Evolving Systems, Inc. (NASDAQ: EVOL), a
leader in real-time digital engagement, today reported financial
results for its second quarter ended June 30, 2021.
2021 Second Quarter Highlights:
- Second quarter revenue was $7.0 million and year to date
revenues are $13.5 million
- The Company has generated positive cash flow from operations
and increased the cash and cash equivalents balance to $4.9
million
- Second quarter operating profit was $0.4 million, net income of
$1.0 million
- Adjusted earnings before interest, taxes, depreciation, and
amortization (“EBITDA”) for the second quarter was positive $0.7
million
“We are pleased to announce that, despite the
continuing global pandemic, we have once again been able to make a
significant gain in our revenues and maintain our stretch of
quarters with positive adjusted EBITDA. We continue to successfully
manage our business through telework and to provide the same levels
of performance and service that our clients have grown to expect
from us. While it remains true that the impact of the pandemic on
our ability to interact with our clients in the traditional modes
of sales and business development means our expected growth has
been somewhat slower than we targeted, we are nevertheless thrilled
by the gains made this quarter and committed to continued success.
As, we hope, the pandemic begins to abate and business conditions
start to normalize, we believe our success in the past eighteen
months has given us a strong platform on which to further grow our
business,” said Matthew Stecker, Chief Executive Officer and
Executive Chairman of Evolving Systems.
Second Quarter and Year-to-Date 2021
ResultsTotal revenue for the second quarter ended June 30, 2021 was
$7.0 million, a $0.7 million increase from the three months ended
June 30, 2020. The change was primarily related to revenues from
existing client work on new projects and upgrades as well as new
client projects. These were partially offset by less work with
other clients as projects neared completion or services decreased
from the corresponding period in 2020. Total revenue for the six
months ended June 30, 2021 was $13.5 million or approximately a
6.7% increase from $12.6 million in the same period a year ago,
predominantly related to the aforementioned reasons. Services
revenues, which are mostly recurring in nature, were $13.3 million
year-to-date, an increase year-over-year of $1.0 million, or 7.8%
from $12.3 million during the comparable year-ago period. Services
revenue, which includes revenues from the Company’s preference for
managed services over perpetual licensing, comprised approximately
99% of total revenues for the six months ended June 30, 2021.
The Company reported gross profit margins, excluding
depreciation and amortization, of approximately 68.8% and 65.4% for
the quarters ended June 30, 2021 and 2020, respectively. For the
six months ended June 30, 2021, the Company reported gross profit
margins, excluding depreciation and amortization, of approximately
67.1% as compared to gross profit margins of approximately 65.7%
for the six months ended June 30, 2020. This increase in gross
margin was primarily related to the work on new projects and
managed services accounts which provide a higher margin.
Total operating expenses were $4.5 million in
the quarter ended June 30, 2021, an increase from total operating
expenses of $3.8 million in the quarter ended June 30, 2020. The
increase was primarily related to resource costs toward our product
development as staff size increased. Increases in general and
administrative costs were primarily related to higher professional
and accounting fees as well as internal resource costs as compared
to the prior year period. Total operating expenses were $8.8
million for the six months ended June 30, 2021. Total operating
expenses were $8.2 million for the six months ended June 30, 2020.
The increase of approximately $0.6 million was related to increases
in resource costs in product development and general and
administrative groups, increases in professional and accounting
fees, and an increase in equity compensation costs, partially
offset by a reduction in our resource costs on sales and marketing
teams as well as decreases in travel and marketing costs due to the
travel restrictions imposed during the global pandemic.
The Company reported operating profit of $0.4
million and net income of $1.0 million for the three months ended
June 30, 2021, which included other income related to the
forgiveness of the Paycheck Protection Program loan and a foreign
research and development tax credit to be refunded in future years.
Operating income was $0.3 million and net losses were less than
$0.1 million for the three months ended June 30, 2020. The Company
reported adjusted EBITDA of $0.7 million for the quarter ended June
30, 2021 compared to $0.6 million for the same period a year ago.
Adjusted EBITDA for the six months ended June 30, 2021 was $1.1
million compared to an adjusted EBITDA of $0.8 million for the
first six months in 2020.
Cash and cash equivalents as of June 30, 2021
were $4.9 million, an increase of 77.2% compared to $2.8 million as
of December 31, 2020. At June 30, 2021 contract receivables, net of
allowance for doubtful accounts, were $4.7 million, a decrease of
16.6% compared to $5.7 million as of December 31, 2020. Unbilled
work-in-progress was $4.2 million at June 30, 2021, an increase of
$0.8 million compared to December 31, 2020. Unearned revenue was
$5.5 million at June 30, 2021, an increase of $1.8 million compared
to December 31, 2020, related primarily to the collection of yearly
support contracts and project billing in advance. Working capital
as of June 30, 2021 increased to $5.6 million as compared to $5.5
million as of December 31, 2020. This change is
primarily related to changes in accounts noted above.
Matthew Stecker concluded: “As the Company
continues to generate positive cash flow from operations increasing
our cash and cash equivalent balances from the end of 2020, we
remain focused on developing innovative customer solutions and new
growth opportunities. We continue engaging with existing clients,
helping them to explore new ways of using our products and services
to enhance their businesses, while we also find opportunities to
work with new customers. We selectively seek new opportunities
whether through potential accretive mergers, acquisitions, joint
ventures, or strategic partnerships to drive both top- and
bottom-line performance to bring our shareholders long-term
value.”
Conference CallThe Company will
be conducting a conference call and webcast on Thursday, August 12,
2021 at 5:00 p.m. Eastern Time and 3:00 p.m. Mountain Time. To
access a live video webcast of the call, please click the
‘Investors’ tab on the Company’s website at
https://www.evolving.com/investors and then click the ‘Q2/2021
earnings call’ icon on the left. A replay of the webcast will be
accessible at that website through November 12, 2021.
Non-GAAP Financial MeasuresThe
Company reports its financial results in accordance with accounting
principles generally accepted in the U.S. (GAAP). In addition, the
Company is providing in this news release financial information in
the form of non-GAAP net income and diluted net earnings per share
and adjusted EBITDA (earnings before interest, taxes, depreciation,
amortization, impairment, stock compensation, restructuring and
gain/loss on foreign exchange transactions). Management believes
these non-GAAP financial measures are useful to investors and
lenders in evaluating the overall financial health of the Company
in that they allow for greater transparency of additional financial
data routinely used by management to evaluate performance.
Investors and financial analysts who follow the Company use
non-GAAP net income and non-GAAP diluted earnings per share to
compare the Company against other companies. Adjusted EBITDA can be
useful for lenders as an indicator of earnings available to service
debt. Non-GAAP financial measures should not be considered in
isolation from, as an alternative to, or superior to, the financial
information prepared in accordance with GAAP.
About Evolving Systems®Evolving
Systems, Inc. (NASDAQ: EVOL) empowers Communications Service
Providers (CSPs) to succeed in fast-changing, disruptive telecom
environments. This is achieved through a combination of People,
Processes, and Platforms and empowers CSPs to activate, engage, and
retain their customers. Evolving Systems’ real-time digital
engagement solutions and services are used by more than 90 service
providers in over 60 countries worldwide. The Company’s portfolio
includes CSP market-leading solutions and services for network
provisioning and resource management, enhancing the digital sales
and distribution channels, service activation, real-time analytics,
customer value management and loyalty. Founded in 1985, the Company
has its headquarters in Englewood, Colorado, with offices in Asia,
Europe, Africa, South America and North America. For more
information, please visit www.evolving.com or follow us
on Twitter at http://twitter.com/EvolvingSystems.
CAUTIONARY STATEMENTThis news
release contains "forward-looking statements" within the meaning of
the Private Securities Litigation Reform Act of 1995, based on
current expectations, estimates and projections that are subject to
risk. Specifically, statements about the market for, and
performance of, the Company’s products, the Company’s plans to
develop new products, its ability to successfully integrate its
solutions with existing customer network systems, the Company’s
business strategy and the Company’s cash runway are forward-looking
statements. These statements are based on the Company’s
expectations and are naturally subject to uncertainty and changes
in circumstances. Readers should not place undue reliance on these
forward-looking statements. Actual results could vary materially
from these expectations. For a more extensive discussion of
Evolving Systems’ business, and important risk factors that could
cause actual results to differ materially from those contained in
the forward-looking statements, please refer to the Company’s
filings and reports filed with the United States Securities and
Exchange Commission. All forward-looking statements contained in
this press release speak only as of the date on which they were
made. The Company undertakes no obligation to update such
statements to reflect events that occur or circumstances that exist
after the date on which they were made.
Investor Relations Contact:
Alice AhernInvestor RelationsEvolving
SystemsTel: 1-844-732-5898Email: investors@evolving.com
EVOLVING SYSTEMS, INC. |
CONDENSED CONSOLIDATED BALANCE SHEETS |
(in thousands) |
(unaudited) |
|
|
|
|
June 30, |
|
December 31, |
|
|
2021 |
|
2020 |
|
ASSETS |
|
|
|
|
|
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
$ |
4,896 |
|
|
$ |
2,763 |
|
|
Contract receivables |
|
4,739 |
|
|
|
5,681 |
|
|
Unbilled work-in-progress |
|
4,183 |
|
|
|
3,365 |
|
|
Prepaid and other current assets |
|
1,550 |
|
|
|
1,828 |
|
|
Income taxes receivable |
|
739 |
|
|
|
270 |
|
|
Total current assets |
|
16,107 |
|
|
|
13,907 |
|
|
Property and equipment,
net |
|
510 |
|
|
|
532 |
|
|
Amortizable intangible assets,
net |
|
2,310 |
|
|
|
2,769 |
|
|
Operating leases |
|
1,121 |
|
|
|
915 |
|
|
Long-term assets - other |
|
257 |
|
|
|
- |
|
|
Deferred income taxes |
|
954 |
|
|
|
953 |
|
|
Total assets |
$ |
21,259 |
|
|
$ |
19,076 |
|
|
|
|
|
|
|
|
|
LIABILITIES AND
STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Term loan - current |
$ |
- |
|
|
$ |
142 |
|
|
Accounts payable and accrued liabilities |
|
4,642 |
|
|
|
4,305 |
|
|
Lease obligations — operating leases |
|
332 |
|
|
|
294 |
|
|
Unearned revenue |
|
5,540 |
|
|
|
3,713 |
|
|
Total current liabilities |
|
10,514 |
|
|
|
8,454 |
|
|
Long-term liabilities: |
|
|
|
|
|
|
Term loan, net |
|
- |
|
|
|
319 |
|
|
Lease obligations, net |
|
782 |
|
|
|
613 |
|
|
Total liabilities |
|
11,296 |
|
|
|
9,386 |
|
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
Common stock |
|
12 |
|
|
|
12 |
|
|
Additional paid-in capital |
|
99,990 |
|
|
|
99,776 |
|
|
Treasury stock |
|
(1,253 |
) |
|
|
(1,253 |
) |
|
Accumulated other comprehensive loss |
|
(10,323 |
) |
|
|
(10,345 |
) |
|
Accumulated deficit |
|
(78,463 |
) |
|
|
(78,500 |
) |
|
Total stockholders' equity |
|
9,963 |
|
|
|
9,690 |
|
|
Total liabilities and stockholders' equity |
$ |
21,259 |
|
|
$ |
19,076 |
|
|
EVOLVING SYSTEMS, INC. CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS (in
thousands, except per share data)
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
|
2021 |
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
REVENUE |
|
|
|
|
|
|
|
|
|
|
|
|
License fees |
$ |
8 |
|
$ |
97 |
|
|
$ |
186 |
|
|
$ |
304 |
|
|
Services |
|
6,986 |
|
|
6,232 |
|
|
|
13,268 |
|
|
|
12,310 |
|
|
Total revenue |
|
6,994 |
|
|
6,329 |
|
|
|
13,454 |
|
|
|
12,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
COSTS OF REVENUE AND
OPERATING EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
Costs of revenue, excluding
depreciation |
|
|
|
|
|
|
|
|
|
|
|
|
and amortization |
|
2,185 |
|
|
2,188 |
|
|
|
4,425 |
|
|
|
4,324 |
|
|
Sales and marketing |
|
1,415 |
|
|
1,444 |
|
|
|
2,756 |
|
|
|
3,005 |
|
|
General and administrative |
|
1,395 |
|
|
1,109 |
|
|
|
2,840 |
|
|
|
2,523 |
|
|
Product development |
|
1,284 |
|
|
1,011 |
|
|
|
2,588 |
|
|
|
2,074 |
|
|
Depreciation |
|
64 |
|
|
50 |
|
|
|
126 |
|
|
|
100 |
|
|
Amortization |
|
240 |
|
|
233 |
|
|
|
478 |
|
|
|
468 |
|
|
Restructuring |
|
61 |
|
|
- |
|
|
|
61 |
|
|
|
- |
|
|
Total costs of revenue and
operating expenses |
|
6,644 |
|
|
6,035 |
|
|
|
13,274 |
|
|
|
12,494 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations |
|
350 |
|
|
294 |
|
|
|
180 |
|
|
|
120 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense) |
|
|
|
|
|
|
|
|
|
|
|
|
Interest income |
|
3 |
|
|
1 |
|
|
|
4 |
|
|
|
3 |
|
|
Interest expense |
|
- |
|
|
(18 |
) |
|
|
(1 |
) |
|
|
(65 |
) |
|
Other income, net |
|
578 |
|
|
16 |
|
|
|
287 |
|
|
|
19 |
|
|
Foreign currency exchange income
(loss) |
|
168 |
|
|
(36 |
) |
|
|
(212 |
) |
|
|
347 |
|
|
Other income (expense), net |
|
749 |
|
|
(37 |
) |
|
|
78 |
|
|
|
304 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from operations before
income taxes |
|
1,099 |
|
|
257 |
|
|
|
258 |
|
|
|
424 |
|
|
Income tax expense |
|
146 |
|
|
305 |
|
|
|
221 |
|
|
|
504 |
|
|
Net income (loss) |
$ |
953 |
|
$ |
(48 |
) |
|
$ |
37 |
|
|
$ |
(80 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic earnings (loss) per common
share |
$ |
0.08 |
|
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted earnings (loss) per
common share |
$ |
0.08 |
|
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
$ |
(0.01 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average basic shares
outstanding |
|
12,257 |
|
|
12,179 |
|
|
|
12,232 |
|
|
|
12,179 |
|
|
Weighted average diluted shares
outstanding |
|
12,258 |
|
|
12,179 |
|
|
|
12,258 |
|
|
|
12,179 |
|
|
EVOLVING SYSTEMS, INC. |
Reconciliation of GAAP to Non-GAAP Measures |
(in thousands, except per share data) |
(unaudited) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
Six Months Ended |
|
|
June 30, |
|
June 30, |
|
|
|
2021 |
|
|
|
2020 |
|
|
|
2021 |
|
|
|
2020 |
|
|
Adjusted
EBITDA: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
$ |
953 |
|
|
$ |
(48 |
) |
|
$ |
37 |
|
|
$ |
(80 |
) |
|
Depreciation |
|
64 |
|
|
|
50 |
|
|
|
126 |
|
|
|
100 |
|
|
Amortization of intangible assets |
|
240 |
|
|
|
233 |
|
|
|
478 |
|
|
|
468 |
|
|
Stock-based compensation expense |
|
17 |
|
|
|
9 |
|
|
|
214 |
|
|
|
67 |
|
|
Restructuring |
|
61 |
|
|
|
- |
|
|
|
61 |
|
|
|
- |
|
|
Goodwill impairment loss |
|
— |
|
|
|
— |
|
|
|
— |
|
|
|
— |
|
|
Interest expense and other (benefit), net |
|
(749 |
) |
|
|
37 |
|
|
|
(78 |
) |
|
|
(304 |
) |
|
Income tax expense |
|
146 |
|
|
|
305 |
|
|
|
221 |
|
|
|
504 |
|
|
Adjusted
EBITDA |
$ |
732 |
|
|
$ |
586 |
|
|
$ |
1,059 |
|
|
$ |
755 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Non-GAAP net (loss)
income: |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP net income (loss) |
$ |
953 |
|
|
$ |
(48 |
) |
|
$ |
37 |
|
|
$ |
(80 |
) |
|
Amortization of intangible
assets |
|
240 |
|
|
|
233 |
|
|
|
478 |
|
|
|
468 |
|
|
Stock-based compensation
expense |
|
17 |
|
|
|
9 |
|
|
|
214 |
|
|
|
67 |
|
|
Income tax adjustment for
non-GAAP* |
|
(42 |
) |
|
|
(40 |
) |
|
|
(121 |
) |
|
|
(90 |
) |
|
Non-GAAP net income
(loss) |
$ |
1,168 |
|
|
$ |
154 |
|
|
$ |
608 |
|
|
$ |
365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Diluted net income
(loss) per share |
|
|
|
|
|
|
|
|
|
|
|
|
GAAP |
$ |
0.08 |
|
|
$ |
(0.00 |
) |
|
$ |
0.00 |
|
|
$ |
(0.01 |
) |
|
Non-GAAP |
$ |
0.10 |
|
|
$ |
0.01 |
|
|
$ |
0.05 |
|
|
$ |
0.03 |
|
|
Shares used to
compute diluted net (loss) income per share |
12,258 |
|
|
|
12,179 |
|
|
|
12,258 |
|
|
|
12,179 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
* The
estimated income tax for non-GAAP net income is adjusted by the
amount of additionalexpense that we would accrue if we used
non-GAAP results instead of GAAP results in thecalculation of our
tax liability, taking into account which tax jurisdiction each of
the aboveadjustments would be made and the tax rate in that
jurisdiction. |
|
|
Evolving Systems (NASDAQ:EVOL)
Historical Stock Chart
From Oct 2024 to Nov 2024
Evolving Systems (NASDAQ:EVOL)
Historical Stock Chart
From Nov 2023 to Nov 2024