatory
agencies. Management believes recorded revenues are reasonable based on
estimates of cost separation studies, which are typically settled within two
years. Local network and intrastate access revenues are based on tariffs filed
with the state regulatory commissions. Revenues from system sales and services
are derived from the sale, installation, and servicing of communication
systems. In accordance with EITF 00-21, each of these deliverables is accounted
for separately. Customer contracts of sales and installations are recognized
using the completed-contract method, which recognizes income when the contract
is substantially complete. Rental revenues are recognized over the rental
period.
46
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Interest During Construction
The Company includes in its telecommunications plant account an average
cost of debt used for the construction of the plant.
Income Taxes and Investment Tax Credits
The provision for income taxes consists of an amount for taxes
currently payable and a provision for tax consequences deferred to future
periods. Deferred income taxes are recognized for the future tax consequences
attributable to differences between the financial statement carrying amounts of
existing assets and liabilities and their respective tax basis. Significant
components of the Companys deferred taxes arise from differences (i) in the
basis of property, plant and equipment due to the use of accelerated
depreciation methods for tax purposes, as well as (ii) in partnerships and
intangible assets due to the differences between book and tax bases. The
Companys effective income tax rate is higher than the U.S. rate due to the
effect of state income taxes and the impairment of goodwill in 2008.
Effective January 1, 2007, the Company adopted FASB Interpretation No.
48 (FIN 48), Accounting for Uncertainty in Income Taxes - an Interpretation of
FASB Statement 109. As required by FIN 48, the Company recognized the financial
statement benefit of tax positions only after determining that the relevant tax
authority would more-likely-than-not sustain the position following an audit.
For tax positions meeting the more-likely-than-not threshold, the amount
recognized in the financial statements is the largest benefit that has a
greater than 50 percent likelihood of being realized upon ultimate settlement
with the relevant tax authority.
At the adoption date of January 1, 2007, the Company had no
unrecognized tax benefits that needed to be adjusted. The Company recognizes
interest and penalties accrued on unrecognized tax benefits, as well as
interest received from favorable tax settlements, within income tax expense. At
December 31, 2008, the Company had approximately $145,500 of net unrecognized
tax benefits that, if recognized, would favorably affect the income tax
provision when recorded. As of December 31, 2007, and December 31, 2008, the
Company had no accrual for interest or penalties related to income tax matters.
The Company is primarily subject to U.S., Minnesota and Iowa income tax. Tax
years subsequent to 2004 remain open to examination by U.S. federal and state
tax authorities.
Credit Risk
Financial instruments which potentially subject the Company to
concentrations of credit risk consist principally of cash investments and
receivables. The Company places its cash investments with high credit quality
financial institutions in accounts which, at times, may exceed the federally
insured limits. The Company has not experienced any losses in these accounts
and does not believe it is exposed to any significant credit risk.
Concentrations of credit risk with respect to trade receivables are limited due
to the Companys large number of customers.
Collection of Taxes from Customers
Sales, excise, and other taxes are imposed on most of the Companys
sales to nonexempt customers. The Company collects the taxes from customers and
remits the entire amounts to the governmental authorities. The Companys
accounting policy is to exclude the taxes collected and remitted from revenues
and expenses.
47
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Fair Value Measurements
On January 1, 2008, the Company adopted Statement of Financial
Accounting Standards (SFAS) No. 157,
Fair
Value Measurements
, for its financial assets and liabilities. The
Companys adoption of SFAS No. 157 did not affect its financial position,
results of operations, liquidity or disclosures, as there were no financial
assets or liabilities that are measured at fair value on a recurring basis as
of January 1, 2008. In accordance with FASB Staff Position (FSP) No. 157-2,
Effective Date of FASB Statement No. 157
,
the Company elected to defer until January 1, 2009, the adoption of SFAS No. 157
for all non-financial assets and liabilities that are not recognized or
disclosed at fair value in the financial statements on a recurring basis. This
includes goodwill and non-financial long-lived assets that are measured at fair
value in impairment testing. The Company cannot predict the impact on the
Companys financial position, results of operations or liquidity due to the
adoption of SFAS No. 157 for those non-financial assets and liabilities within
the scope of FSP 157-2.
Basic and Diluted Net Income Per Common Share
Basic and diluted net income per common share is based on the weighted
average number of shares outstanding of 5,115,435.
NOTE 2 PROPERTY, PLANT, AND EQUIPMENT
Property, plant, and equipment for December 31, 2008 and 2007 includes
the following:
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
Telecommunications
Plant:
|
|
|
|
|
|
|
|
Land
|
|
$
|
422,575
|
|
$
|
176,783
|
|
Buildings
|
|
|
6,381,340
|
|
|
2,163,270
|
|
Other Support Assets
|
|
|
5,721,205
|
|
|
3,538,097
|
|
Central Office Equipment
|
|
|
30,943,925
|
|
|
29,071,543
|
|
Cable and Wire Facilities
|
|
|
38,649,645
|
|
|
25,989,689
|
|
Other Plant and Equipment
|
|
|
394,323
|
|
|
394,323
|
|
Plant Under Construction
|
|
|
3,702,083
|
|
|
1,975,417
|
|
|
|
|
86,215,098
|
|
|
63,309,122
|
|
|
|
|
|
|
|
|
|
Other
Property
|
|
|
3,844,092
|
|
|
3,173,127
|
|
Video Plant
|
|
|
3,909,314
|
|
|
2,656,683
|
|
|
|
|
|
|
|
|
|
Total Property, Plant and Equipment
|
|
$
|
93,968,504
|
|
$
|
69,138,932
|
|
Depreciation is computed using the straight-line method based on
estimated service or remaining useful lives of the various classes of depreciable
assets. Depreciation expense was $7,182,058, $3,891,725 and $4,118,621 in 2008,
2007, and 2006. The composite depreciation rates on telecommunications plant
and equipment for the three years ended December 31, 2008, 2007 and 2006 were
7.6%, 5.9%, and 6.5%. Other property is depreciated over estimated useful lives
of three to fifteen years.
NOTE 3 ACQUISITION OF HUTCHINSON TELEPHONE
COMPANY
On January 4, 2008, New Ulm Telecom, Inc. completed the acquisition of
Hutchinson Telephone Company for approximately $83 million pursuant to the
terms of the Agreement and Plan of Merger dated as of August 3, 2007, as
amended. The transaction was structured as a reverse triangular merger under
which a newly formed subsidiary of New Ulm merged into HTC at closing, with HTC
continuing as a subsidiary of New Ulm. The acquisition has resulted in a
combined company that provides phone, video and Internet services with
approximately 50,000 connections in a number of Minnesota and Iowa communities.
48
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Under the Merger Agreement, approximately $72.0 million was distributed
to former shareholders of HTC immediately. An additional $5.7 million was
placed in an escrow account covering (i) indemnification of New Ulm in the
amount of $5.2 million covering the representations and warranties of HTC for a
period of 15 months from closing and (ii) a True-Up Reserve and Shareholder
Fund Amount in the aggregate amount of $500,000.
The remaining HTC escrow receivable of $1,158,412 is shown on the
Balance Sheet in current assets, and is in dispute related to the working
capital reconciliation from the acquisition of HTC. The Company expects to
collect the full amount.
Statement of Financial Accounting Standards No. 141, Business
Combinations, establishes criteria for determining whether intangible assets
should be recognized separately from goodwill. Statement of Financial
Accounting Standards No. 142, Goodwill and Other Intangible Assets, provides
that goodwill and intangible assets with indefinite lives are not amortized,
but rather are tested for impairment on at least an annual basis.
Operations for the Company reflect business activity from HTC from date
of acquisition on January 4, 2008.
The total allocation of the net purchase price of HTC based on an
independent valuation is shown below:
|
|
|
|
|
Current Assets
|
|
$
|
20,949,280
|
|
Property, Plant, and
Equipment
|
|
|
19,829,176
|
|
Investments
|
|
|
3,687,200
|
|
Customer Relationship
Intangible
|
|
|
19,200,000
|
|
Trade Name Intangible
|
|
|
800,000
|
|
Regulatory Rights
Intangible
|
|
|
4,000,000
|
|
Video Franchise Intangible
|
|
|
3,000,000
|
|
Non-Competition Agreement
Intangible
|
|
|
800,000
|
|
Excess Costs Over Net
Assets Acquired (Goodwill)
|
|
|
28,588,372
|
|
Other Assets
|
|
|
1,030,689
|
|
Current Liabilities
|
|
|
(1,611,524
|
)
|
Deferred Liabilities
|
|
|
(17,504,769
|
)
|
Total Purchase Price
|
|
|
82,768,424
|
|
Less Cash and Cash
Equivalents Acquired
|
|
|
(12,789,488
|
)
|
Less Deferred Compensation
Agreements
|
|
|
(4,078,217
|
)
|
|
|
|
|
|
Cash Paid for Acquisition
|
|
$
|
65,900,719
|
|
The acquisition was accounted for using the purchase method of
accounting for business combinations and, accordingly, the acquired assets and
liabilities were recorded at estimated fair values as of the date of
acquisition. Based upon the Companys final purchase price allocation, the
excess of the purchase price and acquisition costs over the fair value of the
net identifiable tangible assets acquired was approximately $56 million. The
Company recorded intangible assets related to the acquired companys customer
relationships of $19,200,000, trade names of $800,000, regulatory rights of
$4,000,000, video franchises of $3,000,000 and a non-compete agreement of
$800,000. The estimated useful life of the customer relationships intangible
asset is 14 years, regulatory rights intangible asset is 15 years, and
non-compete agreement intangible asset is 5 years. The trade names intangible
asset and video franchises intangible asset have indefinite lives and are not subject
to amortization. The Company cannot deduct the goodwill on this transaction for
income tax purposes.
49
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Pro Forma Financial Information on the Acquisition of HTC
The following pro forma results presented are for 2007 as if the HTC
acquisition had been completed on January 1, 2007. The Company is providing
these unaudited pro forma condensed Statements of Income to facilitate analysis
of the 2008 Statements of Income. No pro forma results have been presented for
2008 as the closing occurred on January 4, 2008.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
TWELVE MONTHS ENDED DECEMBER 31, 2007
|
|
|
|
New Ulm
|
|
Hutchinson
Telephone Co.
|
|
Pro Forma
Adjustments
|
|
New Ulm
Telecom, Inc.
Pro Forma
Combined
|
|
Revenues
|
|
$
|
17,300,936
|
|
$
|
16,565,919
|
|
$
|
|
|
$
|
33,866,855
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
$
|
4,582,972
|
|
$
|
3,429,436
|
|
$
|
(2,963,000
|
) *
|
$
|
5,049,408
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and Diluted Net
Income Per Share
|
|
$
|
0.90
|
|
$
|
0.67
|
|
$
|
(0.58
|
)
|
$
|
0.99
|
|
|
|
|
|
*
|
These adjustments include
Amortization and Interest Expense, net of the related tax benefit.
|
NOTE 4 - CELLULAR INVESTMENT
Cellular investment included a 9.88% ownership interest in units of MWH
at December 31, 2005 (the Companys ownership interest in MWH was sold to
Alltel on October 2, 2006). This entity provided cellular phone service to
southern Minnesota, northwestern Iowa and southwestern Wisconsin. The
difference between the carrying amount of the MWH investment and the underlying
equity in the net assets of MWH at the time of purchase of ownership interests
was $4,890,389 as of December 31, 2005, net of accumulated amortization of
$156,391.
Income and cash distributions from MWH were as follows for the year
ended December 31, 2006:
|
|
|
|
|
Income Recorded
|
|
$
|
5,925,389
|
|
Cash Distributions
|
|
|
2,728,240
|
|
The following
is summarized financial information from MWH as of and for the period ended October
2, 2006:
|
|
|
|
|
Current Assets
|
|
$
|
36,130,833
|
|
Noncurrent Assets
|
|
|
356,934,252
|
|
Current Liabilities
|
|
|
118,687,337
|
|
Noncurrent Liabilities
|
|
|
3,518,305
|
|
Members Equity
|
|
|
270,859,443
|
|
Revenues
|
|
|
219,577,883
|
|
Operating Income
|
|
|
72,917,668
|
|
Net Income
|
|
|
60,174,958
|
|
In November 2005, Alltel Corporation (Alltel) entered into a definitive
agreement to purchase MWH licenses, customers and network assets for $1.075
billion in cash (see Note 17 to the Consolidated Financial Statements of this
Form 10-K).
50
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
NOTE 5 - GOODWILL AND INTANGIBLES
The Company accounts for goodwill and other intangible assets under
SFAS No. 142, Goodwill and Other Intangible Assets. Under the provisions of
this accounting standard, goodwill and intangible assets with indefinite useful
lives are not amortized, but are instead tested for impairment on at least an
annual basis and when changes in circumstances indicate that the fair value of
goodwill may be below its carrying value. At December 31, 2008, the Companys
goodwill totaled $29,516,277 of which $3,218,905 is related to wireline
acquisitions made in previous years. Goodwill was increased by $28,588,372
during 2008 for the acquisition of HTC, and decreased $2,291,000 for impairment
of goodwill.
As required by Statement of Financial Accounting Standards (SFAS) No.
142,
Goodwill and Other Intangible Assets,
goodwill and other intangible assets with indefinite lives are not amortized,
but are tested for impairment on an annual basis, or earlier if an event occurs
or circumstances change that would reduce the fair value of a reporting unit
below its carrying amount. Such circumstances include but are not limited to
(1) a significant adverse change in the business climate, (2) unanticipated
competition, or (3) an adverse action or assessment by a regulator. Determining
an impairment involves estimating the fair value of a reporting unit using a
combination of the income or discounted cash flows approach and the market
approach, which utilizes comparable companies data. If the carrying amount of
a reporting unit exceeds its fair value, then the amount of the impairment loss
must be measured. The impairment loss is calculated by comparing the implied
fair value of the reporting units goodwill to its carrying amount. In
calculating the implied fair value of the reporting units goodwill, the fair
value of the reporting unit is allocated to all of the assets and liabilities
of the reporting unit. The excess of the fair value of a reporting unit over
the amount assigned to its other assets and liabilities is the implied value of
goodwill. An impairment loss is recognized when the carrying amount of goodwill
exceeds its implied fair value.
During 2008, the Company monitored events and changes in circumstances
that could result in an impairment of goodwill. Due to the changes in financial
and credit markets, and overall valuations of telecommunications properties,
the Company tested its goodwill in the fourth quarter of 2008. As a result of
this testing, the Company determined that the carrying value of the reporting
unit exceeded the fair value and recorded a non-cash impairment charge of
$2,291,000. The non-cash impairment charge did not and is not expected to have
any impact on the Companys operations.
The Companys intangible assets subject to amortization consist of
acquired customer relationships, regulatory rights, and noncompetition
agreement. Amortization expense was $1,839,070, $2,052, and $2,052 for 2008,
2007, and 2006. Amortization expense for the next five years is estimated to
be:
|
|
|
|
|
2009
|
|
$
|
1,800,147
|
|
2010
|
|
|
1,800,147
|
|
2011
|
|
|
1,800,147
|
|
2012
|
|
|
1,800,147
|
|
2013
|
|
|
1,640,147
|
|
51
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
Intangible assets with definite lives are amortized over useful lives.
The components of the Companys identified intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
December 31, 2007
|
|
|
|
Useful
lives
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Gross
Carrying
Amount
|
|
Accumulated
Amortization
|
|
Definite-lived intangible
assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers Relationships
|
|
14-15
yrs
|
|
$
|
19,230,785
|
|
|
1,386,990
|
|
$
|
30,785
|
|
$
|
13,510
|
|
Regulatory Rights
|
|
15
yrs
|
|
|
4,000,000
|
|
|
266,667
|
|
|
|
|
|
|
|
Non-Competition Agreement
|
|
5
yrs
|
|
|
800,000
|
|
|
160,000
|
|
|
|
|
|
|
|
Indefinitely-lived
intangible assets
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name
|
|
|
|
|
800,000
|
|
|
|
|
|
|
|
|
|
|
Video Franchise
|
|
|
|
|
3,000,000
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
|
|
$
|
27,830,785
|
|
$
|
1,813,657
|
|
$
|
30,785
|
|
$
|
13,510
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net identified Intangible
Assets
|
|
|
|
|
|
|
$
|
26,017,128
|
|
|
|
|
$
|
17,275
|
|
NOTE 6 - LONG-TERM DEBT
Substantially all assets of the Company are pledged as security for the
long-term debt under certain loan agreements with CoBank, ACB. These mortgage
notes are to be repaid in quarterly installments, covering principal and
interest, beginning in the year of issue and maturing on December 31, 2014.
The security and loan agreements underlying the CoBank, ACB notes
contained certain restrictions on distributions to shareholders, investment in,
or loans to, others. In addition, the Company is required to maintain certain
financial ratios for total leverage, equity to total assets, and debt service.
During the first three quarters of 2008, the specified financial ratios
outlined in the loan agreements were achieved. For the period ended December
31, 2008, the Company did not meet its equity to total asset ratio
requirement. The company has obtained a waiver from CoBank, ACB for this
covenant for the December 31, 2008 period. All other specified financial ratios
outlined in the loan agreements were achieved at December 31, 2008.
Secured Credit Facility:
In connection with its acquisition of HTC, New Ulm and HTC as New Ulms
new subsidiary entered into a credit facility with CoBank, ACB. Under the
credit facility, New Ulm and HTC entered into separate Master Loan Agreements
(MLA) and a series of supplements to the respective MLAs.
52
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Under the terms of the two MLAs and supplements, New Ulm and HTC have
borrowed $59,700,000 and entered into promissory notes on the following terms:
|
|
|
New Ulm
|
|
|
|
● $15,000,000 term note with interest
payable monthly. Twelve quarterly principal payments of $125,000 are due
commencing March 31, 2008 through December 31, 2010. Sixteen quarterly
principal payments of $250,000 are due commencing March 31, 2011 through
December 31, 2014. A final balloon payment of $9,500,000 is due at maturity
of the note on December 31, 2014.
|
|
|
|
● $10,000,000 revolving note with
interest payable monthly. Final maturity of the note is December 31, 2014.
|
|
|
|
Each New Ulm note initially bears interest at a LIBOR Margin rate
equal to 2.50 percent over the applicable LIBOR rate. The LIBOR Margin
decreases as New Ulms Leverage Ratio decreases.
|
|
|
|
Hutchinson Telephone Company
|
|
|
|
● $29,700,000 term note with interest
payable monthly. Twenty quarterly principal payments of $609,500 are due
commencing March 31, 2010 through December 31, 2014. A final balloon payment
of $17,510,000 is due at maturity of the note on December 31, 2014.
|
|
|
|
● $2,000,000 revolving note with
interest payable monthly. Final maturity of the note is December 31, 2014.
|
|
|
|
● $3,000,000 term note with interest
payable monthly. Final maturity of the note is April 3, 2008. This note has
been paid off.
|
|
|
|
Each HTC note initially bore interest at a LIBOR Margin rate equal
to 2.75 percent over the applicable LIBOR rate. The LIBOR Margin decreases as
HTCs Leverage Ratio decreases.
|
New Ulm and HTC and their respective subsidiaries also have entered
into security agreements under which substantially all the assets of New Ulm,
HTC and their respective subsidiaries have been pledged to CoBank for
performance under the loans. In addition, New Ulm, HTC and their respective
subsidiaries have guaranteed all the obligations under the credit facility.
The loan agreements also put restrictions on the ability of New Ulm to
pay cash dividends to its shareholders, but New Ulm is allowed to pay dividends
(a) (i) in an amount up to $2,050,000 in any year and (ii) in any amount if New
Ulms Total Leverage Ratio, that is, the ratio of its Indebtedness to
EBITDA (in each case as defined in the loan documents) is equal to or less
than 3:50 to 1:00, and (b) in either case if New Ulm is not in default or
potential default under the loan agreements.
53
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
Long-term
debt is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
Secured seven-year reducing credit facility to CoBank, ACB, in
quarterly
installments of $125,000 (beginning in 2008 - refer to Secured Credit
Facility for description of summary of installments due), plus a notional
variable rate of interest through December 31, 2014.
|
|
$
|
14,500,000
|
|
$
|
|
|
|
|
|
|
|
|
|
|
Secured seven-year revolving credit facility to CoBank, ACB, with a
notional variable rate of interest through December 31, 2014.
|
|
|
7,500,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured seven-year reducing revolving credit facility to CoBank, ACB
in quarterly installments of $609,500 (beginning in 2010 - refer to Secured
Credit Facility for description of summary of installments due), plus a
notional variable rate of interest through December 31, 2014.
|
|
|
29,700,000
|
|
|
|
|
|
|
|
|
|
|
|
|
Secured seven-year revolving credit facility to CoBank, ACB with a
notional
variable rate of interest through December 31, 2014
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unsecured ten-year note with the City of Redwood Falls payable
semi-annually (beginning in 2002), at a fixed 5% interest rate maturing on
January 1, 2012.
|
|
|
70,828
|
|
|
88,915
|
|
|
|
|
51,770,828
|
|
|
88,915
|
|
Less: Amount due within one year
|
|
|
519,003
|
|
|
27,472
|
|
Total Long Term Debt
|
|
$
|
51,251,825
|
|
$
|
61,443
|
|
As described in Note 7 to the Consolidated Financial Statements of this
Form 10-K, the Company has entered into interest rate swaps that effectively
fix the interest rates covering $45.0 million at a weighted average rate of
5.72% at December 31, 2008. The additional $11.2 million available under the
credit facility remains subject to variable interest rates, with a current
outstanding balance of $6.7 million, at an effective weighted average interest
rate of 2.825% at December 31, 2008.
Required principal payments for the five years 2009 through 2013 are as
follows:
|
|
|
|
|
2009
|
|
$
|
519,003
|
|
2010
|
|
$
|
2,957,965
|
|
2011
|
|
$
|
3,458,976
|
|
2012
|
|
$
|
3,448,883
|
|
2013
|
|
$
|
3,438,000
|
|
Cash payments for interest, net of amounts capitalized, were
$3,222,283, $46,045, and $832,314 in 2008, 2007, and 2006.
NOTE 7 INTEREST RATE SWAPS
The Company assesses interest rate cash flow risk by continually
identifying and monitoring changes in interest rate exposures that may
adversely affect expected future cash flows and by evaluating hedging
opportunities.
54
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
The Company generally uses variable-rate debt to finance its
operations, capital expenditures and acquisitions. These variable-rate debt
obligations expose the Company to variability in interest payments due to
changes in interest rates. The Company in consultation with its primary lender,
CoBank, ACB determined it was prudent for the Company to limit the variability
of a portion of its interest payments.
To meet this objective, both New Ulm and HTC entered into separate Interest
Rate Swap Agreements with CoBank, ACB dated February 26, 2008. Under these
Interest Rate Swap Agreements and subsequent swaps that each cover a specified
notional dollar amount, New Ulm and HTC have changed the variable-rate cash
flow exposure on the debt obligations to fixed cash flows. Under the terms of
these interest rate swaps, the Company (either New Ulm or HTC) pays a fixed
contractual interest rate and either (i) makes an additional payment if the
LIBOR variable rate payment is below a contractual rate or (ii) receives a
payment if the LIBOR variable rate payment is above the contractual rate.
Pursuant to these Interest Rate Swap Agreements, the Company entered
into interest rate swaps covering (i) $39.0 million of its aggregate
indebtedness to CoBank, ACB effective March 19, 2008 and (ii) an additional
$6.0 million of its aggregate indebtedness to CoBank, ACB effective June 23,
2008. These swaps effectively lock in the interest rate on (i) $6.0 million of
variable-rate debt through March of 2011, (ii) $33.0 million of variable-rate
debt through March 2013, (iii) $3.0 million of variable-rate debt through June
of 2011, and (iv) $3.0 million of variable-rate debt through June 2013.
As of December 31, 2008, the Company had the following interest rate
swaps in effect.
|
|
|
|
|
|
|
|
|
Borrower
|
|
Maturity
Date
|
|
Notional
Amount
|
|
Effective
Interest Rate (1)
|
|
|
|
|
|
|
|
|
|
New Ulm
|
|
03/31/2011
|
|
$
|
2,000,000
|
|
4.92%: (LIBOR Rate of 2.67%, plus 2.25%
LIBOR Margin)
|
|
|
|
|
|
|
|
|
New Ulm
|
|
03/31/2013
|
|
$
|
11,250,000
|
|
5.51%; (LIBOR Rate of 3.26%, plus 2.25%
LIBOR Margin)
|
|
|
|
|
|
|
|
|
New Ulm
|
|
06/30/2011
|
|
$
|
3,000,000
|
|
6.40%; (LIBOR Rate of 4.15%, plus 2.25%
LIBOR Margin)
|
|
|
|
|
|
|
|
|
New Ulm
|
|
06/30/2013
|
|
$
|
3,000,000
|
|
6.79% (LIBOR Rate of 4.54% plus 2.25% LIBOR
Margin)
|
|
|
|
|
|
|
|
|
HTC
|
|
03/31/2011
|
|
$
|
4,000,000
|
|
5.17% (LIBOR Rate of 2.67%, plus 2.50%
LIBOR Margin)
|
|
|
|
|
|
|
|
|
HTC
|
|
03/31/2013
|
|
$
|
21,750,000
|
|
5.76%; (LIBOR Rate of 3.26%, plus 2.50%
LIBOR Margin)
|
(1) As noted above in Secured Credit Facility, each note initially
bears interest at a LIBOR rate determined by the maturity of the note, plus a
LIBOR Margin rate equal to 2.25% over the applicable LIBOR rate for New Ulm
and 2.50% in the case of HTC. The LIBOR Margin decreases as the borrowers
Leverage Ratio decreases. The Current Effective Interest Rate in the table
reflects the rate the Company pays giving effect to the swaps.
These interest rate swaps qualify as cash flow hedges for accounting
purposes under SFAS No. 133. The effect of these hedging transactions has been
reflected in the financial statements for the period ending December 31, 2008,
accounting for a net $1,413,713 unrealized loss reported in other comprehensive
loss.
55
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
The Company determined the fair value of its interest rate swap
agreements at December 31, 2008 based on valuations received from CoBank, ACB.
The fair value indicates an estimated amount the Company would receive if the
contracts were canceled or transferred to other parties. At December 31, 2008,
the fair value loss on the swaps was $2,374,793, which has been recorded net of
deferred tax benefit of $961,080, for the $1,413,713 in other comprehensive
loss.
NOTE 8 - INCOME TAXES AND INVESTMENT TAX CREDITS
Income taxes reflected in the Consolidated Statements of Income consist
of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
Taxes currently payable
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
|
3,593,900
|
|
|
2,655,807
|
|
|
20,718,269
|
|
State
|
|
|
1,155,187
|
|
|
631,496
|
|
|
6,210,798
|
|
Deferred Income Taxes
|
|
|
(756,860
|
)
|
|
(225,450
|
)
|
|
(2,623,784
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Total Income Tax Expense
|
|
|
3,992,227
|
|
|
3,061,853
|
|
|
24,305,283
|
|
A change in the estimated amount provided for the 2006 corporate income
taxes has been recorded in the estimated income taxes for the year ended
December 31, 2007 and is reflected in the 2007 tax rate. The change occurred as
a result of a reduced state tax liability (net of federal tax) of approximately
$632,000 or $0.12 per share, as reported on the 2006 tax return as filed.
Effective January 1, 2007, New Ulm Telecom, Inc. adopted FASB
Interpretation No. 48 (FIN 48), Accounting for Uncertainty in Income Taxes - an
Interpretation of FASB Statement 109. As required by FIN 48, the financial
statement benefit of a tax position is recognized only after determining that
the relevant tax authority would more likely than not sustain the position
following an audit. For tax positions meeting the more-likely-than-not
threshold, the amount recognized in the financial statements is the largest
benefit that has a greater than 50 percent likelihood of being realized upon
ultimate settlement with the relevant tax authority.
At the adoption date of January 1, 2007, the Company had no
unrecognized tax benefits for which adjustments were needed. The Company
recognizes interest and penalties accrued on unrecognized tax benefits as well
as interest received from favorable tax settlements within income tax expense.
At the adoption date of January 1, 2007, the Company recognized no interest or
penalties related to uncertain tax positions. A reconciliation of the beginning
and ending amount of unrecognized tax benefits is as follows:
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
Balance Beginning of Year
|
|
$
|
155,616
|
|
$
|
|
|
Gross Increases
|
|
|
|
|
|
|
|
HTC Acquisition
|
|
|
26,524
|
|
|
|
|
Current Period Tax Positions
|
|
|
48,400
|
|
|
155,616
|
|
Gross Decreases
|
|
|
|
|
|
|
|
Prior Period Tax Positions
|
|
|
(85,108
|
)
|
|
|
|
Current Period Tax Positions
|
|
|
|
|
|
|
|
Settlements
|
|
|
|
|
|
|
|
Lapse of Statute of Limitations
|
|
|
|
|
|
|
|
Balance at End of Year
|
|
$
|
145,432
|
|
$
|
155,616
|
|
56
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Included in the balance at December 31, 2008 are unrecognized tax
benefits related to positions taken on state income tax return filings and
amounts based on the tax treatment of an installment sale.
At the adoption date of January 1, 2007, the Company had no
unrecognized tax benefits that, if recognized, would affect the effective tax
rate. As of December 31, 2008 and 2007 the Company had $145,432 and $155,616 of
unrecognized tax benefits respectively that, if recognized, would affect the
effective tax rate.
The Company is primarily subject to U.S., Minnesota and Iowa income
tax. Tax years subsequent to 2004 remain open to examination by U.S. federal
and state tax authorities. The Companys policy is to recognize interest and
penalties related to income tax matters in income tax expense. Currently, the
Internal Revenue Service is examining the Companys 2006 and 2007 Federal tax
returns. The examination of these returns is expected to be completed in the
second quarter of 2009. As of December 31, 2008, the Company had no accrual for
interest or penalties related to income tax matters.
The differences between the statutory federal tax rate and the
effective tax rate were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Statutory Tax Rate
|
|
|
35.00
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Effect of:
|
|
|
|
|
|
|
|
|
|
|
Surtax exemption
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|
|
|
State income taxes net of federal tax
benefit
|
|
|
10.09
|
|
|
6.4
|
|
|
5.6
|
|
Impairment of Goodwill
|
|
|
11.65
|
|
|
|
|
|
|
|
Other, net
|
|
|
3.98
|
|
|
(0.4
|
)
|
|
0.3
|
|
Effective tax rate
|
|
|
59.72
|
%
|
|
40.0
|
%
|
|
40.9
|
%
|
Deferred income taxes and unrecognized tax benefits reflected in the
Consolidated Balance Sheets are summarized as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
Current Deferred Tax (Assets) / Liablities
|
|
|
|
|
|
|
|
|
|
|
Accrued Expenses
|
|
$
|
(403,873
|
)
|
$
|
|
|
$
|
|
|
Deferred Compensation
|
|
|
(359,714
|
)
|
|
|
|
|
|
|
Other
|
|
|
(306,516
|
)
|
|
|
|
|
|
|
Subtotal Current Deferred Tax (Assets) /
Liabilities
|
|
|
(1,070,103
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-Current Deferred Tax (Assets) / Liablities
|
|
|
|
|
|
|
|
|
|
|
Fixed Assets
|
|
|
5,343,249
|
|
|
3,485,432
|
|
|
3,406,934
|
|
Intangible Assets
|
|
|
8,931,787
|
|
|
|
|
|
|
|
Unrealized Losses on Interest Rate Swaps
|
|
|
(961,080
|
)
|
|
|
|
|
|
|
Deferred Compensation
|
|
|
(1,004,900
|
)
|
|
|
|
|
|
|
Partnership Basis
|
|
|
880,392
|
|
|
(259,776
|
)
|
|
82,300
|
|
Other
|
|
|
|
|
|
(362,589
|
)
|
|
(245,100
|
)
|
Subtotal Deferred Tax (Assets) / Liabilities
Long-Term
|
|
|
13,189,448
|
|
|
2,863,067
|
|
|
3,244,134
|
|
Unrecognized Tax Benefit
|
|
|
145,432
|
|
|
155,616
|
|
|
|
|
Total
|
|
|
12,264,777
|
|
$
|
3,018,683
|
|
$
|
3,244,134
|
|
Cash payments for income taxes, net of refunds, were $2,484,485,
$26,137,785, and $5,221,021, in 2008, 2007, and 2006.
57
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
|
|
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
NOTE 9 - RETIREMENT PLAN
The Company has a 401(k) employee savings plan in effect for those
employees who meet certain age and service requirements. The Companys
contribution to its 401(k) employee savings plan was $426,266, $226,201, and
$215,231 in 2008, 2007 and 2006.
NOTE 10 - FAIR VALUE OF FINANCIAL INSTRUMENTS
It was not practicable to estimate a fair value for investments in
companies carried on the cost basis due to a lack of quoted market prices. The
Company conducted an evaluation of its investments in all of its companies in
connection with the preparation of its audited financial statements. The
goodwill impairment is described in Note 5 to the Consolidated Financial
Statements of this Form 10-K. After giving effect to this adjustment, the
Company believes the carrying value of its investments is not impaired.
The fair value of the Companys long-term debt is estimated based on
the discounted value of the future cash flows expected to be paid using current
rates of borrowing for similar types of debt. Fair value of the debt
approximates carrying value.
The Companys financial instruments also include cash equivalents,
trade accounts receivable, and accounts payable for which current carrying
amounts approximate fair market value.
NOTE 11 FAIR VALUE MEASUREMENTS
As discussed in Note 1, the Company adopted SFAS No. 157 on January 1,
2008, which among other things, requires enhanced disclosures about assets and
liabilities measured at fair value. Adoption of SFAS No. 157 was limited to
financial assets and liabilities, and primarily relates to the Companys
interest rate swap agreements.
SFAS No. 157 includes a fair value hierarchy that is intended to
increase consistency and comparability in fair value measurements and related
disclosures. The fair value hierarchy is based on inputs to valuation
techniques used to measure fair value that are either observable or
unobservable. Observable inputs reflect assumptions market participants would
use in pricing an asset or liability based on market data obtained from
independent sources while unobservable inputs reflect a reporting entitys
pricing based upon its own market assumptions. The fair value hierarchy
consists of the following three levels:
|
|
|
Level 1:
|
|
Inputs are quoted prices in active markets for identical assets or
liabilities.
|
|
Level 2:
|
|
Inputs are quoted prices for similar assets or liabilities in an
active market, quoted prices for identical or similar assets or liabilities
in markets that are not active, inputs other than quoted prices that are
observable, and marketcorroborated inputs which are derived principally from
or corroborated by observable market data.
|
|
Level 3:
|
|
Inputs are derived from valuation techniques in which one or more
significant inputs or value drivers are unobservable.
|
In 2008, the Company entered into interest rate swaps to manage its
cash flow exposure to fluctuations in interest rates. These instruments were
designated as cash flow hedges and were effective at mitigating the risk of
fluctuations on interest rates in the market place. As a result, any gains or
losses related to changes in the fair value of these derivatives are accounted
for as a component of accumulated other comprehensive income for as long as the
hedge remains effective.
58
Table of Contents
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Based on Level 2 Inputs on the interest rate swap agreements had
incurred a loss of $2,374,793 at December 31, 2008.
NOTE 12 - COMMITMENTS
The Companys capital budget for 2009 is approximately $6,000,000,
which will be financed through internally generated funds. At December 31,
2008, the Company had signed a purchase agreement in the amount of $1,527,522
with a supplier for the purchase of an integrated business support
systems/operations support systems solution. As of December 31, 2008, the
Company had $1,227,522 remaining due on its commitment. This purchase will
upgrade the current systems and offer enhanced operability and reporting
functions.
NOTE 13 - NONCASH INVESTING ACTIVITIES
Noncash investing activities included $999,180, $107,780, and $152,460
during the years ended December 31, 2008, 2007 and 2006, relating to plant and
equipment additions placed in service during 2008, 2007 and 2006, which are
reflected in accounts payable at year end.
NOTE 14 OTHER INVESTMENTS
The Company is a co-investor with other rural telephone companies in
several partnerships and limited liability corporations. These joint ventures
make it possible to offer certain services to customers, including digital
video services and fiber optic transport services, that the Company could not
afford to offer on its own. These joint ventures also make it possible to
invest in new technologies with a lower level of financial risk. The Company
recognizes income and losses from these investments on the equity method of
accounting. For a listing of the Companys investments, see Note 20 Segment
Information of the Consolidated Financial Statements to this Form 10-K.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
|
|
|
Cost
and
Guarantees
|
|
Prior
Income
(Loss)
|
|
2008
Income
(Loss)
|
|
Cumulative
Distributions
|
|
Total
|
|
December 31,
2007
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Equity Method Investments:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
En-Tel
|
|
$
|
3,348,484
|
|
$
|
(3,152,761
|
)
|
$
|
(210,593
|
)
|
$
|
|
|
$
|
(14,870
|
)
|
$
|
|
|
SHAL, LLC
|
|
|
1,446,612
|
|
|
57,147
|
|
|
129,169
|
|
|
(723,000
|
)
|
|
1,132,306
|
|
|
|
|
SHAL Networks, Inc.
|
|
|
571,517
|
|
|
1,979,581
|
|
|
35,170
|
|
|
(1,300,000
|
)
|
|
1,286,268
|
|
|
|
|
Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,738,109
|
|
|
929,556
|
|
Other Non-Equity Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,237,894
|
|
|
623,963
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Other Investments
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$
|
6,379,707
|
|
$
|
1,553,519
|
|
The carrying value of SHAL, LLC, SHAL Networks, Inc. and IES exceed the
underlying net assets by $943,781 as a result of the purchase price allocation.
59
Table of Contents
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 15 - GUARANTEES
On January 30, 2004, the Company guaranteed a portion of the
indebtedness of FiberComm, LC in connection with the refinancing of a 15-year
loan made by American State Bank to FiberComm, LC. The Company had recorded a
liability of $375,000 in connection with this guarantee, which was the maximum
potential liability under the terms of the guarantee.
The Companys HTC subsidiary, which was acquired on January 4, 2008,
has guaranteed several loans as set forth below:
|
|
|
Through HTC, the Company has a 33.33% ownership in SHAL Networks,
Inc. and SHAL, LLC (collectively SHAL), which was formed to provide fiber
optic cable facilities in Minnesota. The Company, along with the other
members of SHAL, has agreed to guarantee portions of SHALs debt to Rural
Telephone Finance Cooperative (RTFC). The Company would be required to pay
guaranteed portions if SHAL cannot make payments or if the debt is called. At
December 31, 2008, SHAL owed $5,205,070 on the guaranteed debt. The note is
due in 2014. HTC has guaranteed 33.33% of the principal on this note, which
was $1,735,023 at December 31, 2008. This guarantee has not been reflected on
the Companys financial statement.
|
|
|
|
Through HTC, the Company also has a 31.88% ownership in En-Tel
Communications, LLC (En-Tel), which was formed to provide competitive local
exchange services in the Willmar, Minnesota area. HTC, along with some of the
other members of En-Tel, agreed to guarantee portions of En-Tels two debt
obligations to the RTFC. HTC and the other members would be required to pay
their respective guaranteed portions if En-Tel cannot make payments or if the
debt is called. The first En-Tel note was entered into on November 13, 2000
in the amount of $12,138,889, and is due in 2015. At December 31, 2008,
En-Tel owed $7,883,398 on this first note. HTC has guaranteed 25% of the
principal of this note. The second En-Tel note was entered into on December
2, 2003 in the amount $5,500,000 and is due in 2018. At December 31, 2008,
En-Tel owed $4,561,081 on this second note. HTC has guaranteed 50% of the
principal of this note. As part of its purchase price allocation, the Company
has recorded $1,895,153 as a liability related to the En-Tel guarantees.
|
NOTE 16 DEFERRED COMPENSATION
The Company, due to the acquisition of HTC, has recorded other deferred
compensation relating to the estimated present value of executive compensation
payable to certain past executives of HTC.
Compensation over the next five years includes deferred wages,
consulting fees, and a non-compete agreement totaling $2,365,166, and
continuation of certain employee benefits.
NOTE 17 SALE OF MIDWEST WIRELESS HOLDINGS
LLC
Prior to the sale of MWH, the Company owned approximately 9.88% of MWH.
In November 2005, MWH and Alltel entered into an agreement for Alltel to
purchase MWH. The transaction was closed October 2, 2006 after the satisfaction
of conditions and the receipt of regulatory approvals. Under the terms of the
agreement, all of the members of MWH sold their membership interests to Alltel.
Upon closing, New Ulm Telecom, Inc. received approximately 90% of the sale proceeds
or approximately $74 million on October 6, 2006. Alltel delivered the other 10%
to the escrow agent. New Ulm received its prorata share of the amount in escrow
during April 2007, approximately $3.1 million, plus accrued interest; and
January 2008, approximately $5.1 million, plus accrued interest.
60
Table of Contents
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 18 COMPREHENSIVE INCOME (LOSS)
The Companys comprehensive income (loss) includes two items in
addition to net income (loss). The first is unrealized loss resulting from the
Companys one-third ownership of Hector Communications Corporation (HCC), and
the resulting share of HCCs other comprehensive income (loss). HCCs
comprehensive income (loss) differs from the HCC investment income reported
on the Companys Consolidated Statements of Income. The second item reflects
the change in the unrealized gains (losses) of the interest rate swap
agreements, net of deferred income taxes, which the Company has entered into
with CoBank, ACB, covering $45.0 million of the Companys indebtedness to
CoBank, ACB, as described in Note 7 to the Consolidated Financial Statements of
this Form 10-K.
The components
of comprehensive income (loss) were comprised of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
Net Income
|
|
$
|
2,692,526
|
|
$
|
4,582,972
|
|
$
|
35,111,205
|
|
|
|
|
|
|
|
|
|
|
|
|
Other Comprehensive Income (Loss):
|
|
|
|
|
|
|
|
|
|
|
Unrealized Gains (Losses) of Equity Method
Investment
|
|
|
(815,390
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Change in Unrealized Gains (Losses) of
|
|
|
|
|
|
|
|
|
|
|
Interest Rate Swap Agreements, Net of
|
|
|
|
|
|
|
|
|
|
|
Deferred Income Taxes
|
|
|
(1,413,713
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Comprehensive Income
|
|
$
|
463,423
|
|
$
|
4,582,972
|
|
$
|
35,111,205
|
|
NOTE 19 INVESTMENT IN HECTOR COMMUNICATION
CORPORATION (HCC)
On November 3, 2006, the Company acquired a one-third interest in HCC.
HCC is equally owned by New Ulm Telecom, Inc., Blue Earth Valley
Communications, Inc. and Arvig Enterprises, Inc. Each of the owners provides
management and other operational services to HCC and its subsidiaries.
New Ulm
Telecom, Inc.s President and CEO, Mr. Bill Otis, has been named Chairman of
the Board and President of HCC
Hector investment consists of the following:
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
Equity Investment
|
|
$
|
18,000,000
|
|
$
|
18,000,000
|
|
$
|
18,000,000
|
|
Loan Guarantee
|
|
|
|
|
|
|
|
|
2,133,333
|
|
Cumulative Income
|
|
|
1,325,085
|
|
|
699,104
|
|
|
162,600
|
|
Cumulative Other Comprehensive Income
|
|
|
(815,390
|
)
|
|
|
|
|
|
|
Cumulative Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
18,509,695
|
|
$
|
18,699,104
|
|
$
|
20,295,933
|
|
61
Table of Contents
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
Income from HCC was as follows for year ended December 31, 2008,
December 31, 2007, and for the period from acquisition (November 3, 2006) to
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
Balance Beginning of Year
|
|
$
|
699,104
|
|
$
|
162,600
|
|
$
|
|
|
Current Income
|
|
|
625,981
|
|
|
536,504
|
|
|
162,600
|
|
Current Distributions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cumulative Undistributed Earnings
|
|
$
|
1,325,085
|
|
$
|
699,104
|
|
$
|
162,600
|
|
The following is summarized financial information from HCC as of the
year ended December 31, 2008, December 31, 2007, and for the period from
acquisition (November 3, 2006) to December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
Current Assets
|
|
$
|
6,836,347
|
|
$
|
12,195,812
|
|
$
|
34,920,241
|
|
Noncurrent Assets
|
|
|
136,784,812
|
|
|
142,804,473
|
|
|
142,206,163
|
|
Current Liabilities
|
|
|
10,073,803
|
|
|
7,796,698
|
|
|
33,123,755
|
|
Noncurrent Liabilities
|
|
|
78,018,053
|
|
|
91,639,903
|
|
|
89,638,886
|
|
Stockholders Equity
|
|
|
55,529,303
|
|
|
55,563,684
|
|
|
54,363,763
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
|
28,871,947
|
|
|
30,484,910
|
|
|
5,295,962
|
|
Operating Income
|
|
|
6,644,057
|
|
|
7,186,478
|
|
|
1,571,100
|
|
Net Income
|
|
|
1,877,944
|
|
|
1,609,214
|
|
|
488,133
|
|
The audited
financial statements of HCC are included in this Form 10-K.
NOTE 20 SEGMENT INFORMATION
The Company and its subsidiaries are organized into three business
segments as follows:
Telecom
Segment
|
|
|
|
|
This segment
contains the operations of:
|
|
|
|
|
●
|
The Companys incumbent local exchange carriers (ILECs):
|
|
|
|
|
|
|
§
|
New Ulm Telecom, Inc. (New Ulm), the parent company;
|
|
|
|
|
|
|
§
|
Hutchinson Telephone Company (HTC), a wholly-owned subsidiary of New
Ulm;
|
|
|
|
|
|
|
§
|
Western Telephone Company (Western), a wholly-owned subsidiary of New
Ulm;
|
|
|
|
|
|
|
§
|
Peoples Telephone Company (Peoples), a wholly-owned subsidiary of New
Ulm;
|
|
|
|
|
|
●
|
The Companys competitive local exchange carriers (CLECs):
|
|
|
|
|
|
§
|
New Ulm, located in Redwood Falls, Minnesota;
|
|
|
|
|
|
|
§
|
Hutchinson Telecommunications, Inc., a wholly-owned subsidiary of
HTC, located in Litchfield, Minnesota;
|
|
|
|
|
|
●
|
The Companys investments and interests in the following entities,
including some management responsibilities:
|
|
|
|
|
|
§
|
Hector Communications Corporation (33.33% ownership interest);
|
|
|
|
|
|
|
§
|
FiberComm, LC, a CLEC located in Sioux City, Iowa (25.18% ownership
interest);
|
|
|
|
|
|
|
§
|
En-Tel Communications, LLC, a CLEC based in Willmar, Minnesota
(32.80% ownership interest);
|
|
|
|
|
|
|
§
|
Broadband Visions, LLC, which provides video headend and Internet
services (16.38% ownership interest);
|
|
|
|
|
|
|
§
|
Independent Emergency Services, LLC, which provides E-911 services to
the State of Minnesota and Minnesota Counties (14.29% ownership interest);
|
|
|
|
|
|
|
§
|
SHAL Networks, Inc. and SHAL, LLC which together construct and lease
fiber-optic communication lines and transport facilities throughout Minnesota
(33.33% ownership interest);
|
62
Table of Contents
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
§
|
Direct Communications, LLC which provides services on behalf of SHAL
(33.33% ownership interest), and
|
|
|
|
|
|
●
|
The Companys operations that provide Internet and video services.
|
|
|
|
Cellular
Segment
|
|
|
●
|
This Segment contains the sales and service of cellular phones and
accessories, and prior to October 2, 2006, included the Companys investment
in MWH in which New Ulm Cellular #9, Inc. (Cell #9), a wholly-owned
subsidiary of New Ulm, owned 7.55% and Peoples owned 2.33%. The Companys
total ownership of MWH was 9.88% as of December 31, 2005. This interest was
sold to Alltel on October 2, 2006.
|
|
|
|
Phonery
Segment
|
|
|
●
|
This Segment contains the sales and service of customer premise
equipment (CPE) and transport operations of New Ulm Phonery, Inc. (Phonery),
Western, Peoples, HTC, all of which are wholly-owned subsidiaries. This segment
also contains the resale of long distance toll service operations of New Ulm
Long Distance, Inc. and HTI; and the retail operations of TechTrends, Inc.,
all wholly-owned subsidiaries.
|
No single
customer accounted for a material portion of the Companys revenues in any of
the last three years.
63
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
Segment
information is as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom
Segment
|
|
Cellular
Segment
|
|
Phonery
Segment
|
|
Eliminations
|
|
Consolidated
|
|
Year Ended
December 31, 2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
$
|
33,817,406
|
|
$
|
813,121
|
|
$
|
4,135,180
|
|
$
|
(3,471,376
|
)
|
$
|
35,294,331
|
|
Depreciation and
Amortization
|
|
|
8,774,280
|
|
|
|
|
|
207,925
|
|
|
|
|
|
8,982,205
|
|
Operating Expenses, Excluding Depreciation and
Amortization
|
|
|
20,883,438
|
|
|
525,979
|
|
|
2,373,757
|
|
|
(3,471,376
|
)
|
|
20,311,798
|
|
Operating Income
|
|
|
4,159,688
|
|
|
287,142
|
|
|
1,553,498
|
|
|
|
|
|
6,000,328
|
|
Interest Expense
|
|
|
(3,317,978
|
)
|
|
|
|
|
|
|
|
|
|
|
(3,317,978
|
)
|
Gain on Sale of Cellular
Investment
|
|
|
|
|
|
5,123,797
|
|
|
|
|
|
|
|
|
5,123,797
|
|
Impairment of Goodwill
|
|
|
(2,291,000
|
)
|
|
|
|
|
|
|
|
|
|
|
(2,291,000
|
)
|
Hector Investment Income
|
|
|
625,981
|
|
|
|
|
|
|
|
|
|
|
|
625,981
|
|
Other Investment Income
|
|
|
385,462
|
|
|
158,163
|
|
|
|
|
|
|
|
|
543,625
|
|
Income Taxes
|
|
|
(1,071,961
|
)
|
|
(2,283,332
|
)
|
|
(636,934
|
)
|
|
|
|
|
(3,992,227
|
)
|
Net Income (Loss)
|
|
$
|
(1,509,808
|
)
|
$
|
3,285,770
|
|
$
|
916,564
|
|
$
|
|
|
$
|
2,692,526
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
122,470,725
|
|
$
|
72,536
|
|
$
|
8,050,393
|
|
$
|
|
|
$
|
130,593,654
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
$
|
3,997,478
|
|
$
|
|
|
$
|
112,291
|
|
$
|
|
|
$
|
4,109,769
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom
Segment
|
|
Cellular Segment
|
|
Phonery
Segment
|
|
Eliminations
|
|
Consolidated
|
|
Year Ended December 31, 2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
$
|
15,516,352
|
|
$
|
708,807
|
|
$
|
2,057,501
|
|
$
|
(981,724
|
)
|
$
|
17,300,936
|
|
Depreciation and Amortization
|
|
|
3,817,512
|
|
|
|
|
|
76,265
|
|
|
|
|
|
3,893,777
|
|
Operating Expenses, Excluding Depreciation and
Amortization
|
|
|
9,688,213
|
|
|
564,561
|
|
|
1,074,741
|
|
|
(981,724
|
)
|
|
10,345,791
|
|
Operating Income
|
|
|
2,010,627
|
|
|
144,246
|
|
|
906,495
|
|
|
|
|
|
3,061,368
|
|
Interest Expense
|
|
|
(32,215
|
)
|
|
|
|
|
|
|
|
|
|
|
(32,215
|
)
|
Gain on Sale of Cellular Investment
|
|
|
|
|
|
3,116,624
|
|
|
|
|
|
|
|
|
3,116,624
|
|
Hector Investment Income
|
|
|
536,504
|
|
|
|
|
|
|
|
|
|
|
|
536,504
|
|
Other Investment Income
|
|
|
750,254
|
|
|
212,290
|
|
|
|
|
|
|
|
|
962,544
|
|
Income Taxes
|
|
|
(1,321,414
|
)
|
|
(1,373,580
|
)
|
|
(366,859
|
)
|
|
|
|
|
(3,061,853
|
)
|
Net Income
|
|
$
|
1,943,756
|
|
$
|
2,099,580
|
|
$
|
539,636
|
|
$
|
|
|
$
|
4,582,972
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
51,750,530
|
|
$
|
76,071
|
|
$
|
7,226,294
|
|
|
|
|
$
|
59,052,895
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
$
|
4,004,509
|
|
$
|
|
|
$
|
24,564
|
|
$
|
|
|
$
|
4,029,073
|
|
64
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Telecom
Segment
|
|
Cellular
Segment
|
|
Phonery
Segment
|
|
Eliminations
|
|
Consolidated
|
|
Year Ended
December 31, 2006:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating Revenues
|
|
$
|
15,412,087
|
|
$
|
21,489,893
|
|
$
|
1,866,787
|
|
$
|
(21,886,533
|
)
|
$
|
16,882,234
|
|
Depreciation and Amortization
|
|
|
4,055,177
|
|
|
2,216,856
|
|
|
65,496
|
|
|
(2,216,856
|
)
|
|
4,120,673
|
|
Operating Expenses, Excluding Depreciation and
Amortization
|
|
|
9,071,687
|
|
|
12,659,177
|
|
|
898,621
|
|
|
(13,219,040
|
)
|
|
9,410,445
|
|
Operating Income
|
|
|
2,285,223
|
|
|
6,613,860
|
|
|
902,670
|
|
|
(6,450,637
|
)
|
|
3,351,116
|
|
Interest Expense
|
|
|
(710,785
|
)
|
|
(608,925
|
)
|
|
|
|
|
512,055
|
|
|
(807,655
|
)
|
Cellular Investment Income
|
|
|
|
|
|
|
|
|
|
|
|
5,925,389
|
|
|
5,925,389
|
|
Gain on Sale of Cellular Investment
|
|
|
|
|
|
50,152,885
|
|
|
|
|
|
|
|
|
50,152,885
|
|
Hector Investment Income
|
|
|
162,600
|
|
|
|
|
|
|
|
|
|
|
|
162,600
|
|
Other Investment Income
|
|
|
632,153
|
|
|
(13,193
|
)
|
|
|
|
|
13,193
|
|
|
632,153
|
|
Income Taxes
|
|
|
(782,238
|
)
|
|
(23,155,539
|
)
|
|
(367,506
|
)
|
|
|
|
|
(24,305,283
|
)
|
Net Income
|
|
$
|
1,586,953
|
|
$
|
32,989,088
|
|
$
|
535,164
|
|
$
|
|
|
$
|
35,111,205
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total Assets
|
|
$
|
34,448,033
|
|
$
|
39,070,144
|
|
$
|
6,537,664
|
|
$
|
|
|
$
|
80,055,841
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capital Expenditures
|
|
$
|
1,950,205
|
|
$
|
2,294,359
|
|
$
|
15,951
|
|
$
|
(2,294,359
|
)
|
$
|
1,966,156
|
|
NOTE 21 UNAUDITED QUARTERLY OPERATING
RESULTS
UNAUDITED QUARTERLY OPERATING RESULTS
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Quarter Ended
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
March 31
|
|
June 30
|
|
September 30
|
|
December 31
|
|
Total
|
|
2008:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
1
|
|
$
|
8,966,960
|
|
$
|
8,992,383
|
|
$
|
9,211,834
|
|
$
|
8,123,154
|
|
$
|
35,294,331
|
|
Operating Income
|
|
|
1,758,036
|
|
|
1,419,610
|
|
|
1,908,992
|
|
|
913,690
|
|
|
6,000,328
|
|
Net Income
2
|
|
|
4,017,252
|
|
|
346,108
|
|
|
923,337
|
|
|
(2,594,171
|
)
|
|
2,692,526
|
|
Basic and Diluted Net Income per Share
|
|
$
|
0.79
|
|
$
|
0.07
|
|
$
|
0.18
|
|
$
|
(0.51
|
)
|
$
|
0.53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2007:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues
|
|
$
|
4,077,107
|
|
$
|
4,176,631
|
|
$
|
4,412,028
|
|
$
|
4,635,170
|
|
$
|
17,300,936
|
|
Operating Income
|
|
|
612,271
|
|
|
503,988
|
|
|
931,933
|
|
|
1,013,176
|
|
|
3,061,368
|
|
Net Income
|
|
|
737,606
|
|
|
2,477,940
|
|
|
1,486,484
|
|
|
(119,058
|
)
|
|
4,582,972
|
|
Basic and Diluted Net Income per Share
|
|
$
|
0.14
|
|
$
|
0.48
|
|
$
|
0.29
|
|
$
|
(0.01
|
)
|
$
|
0.90
|
|
The Companys net income for the quarters ended June 30, 2007 and March
31, 2008 increased due to the gain on the installment portion of the sale of
its cellular investment (MWH) to Alltel, less income taxes.
1
Includes
revenues of HTC.
2
Includes
goodwill impairment of $2,291,000 during the fourth quarter of 2008.
65
Table of Contents
|
NEW ULM TELECOM, INC. AND SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
|
|
NOTE 22 TRANSACTIONS WITH EQUITY METHOD
INVESTMENTS
The Company receives and provides services to various partnerships and
limited liability companies in which it is an investor. Services received
include directory services, digital video, special access, central office
switching, and telecommunications circuits. Services provided include board
meeting attendance, labor and materials to extend an existing fiber route,
internet help desk services, management services, and labor. Cost of services
the Company receives from affiliated parties may not be indicative of the costs
of such services had they been obtained from different parties.
Total revenues from transactions with affiliates were $2,049,451,
$499,242, and $12,988 for 2008, 2007, and 2006. Total expenses from
transactions with affiliates were $663,693, $284,923, and $328,354 for 2008,
2007, and 2006.
NOTE 23 SUBSEQUENT EVENTS
The Company expects to guarantee a portion of the indebtedness of
FiberComm, LC in connection with additional financing by American State Bank to
FiberComm, LC. The proceeds of the financing are being used for a fiber-optic
cable project. The amount of the additional financing will be $1,250,000. The
Companys maximum potential liability under the terms of this additional
guarantee is $312,500.
66
Table of Contents
I
tem 9. Changes in and
Disagreements with Accountants on Accounting and Financial Disclosure
On June 24,
2008, Kiesling Associates LLP (Kiesling) was dismissed as the independent
public accountants for New Ulm Telecom, Inc. (the Company). Kiesling performed
audits of the Companys consolidated financial statements for the years ended
December 31, 2005, 2006 and 2007. Kieslings reports did not contain an adverse
opinion or a disclaimer of opinion and were not qualified or modified as to
uncertainty, audit scope, or accounting principles. The decision to dismiss
Kiesling was recommended and approved by the Audit Committee of the Board of
Directors.
During the two
years ended December 31, 2007, and from January 1, 2008 through June 24, 2008,
the effective date of Kieslings dismissal, (a) there were no disagreements
between the Company and Kiesling on any matter of accounting principles or
practice, financial statement disclosure, or auditing scope or procedure, which
disagreements would have caused Kiesling to make reference to the subject
matter of these disagreements in connection with its report on the Companys
financial statements for these years, and (b) there were no reportable events.
The Company
requested that Kiesling furnish it with a letter addressed to the SEC stating
whether or not Kiesling agreed with the statements made by the Company set
forth above, and if not, stating the respects in which Kiesling did not agree.
The Company provided Kiesling with a copy of the foregoing disclosures. Kiesling
has furnished a letter addressed to the SEC dated June 27, 2008, stating that
it agrees with the above statements.
Selection of Olsen Thielen & Co., Ltd.
On June 24,
2008, the Audit Committee of the Board of Directors of the Company recommended
and approved the engagement of Olsen Thielen & Co., Ltd. (Olsen Thielen)
as the Companys independent auditors for the fiscal year ended December 31,
2008 to replace Kiesling.
During the two
most recent fiscal years and the subsequent interim period through the date of
Form 8-K, the Company did not consult with Olsen Thielen regarding either (i)
the application of accounting principles to a specified transaction, either
completed or proposed; (ii) the type of audit opinion that might be rendered on
the Companys financial statements; or (iii) any matter that was either subject
of a disagreement or a reportable event.
Olsen Thielen
served as independent auditors for Hutchinson Telephone Company, however, which
was acquired by the Company in January 2008. The Form 8-K/A filed with SEC on
March 23, 2008 included financial statements of Hutchinson Telephone Company
for the years ended December 31, 2005, 2006 and 2007, as audited by Olsen
Thielen.
Olsen Thielen
also audits Hector Communication Corporation (Hector) a one-third owned
equity method investee of the Company. Hectors financial statements have been
included in the Companys 10-K filings since its acquisition on November 2006.
I
tem 9A. Controls and
Procedures
Controls and Procedures
As of the end
of the period covered by this report, the Company carried out an evaluation,
under the supervision and with the participation of management, including its
Chief Executive Officer, Chief Financial Officer and Chief Operating Officer,
of the effectiveness of the design and operation of disclosure controls and
procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities
Exchange Act of 1934). Based on this evaluation, and except as described below
in Managements Report on Internal Control over Financial Reporting, the Chief Executive Officer, Chief Financial
Officer and Chief Operating Officer have concluded that, as of December 31,
2008, the Companys disclosure controls and procedures were effective to ensure
that information required to be disclosed by the Company in reports that it
files or submits under the Securities Exchange Act is authorized, recorded,
processed, summarized and reported within the time periods specified in SEC
rules and forms.
67
Table of Contents
Managements Report on Internal Control over
Financial Reporting
The management of the Company is responsible for establishing and
maintaining adequate internal control over financial reporting as defined in
Exchange Act Rule 13a-15(f). The Companys internal controls are designed to
provide reasonable assurance to the Companys management, Board of Directors
and Audit Committee regarding the reliability of financial reporting and the
preparation of published financial statements in accordance with generally
accepted accounting principles.
All internal controls, no matter how well designed, have inherent
limitations. Therefore, even those systems determined to be effective can
provide only reasonable assurance with respect to financial statement
preparation and presentation.
A material weakness is a significant deficiency, or combination of
significant deficiencies, that result in more than a remote likelihood that a
material misstatement of the annual or interim financial statements will not be
prevented or detected. A significant deficiency is a control deficiency, or
combination of control deficiencies, that adversely affects the Companys
ability to initiate, authorize, record, process, or report external financial
data reliably in accordance with generally accepted accounting principles so that
there is more than a remote likelihood that a misstatement of the Companys
annual or interim financial statements that is more than inconsequential will
not be prevented or detected.
Management, including its Chief Executive Officer, Chief Financial Officer
and Chief Operating Officer, assessed the effectiveness of the Companys
internal control over financial reporting as of December 31, 2008. In making
this assessment, management used criteria in
Internal
Control-Integrated Framework
issued by the Committee of Sponsoring
Organizations of the Treadway Commission. The Companys evaluation identified a
material weakness in the Companys internal control over reliance on an
independent tax consultant. Specifically, the Company did not have, and through
its engagement of an independent tax consultant, did not acquire, adequate
technical expertise to effectively oversee and review the Companys tax
accounting for the Companys ownership of an equity method investment. The
Company hired an independent tax consultant to prepare its income tax provision
and returns. There was an error in the tax treatment of its equity method
investment that has been corrected in the 2008 financial statements. As a
result of the material weakness discussed above, management has determined that
its internal control over financial reporting was not effective as of December
31, 2008.
68
Table of Contents
Remediation Steps Related to Material
Weaknesses
Management recognizes that the Company does not currently exercise
adequate oversight in relation to its income tax provision and return
preparation. Management is currently assessing options to remediate this
material weakness.
Attestation Report of the Registered Public
Accounting Firm
Managements assessment of the effectiveness of the Companys internal
control over financial reporting as of December 31, 2008 has been audited by
Olsen Thielen, an independent registered public accounting firm, as stated in
their report that follows:
69
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
To the
Shareholders and Board of Directors
New Ulm Telecom, Inc.
We have audited New Ulm Telecom, Inc. and subsidiaries internal
control over financial reporting as of December 31, 2008, based on criteria
established in
Internal Control Integrated
Framework
issued by the Committee of Sponsoring Organizations of the
Treadway Commission (COSO). New Ulm Telecom, Inc.s management is responsible
for maintaining effective internal control over financial reporting and for its
assessment of the effectiveness of internal control over financial reporting
included in the accompanying report entitled Managements Report on Internal
Control over Financial Reporting. Our responsibility is to express an opinion
on the companys internal control over financial reporting based on our audit.
We conducted our audit in accordance with the standards of the Public
Company Accounting Oversight Board (United States). Those standards require
that we plan and perform the audit to obtain reasonable assurance about whether
effective internal control over financial reporting was maintained in all
material respects. Our audit of internal control over financial reporting
included obtaining an understanding of internal control over financial
reporting, assessing the risk that a material weakness exists, and testing and
evaluating the design and operating effectiveness of internal control based on
the assessed risk. Our audit also included performing such other procedures as
we considered necessary in the circumstances. We believe that our audit
provides a reasonable basis for our opinion.
A companys internal control over financial reporting is a process
designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of financial statements for external purposes in
accordance with generally accepted accounting principles. A companys internal
control over financial reporting includes those policies and procedures that
(1) pertain to the maintenance of records that, in reasonable detail, accurately
and fairly reflect the transactions and dispositions of the assets of the
Company; (2) provide reasonable assurance that transactions are recorded as
necessary to permit preparation of financial statements in accordance with
generally accepted accounting principles, and that receipts and expenditures of
the Company are being made only in accordance with authorizations of management
and directors of the Company, and (3) provide reasonable assurance regarding
prevention or timely detection of unauthorized acquisition, use, or disposition
of the Companys assets that could have a material effect on the financial
statements.
Because of its inherent limitations, internal control over financial
reporting may not prevent or detect misstatements. Also, projections of any
evaluation of effectiveness to future periods are subject to the risk that
controls may become inadequate because of changes in conditions, or that the
degree of compliance with the policies or procedures may deteriorate.
A material weakness is a control deficiency, or combination of
deficiencies, in internal control over financial reporting, such that there is
a reasonable possibility that a material misstatement of the Companys annual
or interim financial statements will not be prevented or detected on a timely
basis. The following material weakness has been identified and included in
managements assessment. In its assessment, the Company identified a material
weakness in the internal control over reliance on an independent tax consultant
in relation to its income tax provision and returns preparation. There was an
error in the tax treatment of an equity method investment that has been
corrected in the 2008 financial statements. This material weakness was
considered in determining the nature, timing, and extent of audit tests applied
in our audit of the 2008 financial statements, and this report does not affect
our reported dated March 30, 2009 on those financial statements.
70
Table of Contents
In our opinion, because of the effect of the material weakness described
above on the achievement of the objectives of the control criteria, New Ulm
Telecom, Inc. and subsidiaries has not maintained effective internal control
over financial reporting as of December 31, 2008, based on criteria established
in
Internal ControlIntegrated Framework
issued by the Committee of Sponsoring Organizations of the Treadway Commission
(COSO).
We have also audited, in accordance with the standards of the Public
Company Accounting Oversight Board (United States), the consolidated balance
sheets and the related consolidated statements of income, stockholders equity
and cash flows of New Ulm Telecom, Inc. and subsidiaries and our report dated
March 30, 2009 expressed an unqualified opinion.
/s/ Olsen
Thielen & Co., Ltd.
St. Paul, Minnesota
March 30, 2009
71
Table of Contents
Changes in Internal Controls over Financial
Reporting During 2008 Fourth Quarter
During the fourth quarter of 2008, the Company implemented various
improvements to internal controls, which included: (i) applying existing
controls to the newly acquired HTC entity for purchase order process, customer
service payment recording process, bank reconciliation review process, and
human resource process, including hiring and termination process; (ii) updating
and distributing employee handbooks that include the Companys Information
Security Policy; (iii) holding training with all employees on Code of Conduct
and use of customer proprietary network information (CPNI), and (iv)
contracting with MACC to provide carrier access billing services for HTC and
HTI. Except for the items discussed above, there have been no changes in the
Companys internal control over financial reporting during the fourth quarter
of 2008 that have materially affected, or are reasonably likely to materially
affect, the Companys control over financial reporting.
I
tem 9B. Other Information
None.
P
ART III
I
tem 10. Directors,
Executive Officers and Corporate Governance
The Company incorporates by reference the information contained under
the captions Proposal No. 1: Election of Directors, The Board of Directors
and Committees and Section 16(a) Beneficial Ownership Reporting Compliance
in its definitive proxy statement for the annual meeting of shareholders to be
held May 28, 2009.
Pursuant to General Instruction G(3) to Form 10-K and Instruction 3 to
Item 401(b) of Regulation S-K, information regarding executive officers of the
Company is provided in Part I of this Form 10-K under separate caption.
The Company has adopted a code of conduct that applies to all officers,
directors, and employees. This code of conduct is available on the Companys
website at www.nutelecom.net and in print upon written request to New Ulm
Telecom, Inc., 27 North Minnesota Street, New Ulm, Minnesota 56073, Attention:
Chief Financial Officer. Any amendment to, or waiver from, a provision of the
Companys code of conduct will be posted to the above-referenced website.
I
tem 11. Executive
Compensation
The Company incorporates by reference the information contained under
the captions Executive Compensation and Non-Employee Director Compensation
in its definitive proxy statement for the annual meeting of stockholders to be
held May 28, 2009.
I
tem 12. Security Ownership
of Certain Beneficial Owners and Management and Related Stockholder Matters
The Company incorporates by reference the information contained under
the caption Security Ownership of Certain Beneficial Owners and Management in
its definitive proxy statement for the annual meeting of stockholders to be
held May 28, 2009.
The Company does not maintain any equity compensation plans.
72
Table of Contents
I
tem 13. Certain
Relationships and Related Transactions, and Director Independence
The Company incorporates by reference the information contained under
the caption Certain Relationships and Related Transactions in its definitive
proxy statement for the annual meeting of stockholders to be held May 28, 2009.
I
tem 14. Principal
Accounting Fees and Services
The Company incorporates by reference the information contained under
the caption Independent Registered Public Accounting Firm in its definitive
proxy statement for the annual meeting of stockholders to be held May 28, 2009.
73
Table of Contents
P
ART IV
I
tem 15. Exhibits and
Financial Statement Schedules
|
|
|
|
|
(a) 1.
|
|
Consolidated
Financial Statements
Included in Part II, Item 8, of this report:
|
|
|
|
|
|
|
|
|
|
|
|
Pages
|
|
|
|
|
|
|
|
Report of Independent Registered Public
Accounting Firm
|
|
38-39
|
|
|
|
|
|
|
|
Consolidated Balance Sheets at December 31,
2008 and 2007
|
|
40-41
|
|
|
|
|
|
|
|
Consolidated Statements of Income for the
Three Years Ended December 31, 2008, 2007, and 2006
|
|
42
|
|
|
|
|
|
|
|
Consolidated Statements of Stockholders
Equity for the Three Years Ended December 31, 2008, 2007, and 2006
|
|
43
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows for
the Three Years Ended December 31, 2008, 2007, and 2006
|
|
44
|
|
|
|
|
|
|
|
Notes to Consolidated Financial
Statements
|
|
45-66
|
|
|
|
|
|
(a) 2.
|
|
Consolidated Financial Statement schedules:
|
|
|
|
|
|
|
|
|
|
Report of Independent Registered Public
Accounting Firm on Financial Statement Schedule
|
|
75
|
|
|
|
|
|
|
|
Schedule II Valuation and Qualifying
Accounts
|
|
76
|
|
|
|
|
|
|
|
Other schedules are omitted because they
are not required or are not applicable, or the required information is shown
in the financial statements or notes thereto.
|
|
|
|
|
|
|
|
(a) 3.
|
|
See Index to Exhibits
|
|
|
|
|
|
|
|
(b)
|
|
Separate financial statements of Hector
Communications Corporation a 50 percent or less owned equity method
investment, are included as part of this report because this entity
constitutes a significant subsidiary pursuant to the provisions of
Regulation S-X, Article 3-09.
|
|
77-96
|
|
|
|
|
|
(c)
|
|
Exhibits Required
|
|
|
|
|
|
|
|
|
|
See Index to Exhibits
|
|
98-99
|
74
Table of Contents
R
EPORT OF INDEPENDENT
REGISTERED PUBLIC ACCOUNTING FIRM ON
FINANCIAL STATEMENT SCHEDULE
To the
Stockholders and Board of Directors of
New Ulm Telecom, Inc.
Our audits of the consolidated financial statements referred to in our
report dated March 30, 2009 also included an audit of the financial statement
schedules listed in Item 15(a)2 of this Form 10-K. In our opinion, this
financial statement schedule presents fairly, in all material respects, the
information set forth therein when read in conjunction with the related
consolidated financial statements.
/s/ Olsen
Thielen & Co., Ltd.
St. Paul, Minnesota
March 30, 2009
75
Table of Contents
S
chedule II Valuation and
Qualifying Accounts
Allowance for
Uncollectible Accounts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1/1/08
Beginning
Balance
|
|
2008
Additions
|
|
2008
Recoveries
|
|
2008
Write-
Offs
|
|
12/31/08
Ending
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customers
|
|
$
|
126,477
|
|
$
|
68,693
|
|
$
|
45,913
|
|
$
|
(78,583
|
)
|
$
|
162,500
|
|
Interexchange
Carriers
|
|
|
258,000
|
|
|
29,000
|
|
|
|
|
|
|
|
|
287,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total
|
|
$
|
384,477
|
|
$
|
97,693
|
|
$
|
45,913
|
|
$
|
(78,583
|
)
|
$
|
449,500
|
|
76
Table of Contents
H
ECTOR
COMMUNICATIONS CORPORATION
Consolidated Financial Statements
December 31, 2008
77
Table of Contents
REPORT OF INDEPENDENT REGISTERED PUBLIC
ACCOUNTING FIRM
Board of Directors
Hector Communications Corporation
New Ulm, Minnesota
We have audited the accompanying consolidated
balance sheets of Hector Communications Corporation and subsidiaries as of
December 31, 2008 and 2007, and the related consolidated statements of income,
comprehensive income (loss), stockholders equity and cash flows for the years
ended December 31, 2008 and 2007 and for the period from acquisition (November
3, 2006) to December 31, 2006. These financial statements are the
responsibility of the Companys management. Our responsibility is to express an
opinion on these financial statements based on our audits.
We conducted our audits in accordance with
the standards of the Public Company Accounting Oversight Board (United States).
Those standards require that we plan and perform the audit to obtain reasonable
assurance about whether the financial statements are free of material
misstatement. The Company is not required to have, nor were we engaged to
perform, an audit of its internal control over financial reporting. Our audit
included consideration of internal control over financial reporting as a basis
for designing audit procedures that are appropriate in the circumstances, but
not for the purpose of expressing an opinion on the effectiveness of the
Companys internal control over financial reporting. Accordingly, we express no
such opinion. An audit also includes examining, on a test basis, evidence
supporting the amounts and disclosures in the financial statements, assessing
the accounting principles used and significant estimates made by management, as
well as evaluating the overall financial statement presentation. We believe
that our audits provide a reasonable basis for our opinion.
In our opinion, the consolidated financial
statements referred to above present fairly, in all material respects, the
financial position of Hector Communications Corporation and subsidiaries as of
December 31, 2008 and 2007, and the results of their operations and their cash
flows for the years ended December 31, 2008 and 2007 and for the period from
acquisition (November 3, 2006) to December 31, 2006 in conformity with
accounting principles generally accepted in the United States of America.
|
|
/s/Olsen Thielen & Co., Ltd.
|
|
St. Paul, Minnesota
|
|
March 16, 2009
|
|
78
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
CONSOLIDATED BALANCE SHEET
DECEMBER 31, 2008 AND 2007
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
|
|
|
|
|
|
|
|
ASSETS
|
|
|
|
|
|
|
|
|
CURRENT ASSETS:
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
3,227,462
|
|
$
|
7,551,276
|
|
Accounts receivable (net of allowance of
$72,833 and $72,548)
|
|
|
2,209,617
|
|
|
2,454,914
|
|
Other receivables
|
|
|
|
|
|
904,845
|
|
Materials, supplies and inventories (Note
1)
|
|
|
579,251
|
|
|
854,608
|
|
Deferred income taxes
|
|
|
715,000
|
|
|
308,900
|
|
Other current assets
|
|
|
105,017
|
|
|
121,269
|
|
Total current assets
|
|
|
6,836,347
|
|
|
12,195,812
|
|
|
|
|
|
|
|
|
|
PROPERTY, PLANT AND EQUIPMENT: (Notes 1 and
3)
|
|
|
45,377,089
|
|
|
40,479,567
|
|
less accumulated depreciation
|
|
|
(13,091,766
|
)
|
|
(7,089,124
|
)
|
Net property, plant and equipment
|
|
|
32,285,323
|
|
|
33,390,443
|
|
|
|
|
|
|
|
|
|
OTHER ASSETS:
|
|
|
|
|
|
|
|
Excess of cost over net assets acquired
(Note 4)
|
|
|
60,191,264
|
|
|
61,867,411
|
|
Intangibles (Note 4)
|
|
|
35,619,800
|
|
|
38,724,400
|
|
Investment in unconsolidated affiliates
(Note 6)
|
|
|
4,158,544
|
|
|
3,767,700
|
|
Other investments (Notes 1, 7 and 9)
|
|
|
3,877,656
|
|
|
4,267,685
|
|
Other assets (Note 1)
|
|
|
652,225
|
|
|
786,834
|
|
Total other assets
|
|
|
104,499,489
|
|
|
109,414,030
|
|
TOTAL ASSETS
|
|
$
|
143,621,159
|
|
$
|
155,000,285
|
|
|
|
|
|
|
|
|
|
LIABILITIES
AND STOCKHOLDERS EQUITY
|
|
|
|
|
|
|
|
|
CURRENT LIABILITIES:
|
|
|
|
|
|
|
|
Current portion of long-term debt (Note 9)
|
|
$
|
4,500,000
|
|
$
|
4,100,000
|
|
Accounts payable
|
|
|
755,021
|
|
|
887,625
|
|
Payable to affiliates
|
|
|
110,257
|
|
|
128,730
|
|
Midwest Wireless proceeds payable to USCC
(Note 5)
|
|
|
|
|
|
832,701
|
|
Accrued expenses
|
|
|
1,535,263
|
|
|
1,847,642
|
|
Fair Value of Interest Rate Swaps (Note
10)
|
|
|
1,211,586
|
|
|
|
|
Income taxes payable
|
|
|
1,961,676
|
|
|
|
|
Total current liabilities
|
|
|
10,073,803
|
|
|
7,796,698
|
|
|
|
|
|
|
|
|
|
Long-Term Debt, less current portion (Note
9)
|
|
|
59,949,725
|
|
|
71,094,643
|
|
Deferred Income Taxes (Note 8)
|
|
|
14,786,658
|
|
|
18,748,728
|
|
Fair Value of Interest Rate Swaps (Note 10)
|
|
|
2,436,662
|
|
|
907,899
|
|
Deferred Compensation (Note 11)
|
|
|
845,008
|
|
|
888,633
|
|
Total liabilities
|
|
|
78,018,053
|
|
|
91,639,903
|
|
STOCKHOLDERS EQUITY:
|
|
|
|
|
|
|
|
Common Stock, par value $0.01 per share;
1,000,000 shares authorized; 900,000 shares issued and outstanding
|
|
|
9,000
|
|
|
9,000
|
|
Paid in Capital
|
|
|
53,991,000
|
|
|
53,991,000
|
|
Retained Earnings
|
|
|
3,975,471
|
|
|
2,097,527
|
|
Accumulated other comprehensive losses
|
|
|
(2,446,168
|
)
|
|
(533,843
|
)
|
Total Stockholders Equity
|
|
|
55,529,303
|
|
|
55,563,684
|
|
TOTAL LIABILITIES AND STOCKHOLDERS
EQUITY
|
|
$
|
143,621,159
|
|
$
|
155,000,285
|
|
See the notes to the consolidated financial
statements.
79
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF INCOME
FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007 AND THE PERIOD FROM
ACQUISITION (NOVEMBER 3, 2006) TO DECEMBER 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
REVENUES:
|
|
|
|
|
|
|
|
|
|
|
Voice services
|
|
$
|
18,601,793
|
|
$
|
20,347,184
|
|
$
|
3,427,671
|
|
Video services
|
|
|
2,616,771
|
|
|
2,530,562
|
|
|
501,888
|
|
Internet services
|
|
|
5,203,560
|
|
|
4,885,670
|
|
|
759,355
|
|
Other nonregulated services
|
|
|
2,449,823
|
|
|
2,721,494
|
|
|
607,048
|
|
Total revenues
|
|
|
28,871,947
|
|
|
30,484,910
|
|
|
5,295,962
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS AND EXPENSES:
|
|
|
|
|
|
|
|
|
|
|
Plant operations, excluding depreciation
|
|
|
6,315,371
|
|
|
5,914,863
|
|
|
673,973
|
|
Customer operations
|
|
|
1,342,481
|
|
|
1,384,184
|
|
|
239,988
|
|
General and administrative
|
|
|
2,543,234
|
|
|
3,413,556
|
|
|
415,275
|
|
Depreciation and amortization
|
|
|
9,290,992
|
|
|
9,936,713
|
|
|
1,302,627
|
|
Other operating expenses
|
|
|
2,735,812
|
|
|
2,649,116
|
|
|
1,092,999
|
|
Total costs and expenses
|
|
|
22,227,890
|
|
|
23,298,432
|
|
|
3,724,862
|
|
|
|
|
|
|
|
|
|
|
|
|
OPERATING INCOME
|
|
|
6,644,057
|
|
|
7,186,478
|
|
|
1,571,100
|
|
|
|
|
|
|
|
|
|
|
|
|
OTHER INCOME (EXPENSE):
|
|
|
|
|
|
|
|
|
|
|
Interest expense
|
|
|
(4,335,349
|
)
|
|
(6,186,228
|
)
|
|
(1,089,495
|
)
|
Interest and dividend income
|
|
|
301,896
|
|
|
662,751
|
|
|
322,854
|
|
Income from investments in unconsolidated affiliates
(Note 6)
|
|
|
304,082
|
|
|
245,245
|
|
|
28,354
|
|
Gain on sale of assets
|
|
|
233,258
|
|
|
829,968
|
|
|
|
|
Other income (expense), net
|
|
|
(3,496,113
|
)
|
|
(4,448,264
|
)
|
|
(738,287
|
)
|
|
|
|
|
|
|
|
|
|
|
|
INCOME BEFORE INCOME TAXES
|
|
|
3,147,944
|
|
|
2,738,214
|
|
|
832,813
|
|
|
|
|
|
|
|
|
|
|
|
|
INCOME TAX EXPENSE (Note 8)
|
|
|
1,270,000
|
|
|
1,129,000
|
|
|
344,500
|
|
|
|
|
|
|
|
|
|
|
|
|
NET INCOME
|
|
$
|
1,877,944
|
|
$
|
1,609,214
|
|
$
|
488,313
|
|
|
|
|
|
|
|
|
|
|
|
|
BASIC AND DILUTED NET INCOME PER SHARE
|
|
$
|
2.09
|
|
$
|
1.79
|
|
$
|
0.54
|
|
See the notes to the consolidated financial statements.
80
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME (LOSS)
FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007 AND THE PERIOD FROM
ACQUISITION (NOVEMBER 3, 2006) TO DECEMBER 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,877,944
|
|
$
|
1,609,214
|
|
$
|
488,313
|
|
|
|
|
|
|
|
|
|
|
|
|
Other comprehensive loss:
|
|
|
|
|
|
|
|
|
|
|
Unrealized holding gain (loss) on marketable
securities
|
|
|
(449,211
|
)
|
|
443,062
|
|
|
(108,384
|
)
|
Income tax benefit (expense) related to unrealized
holding gain (loss)
on marketable securities
|
|
|
179,684
|
|
|
(177,202
|
)
|
|
43,354
|
|
Reclassification adjustment for gains on marketable
securities
included in net income
|
|
|
|
|
|
(323,654
|
)
|
|
|
|
Income tax expense related to reclassification
adjustments for gains
included in net income
|
|
|
|
|
|
129,460
|
|
|
|
|
Unrealized loss on interest rate swap
agreement
|
|
|
(2,740,349
|
)
|
|
(807,919
|
)
|
|
(99,980
|
)
|
Income tax benefit related to unrealized loss on
interest rate swap
agreement
|
|
|
1,097,551
|
|
|
326,960
|
|
|
40,460
|
|
Other comprehensive loss
|
|
|
(1,912,325
|
)
|
|
(409,293
|
)
|
|
(124,550
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Comprehensive income (loss)
|
|
$
|
(34,381
|
)
|
$
|
1,199,921
|
|
$
|
363,763
|
|
See notes to consolidated financial statements.
81
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF STOCKHOLDERS EQUITY
FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007 AND FOR THE PERIOD FROM
ACQUISITION (NOVEMBER 3, 2006) TO DECEMBER 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common
Stock
|
|
Paid in
Capital
|
|
Retained
Earnings
|
|
Accumulated
Other
Comprehensive
Loss
|
|
Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE at Beginning of Period
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
$
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock Issued
|
|
|
9,000
|
|
|
53,991,000
|
|
|
|
|
|
|
|
|
54,000,000
|
|
Net income
|
|
|
|
|
|
|
|
|
488,313
|
|
|
|
|
|
488,313
|
|
Change in unrealized losses on marketable
securities, net of deferred
taxes
|
|
|
|
|
|
|
|
|
|
|
|
(65,030
|
)
|
|
(65,030
|
)
|
Change in unrealized losses on interest rate swap
agreement, net of
deferred taxes
|
|
|
|
|
|
|
|
|
|
|
|
(59,520
|
)
|
|
(59,520
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE at December 31, 2006
|
|
|
9,000
|
|
|
53,991,000
|
|
|
488,313
|
|
|
(124,550
|
)
|
|
54,363,763
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
1,609,214
|
|
|
|
|
|
1,609,214
|
|
Change in unrealized gains on marketable securities,
net of deferred
taxes
|
|
|
|
|
|
|
|
|
|
|
|
71,666
|
|
|
71,666
|
|
Change in unrealized losses on interest rate swap
agreement, net of
deferred taxes
|
|
|
|
|
|
|
|
|
|
|
|
(480,959
|
)
|
|
(480,959
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE at December 31, 2007
|
|
|
9,000
|
|
|
53,991,000
|
|
|
2,097,527
|
|
|
(533,843
|
)
|
|
55,563,684
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
|
|
|
|
|
|
|
1,877,944
|
|
|
|
|
|
1,877,944
|
|
Change in unrealized losses on marketable
securities, net of deferred
taxes
|
|
|
|
|
|
|
|
|
|
|
|
(269,527
|
)
|
|
(269,527
|
)
|
Change in unrealized losses on interest rate swap
agreements, net of
deferred taxes
|
|
|
|
|
|
|
|
|
|
|
|
(1,642,798
|
)
|
|
(1,642,798
|
)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BALANCE at December 31, 2008
|
|
$
|
9,000
|
|
$
|
53,991,000
|
|
$
|
3,975,471
|
|
$
|
(2,446,168
|
)
|
$
|
55,529,303
|
|
See notes to consolidated financial statements
82
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENT OF CASH FLOWS
FOR THE YEARS ENDED DECEMBER 31, 2008 AND 2007 AND FOR THE PERIOD FROM
ACQUISTION
(NOVEMBER 2, 2006) TO DECEMER 31, 2006
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
2006
|
|
Cash Flows from Operating Activities:
|
|
|
|
|
|
|
|
|
|
|
Net income
|
|
$
|
1,877,944
|
|
$
|
1,609,214
|
|
$
|
488,313
|
|
Adjustments to reconcile net income to net cash
provided by (used in)
operating activities:
|
|
|
|
|
|
|
|
|
|
|
Depreciation and amortization
|
|
|
9,425,596
|
|
|
10,071,317
|
|
|
1,305,563
|
|
Income from unconsolidated affiliates
|
|
|
(304,082
|
)
|
|
(245,245
|
)
|
|
(28,354
|
)
|
Cash distributions from unconsolidated
affiliates
|
|
|
176,777
|
|
|
156,432
|
|
|
39,131
|
|
Gain on sale of assets
|
|
|
(233,258
|
)
|
|
(829,968
|
)
|
|
|
|
Noncash patronage refund
|
|
|
(108,716
|
)
|
|
(42,838
|
)
|
|
|
|
Noncash interest income from notes
|
|
|
|
|
|
(1,019
|
)
|
|
(4,443
|
)
|
Changes in assets and liabilities:
|
|
|
|
|
|
|
|
|
|
|
Accounts
receivable
|
|
|
245,297
|
|
|
146,113
|
|
|
(345,168
|
)
|
Materials
and supplies
|
|
|
275,357
|
|
|
(117,373
|
)
|
|
253,067
|
|
Other
current assets
|
|
|
921,097
|
|
|
83,810
|
|
|
38,913
|
|
Accounts
payable
|
|
|
(151,077
|
)
|
|
(377,430
|
)
|
|
(11,055
|
)
|
Accrued
expenses
|
|
|
(312,379
|
)
|
|
(901,026
|
)
|
|
902,982
|
|
Income
taxes payable
|
|
|
1,961,676
|
|
|
(17,452,809
|
)
|
|
(1,814,376
|
)
|
Deferred
taxes
|
|
|
(5,738,238
|
)
|
|
(1,830,625
|
)
|
|
(126,406
|
)
|
Deferred
compensation
|
|
|
(43,625
|
)
|
|
39,896
|
|
|
(25,862
|
)
|
Net cash provided by (used in) operating
activities
|
|
|
7,992,369
|
|
|
(9,691,551
|
)
|
|
672,305
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Investing Activities:
|
|
|
|
|
|
|
|
|
|
|
Purchases of property, plant and equipment
|
|
|
(5,081,267
|
)
|
|
(3,133,579
|
)
|
|
(562,012
|
)
|
Proceeds from sales of CATV Properties
|
|
|
233,258
|
|
|
|
|
|
|
|
Purchases of investments
|
|
|
(272,934
|
)
|
|
(176,704
|
)
|
|
(1,745
|
)
|
Increase in intangibles
|
|
|
|
|
|
(34,105
|
)
|
|
|
|
Acquisition, net of cash acquired
|
|
|
|
|
|
|
|
|
(101,837,666
|
)
|
Payable to USCC
|
|
|
(832,701
|
)
|
|
(3,195,812
|
)
|
|
(6,590,091
|
)
|
Proceeds from sales of investments
|
|
|
4,382,379
|
|
|
3,927,697
|
|
|
140,726
|
|
Net cash used in investing activities
|
|
|
(1,571,265
|
)
|
|
(2,612,503
|
)
|
|
(108,850,788
|
)
|
|
|
|
|
|
|
|
|
|
|
|
Cash Flows from Financing Activities:
|
|
|
|
|
|
|
|
|
|
|
Repayment of notes payable and long-term
debt
|
|
|
(10,744,918
|
)
|
|
(10,937,786
|
)
|
|
(5,741
|
)
|
Proceeds from issuance of long-term debt
|
|
|
|
|
|
|
|
|
85,900,000
|
|
Loan issuance costs
|
|
|
|
|
|
|
|
|
(922,660
|
)
|
Proceeds from issuance of stock
|
|
|
|
|
|
|
|
|
54,000,000
|
|
Net cash provided by (used in) financing
activities
|
|
|
(10,744,918
|
)
|
|
(10,937,786
|
)
|
|
138,971,599
|
|
Net Increase (Decrease) in Cash and Cash Equivalents
|
|
|
(4,323,814
|
)
|
|
(23,241,840
|
)
|
|
30,793,116
|
|
Cash and Cash Equivalents at Beginning of Period
|
|
|
7,551,276
|
|
|
30,793,116
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and Cash Equivalents at End of Period
|
|
$
|
3,227,462
|
|
$
|
7,551,276
|
|
$
|
30,793,116
|
|
|
|
|
|
|
|
|
|
|
|
|
Supplemental disclosures of cash flow information:
|
|
|
|
|
|
|
|
|
|
|
Interest paid during the period
|
|
$
|
4,915,370
|
|
$
|
6,715,991
|
|
$
|
192
|
|
Income taxes paid during the period
|
|
|
4,861,678
|
|
|
20,597,318
|
|
|
2,285,282
|
|
See the notes to the consolidated financial statements.
83
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES
Description of
business:
On
November 3, 2006, Hector Acquisition Corporation (HAC) acquired all of the
Companys outstanding common stock. Simultaneous with the acquisition, HAC was
merged into the Company and the new legal entity was renamed Hector
Communication Corporation. In connection with this acquisition, the accounts of
the Company have been adjusted using the push down basis of accounting to
recognize the allocation of the consideration paid for the common stock to the
respective net assets acquired.
Hector Communications Corporation owns a 100%
interest in five local exchange telephone subsidiaries. The Company also owns a
100% interest in Alliance Telecommunications Corporation, which owns and
operates four local exchange telephone companies. At December 31, 2008, the
Companys subsidiaries provided telephone service to 26,960 access lines in 28
rural communities in Minnesota, Wisconsin and North Dakota and cable television
services to 4,450 subscribers in Minnesota. The Company is also an investor in
partnerships and corporations providing other telecommunications related
services.
Principles of consolidation:
The consolidated financial statements
include the accounts of Hector Communications Corporation and its subsidiaries
(Hector or the Company). All material intercompany transactions and
accounts have been eliminated.
Regulatory
accounting:
Accounting practices prescribed by regulatory authorities have been considered
in the preparation of the financial statements and formulation of accounting
policies for telephone subsidiaries. These policies conform to accounting
principles generally accepted in the United States of America as applied to
regulated public utilities in accordance with Statement of Financial Accounting
Standards No. 71, Accounting for the Effects of Certain Types of Regulation
(SFAS 71).
Estimates:
The presentation of financial statements in
conformity with accounting principles generally accepted in the United States
of America requires management to make estimates and assumptions that affect
the reported amounts of assets, liabilities, and disclosure of contingent
assets and liabilities at the balance sheet date, and the reported amounts of
revenues and expenses during the reporting period. The estimates and
assumptions used in the accompanying consolidated financial statements are
based upon managements evaluation of the relevant facts and circumstances as
of the time of the financial statements. Actual results could differ from those
estimates. The Companys financial statements are also affected by depreciation
rates prescribed by regulators, which may result in different depreciation
rates than for an unregulated enterprise.
Revenue recognition:
Revenues are recognized when earned,
regardless of the period in which they are billed. Network access revenues are
furnished in conjunction with interexchange carriers and are determined by cost
separation studies and nationwide average schedules. Revenues include estimates
pending finalization of cost studies. Network access revenues are based upon
interstate tariffs filed with the Federal Communications Commission by the
National Exchange Carriers Association and state tariffs filed with state
regulatory agencies. Management believes recorded revenues are reasonable based
on estimates of final cost separation studies, which are typically settled
within two years.
84
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (Continued)
Presentation of Taxes
Collected From Customers:
Sales, excise, and other taxes are imposed on most of the Companys
sales to nonexempt customers. The Company collects the taxes from customers and
remits the entire amounts to the governmental authorities. The Companys
accounting policy is to exclude the taxes collected and remitted from revenues
and expenses.
Income taxes:
The provision for income taxes consists of
an amount for taxes currently payable and a provision for tax consequences
deferred to future periods. Deferred income taxes are recognized for the future
tax consequences attributable to differences between the financial statement
carrying amounts of existing assets and liabilities and their respective tax
basis. Significant components of the Companys deferred taxes arise from
differences in the basis of property, plant and equipment due to the use of
accelerated depreciation methods for tax purposes, partnerships due to the
differences between book and tax income, and intangible assets which are amortized
for book purposes but not deductible for tax purposes.
Net income per share:
Basic and diluted net income per common share is based on the weighted average
number of common shares outstanding during the period presented.
Cash and cash
equivalents:
The
Company considers temporary cash investments with an original maturity of three
months or less to be cash equivalents. The Company places its cash investments
with high credit quality financial institutions. The Company maintains its cash
in bank deposit accounts. The account balances at times exceed the federally
insured limits. The Company has not experienced losses in these accounts and
does not believe they are exposed to any significant credit risk.
Accounts receivable:
Receivables are stated at the amount the
Company expects to collect from outstanding balances. The Company provides for
probable uncollectible amounts through a charge to earnings and a credit to a
valuation allowance based on its assessment of the current status of individual
accounts. Balances that are still outstanding after the Company has used
reasonable collection efforts are written off through a charge to the valuation
allowance and a credit to the receivable accounts.
A significant portion of the Companys
revenues is received from long distance carriers in the telephone industry.
Consequently, the Company is directly affected by the financial well-being of
that industry. The credit risk associated with these accounts is minimized due
to the large number of long distance carriers.
Materials, supplies
and inventories:
Materials, supplies and inventories are valued at the lower of average
cost or market.
Property, plant and
equipment:
Property, plant and equipment is recorded at cost. Depreciation is computed
using principally the straight-line method based on estimated service or
remaining useful lives of the various classes of depreciable assets.
Maintenance and repairs are charged to operations and additions or improvements
are capitalized. Items of telecommunications property sold, retired or
otherwise disposed of in the ordinary course of business are removed from
assets and any gains or losses are included in accumulated depreciation. Any
gains or losses on non-telecommunications property and equipment retirements
are reflected in the current year operations.
Investments in unconsolidated
affiliates:
The Company is an investor in several partnerships and limited
liability corporations (Note 6). The Companys percentage of ownership in these
joint ventures ranges from 5% to 20%. The Company uses the equity method of
accounting for these investments, which reflects original cost and recognition
of the Companys share of operating income or losses from the respective
operations.
85
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (Continued)
Other investments:
The Company owns CoBank stock and
investments in the stock of other telecommunications service providers.
Long-term investments in corporations that are not intended for resale or are
not readily marketable and in which the Company does not exercise significant
influence are valued using the cost method. The cost method requires the
Company to periodically evaluate these investments for impairment and if
impairment is found, reduce the investments valuation to its net realizable
value. No impairment charges have been taken against these investments.
Intangibles and other
assets:
Intangible assets owned by the Company include customer relationships, trade
names, and regulatory rights acquired and customer lists purchased. Other
assets owned by the Company include deferred debt issuance costs, and other
deferred charges. In accordance with SFAS 142, intangible assets determined to
have an indefinite useful life are not amortized. Intangible assets with a
determinable life are amortized over the useful life.
Disclosures about
Fair Value of Financial Instruments:
Effective January 1, 2008, the Company
adopted the provisions of Statement of Financial Accounting Standards No. 157,
Fair Value Measurements
(SFAS No. 157).
SFAS No. 157 defines fair value, establishes a framework for measuring fair
value, and expands disclosures about fair value measurements.
SFAS No. 157 defines fair value as the price
that would be received to sell an asset or paid to transfer a liability in an
orderly transaction between market participants at the measurement date. SFAS
157 establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. These tiers include: Level 1, defined as
observable inputs such as quoted prices in active markets; Level 2, defined as
inputs other than quoted prices in active markets that are either directly or
indirectly observable; and Level 3, defined as unobservable inputs for which
little or no market data exists, therefore requiring an entity to develop its
own assumptions.
The Company holds certain assets and
liabilities that are required to be measured at fair value on a recurring
basis. The fair value of the Companys investment securities were determined
based on Level 1 inputs. The fair value of the interest rate swap agreements
were determined based on Level 2 inputs.
The fair value of the Companys other
financial instruments approximate carrying value except for long-term
investments in other companies. Other long-term investments are not intended
for resale and are not readily marketable, thus a reasonable estimate of fair
value is not practicable. The fair value of long-term debt is estimated based
on current rates offered to the Company for debt with similar terms and
maturities. The fair value of the Companys debt approximates carrying value.
Recently Issued
Accounting Principles:
In December 2007, the FASB issued SFAS No. 141(R), Business
Combinations, a revision of SFAS No. 141. Under SFAS No. 141(R), an acquiring
entity will be required to recognize all the assets acquired and liabilities
assumed in a transaction at the acquisition-date fair value with limited
exceptions. SFAS No. 141(R) will change the accounting treatment for certain
specific items, including acquisition costs, acquired contingent liabilities,
restructuring costs, deferred tax asset valuation allowances and income tax
uncertainties after the acquisition date. SFAS No. 141(R) also includes a
substantial number of new disclosure requirements. SFAS No. 141(R) is effective
for, and will be applied to, all future business combinations transacted on or
after January 1, 2009. The adoption of SFAS No. 141(R) will not have a material
impact on the Companys consolidated financial statements.
In February 2008, the FASB issued FASB Staff
Position (FSP) FAS 157-2 Effective Date of FASB Statement No. 157 which
delays the effective date of SFAS No. 157 for non-financial assets and
non-financial liabilities that are recognized or disclosed in the financial
statements on a nonrecurring basis to fiscal years beginning after November 15,
2008. These non-financial items include assets and liabilities such as
reporting units measured at fair value in a goodwill impairment test and
non-financial assets acquired and non-financial liabilities assumed in a
business combination. The Company has not applied the provisions of SFAS No.
157 to its non-financial assets and non-financial liabilities in accordance
with FSP FAS 157- 2.
86
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 1 - SUMMARY OF
SIGNIFICANT ACCOUNTING POLICIES (Continued)
In March 2008, the FASB issued SFAS No. 161,
Disclosures about Derivative Instruments and Hedging Activities. SFAS No. 161
requires companies with derivative instruments to disclose information that
should enable financial statement users to understand how and why a company
uses derivative instruments, how derivative instruments and related hedged
items are accounted for under SFAS No. 133, Accounting for Derivative
Instruments and Hedging Activities and how derivative instruments and related
hedged items affect a companys financial position, financial performance and
cash flows. SFAS No. 161 is effective for financial statements issued for
fiscal years and interim periods beginning after November 15, 2008. The Company
is currently evaluating the impact, if any, that SFAS No. 161 will have on its
consolidated financial statements.
In June 2006, The Financial Accounting
Standards Board (FASB) issued FASB Interpretation No. 48 (FIN 48),
Accounting for Uncertainty in Income Taxes
.
FIN 48 clarifies the accounting for uncertainty in income taxes recognized in
an entitys financial statements in accordance with FASB Statement No. 109,
Accounting for Income Taxes
. FIN 48
prescribes a recognition threshold and measurement standards for the financial
statement recognition and measurement of income tax positions taken or expected
to be taken in income tax returns. In addition, FIN 48 provides guidance on
derecognition, classification, interest and penalties, accounting in interim
periods, disclosure, and transition.
In December 2008, the FASB provided for a
deferral of the effective date of FIN 48 for certain nonpublic entities to
annual financial statements for fiscal years beginning after December 15, 2008.
The Company has elected this deferral and accordingly will be required to adopt
FIN 48 in its 2009 annual financial statements. Prior to adoption of FIN 48, the
Company will continue to evaluate its uncertain tax positions and related
income tax contingencies under FASB Statement No. 5,
Accounting for Contingencies
. SFAS No. 5 requires the
Company to accrue for losses it believes are probable and can be reasonably
estimated. The Company is currently assessing the impact of FIN 48 but does not
expect the adoption of FIN 48 will have a material effect on its financial
statements.
Reclassifications:
Certain amounts in the 2007 and 2006
financial statements have been reclassified to conform with the 2008
presentation. These reclassifications had no effect on net income or
stockholders equity for any periods presented.
NOTE 2 -
ACQUISITION OF HECTOR COMMUNICATIONS CORPORATION
On November 3, 2006, the Company was acquired by Hector
Acquisition Corp (HAC). The purchase price was approximately $157 million (or
$102 million net of cash acquired). HAC was a temporary entity incorporated on
January 13, 2006 for the purpose of acquiring Hector Communications Corp and
was dissolved simultaneously with the transaction closing. There was no
activity in HAC prior to the acquisition of Hector Communications Corporation.
The three shareholders of the Company are New Ulm Telecom, Inc, Blue Earth
Valley Communications, Inc. and Arvig Enterprises, Inc, each owning 1/3 of the
outstanding stock. All three shareholders are experienced in the
telecommunications industry and have properties contiguous or near the
Companys service territories. Operations for the Company reflect the business
activity from the date of acquisition November 3, 2006. In the acquisition, the
following assets were acquired and liabilities were assumed.
87
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 2 - ACQUISITION OF HECTOR COMMUNICATIONS CORPORATION (Continued)
The total allocation of the net purchase
price of Hector Communications Corporation as adjusted for the 2007 independent
valuation of intangible assets acquired is shown in the table below:
|
|
|
|
|
Current assets
|
|
$
|
59,150,606
|
|
Property, plant and equipment
|
|
|
37,621,304
|
|
Investments
|
|
|
9,291,595
|
|
Customer relationship
intangible
|
|
|
31,125,000
|
|
Trade name intangible
|
|
|
5,611,000
|
|
Regulatory rights intangible
|
|
|
5,193,000
|
|
Excess costs over net assets
acquired
|
|
|
63,973,140
|
|
Other assets
|
|
|
20,819
|
|
Current liabilities
|
|
|
(33,136,314
|
)
|
Long term debt
|
|
|
(530,092
|
)
|
Deferred liabilities
|
|
|
(21,469,422
|
)
|
Total purchase price
|
|
|
156,850,636
|
|
Less cash and cash equivalents
acquired
|
|
|
(55,012,970
|
)
|
Cash paid for acquisition
|
|
$
|
101,837,666
|
|
The acquisition was accounted for using the
purchase method of accounting for business combinations and, accordingly, the
acquired assets and liabilities were recorded at their estimated fair values as
of the date of acquisition. Based upon the Companys final purchase price
allocation during 2007, the excess of the purchase price and acquisition costs
over the fair value of the net identifiable assets acquired was approximately
$64 million. The Company recorded an intangible asset related to the acquired
companys customer relationships of $31,125,000, trade name intangible of
$5,611,000, regulatory rights intangible of $5,193,000. The estimated useful
life of the customer relationship intangible asset is 11.5 years and regulatory
rights intangible is 13.5 years. The trade name intangible has an indefinite
life and is not subject to amortization. Goodwill on this transaction will not
be deductible for income tax purposes.
88
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 3 - PROPERTY,
PLANT AND EQUIPMENT
The cost of property, plant and equipment and the estimated useful
lives are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Estimated
useful life
|
|
Dec 31, 2008
|
|
Dec 31, 2007
|
|
Land
|
|
|
|
|
$
|
414,052
|
|
$
|
414,052
|
|
Buildings
|
|
|
5-40 years
|
|
|
3,573,317
|
|
|
3,489,723
|
|
Machinery and equipment
|
|
|
3-15 years
|
|
|
691,367
|
|
|
567,123
|
|
Furniture and fixtures
|
|
|
5-10 years
|
|
|
200,948
|
|
|
17,163
|
|
Telephone plant
|
|
|
5-33 years
|
|
|
38,463,911
|
|
|
34,444,145
|
|
Cable television plant
|
|
|
10-15 years
|
|
|
1,648,976
|
|
|
776,962
|
|
Construction in progress
|
|
|
|
|
|
384,518
|
|
|
770,399
|
|
|
|
|
|
|
|
45,377,089
|
|
|
40,479,567
|
|
Less accumulated depreciation
|
|
|
|
|
|
(13,091,766
|
)
|
|
(7,089,124
|
)
|
|
|
|
|
|
$
|
32,285,323
|
|
$
|
33,390,443
|
|
Depreciation expense included in costs and
expenses from operations was $6,186,392 and $6,818,700 for the years ended
December 31, 2008 and 2007 and $1,198,800 for the period from acquisition
(November 3, 2006) to December 31, 2006.
NOTE 4 - GOODWILL AND
INTANGIBLE ASSETS
On November 3, 2006, the Company was acquired by
HAC. A preliminary purchase price allocation resulted in goodwill of
$86,347,040. During 2007, the Company obtained an independent appraisal of the
identifiable intangible assets acquired as a result of the business combination
and revised the purchase price allocation in accordance with the independent
appraisal. Along with the valuation of identifiable intangible assets acquired,
the appraisal also determined the estimated useful lives of those amortizable
assets based on historical customer churn statistics for the customer
relationship intangible asset, and the estimated useful life of the Companys
regulated investment base for the identified regulatory rights intangible
asset.
In addition, in 2008 and 2007, the Company received
$4,323,450 and $2,699,833, respectively, of funds released from an escrow
account related to the pre-acquisition sale of Midwest Wireless Holdings as
discussed in Note 5. These funds were not recorded in the allocation of the
purchase price of the Company as they were contingent on future events. In 2008
and 2007, when the contingency was resolved and the funds were released, they
were recorded against goodwill net of the related income taxes.
A summary of changes to the Companys goodwill is
as follows:
|
|
|
|
|
Balance at December 31, 2006
|
|
$
|
86,347,040
|
|
Reclassification of identified intangible
assets acquired net of deferred income taxes of $10,555,100
|
|
|
(22,373,900
|
)
|
Midwest Wireless Holdings escrow funds
received net of income taxes of $1,026,200
|
|
|
(1,673,683
|
)
|
Other adjustments
|
|
|
(432,046
|
)
|
Balance at December 31, 2007
|
|
$
|
61,867,411
|
|
Additional income taxes on liquidation of
Subsidiary holding a portion of the Midwest Wireless investment
|
|
|
1,003,903
|
|
Midwest Wireless Holdings escrow funds
received net of income taxes of $1,643,400
|
|
|
(2,680,050
|
)
|
Balance at December 31, 2008
|
|
$
|
60,191,264
|
|
The Company accounts for goodwill and other
intangible assets under SFAS No. 142, Goodwill and Other Intangible Assets.
Under the provisions of this accounting standard, goodwill and intangible
assets with indefinite useful lives are no longer amortized but are instead
tested for impairment on at least an annual basis and when changes in
circumstances indicate that the value of goodwill may be below its carrying
value. In 2008 and 2007, the Company engaged an independent valuation firm to
complete its annual impairment test for goodwill acquired. Such testing resulted
in no impairment charge to goodwill, as the determined fair value was
sufficient to pass the first step of the impairment test in both years.
89
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 4 - GOODWILL AND
INTANGIBLE ASSETS (Continued)
The components of the Companys identified
intangible assets are as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2008
|
|
|
December 31, 2007
|
|
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
|
Gross Carrying
Amount
|
|
Accumulated
Amortization
|
|
Definitely Lived Intangibles:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Customer Relationships - 11.58 Yr Life
|
|
$
|
31,125,000
|
|
$
|
(5,536,624
|
)
|
|
$
|
31,125,000
|
|
$
|
(2,818,312
|
)
|
Regulatory Rights - 13.61 Yr Life
|
|
|
5,193,000
|
|
|
(772,576
|
)
|
|
|
5,193,000
|
|
|
(386,288
|
)
|
Indefinitely Lived Intangibles
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trade name
|
|
|
5,611,000
|
|
|
|
|
|
|
5,611,000
|
|
|
|
|
Totals
|
|
$
|
41,929,000
|
|
$
|
(6,309,200
|
)
|
|
$
|
41,929,000
|
|
$
|
(3,204,600
|
)
|
Net Identified Intangible Assets
|
|
|
|
|
$
|
35,619,800
|
|
|
|
|
|
$
|
38,724,400
|
|
Amortization expense of definitely lived intangible
assets was $3,104,600 for the years ended December 31, 2008 and 2007 and
$100,000 for the period from the date of acquisition (November 3, 2006) through
December 31, 2006. Amortization expense for the next five years is estimated at
$3,104,600 annually.
NOTE 5 - MIDWEST
WIRELESS HOLDINGS LLC
Hector Communications Corporation owned
approximately 8% of Midwest Wireless Holdings L.L.C (MWH). In November of 2005,
Midwest Wireless Holdings L.L.C. (MWH) and Alltel Corporation (Alltel) entered
into an agreement for Alltel to purchase MWH. The transaction was closed
October 2, 2006 after the satisfaction of conditions and the receipt of
regulatory approvals, which was prior to Hector Acquisition Corporations
purchase of the Company. Under the terms of the agreement, all of the members
of MWH sold their membership interests to Alltel. Upon closing, the members
received approximately 90% of the sale proceeds. Alltel delivered the other 10%
to the escrow agent. The escrow account was to be used for any true-up
adjustments, indemnifications, and other specified costs.
In 2008 and 2007, the Company received
$4,323,450 and $2,699,883 of the escrowed funds. These funds net of related
income taxes were recorded against goodwill as they related to a
pre-acquisition contingency which was resolved subsequent to the acquisition of
the Company by HAC.
A portion of the Companys investment in MWH
was held in a subsidiary which was 49% owned by United States Cellular
Corporation (USCC). This subsidiary was liquidated in 2008 upon receipt of the
final indemnification escrow payments. At December 31, 2007, the Company had a
balance payable to USCC which represents the amount of proceeds from the MHW
sale due to USCC from the Company. The full liability was paid to USCC in 2008.
NOTE 6 - INVESTMENTS
IN UNCONSOLIDATED AFFILIATES
The Company is a co-investor with other rural
telephone companies in several partnerships and limited liability corporations.
These joint ventures make it possible to offer certain services to customers,
including directory services, centralized switching or fiber optic transport of
messaging, that the Company could not afford to offer on its own. These joint
ventures also make it possible to invest in new technologies with a lower level
of financial risk. The Company recognizes income and losses from these
investments on the equity method of accounting. The following table summarizes
the Companys ownership percentage, investment at December 31, 2008 and 2007
and income or loss from these investments for the years ended December 31, 2008
and 2007 and the period from acquisition (November 3, 2006) to December 31,
2006.
90
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 6 - INVESTMENTS
IN UNCONSOLIDATED AFFILIATES (Continued)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Ownership
Interest
|
|
Book Value at
December 31,
2008
|
|
Book Value at
December 31,
2007
|
|
Income
(Loss)
2008
|
|
Income
(Loss)
2007
|
|
Income
(Loss)
2006
|
|
Broadband Visions
|
|
|
16.7
|
%
|
$
|
856,561
|
|
$
|
875,202
|
|
$
|
(18,641
|
)
|
$
|
(14,582
|
)
|
$
|
(5,599
|
)
|
Communications Mgmt Grp
|
|
|
6.5
|
%
|
|
441,860
|
|
|
328,183
|
|
|
126,581
|
|
|
75,817
|
|
|
153
|
|
Independent Pinnacle Services
|
|
|
7.9
|
%
|
|
669,726
|
|
|
661,898
|
|
|
69,633
|
|
|
83,233
|
|
|
12,406
|
|
Northern Transport Group
|
|
|
20.0
|
%
|
|
|
|
|
43,294
|
|
|
(39,452
|
)
|
|
(41,940
|
)
|
|
(8,282
|
)
|
NW Minnesota Spec Access
|
|
|
5.3
|
%
|
|
10,065
|
|
|
9,465
|
|
|
600
|
|
|
17,298
|
|
|
2,927
|
|
702 Communications
|
|
|
18.1
|
%
|
|
1,552,292
|
|
|
1,494,475
|
|
|
113,354
|
|
|
75,476
|
|
|
20,288
|
|
West Central Transport
|
|
|
5.0
|
%
|
|
201,457
|
|
|
190,593
|
|
|
60,864
|
|
|
49,943
|
|
|
6,461
|
|
Midwest AWS Limited Partners
|
|
|
13.5
|
%
|
|
219,038
|
|
|
137,857
|
|
|
(7,639
|
)
|
|
|
|
|
|
|
SkyCom 700 mhz LLC
|
|
|
8.42
|
%
|
|
207,545
|
|
|
26,733
|
|
|
(1,218
|
)
|
|
|
|
|
|
|
|
|
|
|
|
$
|
4,158,544
|
|
$
|
3,767,700
|
|
$
|
304,082
|
|
$
|
245,245
|
|
$
|
28,354
|
|
NOTE 7 - MARKETABLE SECURITIES
Marketable
securities consist principally of equity securities of other telecommunications
companies. The Companys marketable securities portfolio was classified as
available-for-sale at December 31, 2008 and 2007. The cost and fair value of
available-for-sale investment securities were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost
|
|
Gross
Unrealized
Gains
|
|
Gross
Unrealized
Losses
|
|
Fair
Value
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
December
31, 2008
|
|
$
|
1,263,806
|
|
$
|
|
|
$
|
438,151
|
|
$
|
825,655
|
|
December
31, 2007
|
|
$
|
1,263,806
|
|
$
|
55,676
|
|
$
|
44,616
|
|
$
|
1,274,866
|
|
The
Companys available-for-sale securities which were in an unrealized loss
position at December 31, 2008 have not been in that position for over 12
months. The Company does not consider these investments to be
other-than-temporarily impaired at December 31, 2008.
Realized gains on the
sales of securities are based on the book value of the securities sold using
the specific identification method. In 2007, the Company sold marketable
securities for a gain of $323,654. Net proceeds from the sales were $515,665.
There were no marketable security sales in 2008 or 2006.
Net unrealized gains
(losses) on marketable securities, net of related deferred taxes, are included
in stockholders equity as accumulated other comprehensive income (loss) at
December 31, 2008 and 2007 as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Unrealized
Gains
(Losses)
|
|
Deferred
Income
Taxes
|
|
Accumulated
Comprehensive
Income (Losses)
|
|
December
31, 2008
|
|
$
|
(449,211
|
)
|
$
|
179,211
|
|
$
|
(269,527
|
)
|
December
31, 2007
|
|
$
|
119,408
|
|
$
|
(47,742
|
)
|
$
|
71,666
|
|
December
31, 2006
|
|
$
|
(108,384
|
)
|
$
|
43,354
|
|
$
|
(65,030
|
)
|
These
amounts have no cash effect and are not included in the statement of cash
flows.
91
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 8 - INCOME TAXES
Hector
Communications Corporation and its subsidiaries file a consolidated tax return.
Income tax expenses (benefits) were as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
Period from Acquisition
(November 3, 2006) to
December 31, 2006
|
|
Currently payable taxes:
|
|
|
|
|
|
|
|
|
|
|
Federal
|
|
$
|
5,338,235
|
|
$
|
1,948,612
|
|
$
|
357,900
|
|
State
|
|
|
1,670,003
|
|
|
533,156
|
|
|
113,000
|
|
|
|
|
7,008,238
|
|
|
2,481,768
|
|
|
470,900
|
|
Deferred
income tax
|
|
|
(5,738,238
|
)
|
|
(1,352,768
|
)
|
|
(126,400
|
)
|
|
|
$
|
1,270,000
|
|
$
|
1,129,000
|
|
$
|
344,500
|
|
Deferred
tax liabilities and assets as of December 31 related to the following:
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
Deferred tax liabilities:
|
|
|
|
|
|
|
|
Accelerated depreciation
|
|
$
|
3,996,584
|
|
$
|
3,794,276
|
|
Intangibles
|
|
|
11,931,545
|
|
|
13,121,123
|
|
Partnership and LLC investments
|
|
|
222,778
|
|
|
2,200,064
|
|
Other
|
|
|
|
|
|
277,143
|
|
|
|
|
16,150,907
|
|
|
19,392,,606
|
|
Deferred tax assets:
|
|
|
|
|
|
|
|
Deferred compensation
|
|
|
332,971
|
|
|
276,457
|
|
Accrued expenses
|
|
|
230,383
|
|
|
308,901
|
|
Interest rate swaps
|
|
|
1,464,971
|
|
|
367,420
|
|
Other
|
|
|
50,924
|
|
|
|
|
|
|
|
2,079,249
|
|
|
952,778
|
|
|
|
$
|
14,071,658
|
|
$
|
18,439,828
|
|
|
|
|
|
|
|
|
|
Presented
on the balance sheet as:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current deferred tax asset
|
|
$
|
(715,000
|
)
|
$
|
(308,900
|
)
|
Non current deferred tax liability
|
|
|
14,786,658
|
|
|
18,748,728
|
|
Net deferred tax
|
|
$
|
14,071,658
|
|
$
|
18,439,828
|
|
The provision for
income taxes varied from the federal statutory tax rate as follows:
|
|
|
|
|
|
|
|
|
|
|
|
|
2008
|
|
2007
|
|
Period from Acquisition
(November 3, 2006) to
December 31, 2006
|
|
|
Tax
at U.S. statutory Rate
|
|
|
35.0
|
%
|
|
35.0
|
%
|
|
35.0
|
%
|
Surtax
exemption
|
|
|
(1.0
|
)
|
|
(1.0
|
)
|
|
|
|
State
income taxes, net of federal benefit
|
|
|
7.2
|
|
|
7.9
|
|
|
6.2
|
|
Other
|
|
|
(0.8
|
)
|
|
(0.7
|
)
|
|
(0.1
|
)
|
Effective
tax rate
|
|
|
40.4
|
%
|
|
41.2
|
%
|
|
41.1
|
%
|
92
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9 - LONG-TERM DEBT
The Companys
long-term debt is as follows:
|
|
|
|
|
|
|
|
|
|
December
31,
2008
|
|
December
31,
2007
|
|
|
|
|
|
|
|
|
|
CoBank
|
|
|
|
|
|
|
|
Term loan facility
|
|
$
|
64,300,000
|
|
$
|
75,000,000
|
|
RDUP
|
|
|
|
|
|
|
|
Rural economic development loan
|
|
|
149,725
|
|
|
194,643
|
|
Total
|
|
|
64,449,725
|
|
|
75,194,643
|
|
Less current portion
|
|
|
4,500,000
|
|
|
4,100,000
|
|
|
|
$
|
59,949,725
|
|
$
|
71,094,643
|
|
The Term Loan Facility payable to CoBank by the Company was the main
vehicle to finance the acquisition by HAC. Principal payments on this facility
were deferred for one year and began in December 2007. Principal payments will
be due quarterly until September 30, 2013 when the remaining balance of $43,900,000
is due. Interest is payable quarterly at a variable rate (4.56% and 7.44% at
December 31, 2008 and 2007). CoBank syndicated $25,000,000 of the original term
loan facility to other financial institutions, but remains the administrative
agent for the loan.
The Company also has available a Revolving Credit Facility payable to
CoBank which is payable in full on November 3, 2013. This revolving credit
facility allows the Company to borrow up to $10,000,000 of which $10,000,000 is
available as of December 31, 2008 and 2007. Interest is payable quarterly at a
variable rate (4.5% at December 31, 2008).
The $6,400,000 Bridge Note Payable to CoBank by the Company was payable
in full on December 31, 2007. The Company paid the full balance by July 31,
2007. Interest was payable quarterly at a variable rate.
The RDUP economic development loan consists of a non-interest bearing
note payable to the RDUP in equal monthly payments of $3,743. The loan was made
to one of the Companys subsidiaries. This loan matures in 2012. Proceeds from
the loan were lent to a city in the subsidiaries service territory under
identical repayment terms.
As a condition of maintaining the Companys loan with CoBank, the
Company owns stock in the bank. The Companys investment in CoBank stock was
$2,487,815 and $2,379,100 as of December 31, 2008 and 2007.
CoBank is a cooperative, owned and controlled by its customers. Each
customer borrowing from the bank on a patronage basis shares in the banks net
income through payment of patronage refunds. Patronage refunds receivable
included in accounts receivable were $467,388 and $556,162 at December 31, 2008
and 2007. Approximately 65% of patronage refunds are received in cash, with the
balance in stock in the bank. The accrued patronage refund is reflected in the
Companys operating statement as a reduction of interest expense. The Company
recorded $453,806 and $561,948 for the years ending December 31, 2008 and 2007.
The Company cannot predict what patronage refunds might be in future years.
93
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 9 - LONG-TERM DEBT (Continued)
Pledges of the parent company assets and the stock of the Companys
subsidiaries secure the CoBank loans. Interest rates on long-term portions of
the loan are variable and consist of a base rate plus an applicable margin of
.5% to 3.0% based on the Companys leverage ratio as defined in the loan
agreement.
The security and loan agreements underlying the CoBank notes contain
certain restrictions on distributions to stockholders, capital additions and
investments in or loans to others. In addition, the Company is required to
maintain certain financial ratios relating to leverage, debt service and
interest coverage, and equity to total assets. The Company was in compliance
with these covenants at December 31, 2008 and 2007.
The annual requirements for principal payments on notes payable and
long-term debt are as follows:
|
|
|
|
|
2009
|
|
$
|
4,500,000
|
|
2010
|
|
|
4,900,000
|
|
2011
|
|
|
5,300,000
|
|
2012
|
|
|
5,700,000
|
|
2013
|
|
|
43,900,000
|
|
NOTE 10 - INTEREST RATE SWAP
The Company assesses interest rate cash flow risk by continually
identifying and monitoring changes in interest rate exposures that may
adversely impact expected future cash flows and by evaluating hedging
opportunities.
The Company uses variable-rate debt to finance its capital expenditures
and acquisitions. The variable-rate debt obligations expose the Company to
variability in interest payments due to changes in interest rates. The Company
and its primary lender, CoBank, believe it is prudent to limit the variability
of a portion of its interest payments. To meet this objective, the Company has
entered into interest rate swap agreement to manage fluctuations in cash flows
resulting from interest rate risk. The swaps change the variable-rate cash flow
exposure on the debt obligations to fixed cash flows. Under the terms of the
interest rate swaps, the Company pays a fixed contractual interest rate plus an
additional payment if the variable rate (LIBOR) payment is below a contractual
rate, or it receives a payment if the variable rate payment is above the contractual
rate.
In 2006, the Company entered into a swap for a notional amount of
$38,000,000 delivered November 2006. The term is 3 years and the fixed
contractual interest rate is 5.10% plus leverage margin. This swap expires
November 2009.
In 2008, the Company entered into a second swap for $13,000,000
delivered September 2008. The term is 3 years and the fixed contractual
interest rate is 3.76% plus leverage margin. This swap expires November 2011.
In 2008, the Company entered into another swap agreement for
$38,000,000 to be delivered November 2009. This swap delivery is concurrent
with the maturity of first swap of $38,000,000 disclosed above. The term is 2
years and the fixed contractual interest rate will be 4.18% plus leverage
margin. This swap expires November 2011.
The interest rate swaps qualify as cash flow hedges for accounting
purposes under SFAS No. 133 and as such, the gains or losses in the fair value
of the swaps are recorded as a separate component of other comprehensive income
(loss) rather then in earnings. The fair value of the Companys interest rate
swap agreement is determined from a valuation received from CoBank which is
based on the present value of expected future cash flows using discount rates
appropriate with the terms of the swaps. At December 31, 2008 and 2007, the
fair value loss of the swap was $3,648,248 and $907,899 which has been
recorded, net of deferred tax of $1,464,971 and $367,420, as a decrease in
comprehensive income (loss).
94
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 11 - EMPLOYEE BENEFIT PLANS
The Company has 401(k) savings plans for its employees. Employees who
meet certain age and service requirements may contribute up to $15,500 of their
salaries to the plan on a pretax basis. The Company matches a portion of
employee contributions. Contributions to the plan by the Company were $84,166
and $101,365 for the years ending December 31, 2008 and 2007 and $28,000 for
the period from acquisition (November 3, 2006) to December 31, 2006..
The Company has a deferred compensation agreement with two former
officers of one of its subsidiaries. Under the agreement, the salaries of these
officers were continued after their retirement based on a formula stated in the
agreement. The Company is responsible for 68% of the remaining deferred
compensation, with former partners responsible for the remaining 32%. Deferred
compensation expense included in operations was $216,857 and $110,165 for the
years ended December 31, 2008 and 2007, and $14,300 for the period from
acquisition (November 3, 2006) to December 31, 2006. Payments made under the
agreement by the Company were $106,694 and $103,336 for the years ended
December 31, 2008 and 2007, and $17,000 for the period from acquisition
(November 3, 2006) to December 31, 2006.
With the acquisition of the Company by HAC on November 3, 2006, the
Company entered into severance agreements with former officers and key
employees. A liability was accrued at November 3, 2006 for $1,156,000 for
payments due under these agreements. As of December 31, 2006 and 2007,
$1,029,000 and $187,930 remained payable under these agreements. The
liabilities were fully satisfied during 2008.
NOTE 12 - TRANSACTIONS WITH AFFILIATES
The Company receives and provides services to various partnerships and
limited liability corporations in which it is a minority investor. Services
received include transport, directory services, centralized equal access and
digital television signals. Services provided include commissioned sales and
transport. Revenues from transactions with these affiliates were $436,564 and
$472,489 for the years ended December 31, 2008 and 2007 and $204,785, for the
period from acquisition (November 3, 2006) to December 31, 2006. Expenses from
transactions with the affiliates were $521,764 and $610,369 for the years ended
December 31, 2008 and 2007, and $195,075 for the period from acquisition
(November 3, 2006) to December 31, 2006.
Costs of services the Company receives from affiliated parties may not
be indicative of the costs of such services had they been obtained from different
parties.
The Company has entered into Management agreements with each of its
three shareholders as of November 3, 2006. The terms of the management
agreements are one year and will be automatically renewed unless either the
Company or the shareholder elects to terminate the service with 120 days
written notice. Either party can terminate the agreement at any time with 120
days written notice. The annual management fee began January 1, 2007 and was
$399,000 and $300,000 for the years ended December 31, 2008 and 2007.
95
Table of Contents
HECTOR COMMUNICATIONS CORPORATION AND
SUBSIDIARIES
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
NOTE 12 - TRANSACTIONS WITH AFFILIATES (Continued)
The Company has also contracted with certain shareholders for corporate
overhead functions such as accounting, billing and human resources, maintenance
of plant, and internet help desk services. Each contract was effective November
3, 2006 and has duration of one year. Each contract will automatically renew
unless either party elects to terminate the service with 120 days written
notice. The fees for these services are billed at cost plus 20%. Costs include
all direct costs and related employee overhead costs. There were no costs
billed under these agreements in the period from acquisition (November 3, 2006)
to December 31, 2006. Fees for these services were $1,329,982 and $1,498,134
for the years ended December 31, 2008 and 2007.
In addition, the Companys shareholders provided labor and materials
related to construction of the Companys property, plant and equipment. The
total of these services provided by the Companys shareholder was $1,096,700
and $850,650 for the years ended December 31, 2008 and 2007. There were no
construction related services provided in 2006.
The total balance due from the Company to its shareholders for routine
services provided at December 31, 2008 and 2007 was $110,257 and $128,730.
NOTE 13 - SEGMENT INFORMATION
The Company operates in the communication segment and has no other
significant business segments. The communication segment consists of voice,
data and video communication services delivered to the customer over the
Companys local communications network.
No single customer accounted for a material portion of the Companys
revenues from the years ended December 31, 2008 and 2007 or the period from
acquisition (November 3, 2006) to December 31, 2006. The Company has no foreign
operations.
NOTE 14 - SHAREHOLDER AGREEMENT
The shareholders of the Company have entered into a Shareholder
Agreement that requires any shareholder who is selling or otherwise
transferring their shares of stock in the Company to first offer to sell those
shares to the Company. In the event the Company elects to not purchase such
shares, the other shareholders may elect to purchase the shares. Upon
occurrence of certain other events specified in the Shareholder Agreement, the
Company and the remaining shareholders may purchase the shares owned by a
shareholder. The selling price is determined based upon provisions set forth in
the agreement.
96
Table of Contents
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
|
|
|
|
|
|
|
|
|
|
|
|
NEW ULM
TELECOM, INC.
|
|
|
|
|
|
|
(Registrant)
|
|
|
Date:
|
March 30,
2009
|
|
By
|
/s/ Bill
Otis
|
|
|
|
|
|
Bill Otis,
President and Chief Executive Officer
|
|
|
|
|
|
|
(Principal
Executive Officer)
|
|
Pursuant to
the requirements of the Securities Exchange Act of 1934, this report has been
signed below by the following persons on behalf of the Registrant and in the
capacities and on the date indicated.
KNOW ALL BY
THESE PRESENT, that each person whose signature appears below constitutes and
appoints
Bill Otis
as his or her true and lawful attorney-in-fact and
agent, with full powers of substitution and resubstitution, for him or her and
in his or her name, place and stead, in any and all capacities, to sign any or
all amendments to this report, and to file the same, with all exhibits thereto,
and other documents in connection therewith, with the SEC, granting unto said
attorney-in-fact and agent, full power and authority to do and perform each and
every act and thing requisite or necessary to be done in and about the
premises, as fully to all intents and purposes as he or she might or could do
in person, hereby ratifying and confirming all that said attorney-in-fact and
agent, or his or her substitute or substitutes, may lawfully do or cause to be
done by virtue hereof.
|
|
|
|
|
|
|
Date:
|
March 30,
2009
|
|
By
|
/s/ Bill
Otis
|
|
|
|
|
|
Bill Otis,
President and Chief Executive Officer
|
|
|
|
|
|
|
(Principal
Executive Officer)
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Nancy
Blankenhagen
|
|
|
|
|
|
Nancy Blankenhagen, Chief Financial Officer
and Treasurer (Principal Financial and
Accounting Officer)
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ James
Jensen
|
|
|
|
|
|
James
Jensen, Chairman of the Board
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Duane
Lambrecht
|
|
|
|
|
|
Duane
Lambrecht, Director
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Gary
Nelson
|
|
|
|
|
|
Gary Nelson,
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Rosemary
Dittrich
|
|
|
|
|
|
Rosemary
Dittrich, Director
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Mary
Ellen Domeier
|
|
|
|
|
|
Mary Ellen
Domeier, Director
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Perry
Meyer
|
|
|
|
|
|
Perry Meyer,
Director
|
|
|
|
|
|
|
|
|
|
|
|
|
/s/ Paul
Erick
|
|
|
|
|
|
Paul Erick,
Director
|
|
97
Table of Contents
INDEX TO EXHIBITS
Exhibits
required to be filed by Item 601 of Regulation S-K are included as Exhibits to
this report as follows:
|
|
|
3.1
|
|
Restated Articles of
Incorporation, as amended (incorporated by reference to Exhibit 3 contained
in the quarterly report on Form 10-Q (file No. 000-03024) filed for the
quarter ended June 30, 2004).
|
|
|
|
3.2
|
|
Restated By-Laws
(incorporated by reference to the New Ulm Telecom, Inc. annual report on Form
10-K for the fiscal year ended December 31, 1986).
|
|
|
|
10.1+
|
|
Employment Agreement dated
as of July 1, 2006, by and between New Ulm Telecom, Inc. and Mr. Bill Otis
(incorporated by reference to Exhibit 10.1 contained in the Companys Form
8-K filed on July 18, 2006).
|
|
|
|
10.2+
|
|
Employment Agreement dated
as of July 1, 2006, by and between New Ulm Telecom, Inc. and Ms. Barbara
Bornhoft (incorporated by reference to Exhibit 10.1 contained in the
Companys Form 8-K filed on July 18, 2006).
|
|
|
|
10.3
|
|
Shareholder Agreement
dated as of November 1, 2006, by and among New Ulm Telecom, Inc., Arvig
Enterprises, Inc., and Blue Earth Valley Communications, Inc. and each
individually (incorporated by reference to Exhibit 10.1 contained in the
Companys Form 10-Q for the quarterly period ended September 30, 2006).
|
|
|
|
10.4+
|
|
New Ulm Telecom, Inc.
Management Incentive Plan (incorporated by reference to Exhibit 10.4
contained in the Companys 2007 Form 10-K).
|
|
|
|
10.5
|
|
Master Loan Agreement
RX0583, dated as of January 4, 2008 between CoBank, ACB and New Ulm Telecom,
Inc. (incorporated by reference to Exhibit 10.2 contained in the Companys
Form 8-K filed on January 7, 2008).
|
|
|
|
10.6
|
|
First Supplement dated
January 4, 2008 to the Master Loan Agreement between CoBank, ACB and New Ulm
Telecom, Inc. (incorporated by reference to Exhibit 10.3 contained in the
Companys Form 8-K filed on January 7, 2008).
|
|
|
|
10.7
|
|
New Ulm Telecom, Inc.
$15,000,000 Term Promissory Note (incorporated by reference to Exhibit 10.4
contained in the Companys Form 8-K filed on January 7, 2008).
|
|
|
|
10.8
|
|
Second Supplement dated
January 4, 2008, to the Master Loan Agreement between CoBank, ACB and New Ulm
Telecom, Inc. (incorporated by reference to Exhibit 10.5 contained in the
Companys Form 8-K filed on January 7, 2008).
|
|
|
|
10.9
|
|
New Ulm Telecom, Inc.
$10,000,000 Revolving Promissory Note (incorporated by reference to Exhibit
10.6 contained in the Companys Form 8-K filed on January 7, 2008).
|
|
|
|
10.10
|
|
Master Loan Agreement
RX0584, dated January 4, 2008 between CoBank, ACB and Hutchinson Telephone
Company (as successor to Hutchinson Acquisition Corp) (incorporated by
reference to Exhibit 10.7 contained in the Companys Form 8-K filed on
January 7, 2008).
|
|
|
|
10.11
|
|
First Supplement dated
January 4, 2008 to the Master Loan Agreement between CoBank, ACB and
Hutchinson Telephone Company (incorporated by reference to Exhibit 10.8
contained in the Companys Form 8-K filed on January 7, 2008).
|
|
|
|
10.12
|
|
Hutchinson Telephone Company $29,700,000 Promissory Note, (incorporated by
reference to Exhibit 10.9 contained in the Companys Form 8-K filed on
January 7, 2008).
|
|
|
|
10.13
|
|
Second Supplement dated
January 4, 2008 to the Master Loan Agreement between CoBank, ABC and
Hutchinson Telephone Company, (incorporated by reference to Exhibit 10.10
contained in the Companys Form 8-K filed on January 7, 2008).
|
|
|
|
98
Table of Contents
|
|
|
10.14
|
|
Hutchinson Telephone
Company $2,000,000 Revolving Promissory Note, (incorporated by reference to
Exhibit 10.11 contained in the Companys Form 8-K filed on January 7, 2008).
|
|
|
|
10.15
|
|
Third Supplement dated
January 4, 2008 to the Master Loan Agreement between CoBank, ACB and
Hutchinson Telephone Company, (incorporated by reference to Exhibit 10.12
contained in the Companys Form 8-K filed on January 7, 2008).
|
|
|
|
10.16
|
|
Hutchinson Telephone
Company $3,000,000 Term Promissory Note, (incorporated by reference to
Exhibit 10.13 contained in the Companys Form 8-K filed on January 7, 2008).
|
|
|
|
10.17
|
|
Form of Security
Agreement, entered into in connection with January 2008 credit facility from
CoBank, ACB (incorporated by reference to Exhibit 10.14 contained in the
Companys Form 8-K filed on January 7, 2008).
|
|
|
|
10.18
|
|
Form of Guarantee, entered
into in connection with January 2008 credit facility from CoBank, ACB
(incorporated by reference to Exhibit 10.15 contained in the Companys Form
8-K filed on January 7, 2008).
|
|
|
|
10.19
|
|
Interest Rate Swap Agreement
dated February 26, 2008 between CoBank, ACB and New Ulm Telecom, Inc.
(incorporated by reference to Exhibit 10.1 contained in the Companys 10-Q
for the quarter ended March 31, 2008).
|
|
|
|
10.20
|
|
Interest Rate Swap
Agreement dated February 26, 2008 between CoBank, ACB and Hutchinson
Telephone Company (incorporated by reference to Exhibit 10.2 contained in the
Companys 10-Q for the quarter ended March 31, 2008).
|
|
|
|
16.1
|
|
Letter Regarding the
Change in Certifying Accountant Kiesling Associates LLP (incorporated by
reference to exhibit 16.1 contained in the Companys Form 8-K filed on June
27, 2008).
|
|
|
|
21*
|
|
Subsidiaries of the
Registrant.
|
|
|
|
24*
|
|
Power of Attorney
(Included on Signature Page).
|
|
|
|
31.1*
|
|
Chief Executive Officer
Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
31.2*
|
|
Chief Financial Officer
Certification pursuant to Exchange Act Rule 13a-14(a), as adopted pursuant to
Section 302 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.1*
|
|
Chief Executive Officer
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002.
|
|
|
|
32.2*
|
|
Chief Financial Officer
Certification pursuant to 18 U.S.C. Section 1350, as adopted pursuant to
Section 906 of the Sarbanes-Oxley Act of 2002
|
* Filed Herewith
+ Indicates Compensatory Plan
99
Nuvera Communications (QB) (USOTC:NUVR)
Historical Stock Chart
From Oct 2024 to Nov 2024
Nuvera Communications (QB) (USOTC:NUVR)
Historical Stock Chart
From Nov 2023 to Nov 2024