RNS Number:5443Y
Jarlway Holdings plc
18 June 2007



                              JARLWAY HOLDINGS PLC
                  RESULTS FOR THE YEAR ENDED 31 DECEMBER  2006

Chairman's Statement

Highlights
     
*    Pre-tax profits up 116.62% to #743,000 (2005: #343,000)

*    Sales up 47.62% to #7,164,000 (2005: #4,853,000)

*    Earnings per share increase to 2.59p (2005: 1.33p), up 94.74%

*    Tightened credit controls reduces average debtor turnover days from 386 
     to 191

*    Broader product range, first overseas orders

*    Strong forward order book

I am pleased to report on the results of Jarlway Holdings Plc (the "Company",
the "Group" or "Jarlway") for the year ended 31 December 2006. During what was
undoubtedly a successful year for the Company, we succeeded in strengthening our
capabilities and our financial position, in order to exploit the opportunities
facing the Company in the future. Although there are still many challenges
ahead, our solid 2006 growth leaves us confident of tackling the challenges
ahead, and increasing the net worth of the Company attributable to the
shareholders.               

BUSINESS REVIEW

The market for construction machinery in China turned around in 2006 after
reaching a particularly low point in 2005. Increased demand for the continued
development of large-scale national infrastructure projects such as the railway
and highway networks, in addition to the booming property market, are now
creating a ready market for construction machinery. Although the development of
the national railway system has slowed slightly since January 2007, bringing
some pricing pressure into the market, a strengthening order book for the second
half of the year suggests the slowdown is temporary, and I believe the Company
will continue to thrive in this market.

I also believe the Company's success during 2006 reflects the hard work and
dedication of my fellow directors and the staff in achieving excellent results
on several key fronts, including improvement of our credit controls,
improvements in product quality, effective recruitment and training programmes,
and the introduction of tighter production and purchasing controls. Overall, I
believe Jarlway is now solidly positioned to continue its growth in what remains
an exciting but competitive market.

We have achieved excellent results in the following areas.
     
1.   The Company has made significant improvements in credit control and the
     management of trade receivables. We have implemented new credit control
     procedures and we are more cautious about accepting customers, granting 
     credit terms and collecting settlements. As a result, the average period 
     for the collection of trade receivables has dropped to 191 days in 2006 
     from 386 days in 2005. We continue to work to reduce this further still. 
     However in the marketplace where we operate, many clients are State Owned 
     Enterprises ("SOEs") and it requires much work on the part of the Company 
     to ensure they understand that they too must act in a more commercial way 
     when dealing with their suppliers, such as Jarlway, in the private sector.

2.   Through our unstinting dedication to product quality, the Company has built
     up significant brand recognition and customer loyalty in the market. 
     Jarlway is recognised as making quality products and providing first rate 
     customer service. One of the most significant benefits of this is that it 
     has significantly reduced the pressure on us to compete on price alone. Our 
     customers are more willing to pay a fair price for a quality product.

3.   The Company has implemented a new recruitment plan and training programme
     designed for the sales team to both train and retain quality staff. This in
     turns helps us to target and meet the expectations of high quality 
     customers. Our sales staff has been targeting sizable private enterprises 
     and medium to large-sized SOEs with significant success. Although the 
     Chinese domestic banks tightened the supply of credit available to 
     purchasers of construction machinery, we have succeeded in increasing our 
     sales without suffering from undue pressure on our working capital by 
     increasing our sales to more substantial customers who have a stronger 
     financial profile. Overall, our sales strategy, built on our brand 
     recognition and expanded and improved product range, has allowed us to 
     transform our customer base and penetrate into this high end market 
     comprising customers with greater financial strength.

4.   We have strengthened our production and purchase management to raise      
     product quality whilst lowering production costs. We have also been able to 
     renegotiate more favorable component prices and terms from our major 
     suppliers. However, as the Company does not want to jeopardise the quality 
     of its products, we are currently still reliant on a few suppliers for the 
     most important components of our products. This creates an urgent challenge 
     to the Company as these few suppliers temporarily have some difficulties in 
     keeping up with our demand for production. This has led to a back log of 
     our customers' orders in the first half of 2007 and it is expected to have 
     an effect on sales for the same period.

     Although the suppliers have indicated to us that this situation is 
     temporary and have promised normal supply will resume in the second half of 
     2007, the Company is exploring other alternatives, including the 
     possibility of finding other suppliers. This is the first time we have 
     faced this situation and we will continue to seek alternative suppliers to 
     ensure we can make timely delivery to our customers without compromising 
     our product quality.

All these efforts and improvements are reflected in the increased sales
turnover, higher gross profit margin and lower trade receivable balances.

FINANCIAL RESULTS

The consolidated net profit after taxation attributable to shareholders for the
year ended 31 December 2006 was #632,000 (2005: #294,000) and turnover was
#7,164,000 (2005: #4,853,000).

Administrative costs for the year ended 31 December 2006 were #1,044,000 (2005:
#790,000). The increase was mainly due to the increase of costs of maintaining
listing status of the Company as 2006 was the first full year of the Company
after being listed on AIM in July 2005. In addition, additional administrative
costs were incurred as 2006 was the first year of operation of Jarlway Xinxin
Machinery Inc. (DT1)

During the year, an additional provision for doubtful debts of #230,000 (2005:
#360,000) and direct write-off of trade receivable of #48,000 (2005: Nil) were
made.

Total staff costs (including directors' emoluments) in 2006 were #734,000 (2005:
#583,000).

PROSPECTS

As I have indicated, 2006 was a year of strengthening our foundations. The board
is well aware that its business is exposed to risks in certain areas, such as
our relatively limited product range, our heavy reliance on the domestic market
in China, and our small size. The board has been addressing these risks and has
started and will continue to develop the following strategies to deal with these
challenges.

Expansion of product variety

Limited product variety limits the Company's opportunities. As we believe we
have successfully established brand recognition, we consider the next step is to
expand our product range, while maintaining our focus on the same business
sector and customer base.

The Company successfully produced its first tower crane in November 2006 and
obtained the production license from the Chinese government in April 2007 by
satisfying all the exacting national requirements and standards in developing
this new product. This new product has been well received by customers and the
Company has started receiving orders, both domestic and from overseas.
                        
Development of overseas market

In addition to the tower crane, research on a concrete placing boom is underway
and it is expected the research will be completed and the new product will be
launched in 2007.

We will also continue to diversify the spectrum of our existing products and
modify our existing product lines by continuous efforts in research and
development. We believe it is important to ensure our products are market
leaders.

Although we foresee our future development in the China market remaining very
strong, we believe it is always to the benefit of the Company and its
shareholders to minimise the risk of depending solely on a single market, as
sudden economic or political changes in policy or instability can affect the
Company's prospects adversely.

With this in mind, the Company has decided to expand into the overseas market.
To prepare for this, the Company has recruited personnel who have a strong
background in international trade in construction machinery. The Company has
also attended the international trade fair for construction machinery held by
Bauma in Shanghai and Germany in November 2006 and April 2007, respectively. The
feedback from potential overseas customers at the trade fairs was very positive
and orders were received, with shipments to commence in 2007. The directors have
also visited our target overseas markets to explore business opportunities and
assess customer requirements.

These are the initial steps we have taken to build up an international network
by introducing our products to overseas customers and trading agents. Having
assessed the needs of overseas customers for our type of construction machinery,
we will seek where appropriate to develop models or variants of our products
that will fit the needs of overseas customers.

Expansion of Company's size

Being small in size is a risk in today's market with its intense competition
amongst suppliers. It also hinders our development and expansion. With the
planned developments I have mentioned, we have been actively exploring the
possibility to co-operate with companies that have well equipped plant and
machinery and skilled human resources. In March 2007, the Company formed a
subsidiary with the participation of Guangdong Lishitong Machinery Co. Ltd., a
company which has manufactured spare parts for the Company for many years, and
with whom we have a very good relationship. The registered capital of the
subsidiary, Jarlway-Lishitong Machinery Inc., is RMB5 million (approximately
#330,000). The Company has contributed cash of RMB3.5 million (approximately
#230,000) as capital in return for a 70% interest, and Guangdong Lishitong
Machinery Co. Ltd. will contribute cash of RMB1.5 million (or approximately
#100,000) for a 30% interest.

It is expected that the new subsidiary will give the Company greatly expanded
production capacity to enable us to cope with the future development of the
Company.

APPRECIATION

I wish to thank my fellow directors and all our staff who have worked so hard
for the Company during 2006. Their hard work and dedication are the basis of the
Company's success in the year. I strongly believe that the Company's prospects
are very exciting and bear great promise.

I would like to pay a special tribute to David Steeds who resigned as a director
of the Company on 19 February 2007. David has provided much valuable advice to
the Company as an independent director and chairman of the audit committee.

At the same time I am pleased to welcome Stephen Wong who was appointed a
non-executive director on 14 June 2007. Stephen is a Hong Kong chartered
accountant and we look forward to working with him.

I would also like to pay a special tribute to Xu Jia Jin who is retiring and
will not be standing for re-election. Jia Jin has made a significant
contribution to the management of the Company. I wish him well in his
retirement.

Wu Zhi Jia
Chairman
18 June 2007


For further information, please contact:

Jarlway Holdings PLC   Nabarro Wells & Co. Limited      First City Financial 
David Thomas           Robert Lo/Jonathan Naess         Public Relations             
Director               Director                         Jiang Lei
+44 7753 457931        +44 (0) 20 7710 7400             +44 (0)20 7424 2666



Consolidated Income Statement

Year ended 31 December 2006

                                                        2006             2005
                                         Note          #'000            #'000

Turnover                                  2            7,164            4,853

                                                             
Cost of sales                                         (4,352)          (3,091)

                                                             
Gross profit                                           2,812            1,762
Other revenue                             2               13                7
Selling and distribution costs                          (986)            (636)
Administrative expenses                               (1,044)            (790)
Finance costs                             3              (52)               -

                                                             
Profit before taxation                    3              743              343
                                                             
Taxation                                  4             (111)             (49)

                                                             
Profit for the year                                      632              294
                                                             
                                                             
Attributable to:
Shareholders of the Company               6              632              294
                                                             
                                                             
Earnings per share
Basic and diluted                         7             2.59p            1.33p
                                                             
                                                             

Consolidated Statement of Changes in Equity
Year ended 31 December 2006

                            Share 
               Share       option          Share          Merger Exchange Retained  
             capital      reserve        premium         reserve  reserve  profits    Total
               #'000        #'000          #'000           #'000    #'000    #'000    #'000

Balance at 1
January 2005       -            -              -               -     (101)   2,946    2,845
                                                        
Profit for
the                -            -              -               -        -      294      294
year
Exchange
differences
on
translating
foreign            -            -              -               -      438        -      438
operations                                                          

Total
recognised
income and
expenses                                                              438      294      732
Ordinary
shares issued     61            -            228               -        -        -      289
Employee
share              -            6              -               -        -        -        6
option
benefit
Merger
reserve
arising on         -            -              -             (49)       -        -      (49)
consolidation
Balance at 31
December 2005     61            6            228             (49)     337    3,240    3,823
                                                                    
Profit for
the                -            -              -               -        -      632      632
year
Exchange
differences
on
translating
foreign            -            -              -               -     (345)       -     (345)
operations                                                          

Total
recognised
income and
expenses           -            -              -               -     (345)     632      287
Employee
share              -           14              -               -        -                14
option
benefit
Balance at 31
December 2006
carried
forward           61           20            228             (49)      (8)   3,872    4,124



Company Statement of Changes in Equity
Year ended 31 December 2006
                                     Share
                        Share       option          Share Accumulated  
                      capital      reserve        premium      losses    Total
                        #'000        #'000          #'000       #'000    #'000

Balance at 1 January
2005
Ordinary
shares issued              61            -            228           -      289
Employee share
option benefit              -            6              -           -        6
Loss and total
recognised
income and
expenses for
the year                    -            -              -         (53)     (53)

Balance at 31
December 2005              61            6            228         (53)     242
Employee share
option benefit              -           14              -           -       14
Loss and total
recognised
income and
expenses for
the year                    -            -              -        (132)    (132)
Balance at 31
December 2006
carried
forward                    61           20            228        (185)     124



Consolidated Balance Sheet
At 31 December 2006
                                                               2006       2005
                                                      Note    #'000      #'000
                                                              
Non-current assets
Property, plant and equipment                         10        330        261
Intangible assets                                     11         46          -
Trade receivables                                     16         11        165
Restricted bank balance                               12         78        257
Deferred tax assets                                   20         63         81
                                                              
                                                                528        764
                                                              
Current assets
Assets held for sale                                   9        312        332
Inventories                                           15      1,478        812
Trade and other receivables                           16      4,670      5,484
Financial assets at fair value through profit or      14          5          5
loss                                                          
Cash and cash equivalents                                       374        298
Restricted bank balance, current                      12        265        104
                                                              
                                                              7,104      7,035
                                                              
Total assets                                                  7,632      7,799
                                                              

                                                              
                                                              2006        2005
                                                    Note     #'000       #'000
Equity and liabilities
                                                              
Capital and reserves
Share capital                                       21          61          61
Share option reserve                                            20           6
Share premium                                                  228         228
Merger reserve                                                 (49)        (49)
Exchange reserve                                                (8)        337
Retained profits                                    24       3,872       3,240
                                                              
Total equity                                                 4,124       3,823
                                                              
Non-current liabilities
Non-current portion of long-term bank borrowings    18          11          89
                                                              
Current liabilities
Trade and other payables                            19       2,697       3,053
Provisions                                          23          66          80
Short-term bank borrowings                         27(d)       519           -
Current portion of long-term bank borrowings        18         100         642
Income tax payable                                             115         112
                                                              
                                                             3,497       3,887
                                                              
Total liabilities                                            3,508       3,976
                                                              
Total equity and liabilities                                 7,632       7,799
                                                              


Company Balance Sheet
At 31 December 2006

                                                        2006             2005
                                         Note          #'000            #'000
                                                             
Non-current assets
Interests in subsidiaries                13               50               50
                                                             
Current assets
Bank balances                                              3                -
Amount due from a subsidiary             17               77              222
                                                             
                                                          80              222
                                                             
Total assets                                             130              272
                                                             

Capital and reserves
                                                             
Share capital                            21               61               61
Share option reserve                     22               20                6
Share premium                            22              228              228
Accumulated losses                       22             (185)             (53)
                                                             
Total equity                                             124              242
                                                             
Current liabilities
Other payables                           19                6               30
                                                             
Total equity and liabilities                             130              272
                                                             

Consolidated Cash Flow Statement
At 31 December 2006

                                                              2006        2005
                                                    Note     #'000       #'000

OPERATING ACTIVITIES
                                                              
Profit before taxation                                         743         343
Adjustment for:
     Interest income                                            (5)         (7)
     Interest expense                                           52           -
     Depreciation                                    3          44          29
     Amortisation of intangible assets               3          14           -
     Write-off of bad debts                          3          48           -
     Provision for doubtful debts                    3         230         360
     Employee share-based compensation payment       3          14           6
                                                              
                                                             1,140         731
                                                              
Operating profit before changes in working capital
Increase in assets held for sale                               (10)       (332)
Increase in inventories                                       (706)       (445)
Decrease in trade and other receivables                        134         685
(Decrease) / Increase in provisions                            (14)          7
(Decrease) / Increase in trade and other payables              (99)        125
                                                                                                                        
   
Cash generated from operations                                 445         771
Interest received                                                5           7
Taxation                                                       (85)       (107)
                                                              
                                                              
Net cash inflow from operating activities                      365         671
                                                              
                                                              
Investing activities
Change in Restricted bank balances                             (13)        726
Purchase of property, plant and equipment                     (138)       (187)
                                                              
                                                              
Net cash (used in) from investing activities                  (151)        539
                                                              
                                                              
Financing activities
Interest paid                                                  (22)          -
(Repayment)/proceeds in bank borrowings                        (35)     (1,285)
Issue for share capital                                          -         239
                                                              
                                                              
Net cash used in financing activities                          (57)     (1,046)
                                                              
                                                              
Net increase in cash and cash equivalents                      157         164
                                                              
                                                              
Cash and cash equivalents at 1 January                         298         121
                                                              
                                                              
Effect of foreign exchange rate changes                        (81)         13
                                                              
                                                              
Cash and cash equivalents at 31 December                       374         298
                                                              

Company Cash Flow Statement
At 31 December 2006

                                                               2006       2005
                                                      Note    #'000      #'000
                                                              

OPERATING ACTIVITIES
Loss before taxation                                           (132)       (53)
Adjustment for:
     Employee share-based compensation payment        3          14          6
                                                              
                                                               (118)       (47)
                                                              
                                                              
Operating profit before changes in working capital
     Decrease / (Increase) in amount due from a                 145       (222)
     subsidiary                                                    
     (Decrease) / Increase in other payables                    (24)        30
                                                              
                                                              
Net cash inflow (outflow) from operating activities               3       (239)
                                                              
                                                              
Financing activities
Issue for share capital                                           -        239
                                                              
                                                              
Net cash used in financing activities                             -        239
                                                              
                                                              
Net increase in cash and cash equivalents                         3          -
                                                              
                                                              
Cash and cash equivalents at 1 January                            -          -
                                                              
                                                              
Cash and cash equivalents at 31 December                          3          -
                                                              
                                                              
                                                              
Notes to the Financial Statements
Year ended 31 December 2006

1.   PRINCIPAL ACCOUNTING POLICIES

     General information

     The Company is a public listed company incorporated in England and its 
     shares are listed on the AIM Market, a market operated by the London Stock 
     Exchange ("LSE").  The principal place of business of the Company is in the 
     People's Republic of China.  The principal activities of the Company and 
     its subsidiaries (the Group) are described in note 13.

     Statement of compliance

     The consolidated financial statements have been prepared in accordance with
     International Financial Reporting Standards (IFRSs) as adopted for use in 
     the European Union.

     Basis of preparation

     The measurement basis used in the preparation of the financial statements 
     is historical cost, except for financial assets at fair value through 
     profit or loss, which have been measured at fair value.

     Basis of consolidation

     The consolidated financial statements incorporate the financial statements 
     of the Company and its subsidiaries made up to 31 December each year. The 
     results of subsidiaries acquired or disposed of during the year are dealt 
     with in the consolidated income statement from or up to their effective 
     dates of acquisition or disposal respectively.

     All inter-company transactions and balances within the Group are eliminated 
     on consolidation.

     A share for share exchange agreement between Jarlway Holdings Plc and 
     Jarlway International Limited took place on 19 April 2005.  The business
     combination has been accounted for as a Group reconstruction and therefore 
     the results of Jarlway Holdings Plc and Jarlway International Limited are
     consolidated on a merger basis, whereby the results and cashflows of the
     relevant entities are combined from the beginning of the year in which the
     merger occurred, and their assets and liabilities combined at the amounts 
     at which they were previously recorded.

     Subsidiaries

     Subsidiaries are entities controlled by the Company.  Control exists when 
     the Company has the power, directly or indirectly, to govern the financial 
     and operating policies of an entity so as to obtain benefits from its 
     activities. In assessing control, potential voting rights that presently 
     are exercisable or convertible are taken into account.

     Property, plant and equipment

     Property, plant and equipment other than construction in progress are 
     stated at cost less accumulated depreciation and impairment losses.

     The cost of an item of property, plant and equipment comprises its purchase
     price and any directly attributable costs of bringing the asset to its 
     working condition and location for its intended use. Improvements are 
     capitalised only when it is probable that future economic benefits 
     associated with the item will flow to the Group and the cost of the item 
     can be measured reliably. Expenditures incurred in restoring assets to 
     their normal working condition and other repairs and maintenance costs are 
     charged to the income statement.

1.   PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

     Property, plant and equipment

     Depreciation is charged to the income statement on a straight-line basis 
     over the estimated useful life of each component of an item of property, 
     plant and equipment.

     The estimated useful lives are as follows:

     Machinery                                        5-10 years
     Motor vehicles                                   10 years
     Furniture, fittings and equipment                5-10 years

     No depreciation is provided in respect of construction in progress until it 
     is completed and is put into commercial operation.

     Gains or losses arising from the retirement or disposal of property, plant 
     and equipment are determined as the difference between the net sale 
     proceeds and the carrying amount of the asset and are recognised as income 
     or expense in the income statement.

     Intangible assets

     The initial cost of acquiring technology know-how intangible assets is     
     capitalised. Technology know-how with finite useful lives are carried at 
     cost less accumulated amortisation and accumulated impairment losses. 
     Amortisation is provided on the straight-line basis over their estimated 
     useful lives.

     Intangible assets that are not yet in use or having an indefinite useful 
     live are reviewed for impairment annually or more frequently when indicator 
     of impairment arises during the reporting year indicating that the carrying 
     value may not be recoverable.

     Financial instruments

     Financial assets and financial liabilities are recognised when the Group 
     becomes a party to the contractual provisions of the instruments and on the 
     trade date basis. Financial asset and financial liabilities are measured as 
     follows:

     Financial assets at fair value through profit or loss

     Financial instruments classified as financial assets at fair value through
     profit or loss include financial assets held for trading, and those 
     designated at fair value through profit or loss at inception.  These items 
     are measured at fair value, with gains or losses recognised in the income 
     statement.

     At the balance sheet date, the financial assets are measured at fair value 
     by reference to the price quotation for equivalent instruments in an active 
     market provided by financial institutions.  Any changes in fair value are 
     recognised in the income statements.
     
1.   PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

     Financial instruments (Continued)
     Trade and other receivables

     Trade and other receivables are initially recognised at fair value and
     thereafter stated at amortised cost less provision for impairment.  Loans      
     and receivables without fixed or determinable repayment terms are stated at 
     cost less any accumulated impairment loss.  A provision for impairment of 
     receivables is established when there is objective evidence that the Group 
     will not be able to collect all the amounts due according to the original 
     terms of receivables. The amount of the provision is the difference between 
     the assets' carrying amount and the present value of estimated future cash 
     flows, discounted at the effective interest rate.  The amount of provision 
     is recognised in the income statements.

     Trade and other payables

     Trade and other payables are initially recognised at fair value and 
     thereafter stated at amortised cost.

     The derecognition of a financial asset takes place when the Group's 
     contractual rights to future cash flows from the financial asset expire or 
     the Group transfers the contractual rights to future cash flows to a third 
     party. The Group derecognises a financial liability when, and only when the 
     liability is extinguished.

     Cash equivalents

     For the purpose of the consolidated cash flow statement, cash equivalents
     represent short-term, highly liquid investments which are readily 
     convertible to known amounts of cash and subject to an insignificant risk 
     of changes in value, net of bank overdrafts.

     Revenue recognition

     Revenue is recognised when it is probable that the economic benefits will 
     flow to the Group and when the revenue and costs, if applicable, can be 
     measured reliably and on the following bases.

     Sales of goods are recognised on the transfer of the risks and rewards of
     ownership, which generally coincides with the time when goods are delivered 
     to customers and title has passed.

     Interest income is recognised by applying the effective interest method to 
     the net carrying amount of the financial assets.

     Foreign currencies

     Net assets of overseas subsidiaries are translated into sterling at the 
     rate of exchange ruling at the year end.  Differences arising from the 
     retranslation of net assets at the beginning of the year are dealt with 
     through reserves.  The results of overseas subsidiaries are translated into 
     sterling using the average rates of exchange during the year, the 
     difference between the results translated at average rates and closing 
     rates is taken to reserves.
     
1.   PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

     Foreign currencies (Continued)

     All other translation differences are taken to income statement, with the
     exception of differences on foreign currency borrowings, which are taken to
     reserves to the extent that they are used to finance foreign equity 
     investments.

     Impairment of assets

     At each balance sheet date, the Group reviews internal and external sources 
     of information to determine whether the carrying amounts of its property, 
     plant and equipment, investment in subsidiaries, have suffered an 
     impairment loss or if an impairment loss previously recognised no longer 
     exists or may be reduced. If any such indication exists, any impairment 
     loss is determined and recognised as follows:

     The recoverable amount of the asset is estimated, based on the higher of 
     its fair value less costs to sell and value in use. Where it is not 
     possible to estimate the recoverable amount of an individual asset, the 
     Group estimates the recoverable amount of the smallest group of assets that 
     generates cash flows independently (i.e. cash-generating unit).

     If the recoverable amount of an asset or a cash-generating unit is 
     estimated to be less than its carrying amount, the carrying amount of the 
     asset or cash-generating unit is reduced to its recoverable amount. 
     Impairment losses are recognised as expense immediately.

     A reversal of impairment loss is limited to the carrying amount of the 
     asset or cash-generating unit that would have been determined had no      
     impairment loss been recognised in prior years. Reversal of impairment 
     losses in respect of other assets is recognised as income immediately.

     Inventories

     Inventories are stated at the lower of cost and net realisable value.  
     Cost, which comprises all costs of purchase and, where applicable, other 
     costs that have been incurred in bringing the inventories to their present 
     location and condition, is calculated using the weighted average method.  
     Net realisable value represents the estimated selling price in the ordinary 
     course of business less the estimated costs of completion and the estimated 
     costs necessary to make the sale.

     Provisions

     A provision is recognised when the Group has a present legal or 
     constructive obligation as a result of past events, it is probable that an 
     outflow of resources embodying economic benefits will be required to settle 
     the obligation, and a reliable estimate of the amount of the obligation can 
     be made. Expenditures for which a provision has been recognised are charged 
     against the related provision in the year in which the expenditures are 
     incurred. Provisions are reviewed at each balance sheet date and adjusted 
     to reflect the current best estimate. Where the effect of the time value 
     of money is material, the amount provided is the present value of the 
     expenditures expected to be required to settle the obligation. Where the 
     Group expects a provision to be reimbursed, the reimbursement is recognised 
     as a separate asset but only when the reimbursement is virtually certain.
     
1.   PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

     Borrowing costs

     The borrowing costs are charged as expenses in the income statement in the 
     period in which they are incurred, except to the extent that they are 
     capitalised as being directly attributable to the acquisition, construction 
     or production of an asset which necessarily takes a substantial period of 
     time to get ready for its intended use or sale.

     The capitalisation of borrowing costs as part of the cost of a qualifying 
     asset commences when expenditure for the asset is being incurred, borrowing 
     costs are being incurred and activities that are necessary to prepare the 
     asset for its intended use or sale are in progress.  Capitalisation of 
     borrowing costs is suspended or ceases when substantially all the 
     activities necessary to prepare the qualifying asset for its intended use 
     or sale are interrupted or complete.

     Operating leases

     Rentals payable under operating leases are charged to income statement on a 
     straight-line basis over the term of the relevant lease.

     Employee benefits

     Salaries, annual bonuses, paid annual leave, leave passage, contributions 
     to defined contribution plans and the costs of non-monetary benefits are 
     accrued in the year in which the associated services are rendered by 
     employees of the Group.  Where payment or settlement is deferred and the 
     effect would be material, these amounts are stated at their present values.

     Contributions to defined contribution retirement plans, are recognised as
     expense in the income statement as incurred.

     Termination benefits are recognised when, and only when, the Group 
     demonstrably commits itself to terminate employment or to provide benefits 
     as a result of voluntary redundancy by having a detailed formal plan which 
     is without realistic possibility of withdrawal.

     Share-based payment transactions

     The Company operates a share option scheme for granting share options, for 
     the purpose of providing incentives and rewards to eligible employees of 
     the Group.

     Employees (including directors) of the Group receive remuneration in the 
     form of share-based payment transactions, whereby employees render services
     as consideration for equity instruments ("equity-settled transactions").

     The cost of equity-settled transactions with employees is measured by 
     reference to the fair value at the date at which they are granted.  It is 
     recognised, together with a corresponding increase in equity, over the 
     vesting period in which the performance and/or service conditions are 
     fulfilled. The cumulative expense recognised for equity-settled 
     transactions at each reporting date until the end of the vesting period 
     reflects the extent to which the vesting period has expired and the number 
     of equity instruments that in the opinion of the directors of the Group at 
     that date will ultimately vest.
     
1.   PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

     Taxation

     The charge for taxation is based on the results for the year, adjusted for 
     items which are non-assessable or disallowed. It is calculated using tax 
     rates that have been enacted or substantively enacted by the balance sheet 
     date.

     Deferred tax is provided using the liability method, on all temporary
     differences between the tax bases of assets and liabilities and their 
     carrying amounts in the financial statements.

     The deferred tax liabilities or assets are measured at the tax rates that 
     are expected to apply to the period when the asset is recovered or 
     liability is settled, based on the tax rates and the tax laws that have 
     been enacted or substantively enacted by the balance sheet date. Deferred 
     tax assets are recognised to the extent that it is probable that future 
     taxable profit will be available against which the deductible temporary 
     differences, tax losses and credits can be utilised.

     Related parties

     For the purposes of these financial statements, parties are considered to 
     be related to the Group if the Group has the ability, directly or 
     indirectly, to control the party or exercise significant influence over the 
     party in making financial and operating decisions, or vice versa, or where 
     the Group and the party are subject to common control or common significant 
     influence.  Related parties may be individuals (being members of key 
     management personnel, significant shareholders and/or their close family 
     members) or other entities and include entities which are under the 
     significant influence of related parties of the Group where those parties 
     are individuals, and post-employment benefit plans which are for the 
     benefit of employees of the Group or of any entity that is a related party 
     of the Group.

     Future changes in IFRS

     At the date of authorisation of these financial statements, the 
     International Accounting Standards Board (IASB) has issued the following 
     new/revised IFRSs that are not yet effective.

     IAS 1 (Amendment)        Capital disclosures
     IFRS 7                   Financial instruments: Disclosures
     IFRS 8                   Operating segments
     IFRIC 7                  Applying the restatement approach under IAS 29 
                              Financial Reporting in Hyperinflationary 
                              Economies
          
     IFRIC 8                  Scope of IFRS 2
     IFRIC 9                  Reassessment of embedded derivatives
     IFRIC 10                 Interim financial reporting and impairment
     IFRIC 11                 IFRS 2: Group and treasury share transactions
     IFRIC 12                 Service concession arrangements

     The directors anticipate that the adoption of these new IFRSs in the future
     periods will have no material impact on the result of the Group.
     
1.   PRINCIPAL ACCOUNTING POLICIES (CONTINUED)

     Critical accounting estimates and judgements

     Estimates and judgements are currently evaluated and are based on 
     historical experience and other factors including expectations of future 
     events that are believed to be reasonable under the circumstances. Apart 
     from information disclosed elsewhere in these financial statements, the 
     following summarise: (1) estimates and assumptions that have a significant 
     risk of causing a material adjustment to the carrying amounts of assets and 
     liabilities within the next financial year and (2) significant judgements 
     made in the process of applying the Group's accounting policies.
          
     (i)  Income taxes

          The Group is subject to income taxes in the People's Republic of
          China (the "PRC"). Significant judgment is required in determining the 
          provision for income taxes. There are many transactions and 
          calculations for which the ultimate tax determination is uncertain 
          during the ordinary course of business. The Group recognises 
          liabilities for anticipated tax audit issues based on estimates of 
          whether additional taxes will be due. Where the final tax outcome
          of these matters is different from the amounts that were initially 
          recorded, such differences will impact the income tax and deferred tax 
          provisions in the period in which such determination is made.
          
     (ii) Provision for warranty

          As explained in note 23, the Group makes provision under the 
          warranties it gives on sale of its large scale construction 
          machineries taking into account the Group's recent claim experience.  
          As the Group is continually upgrading its product designs, it is 
          possible that the recent claims experience is not indicative of future 
          claims that it will receive in respect of part sales.  Any increase 
          and decrease in the provision would affect income statements in future 
          years.
          
     (iii)Provision for doubtful debts of trade receivables

          The Group makes provision for doubtful debts based on an assessment
          of the collectibility of trade receivables.  Provisions for doubtful 
          debts are applied to trade receivables where events or changes in 
          circumstances indicate that the balances may not be collectible.  The 
          identification of doubtful debts requires the use of judgement and 
          estimates.  Where the expectation is different from the original 
          estimates, such differences will impact on carrying value of 
          receivables and doubtful debt expenses in the period in which such 
          estimate has been changed.
     
2.   TURNOVER AND OTHER REVENUE

     The principal activities of the Group are developing, manufacturing and 
     selling large-scale construction machineries.

                                                           The Group
                                              2006                             2005
                                             #'000                            #'000

     Turnover
     Sales of goods                          7,164                            4,853
     Other revenue
     Interest income                             5                                7
     Sundry income                               8                                -
                                                13                                7
                                                              
                                                              
                                             7,177                            4,860
                                                              
     The turnover for 31 December 2006 and 31 December 2005 is wholly 
     attributable to activities in the People's Republic of China ("PRC").



3.   PROFIT BEFORE TAXATION
                                                                          The Group
                                                                     
                                                                     2006             2005
     This is arrived at after charging / (crediting):               #'000            #'000

     Finance costs
     Interest on bank borrowings                                       22                -
     Interest on advances from a director                              30                -
                                                                     
                                                                       52                -
                                                                     
     Other items
     Auditors' remuneration
     Predecessor auditors and its associate
        - For audit of the Company's annual financial statements        -               24
        - Other services - limited review on the Company's interim     16                7
          financial report
     Successor auditors and its associate
        - Audit services                                               33                -
        - Non-audit services                                            -                -
     Staff costs including directors' emoluments
        - Contributions to defined contribution retirement             39               35
          plans (note 8)
        - Salaries, bonus and other benefits (note 5)                 694              513
     Cost of inventories                                            4,257            2,898
     Cost of employee share options                                    14                6
     Research                                                          14                4
     Depreciation                                                      44               29
     Amortisation of intangible assets                                 14                -
     Operating leases in respect of
        - land and building                                            42               70
        - equipment                                                     -               10
     Provision for warranty (Note 23)                                  73               47
     Write-off of accounts receivable                                  48                -
     Provision for doubtful debts                                     230              360
     Net foreign exchange loss/(gain)                                  18               (6)
                                                                     

4.   TAXATION


     Taxation on profits arising in the People's Republic of China (the "PRC") 
     have been calculated on the estimated assessable profits for the year at 
     the rates of taxation prevailing in the PRC.

                                                                       The Group
                                                                       
     The charge comprises:                                       2006               2005
                                                                #'000              #'000
                                                              
     Current tax
          PRC enterprise income tax                               100                 86
                                                                   
     Deferred taxation:
          Origination and reversal of temporary differences        11                (37)
                                                              
                                                                  111                 49
                                                              
     No provision for UK or Hong Kong taxation has been made as the Company and 
     its Hong Kong subsidiaries have no estimated profits for the year.


     The subsidiaries operating in the PRC are subject to state and local income
     taxes in the PRC at their respective tax rates based on the taxable income
     reported in their statutory financial statements in accordance with 
     applicable state and local income tax laws.


     Following approval by the charge tax bureau, pursuant to the relevant PRC 
     income tax rules and regulations, being a foreign investment enterprise, 
     Jarlway Machinery Inc. "Jarlway Machinery" was entitled to exemption from 
     PRC foreign enterprise income tax for the two years ended 31 December 2003 
     and is entitled to a 50% reduction from PRC foreign enterprise income tax 
     for the three years ending 31 December 2006 ("tax holiday").

     Jarlway Machinery Inc. is subject to state and local income taxes in the 
     PRC at standard rates of 12% and 3% respectively in accordance with the PRC 
     foreign enterprise income tax law, applicable to wholly owned foreign 
     enterprise. Jarlway Machinery is exempted from local income tax during the 
     tax holiday. As a result, the effective foreign enterprise income tax rate 
     for Jarlway Machinery was 12% for the year ended 31 December 2006 (2005: 
     12%).

     Pursuant to the Income Tax Law and the Detailed Rules for the 
     Implementation of the Income Tax Law of the PRC for Foreign Investment 
     Enterprises and Foreign Enterprises, Jarlway Xinxin Machinery Inc. 
     ("Jarlway Xinxin") is entitled to a two-year exemption from the PRC 
     foreign enterprise income tax starting from its first profit making year 
     and followed by a 50% reduction from the PRC foreign enterprise income tax 
     for the subsequent three years. Jarlway Xinxin has suffered losses since 
     its incorporation.

4.   TAXATION (CONTINUED)

                                                                      2006         2005
     Deferred tax recognised in the income statement                 #'000        #'000
                                                             
     Types of temporary differences:
          Depreciation allowances                                        2            2
          Others                                                         9          (39)
                                                             
                                                             
                                                                        11          (37)
                                                             
     A reconciliation between tax expense and accounting profit using the 
     weighted average taxation rate of the companies within the Group is as 
     follows:

                                                                    2006       2005
                                                                   #'000      #'000
                                                              

     Profit before taxation                                          743        343
                                                              
                                                              
     Calculation at the effective foreign enterprise income tax rate  89         41
     of Jarlway Machinery Inc. of 12% (2005: 12%)                  
     Non-deductible expenses                                          67         35
     Temporary differences                                            20          -
     Effect of overseas tax rates differences                        (72)       (17)
     Other                                                             7        (10)
                                                              
     Tax expense for the year                                        111         49
                                                              

5.   DIRECTORS' AND EMPLOYEE'S EMOLUMENTS

     Particulars of the emoluments of the director are as follows:
          
     (a)  Directors' emoluments
                                                              The Group
                                                   
                                                     2006                      2005
                                                    #'000                     #'000
                                                              
     Fees:
     Executive directors                               27                         5
     Non-executive directors                           20                         9
                                                              
     Other emoluments:
     Salaries and other emoluments                     32                        54
                                                              
                                                       79                        68
                                                              

     Details of the directors' emoluments are disclosed on page 11

          
     (b)  Information regarding directors and employees
                                                              2006        2005
                                                                No.        No.
                                                              
     The average number of persons employed by the Group
     (including directors) during the year was:                 253        233 
                                                              
                                                              #'000      #'000
                                                              
     Aggregate staff costs (including directors) during the
     year were:                                                    
     Wages and salaries                                         629        485
                                                                        
     Social security costs                                       39         35
                                                              
     Other benefits                                              65         28
                                                              
                                                              
                                                                733        548
                                                              
6.   PROFIT ATTRIBUTABLE TO SHAREHOLDERS OF THE COMPANY

     The consolidated profit attributable to shareholders of the Company 
     includes a loss of approximately #132,000 (2005: #53,000) which has been 
     dealt with in the financial statements of the Company for the year ended 
     31 December 2006.

7.   EARNINGS PER SHARE

     The calculation of basic earnings per share is based on the profit for the 
     year attributable to shareholders of the Company of #632,000 (2005: 
     #294,000) and the weighted average number of 24,413,333 shares (2005: 
     22,007,160 shares) in issue during the year, as adjusted to reflect the 
     subdivision of share during the year and as if the events had occurred at 
     the beginning of the earlier period reported.

     Diluted earnings per share for the year ended 31 December 2006 and 
     31 December 2005 are equal to the basic earnings per shares as the exercise 
     price of the share options granted by the Company was higher than the 
     average market price for shares during the year.

8.   RETIREMENT SCHEMES

     Under the Mandatory Provident Fund Schemes Ordinance regulated by the      
     Mandatory Provident Fund Schemes Authority in Hong Kong, with effect from 
     1 December 2001, the Group participates in a Mandatory Provident Fund 
     scheme (the "MPF scheme") operated by an approved trustee in Hong Kong and 
     makes contributions for its eligible employees. Under the MPF scheme, the 
     employer and its employees are each required to make contributions to the 
     scheme at 5% of the employees' relevant income, subject to a cap of monthly 
     relevant income of HK$20,000. Contributions to the scheme vest immediately.

     The employees of the Group's subsidiaries in the PRC are members of a 
     state-managed retirement benefits scheme being operated by the local PRC
     government. The subsidiaries are required to contribute specified 
     percentage of the average basic salary to the retirement benefits scheme to 
     fund the benefits. The only obligation of the Group with respect to the 
     retirement benefits scheme is to make the specified contributions. During 
     the year ended 31 December 2006, the aggregate amount of employer's 
     contribution made by the Group was #40,000 (2005: #35,000).

9.   ASSETS HELD FOR SALE

     Assets held for sale represent properties received from trade debtors in 
     lieu of settlement which are carried at the lower of cost and net 
     realisable value. Net realisable value represents the estimated selling 
     price less all estimated costs of completion and costs to be the incurred 
     in marketing and selling.

10.  PROPERTY, PLANT AND EQUIPMENT

                                                                Furniture,   
                                                                  fittings
                            Construction   Plant and      Motor        and
                             in progress   machinery   vehicles  equipment    Total
                                 #'000       #'000      #'000        #'000    #'000

     The Group

     Cost

     At 1 January 2005               -          76         21           16      113
     Addition during the year        -           1        179            7      187
     Exchange rate movement          -           9          3            2       14
     
     At 1 January 2006               -          86        203           25      314
     Reallocation                    -          (2)         -            2        -
     Addition during the year       20          34         76            8      138
     Exchange rate movement         (1)         (8)       (20)          (2)     (31)

     At 31 December 2006            19         110        259           33      421

     Accumulated depreciation
     At 1 January 2005                          16          2            4       22
     Charge for the year                         9         16            4       29
     Exchange rate movement                      2          -            -        2

     At 1 January 2006               -          27         18            8       53
     Reallocation                    -          (1)         -            1        -
     Charge for the year             -           9         30            5       44
     Exchange rate movement          -          (2)        (3)          (1)      (6)

     At 31 December 2006             -          33         45           13       91

     Net book value
     At 31 December 2006            19          77        214           20      330

     At 31 December 2005             -          59        185           17      261

         
11.  INTANGIBLE ASSETS
                                                             The Group
                                                                       
                                                  2006                         2005
                                                 #'000                        #'000
                                                              
     Transfer from deposits                         62                            -
     Amortisation                                  (14)                           -
     Exchange rate movement                         (2)                           -

                                                    46                            -
                                                              
     In 2005, the Company paid deposits for acquiring technology know-how for 
     the manufacture of placing booms and improving the manufacture of concrete 
     pumps at cost of #21,000 and #41,000, respectively.

     As the technology know-how for the placing booms has not been put into use, 
     no amortisation was provided. The cost of the technology know-how for 
     concrete pumps will be amortised on straight-line basis over the expected 
     useful life of 3 years.

12.  RESTRICTED BANK BALANCES


                                                          The Group
                                           2006                                2005
                                          #'000                               #'000

     Current                                265                                 104
     Non-current                             78                                 257
                                            343                                 361

     The restricted bank balance was pledged to secure bank borrowings granted 
     to Jarlway Machinery Inc. Amounts that will be released back to Jarlway 
     Machinery Inc. within one year have been classified as current.

13.  INTERESTS IN SUBSIDIARIES
                                                           The Company
                                               2006                            2005
                                              #'000                           #'000

     Unlisted shares, at cost                    50                              50


     Details of the Company's subsidiaries, which are all wholly-owned, are as
     follows:

                                                         Issued and    
                                       Place of      share capital/            
                                  incorporation             paid-up
                                            and          registered         Principal
          Name of company             operation             capital        activities
                                                                           
     Jarlway International Limited    Hong Kong           HK$10,000        Investment
                                                    ordinary shares           holding

     Jarlway Machinery Inc.        The People's        US$2,000,000       Developing,
                                    Republic of          registered     manufacturing
                                          China             capital    and selling of
                                                                          large scale
                                                                         construction
                                                                          machineries
     
     Jarlway Xinxin Machinery Inc. The People's       RMB20,000,000       Developing,
                                    Republic of          registered     manufacturing
                                          China             capital       and selling
                                                                          large scale
                                                                         construction
                                                                          machineries
     
     Other than Jarlway International Limited, which is held directly by the 
     Company, all subsidiaries are held indirectly.

     Jarlway Machinery Inc. and Jarlway Xinxin Machinery Inc. are wholly owned
     foreign enterprises established in the People's Republic of China.

14.  FINANCIAL ASSETS AT FAIR VALUE THROUGH PROFIT AND LOSS

                                                                 The Group
                                                          2006                 2005
                                                         #'000                #'000

     Investment in unit trust, at fair value                 5                    5


     The fair value of these securities is based on quoted market prices at 31
     December 2006.

15.  INVENTORIES
                                                            The Group
                                              2006                             2005
                                             #'000                            #'000
     Raw materials                             629                              423
     Finished goods                            849                              389

                                             1,478                              812



16. TRADE AND OTHER RECEIVABLES
                                                                The Group
                                                          2006                 2005
                                                         #'000                #'000
     Trade receivables
     From third parties                                  3,746                5,139
     Less : Non-current portion                            (11)                (165)
     Current portion                                     3,735                4,974
     Other receivables
     Deposits, prepayment and other debtors                935                  510

                                                         4,670                5,484


     Trade receivables are shown net of accumulated provision for doubtful debts
     amounting to #687,000 (2005: #543,000).

     Included in trade receivables are amounts relating to the bank financing
     arrangements. These comprise non-current and current portion of #11,000 
     (2005: #89,000) and #100,000 (2005: #642,000) respectively.

     The fair value of trade and other receivables approximates the carrying 
     value.

17.  AMOUNT DUE FROM A SUBSIDIARY

     The amount due from a subsidiary is unsecured, interest-free and has no 
     fixed repayment terms. The carrying amount is stated at fair value.

18.  LONG-TERM BANK BORROWINGS
                                                                    The Group
                                                                2006          2005
                                                               #'000         #'000
     The long-term bank borrowings are repayable:
     - in one year and classified under current liabilities      100           642
     - over one year and classified under non-current
       liabilities                                                11            89
                                                                 111           731

     The long-term bank borrowings are secured by certain trade receivables 
     as well as restricted bank balances (Note 12). Interest on long-term bank 
     loan is calculated at 6% to 7% per annum and is borne by the relevant 
     customers.

19   TRADE AND OTHER PAYABLES

                                            The Group               The Company
                                         2006      2005          2006          2005
                                        #'000     #'000         #'000         #'000
     Trade payables
     To third parties                   1,505     1,514             -             -
     Other payables
     Accrued charges and other          1,192     1,539             6            30
     creditors                         
                                        2,697     3,053             6            30

     Included in other payables of the Group is an amount due to a director of 
     #441,000 (2005: #547,000). The amount due is unsecured, interest bearing at 
     6% per annum (2005: interest-free) and has no fixed terms of repayment.

     The fair value of trade and other payables approximate the carrying value.

20.  DEFERRED TAXATION

     Recognised deferred tax assets
                                                             The Group
                                                       2006                    2005
                                                      #'000                   #'000
     Depreciation allowances                              -                       2
     Others                                              70                      71
     Exchange rate movement                              (7)                      8
     Net recognised deferred tax assets                  63                      81


     The Company

     At the balance sheet date, the Company had no unprovided deferred taxation.

21.  ISSUED CAPITAL
                                           2006                        2005
                                     Number                    Number
                                   of shares   Amount       of shares        Amount              
                                                #'000                         #'000
     Authorised:
     At 1 January                50,000,000       125          50,000            50
     Increase (Note 1)                    -         -          75,000            75
                                 50,000,000       125         125,000           125
     Share subdivision (Note 1)           -         -      49,875,000             -
     At 31 December              50,000,000       125      50,000,000           125
     Issued and fully paid:
     At 1 January                24,413,333        61               2             -
     Issue 49,998 ordinary share
     of #1 each (Note 2)                  -         -          49,998            50

                                 24,413,333        61          50,000            50
     Share subdivision effective
     on 7 June 2006 (Note 1)              -         -      19,950,000             -
                                 24,413,333        61      20,000,000            50
                                 
     Share allotment of
     4,413,333 ordinary          
     shares of #0.0025 each               
     (Note 3)                             -         -       4,413,333            11
                                 
     At 31 December              24,413,333        61      24,413,333            61
                                 

21.  ISSUED CAPITAL (CONTINUED)

     Note :

                    
     1.   By ordinary resolutions passed on 7 June 2005, the authorised share 
          capital was increased to #125,000 by the creation of 75,000 new 
          ordinary shares of #1 each. Each of the ordinary shares of #1 in the 
          capital of the Company, both issued and unissued, were then subdivided 
          into 400 ordinary shares of 0.25p each.

     2.   Pursuant to a share exchange agreement entered into on 19 April 2005, 
          the Company acquired the entire issued share capital of Jarlway 
          International Limited for a consideration which was satisfied by the 
          issue and allotment to the vendors of an aggregate of 50,000 Ordinary 
          Shares, each of which was credited as fully paid.

     3.   On 18 July 2005, trading of the ordinary shares of the Company 
          commenced on AIM, a market operated by the London Stock Exchange. 
          4,166,667 new Ordinary Shares were issued in the Placing at the 
          Placing Price of 30p per share. A further 246,666 new Ordinary Shares 
          of 0.25p each were issued as part of the settlement of adviser fees 
          and commission.

22.  EMPLOYEE SHARE-BASED PAYMENT TRANSACTIONS

     On 12 July 2005, the Company granted a number of share options to the 
     directors and senior employees of the Group. Unless otherwise cancelled or 
     amended, the share option scheme will remain in force for 10 years from 
     12 July 2005. The purpose of granting the share options is to provide 
     incentives and/or rewards to eligible persons for their contribution to, 
     and continuing efforts in promoting the interests of the Group.

     No options were granted in 2006 and the weighted average value per option
     granted in 2005 by the Company was #0.16, estimated as at the date of grant
     based on Black-Scholes option pricing model using the following 
     assumptions:

     Share price at the option grant date                        #0.30
     Exercise price                                              #0.30
     Risk-free interest rate per annum                              4%
     Expected stock price volatility                               35%
     Expected option life                                     10 years


     The Black-Scholes option pricing model was developed for use in estimating 
     the fair value of traded options that have no vesting restrictions and are 
     fully transferable. Such an option pricing model requires the input of 
     highly subjective assumptions, including the expected stock price 
     volatility. The volatility could not be determined by reference to 
     historical volatility, but instead was derived by reference to publicly 
     available information concerning the volatility of listed manufacturing 
     companies. Because the share options of the Company have characteristics 
     significantly different from those of traded options and because changes 
     in the subjective input assumptions can materially affect the fair value 
     estimate, the Black-Scholes option pricing model does not necessarily 
     provide a reliable measure of the fair value of the share options of the 
     Company.

22.  EMPLOYEE SHARE-BASED PAYMENT TRANSACTIONS (CONTINUED)
          
     (a)  Number, terms and conditions of the options granted by the Company:


                                                          Number of                Value of options
                                                    options granted                   at grant date
                                                    on 12 July 2005                            #000
     Options granted to Directors                           122,067                              20
     Option granted to employees other than Directors       219,720                              35
                                                            341,787                              55

     Notes:

     The Group has recognised these share options in the income statement with 
     a corresponding increase in employee share-based compensation reserve in 
     equity.

                                                                    2006       2005
     Employee share-based payments recognised under IFRS 2         #'000      #'000
     In respect of non-performance based options granted to            5          2
     directors
     In respect of options without vesting schedule granted to         9          4
     employees other than directors
                                                                      14          6

               
     (b)  The following share options were outstanding at 31 December 2006 under
          the share option scheme:
                                                     Share options
                                                    granted during
                                                     the year and
                                                    outstanding as
                                                  at 31 December 2006
                                      ___________________________________________
                                                                                                      Exercise
                                                    At     Granted            At                      price of
                                             1 January  during the   31 December   Exercise period       share          
     Name of participant     Date of grant        2006        year          2006  of share options     options          
                                                                                                             #
     Directors
     Xu Jia Jin               12 July 2006     122,067           -       122,067   12 July 2008 to        0.30
                                                                                      11 July 2015
     Other employees
     In aggregate             12 July 2006     219,720           -       219,720   12 July 2008 to        0.30
                                                                                      11 July 2015
                                               341,787           -       341,787



     The weighted average remaining contractual life for the share options 
     outstanding at the balance sheet date was 9 years.

     
23.  PROVISIONS

                                                                The Group
                                                      2006                     2005
                                                     #'000                    #'000
     Provision for warranties
     At 1 January                                       80                       73
     Provision made for the year                        73                       47
     Provision used during the year                    (87)                     (40)
                                                        66                       80


     Under the terms of the Group's sales agreements, the Group will rectify any
     product defects arising within one year of the date of sale. Provision is
     therefore made for the best estimate of the expected settlement under these
     agreements in respect of sales made within one year prior to the balance 
     sheet date. The amount of provision takes into account the Group's recent 
     claim experience and is only made where a warranty claim is probable. The 
     amount is included in other payables.

24.  RESERVES

                                                      Merger           Retained  
                 Share option          Share         reserve Exchange   profits
                      reserve        premium        (Note 1) reserve   (Note 2)    Total
                        #'000          #'000          #'000    #'000     #'000     #'000
     The Group
     
     At 1 January
     2005                   -              -              -     (101)    2,946     2,845
     Exchange
     reserve
     arising on
     translation
     of
     financial
     statements of
     overseas               -              -              -      438         -       438
     subsidiaries
     Profit for
     the                    -              -              -        -       294       294
     year
     Share                  -          1,239              -        -         -     1,239
     allotment
     Share
     admission
     expense                -         (1,011)             -        -         -    (1,011)
     Employee
     share                  6              -              -        -         -         6
     option
     benefit
     Merger
     reserve
     arising on             -              -            (49)       -         -       (49)
     consolidation

     At 31
     December               6            228            (49)     337     3,240     3,762
     2005
     Exchange
     reserve
     arising on
     translation
     of
     financial
     statements of
     overseas               -              -              -     (345)        -      (345)
     subsidiaries
     Profit for
     the                    -              -              -        -       632       632
     year
     Employee
     share                 14              -              -        -                  14
     option
     benefit
     
     At 31
     December              20            228            (49)      (8)    3,872     4,063
     2006


24.  RESERVES (CONTINUED)


     Note:
          
     1.   The merger reserve represents the difference between the nominal value 
          of shares of the subsidiary company acquired, and the nominal value of 
          the Company's shares issued in 2005.


     2.   The Group's accumulated profits include
               
          (a)  an amount of approximately #138,000 (2005: #172,000) reserved by 
               the subsidiary in the PRC in accordance with the relevant PRC 
               regulations, this reserve is only distributable in the event of 
               liquidation of this PRC subsidiary.

          (b)  an amount of approximately #2,108,000 (2005: Nil) was capitalised 
               as additional paid-up registered capital of the subsidiaries of 
               the Company in the PRC as approved by the PRC government. This 
               amount is only distributable in the event of liquidation of these 
               PRC subsidiaries.
     
25.  FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES

     Risk management is integral to the whole business of the Group. The Group 
     has a system of controls in place to create an acceptable balance between 
     the cost of risks occurring and the cost of managing the risks. Company 
     management continually monitors the Company's risk management process to 
     ensure that an appropriate balance between risk and control is achieved. 
     This section provides details of the Company's exposure to financial risks 
     and describes the methods used by management to control such risk.

     Credit risk

     Credit risk is the potential financial loss resulting from the failure of a
     customer or counterparty in setting their financial and contractual 
     obligations to the Company, as and when they fall due.

     The Company's primary exposure to credit risk arises through its trade
     receivables. Management has a credit policy in place and exposure to credit 
     risk is monitored on an ongoing basis. Other financial assets of the 
     Company with exposure to credit risk include cash and deposits that are 
     placed with financial institutions which are regulated.

     At the balance sheet date, there was no significant concentration of credit
     risk.

     Liquidity risk

     The Company monitors its liquidity risk and maintains a level of cash and 
     cash equivalents deemed adequate by the management to finance the Company's
     operations and to mitigate the effects of fluctuations in its cash flows.

     Foreign exchange risk

     The Group's businesses are principally conducted in Renminbi ("RMB"). The 
     Group is exposed to foreign currency risk with respect to primarily 
     sterling and the Hong Kong Dollar. Foreign exchange risk mainly arises 
     from recognsied assets and liabilities and net investments in foreign 
     operation.

     The Group did not use any forward contracts or currency borrowings to hedge 
     its exposure to foreign currency risk.

25.  FINANCIAL RISK MANAGEMENT OBJECTIVES AND POLICIES (CONTINUED)

     Fair value estimation

     The fair value of the Group's financial assets at fair value through profit 
     and loss is determined by reference to the quoted market price when the 
     related investment is traded in an active market.

     The fair value of the Group's trade receivables is estimated by discounting 
     the future contractual cash flows at the current market interest rate that 
     is available to the Group for similar financial instruments.

     The carrying amounts of the Group's financial assets, including cash and 
     cash equivalents, other receivables and financial liabilities, including 
     trade and other payables and bank borrowings approximate their fair values.

26.  COMMITMENTS

     Capital expenditure commitments
                                                             2006        2005
                                                            #'000       #'000
                                                             
                                                             
     Contracted but not provided net of deposit paid in the
     financial statements                                       -          15

     Commitments under operating leases


     The Group leases a number of properties under operating leases, which 
     typically run for an initial period of 2 - 5 years, with an option to renew 
     the lease when all terms are renegotiated. None of the lease includes 
     contingent rentals.

     At the balance sheet date, the Company had total future minimum lease 
     payments under non-cancellable operating leases, which are payable as 
     follows:

                                                      2006                     2005
                                                     #'000                    #'000
                                                              
     Within 1 year                                      83                       55
     2 to 5 years                                      284                       35
                                                              
                                                       367                       90
                                                              
27.  RELATED PARTY TRANSACTIONS

     Save as disclosed elsewhere in these financial statements, the Group has 
     the following related party transactions:

     (a)  The directors of the Company are the only key management personnel of 
          the Group and compensation to the directors of the Company for the 
          year are as follows:

                                                             2006             2005
                                                            #'000            #'000
                                                             
     Directors' fees                                           47               14
     Salaries and other benefits                               32               54
     Employee share-based payments                              5                2
                                                             
                                                               84               70
                                                             
          
     (b)  During the year, the Company accrued interest expense of #30,000 
          (2005: NIL) to a director, Ng Chi Chor, in respect of the amount due 
          to him. At 31 December 2006, At 31 December 2006, #441,000 
          (2005: #547,000) was due to this director. The details of the terms of 
          the amount due are set out in Note 19.
          
     (c)  During the year, the Group had incurred a retainer fee of #15,000 
          (2005: #11,800) Steeds & Co., of which David Steeds, a director of the 
          Company until his resignation on 19 February 2007, is a partner of the 
          Company.

     (d)  The Group's short-term borrowings which bear interest rates ranging 
          from 6.696% to 7.605% per annum are secured by a third party corporate 
          guarantee of approximately #985,000 (2005: Nil). In return, this 
          corporate guarantee is supported by a joint and several guarantee of 
          the same amount from several parties including a corporate guarantee 
          from two other subsidiaries of the Company, Wu Zhi Jia (who also 
          pledges his personal properties for this guarantee) and Xu Yi Chuang.
     
28.  POST BALANCE SHEET EVENTS

     Subsequent to the balance sheet date, the Group formed a subsidiary,
     Jarlway-Lishitong Machinery Inc. ("Jarlway-Lishitong"), with Guangdong 
     Lishitong Machinery Co. Ltd., a predominantly state-owned Chinese 
     manufacturer of engineering machinery. The purpose of setting up 
     Jarlway-Lishitong is to expand the Group's production capacity and develop 
     a market for line construction machinery products. The registered capital 
     of Jarlway-Lishitong is RMB5 million (approximately #330,000) and the Group 
     will contribute RMB3.5 million (approximately #230,000) in return for a 
     70% interest. Guangdong Lishitong Machinery Co. Ltd. has to contribute the 
     remaining RMB1.5 million (or approximately #100,000).


                                                                      CONTENTS


                                                                       Pages
                                                                       -----

Chairman's Statement                                                    2-5
Report of Directors                                                     6-8
Corporate Governance Report                                             9-12
Statement of Directors' Responsibilities                                 13
Report of the Independent Auditors                                     14-15
Consolidated Income Statement                                            16
Consolidated Statement of Changes in Equity                              17
Company Statement of Changes in Equity                                   18
Consolidated Balance Sheet                                             19-20
Company Balance Sheet                                                    21
Consolidated Cash Flow Statement                                         22
Company Cash Flow Statement                                              23
Notes to the Financial Statements                                      24-49



                  
                      This information is provided by RNS
            The company news service from the London Stock Exchange

END

FR SFSFDASWSEFM

Jarlway (LSE:JWY)
Historical Stock Chart
From May 2024 to Jun 2024 Click Here for more Jarlway Charts.
Jarlway (LSE:JWY)
Historical Stock Chart
From Jun 2023 to Jun 2024 Click Here for more Jarlway Charts.