SPARTA, Mich., July 28, 2021 /PRNewswire/ -- ChoiceOne Financial Services, Inc. ("ChoiceOne", NASDAQ:COFS), the parent company for ChoiceOne Bank, reported financial results for the quarter ended June 30, 2021.

(PRNewsfoto/ChoiceOne Financial Services, I)

Significant items impacting comparable second quarter 2021 and 2020 results include the following:

  • On July 1, 2020, ChoiceOne completed the merger of Community Shores Bank Corporation ("Community Shores"), the former parent company of Community Shores Bank, with and into ChoiceOne with ChoiceOne surviving the merger.  Community Shores Bank was consolidated with and into ChoiceOne Bank (the "Bank") effective October 16, 2020. The total assets, loans and deposits acquired in the merger with Community Shores were approximately $244.0 million, $173.9 million and $227.8 million, respectively.
  • There were no merger-related expenses in the first half of 2021.  ChoiceOne incurred tax-effected merger-related expenses of approximately $462,000 and $744,000, respectively ($0.06 per diluted share and $0.10 per diluted share, respectively), for the second quarter and six months ended June 30, 2020.  

Financial Highlights

  • Net income of $5,043,000 and $11,281,000 for the three and six months ended June 30, 2021 compared to $4,430,000 and $7,684,000 in the same periods in 2020.
  • Diluted earnings per share of $0.65 and $1.45 in the three and six months ended June 30, 2021 compared to $0.61 and $1.06 per share in the same periods in the prior year.
  • In the second quarter and first half of 2021, $37.7 million and $115.8 million of Paycheck Protection Program ("PPP") loans were forgiven resulting in $756,000 and $2.4 million of fee income, respectively.  $3.9 million in PPP fee income remains deferred as of June 30, 2021.
  • Total deposits grew $40.8 million in the second quarter of 2021 and $556.4 million since the second quarter of 2020. $227.8 million of the year over year growth was related to the merger with Community Shores which closed on July 1, 2020.  
  • ChoiceOne repurchased approximately 116,000 shares for $2.9 million, or a weighted average all-in cost per share of $25.04, during the second quarter of 2021. This was part of the common stock repurchase program announced in April 2021 which authorized repurchases of up to 390,114 shares, representing 5% of the total outstanding shares of common stock as of the date the plan was adopted.  This program replaced and superseded all prior repurchase programs for ChoiceOne.
  • In an effort to deploy deposit growth, ChoiceOne grew its securities portfolio $137.5 million in the second quarter of 2021 and $490.1 million in the twelve months ended June 30, 2021.  We believe our portfolio will provide a natural hedge for floating rate loans and investments are sufficiently short-term to allow us to grow loans organically as good credits become available.
  • In April 2021, ChoiceOne invested in the JAM FINTOP Banktech, L.P. fund to strategically develop partnerships as we build the Bank's digital offerings.

ChoiceOne reported net income of $5,043,000 for the second quarter of 2021 compared to $4,430,000 in the same period in 2020. Diluted earnings per share were $0.65 in the second quarter of 2021 compared to $0.61 per share in the second quarter of the prior year.  Excluding $462,000 in tax-effected merger related expenses, net income for the second quarter of 2020 was $4,892,000 and $0.67 per diluted share.  Net income for the first six months of 2021 was $11,281,000 or $1.45 per diluted share, compared to $7,684,000 or $1.06 per diluted share in the first half of 2020. Net income for the first half of 2020, excluding $744,000 of tax-effected merger expenses, was $8,428,000 or $1.16 per diluted share.

Total assets grew $50.8 million from March 31, 2021 to June 30, 2021.  ChoiceOne experienced $40.8 million in organic deposit growth during the second quarter of 2021.  Total assets grew $575.9 million in the twelve months ended June 30, 2021, $244.0 million of which was related to the merger with Community Shores.  Deposit growth during the twelve months ended June 30, 2021 was $556.4 million of which $227.8 million was related to the merger with Community Shores.  Organic deposit growth is partly due to how individuals and businesses have managed funds received under the various COVID-19 relief laws and programs.  Despite the large increase in deposits, ChoiceOne has been able to maintain low deposit costs.  Interest expense from deposits decreased $59,000 in the second quarter of 2021 and $564,000 in the first half of 2021 compared to the same periods in 2020.  Gross loans have declined $43.7 million in the three months ended June 30, 2021, which was comprised of $27.6 million in PPP loans forgiven net of new originations and $16.1 million of core loans.  In an effort to grow loans ChoiceOne has hired four experienced commercial lenders and bolstered our credit department in the first half of 2021.  In the second quarter and first half of 2021, $37.7 million and $115.8 million of Paycheck Protection Program (PPP) loans were forgiven resulting in $756,000 and $2.4 million of fee income, respectively.  $3.9 million in PPP fee income remains deferred as of June 30, 2021.  During the second quarter and first half of 2021, ChoiceOne recorded accretion income related to paydowns of acquired loans in the amount of $320,000 and $671,000, respectively.  In an effort to deploy deposit growth ChoiceOne grew its securities portfolio $137.5 million in the second quarter of 2021 and $490.1 million in the twelve months ended June 30, 2021.  We believe our portfolio will provide a natural hedge for floating rate loans and investments are sufficiently short-term to allow us to grow loans organically as good credits become available.  ChoiceOne incurred $166,000 in provision for loan losses expense during the second quarter of 2021 and $416,000 in the first half of 2021.  The remaining credit mark on acquired loans from the recent mergers with County Bank Corp. and Community Shores totaled $7.4 million as of June 30, 2021.  ChoiceOne has seen declining deferrals and very few past due loans as the economy recovers from the COVID-19 pandemic. 

Total noninterest income was $4.7 million in the second quarter of 2021 compared to $6.8 million in the second quarter of 2020 which represented a decrease of $2.1 million.  Total noninterest income in the second quarter of 2020 was elevated by an investment portfolio restructuring which created $1.3 million in noninterest income.  Gains on sales of loans declined $1.2 million in the three months ended June 30, 2021 compared to the three months ended June 30, 2020.  Although mortgage rates are still low, ChoiceOne saw fewer refinancing of loans in the three months ended 2021 than in the same period in the prior year and housing inventory continues to be less than demand in ChoiceOne's market areas.  The stock market dipped sharply in March 2020 related to the COVID-19 pandemic which affected securities held by ChoiceOne.  Since that time ChoiceOne has seen the value of equity investments held climb to pre-pandemic levels.  Changes in market value of equity securities saw a decline in the three months ended June 30, 2021, and an increase in the six months ended June 30, 2021, in each case when compared to the same time periods in 2020.

Total noninterest expense increased $979,000 in the second quarter of 2021 and $3.1 million in the first half of 2021 compared to the same time periods in 2020.  Much of the increase was caused by the increase in scale related to the merger with Community Shores.   

"We are pleased to see customers showing signs of economic recovery leading to strong asset quality as we emerge from the COVID-19 pandemic and finish June 2021 with our strongest first half income to date," said Chief Executive Officer of ChoiceOne, Kelly Potes. "We were also pleased to use our capital to invest further into ChoiceOne through our stock repurchase program.  With repurchases completed during the second quarter of 2021, we estimate resulting earnings per share accretion of approximately $0.04 annually.  There are roughly 274,000 shares remaining in the ChoiceOne stock repurchase program at the end of June 30, 2021."

About ChoiceOne
ChoiceOne Financial Services, Inc. is a financial holding company headquartered in Sparta, Michigan and the parent corporation of ChoiceOne Bank. Member FDIC. ChoiceOne Bank operates 34 offices in parts of Kent, Lapeer, Macomb, Muskegon, Newaygo, Ottawa, and St. Clair counties. ChoiceOne Bank offers insurance and investment products through its subsidiary, ChoiceOne Insurance Agencies, Inc. For more information, please visit Investor Relations at ChoiceOne's website at choiceone.com.

Non-GAAP Financial Measures
This press release contains references to certain financial measures that are not defined in U.S. generally accepted accounting principles ("GAAP"). Management believes these non-GAAP financial measures provide additional information that is useful to investors in helping to understand the underlying financial performance of ChoiceOne.

Non-GAAP financial measures have inherent limitations. Readers should be aware of these limitations and should be cautious with respect to the use of such measures. To compensate for these limitations, we use non-GAAP measures as comparative tools, together with GAAP measures, to assist in the evaluation of our operating performance or financial condition. Also, we ensure that these measures are calculated using the appropriate GAAP or regulatory components in their entirety and that they are computed in a manner intended to facilitate consistent period-to-period comparisons. ChoiceOne's method of calculating these non-GAAP financial measures may differ from methods used by other companies. These non-GAAP financial measures should not be considered in isolation or as a substitute for those financial measures prepared in accordance with GAAP or in-effect regulatory requirements.

Where non-GAAP financial measures are used, the most directly comparable GAAP or regulatory financial measure, as well as the reconciliation to the most directly comparable GAAP or regulatory financial measure, can be found in this news release. See Non-GAAP Reconciliation.

Forward-Looking Statements
This release may contain forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "is likely," "plans," "predicts," "projects," "may," "could," "look forward," "continue", "future" and variations of such words and similar expressions are intended to identify such forward looking statements. These statements reflect current beliefs as to the expected outcomes of future events and are not guarantees of future performance. These statements involve certain risks, uncertainties and assumptions ("risk factors") that are difficult to predict with regard to timing, extent, likelihood and degree of occurrence. Therefore, actual results and outcomes may materially differ from what may be expressed, implied or forecasted in such forward-looking statements. Furthermore, ChoiceOne undertakes no obligation to update, amend, or clarify forward-looking statements, whether as a result of new information, future events, or otherwise.

The COVID-19 pandemic is adversely affecting us and our customers, counterparties, and third-party service providers. The ultimate extent of the impacts on our business, financial position, results of operations, liquidity, and prospects is uncertain. Additional risk factors include, but are not limited to, the risk factors described in Item 1A in ChoiceOne Financial Services, Inc.'s Annual Report on Form 10-K for the year ended December 31, 2020.

EDITORS NOTE: Media interviews with ChoiceOne Bank executives are available by calling Tom Lampen at (616) 887-7366 or tlampen@choiceone.com. Electronic versions of bank official headshots are also available.

Condensed Balance Sheets

(Unaudited)


(In thousands)


6/30/2021



3/31/2021



6/30/2020


Cash and Cash Equivalents


$

95,318



$

135,328



$

66,791


Securities



871,964




734,435




381,901


Loans Held For Sale



12,884




18,736




10,860


Loans to Other Financial Institutions



-




7,312




49,895


Loans, Net of Allowance For Loan Losses



996,638




1,027,343




902,243


Premises and Equipment



29,978




29,870




23,779


Cash Surrender Value of Life Insurance Policies



33,128




32,938




32,363


Goodwill



59,946




59,946




52,593


Core Deposit Intangible



4,610




4,961




5,299


Other Assets



16,465




19,234




19,355















Total Assets


$

2,120,931



$

2,070,103



$

1,545,079















Noninterest-bearing Deposits


$

527,964



$

515,552



$

392,086


Interest-bearing Deposits



1,352,771




1,324,412




932,222


Borrowings



5,781




6,599




10,179


Other Liabilities



5,894




4,901




7,969















Total Liabilities



1,892,410




1,851,464




1,342,456















Shareholders' Equity



228,521




218,639




202,623















Total Liabilities and Shareholders' Equity


$

2,120,931



$

2,070,103



$

1,545,079


 

 

Condensed Statements of Income

(Unaudited)




Three Months Ended



Six Months Ended


(In Thousands, Except Per Share Data)


6/30/2021



6/30/2020



6/30/2021



6/30/2020


Interest Income

















Loans, including fees


$

11,565



$

10,821



$

24,247



$

21,063


Securities and other



3,854




2,042




6,827




4,461


Total Interest Income



15,419




12,863




31,074




25,524



















Interest Expense

















Deposits



839




898




1,719




2,283


Borrowings



72




86




159




224


Total Interest Expense



911




984




1,878




2,507



















Net Interest Income



14,508




11,879




29,196




23,017


Provision for Loan Losses



166




1,000




416




1,775



















Net Interest Income After Provision for Loan Losses



14,342




10,879




28,780




21,242



















Noninterest Income

















Customer service charges



2,134




1,402




4,054




3,247


Insurance and investment commissions



198




153




471




279


Gains on sales of loans



1,771




2,996




3,917




4,739


Gains on sales of securities



2




1,341




3




1,343


Trust income



253




202




425




372


Earnings on life insurance policies



191




192




377




384


Change in market value of equity securities



(119)




443




489




54


Other income



302




22




596




265


Total Noninterest Income



4,732




6,751




10,332




10,683



















Noninterest Expense

















Salaries and benefits



6,999




6,359




14,167




11,487


Occupancy and equipment



1,498




1,359




3,053




2,629


Data processing



1,673




1,568




3,102




3,052


Professional fees



943




914




1,672




1,676


Core deposit intangible amortization



352




354




659




707


Other expenses



1,664




1,596




3,004




3,015


Total Noninterest Expense



13,129




12,150




25,657




22,566



















Income Before Income Tax



5,945




5,480




13,455




9,359


Income Tax Expense



902




1,050




2,174




1,675



















Net Income


$

5,043



$

4,430



$

11,281



$

7,684



















Basic Earnings Per Share


$

0.65



$

0.61



$

1.45



$

1.06


Diluted Earnings Per Share


$

0.65



$

0.61



$

1.45



$

1.06


 

 

Non-GAAP Reconciliation

(Unaudited)


In addition to analyzing ChoiceOne's results on a reported basis, management reviews ChoiceOne's results and the results on an adjusted basis. The non-GAAP measures presented in the table below reflect the adjustments of the reported U.S. GAAP results for significant items that management does not believe are reflective of ChoiceOne's current and ongoing operations.




Three Months Ended



Six Months Ended


(In Thousands, Except Per Share Data)


6/30/2021



6/30/2020



6/30/2021



6/30/2020


Income before income tax


$

5,945



$

5,480



$

13,455



$

9,359


Adjustment for merger-related expenses



-




517




-




819


Adjusted income before income tax


$

5,945



$

5,997



$

13,455



$

10,178



















Income tax expense


$

902



$

1,050



$

2,174



$

1,675


Tax impact on adjustment for merger-related expenses



-




55




-




75


Adjusted income tax expense


$

902



$

1,105



$

2,174



$

1,750



















Net income


$

5,043



$

4,430



$

11,281



$

7,684


Adjusted net income


$

5,043



$

4,892



$

11,281



$

8,428



















Basic earnings per share


$

0.65



$

0.61



$

1.45



$

1.06


Diluted earnings per share


$

0.65



$

0.61



$

1.45



$

1.06


Adjusted basic earnings per share


$

0.65



$

0.67



$

1.45



$

1.16


Adjusted diluted earnings per share


$

0.65



$

0.67



$

1.45



$

1.16


 

 

Other Selected Financial Highlights

(Unaudited)




Quarterly


Earnings


2021 2nd
Qtr.



2021 1st
Qtr.



2020 4th
Qtr.



2020 3rd
Qtr.



2020 2nd
Qtr.


(in thousands except per share data)





















Net interest income


$

14,508



$

14,688



$

13,992



$

14,062



$

11,879


Provision for loan losses



166




250




1,000




1,225




1,000


Noninterest income



4,732




5,600




5,689




6,326




6,751


Noninterest expense



13,129




12,528




13,769




14,549




12,150


Net income before federal income tax expense



5,945




7,510




4,912




4,614




5,480


Income tax expense



902




1,272




812




785




1,050


Net income



5,043




6,238




4,100




3,829




4,430


Basic earnings per share



0.65




0.80




0.53




0.49




0.61


Diluted earnings per share



0.65




0.80




0.52




0.49




0.61


 

End of period balances


2021 2nd
Qtr.



2021 1st
Qtr.



2020 4th
Qtr.



2020 3rd
Qtr.



2020 2nd
Qtr.


(in thousands)





















Loans


$

1,017,472



$

1,061,131



$

1,117,798



$

1,169,686



$

968,748


Securities



871,964




734,435




585,687




402,776




381,901


Other interest-earning assets



64,407




106,279




40,614




85,957




34,139


Total earning assets (before allowance)



1,953,843




1,901,845




1,744,099




1,658,419




1,384,788


Total assets



2,120,931




2,070,103




1,919,342




1,828,984




1,545,079


Noninterest-bearing deposits



527,964




515,552




477,654




447,548




392,086


Interest-bearing deposits



1,352,771




1,324,412




1,196,924




1,138,822




932,222


Total deposits



1,880,735




1,839,964




1,674,578




1,586,370




1,324,308


Total borrowed funds



5,781




6,599




12,416




13,234




10,179


Total interest-bearing liabilities



1,358,552




1,331,011




1,209,340




1,152,056




942,401


Shareholders' equity



228,521




218,639




227,268




222,926




202,623


 

Average Balances


2021 2nd
Qtr.



2021 1st
Qtr.



2020 4th
Qtr.



2020 3rd
Qtr.



2020 2nd
Qtr.


(in thousands)





















Loans


$

1,041,118



$

1,080,181



$

1,132,711



$

1,139,634



$

942,558


Securities



824,753




639,803




458,350




373,364




368,505


Other interest-earning assets



57,782




84,822




67,241




125,991




27,395


Total earning assets (before allowance)



1,923,653




1,804,806




1,658,302




1,638,989




1,338,458


Total assets



2,091,900




1,989,760




1,870,136




1,839,051




1,515,327


Noninterest-bearing deposits



533,877




479,649




482,271




467,709




365,936


Interest-bearing deposits



1,327,836




1,266,356




1,153,337




1,128,085




914,459


Total deposits



1,861,713




1,746,005




1,635,608




1,595,794




1,280,395


Total borrowed funds



5,881




11,561




6,561




13,240




20,368


Total interest-bearing liabilities



1,333,717




1,277,917




1,159,898




1,141,325




934,827


Shareholders' equity



224,993




224,257




224,340




222,602




197,972


 

Performance Ratios


2021 2nd
Qtr.



2021 1st
Qtr.



2020 4th
Qtr.



2020 3rd
Qtr.



2020 2nd
Qtr.























Return on average assets



0.96

%



1.25

%



0.88

%



0.83

%



1.17

%

Return on average equity



8.97

%



11.13

%



7.31

%



6.88

%



8.95

%

Net interest margin (fully tax-equivalent)



3.05

%



3.15

%



3.27

%



3.45

%



3.47

%

Efficiency ratio



64.70

%



61.20

%



67.17

%



67.71

%



69.49

%

Full-time equivalent employees



362




355




369




369




369


 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/choiceone-financial-reports-second-quarter-2021-results-301343279.html

SOURCE ChoiceOne Financial Services, Inc.

Copyright 2021 PR Newswire

ChoiceOne Financial Serv... (NASDAQ:COFS)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more ChoiceOne Financial Serv... Charts.
ChoiceOne Financial Serv... (NASDAQ:COFS)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more ChoiceOne Financial Serv... Charts.