false000072364600007236462024-01-302024-01-30

United States

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

FORM 8-K

CURRENT REPORT

Pursuant to Section 13 or 15(d) of

The Securities Exchange Act of 1934

Date of Report: January 30, 2024

FRANKLIN FINANCIAL SERVICES CORPORATION

(Exact name of registrant as specified in its new charter)

Pennsylvania

001-38884

25-1440803

  

(State or other jurisdiction

of incorporation)

(Commission

File Number)

(IRS Employer

Identification No.)

 

20 South Main Street, Chambersburg, PA

17201

 

 

(Address of principal executive office)

(Zip Code)

 

 

 

Registrant's telephone number, including area code

(717) 264-6116

N/A

(Former name or former address, if changes since last report)

Check the appropriate box below if the Form 8-K is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions:

¨   Written communications pursuant to Rule 425 under the Securities Act (17 CFR 230.425)

¨   Soliciting material pursuant to Rule 14a –12 under the Exchange Act (17 CFR 240.14a –12)

¨   Pre-commencement communications pursuant to Rule 14d – 2(b) under the Exchange Act (17 CFR 240.14d-2(b))

¨   Pre-commencement communications pursuant to Rule 13e – 4(c) under the Exchange Act (17 CFR 240.13e-4(c))

Securities registered pursuant to Section 12(b) of the Act:



 

 



 

 

Title of class

Symbol

Name of exchange on which registered

Common stock

FRAF

Nasdaq Capital Market

Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1933 (§230.405 of this chapter) or Rule 12b-2 of the Securities Exchange Act of 1934 (§240.12b-2 of this chapter).

Emerging growth company  ¨

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  ¨



Item 2.02 Results of Operations and Financial Condition.

The news release of Franklin Financial Services Corporation, dated January 30, 2024 and attached as Exhibit 99.1, announces its earnings for the three and twelve months ended December 31, 2023 and is incorporated by reference herein.

Item 9.01 Financial Statements and Exhibits.

(c) Exhibits. The following exhibits are filed herewith:

Number

Description

99.1

News Release, dated January 30, 2024 of Franklin Financial Services Corporation

104

The cover page from this Current Report on Form 8-K, formatted in Inline XBRL

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.

FRANKLIN FINANCIAL SERVICES CORPORATION

By: /s/ Timothy G. Henry

Timothy G. Henry

President and Chief Executive Officer

Dated: January 30, 2024

Exhibit 99.1

January 30, 2024

Franklin Financial Reports 2023 Q4 and Full Year 2023 Results;
Declares Dividend

(CHAMBERSBURG, PA) Franklin Financial Services Corporation (the Corporation) (NASDAQ: FRAF), the bank holding company of F&M Trust (the Bank) headquartered in Chambersburg, PA, reported its fourth quarter 2023 and year-to-date 2023 financial results.  A summary of operating results follows:

·

Net income for the fourth quarter of 2023 was $3.5 million ($0.79 per diluted share) compared to $3.9 million ($0.88 per diluted share) million for the third quarter of 2023 (a decrease of 10.1%) and $3.7 million ($0.84 per diluted share) for the fourth quarter of 2022 (a decrease of 6.6%).

·

For the fourth quarter of 2023, the provision for credit losses was $788 thousand compared to $875 thousand for the third quarter of 2023 and $650 thousand for the fourth quarter of 2022.

·

Net income year-to-date for 2023 was $13.6 million ($3.10 per diluted share) compared to $14.9 million ($3.36 per diluted share) for the same period in 2022, a decrease of 7.7%. As compared to the prior year-to-date results, 2023 was affected by a loss of $1.1 million on securities sales, a lease termination expense of $495 thousand and an increase of $2.1 million in the provision for credit losses.

·

Total net loans increased 4.2% from the end of the third quarter of 2023 and 19.7% from December 31, 2022.

·

Total deposits decreased 1.9% from the end of the third quarter of 2023, and 0.9% from December 31, 2022.  At year-end 2023, borrowings from the Federal Reserve and Federal Home Loan Bank of Pittsburgh (FHLB) totaled $130.0 million.

·

For the year-to-date period, Return on Average Assets (ROA) was 0.78%, Return on Average Equity (ROE) was 11.39% and the Net Interest Margin (NIM) was 3.31%; compared to an ROA of 0.83%, ROE of 11.64%, and NIM of 3.11% for the same period in 2022.

·

On January 18, 2024, the Board of Directors declared a $0.32 per share regular quarterly cash dividend for the first quarter of 2024 to be paid on February 28, 2024, to shareholders of record at the close of business on February 1, 2024.

Balance Sheet Highlights

Total assets at December 31, 2023 were $1.836 billion up 8.0% from $1.700 billion at December 31, 2022. Changes in the balance sheet since December 31, 2022, include: 


 

·

Debt securities available for sale decreased $14.3 million (2.9%). During the first and second quarter of 2023, the Bank sold approximately $41.2 million of investments and reinvested at higher market interest rates.

·

Net loans increased $204.1 million (19.7%) over the year-end 2022 balance, primarily from an increase of $140.0 million in commercial real estate loans. At December 31, 2023, commercial real estate loans totaled $703.8 million, with the largest collateral segments being: apartment buildings ($120.2 million), office buildings ($87.1 million), and hotels and motels ($80.7 million) primarily in south-central Pennsylvania. 

·

Total deposits decreased $13.5 million (0.9%) from year-end 2022. Time deposits and money management accounts increased $77.5 million in total, but this increase was partially offset by a decrease in interest-bearing checking and savings accounts.  For 2023, the cost of deposits was 1.23%, compared to 0.23% in 2022.   On December 31, 2023, the Bank estimated that approximately 91% of its deposits were FDIC insured or collateralized.

·

On December 31, 2023, the Bank had borrowings of $130.0 million comprised of $90.0 million from the Federal Reserve Bank Term Funding Program (BTFP) and $40.0 million from the Federal Home Loan Bank of Pittsburgh.  The Bank has additional funding capacity in the BTFP, the Federal Reserve Discount Window, the FHLB and correspondent banks.

·

Shareholders’ equity increased $17.9 million from December 31, 2022, to $132.1 million at year-end 2023.  Retained earnings increased $8.1 million in 2023, net of dividends of $5.6 million. Accumulated other comprehensive income (loss) (AOCI) decreased from $(51.3) million to $(40.9) million as the fair value of the investment portfolio increased from year-end 2022. On December 31, 2023, the book value of the Corporation’s common stock was $30.23 per share and tangible book value was $28.17 per share. In December 2022, an open market repurchase plan was approved to repurchase 150,000 shares over a one-year period, with 83,058 shares repurchased year-to-date 2023 and 85,906 purchased in total under the approved plan. The Bank is considered to be well-capitalized under regulatory guidance as of December 31, 2023.

·

Average earning assets for 2023 were $1.656 billion compared to $1.702 billion in 2022, a decrease of 2.8%. In 2023, the average balance of interest-earning cash balances decreased $109.2 million (68.4%) to support loan growth and to offset a decrease in average deposits during the year. The average balance of the investment portfolio decreased $48.9 million (9.6%), while the average balance of the loan portfolio increased $111.3 million (10.8%), over the prior year averages. Within the loan portfolio, average commercial loan balances increased $77.7 million during the year and residential mortgages increased $33.2 million. Total deposits averaged $1.530 billion for 2023, a decrease of $101.4 million (6.2%) from the average balance for 2022. All deposit categories reported a year-over-year decrease in average balances, except for time deposits. On a year-over-year comparison, the yield on earning assets increased 130 basis points from 3.40% in 2022 to 4.70% for 2023, while the cost of interest-bearing liabilities increased 139 basis points from 0.36% to 1.75% over the same period.


 

Income Statement Highlights

·

Net interest income was $13.9 million for the fourth quarter of 2023 compared to $13.7 million for the third quarter of 2023 and $14.6 million for the fourth quarter of 2022. The net interest margin (NIM) was 3.24% for the fourth quarter of 2023 compared to 3.29% in the prior quarter and 3.58% for the fourth quarter of 2022.  Year-to-date, NIM was 3.31% compared to 3.11% for the same period of 2022. 

·

On January 1, 2023, the Bank adopted a new accounting standard for the calculation of its allowance for credit losses (ACL), referred to as the current expected credit loss (CECL) model. Upon adoption, the Bank recorded a decrease of $536 thousand to the ACL for loans, an increase of $411 thousand to the ACL for unfunded commitments (carried in Other Liabilities on the consolidated balance sheet), an increase of $98 thousand to retained earnings, and a deferred tax liability of $26 thousand. The provision for credit losses for 2023 was calculated using the CECL model, while the provision for loan losses for 2022 was calculated under the previous methodology. For the fourth quarter of 2023, the provision for credit losses on loans was $732 thousand compared to $866 for the third quarter of 2023 and $650 thousand for the fourth quarter of 2022. The increase in the provision for loan loss was due primarily to growth in the loan portfolio.  The ACL ratio for loans was 1.28% on December 31, 2023, compared to 1.35% on December 31, 2022. For the fourth quarter of 2023, the provision for credit losses on unfunded commitments was $56 thousand compared to $9 thousand for the third quarter of 2023 and $0 for the fourth quarter of 2022. The ACL for unfunded commitments was $2.0 million on December 31, 2023, compared to $1.5 million on December 31, 2022.

·

Noninterest income totaled $4.1 million for the fourth quarter of 2023 compared to $4.0 million in the third quarter of 2023 (an increase of 1.8%), and $3.6 million for the fourth quarter of 2022 (an increase of 13.2%).

·

Noninterest income year-to-date was $14.9 million, $399 thousand (2.6%) less than the same period in 2022.  The decrease was driven primarily by a loss of $1.1 million from the sale of securities as part of a portfolio restructuring in 2023, partially offset by increases in wealth management fees and debit card income.

·

Noninterest expense for the fourth quarter of 2023 was $13.1 million compared to $12.2 for the third quarter of 2023 (an increase of 7.8%) and $13.2 million for the fourth quarter of 2022. The increase in noninterest expense between the third and fourth quarter of 2023 was due primarily to higher salary and benefit costs.

·

Noninterest expense was $50.0 million for the twelve months ending December 31, 2023, compared to $48.7 million for the same period of 2023, an increase of $1.3 million or 2.7%. Contributing to the year-over-year increase was an increase of $855 thousand in salaries and benefits (primarily salaries due to a highly competitive labor market), an increase in net occupancy of $329 thousand primarily from costs associated with the new headquarters and operations center that was put in service in July 2022,  and a lease termination expense of $495 thousand.


 

·

The effective federal income tax rate was 13.7% for 2023 and 14.6% for 2022.  The year-to-date rate reflects the benefit of $367 thousand in tax credits recorded during the year 2023. Without the tax credits, the effective rate year-to-date would have been 16.0%.

“In a year of rapid interest rate challenges, failed banks, and other market disruptions, we were able to move the company forward by staying focused on building for the future,” said Tim Henry, President and CEO. “Our steps forward included restructuring investments on the balance sheet, controlling expenses, growing outstanding loan balances, mitigating deposit challenges, and continuing the development of our use of Salesforce software throughout the bank to build better efficiencies and decision-making. When combined, these steps position us for a positive future as an independent, community bank.”

Additional information on the Corporation is available on our website at: www.franklinfin.com/Presentations 

Franklin Financial is the largest independent, locally owned and operated bank holding company headquartered in Franklin County with assets of more than $1.8 billion. Its wholly-owned subsidiary, F&M Trust, has twenty-two community banking locations in Franklin, Cumberland, Fulton and Huntingdon Counties PA, and Washington County MD. Franklin Financial stock is trading on the Nasdaq Stock Market under the symbol FRAF. Please visit our website for more  information, www.franklinfin.com

Management considers subsequent events occurring after the balance sheet date for matters which may require adjustment to, or disclosure in, the consolidated financial statements.  The review period for subsequent events extends up to and including the filing date of a public company's consolidated financial statements when filed with the Securities and Exchange Commission ("SEC"). Accordingly, the financial information in this announcement is subject to change.



Certain statements appearing herein which are not historical in nature are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements refer to a future period or periods, reflecting management’s current views as to likely future developments, and use words “may,” “will,” “expect,” “believe,” “estimate,” “anticipate,” or similar terms.  Because forward-looking statements involve certain risks, uncertainties and other factors over which Franklin Financial Services Corporation has no direct control, actual results could differ materially from those contemplated in such statements.  These factors include (but are not limited to) the following: changes in interest rates, changes in the rate of inflation, general economic conditions and their effect on the Corporation and our customers, changes in the Corporation’s cost of funds, changes in government monetary policy, changes in government regulation and taxation of financial institutions, changes in technology, the intensification of competition within the Corporation’s market area, and other similar factors.



We caution readers not to place undue reliance on these forward-looking statements. They only reflect management’s analysis as of this date. The Corporation does not revise or update these forward-looking statements to reflect events or changed circumstances. Please carefully review the risk factors described in other documents the Corporation files from time to time with the SEC, including the Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and any Current Reports on Form 8-K. 



# # #




 





 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FRANKLIN FINANCIAL SERVICES CORPORATION

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights (Unaudited)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Earnings Summary

 

 

For the Three Months Ended

 

 

For the Twelve Months Ended

(Dollars in thousands, except per share data)

 

 

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

2023

 

 

2022

 

% Change



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

21,516 

 

$

20,154 

 

$

16,997 

 

$

76,762 

 

$

56,449 

 

36.0 

Interest expense

 

 

7,616 

 

 

6,447 

 

 

2,392 

 

 

23,125 

 

 

4,863 

 

375.5 

    Net interest income

 

 

13,900 

 

 

13,707 

 

 

14,605 

 

 

53,637 

 

 

51,586 

 

4.0 

Provision for credit losses - loans

 

 

732 

 

 

866 

 

 

650 

 

 

2,589 

 

 

650 

 

298.3 

Provision for credit losses - unfunded commitments

 

 

56 

 

 

 

 

 -

 

 

135 

 

 

 -

 

0.0 

Noninterest income

 

 

4,085 

 

 

4,013 

 

 

3,610 

 

 

14,851 

 

 

15,250 

 

(2.6)

Noninterest expense

 

 

13,148 

 

 

12,198 

 

 

13,196 

 

 

50,011 

 

 

48,691 

 

2.7 

    Income before income taxes

 

 

4,049 

 

 

4,647 

 

 

4,369 

 

 

15,753 

 

 

17,495 

 

(10.0)

Income taxes

 

 

578 

 

 

788 

 

 

652 

 

 

2,155 

 

 

2,557 

 

(15.7)

Net income

 

$

3,471 

 

$

3,859 

 

$

3,717 

 

$

13,598 

 

$

14,938 

 

(9.0)



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Diluted earnings per share

 

 

$0.79 

 

 

$0.88 

 

 

$0.84 

 

 

$3.10 

 

 

$3.36 

 

(7.7)

Regular cash dividends paid

 

 

$0.32 

 

 

$0.32 

 

 

$0.32 

 

 

$1.28 

 

 

$1.28 

 

0.0 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet Highlights (as of)

 

 

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

 

 

 

 

 

 

Total assets

 

$

1,836,039 

 

$

1,827,910 

 

$

1,699,579 

 

 

 

 

 

 

 

 

Debt securities available for sale, at fair value

 

 

472,503 

 

 

458,276 

 

 

486,836 

 

 

 

 

 

 

 

 

Loans, net

 

 

1,240,933 

 

 

1,191,322 

 

 

1,036,866 

 

 

 

 

 

 

 

 

Other borrowings

 

 

130,000 

 

 

110,000 

 

 

 -

 

 

 

 

 

 

 

 

Deposits

 

 

1,537,978 

 

 

1,567,414 

 

 

1,551,448 

 

 

 

 

 

 

 

 

Shareholders' equity

 

 

132,136 

 

 

114,769 

 

 

114,197 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets Under Management (fair value)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Wealth Management

 

 

1,094,747 

 

 

963,805 

 

 

904,317 

 

 

 

 

 

 

 

 

Held at third party brokers

 

 

135,423 

 

 

126,394 

 

 

116,398 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

 

As of and for the Three Months Ended

 

 

For the Twelve Months Ended

 

 

Performance Ratios

 

 

12/31/2023

 

 

9/30/2023

 

 

12/31/2022

 

 

12/31/2023

 

 

12/31/2022

 

 

Return on average assets*

 

 

0.75% 

 

 

0.86% 

 

 

0.84% 

 

 

0.78% 

 

 

0.83% 

 

 

Return on average equity*

 

 

11.81% 

 

 

12.73% 

 

 

13.58% 

 

 

11.39% 

 

 

11.64% 

 

 

Dividend payout ratio

 

 

40.23% 

 

 

36.07% 

 

 

37.77% 

 

 

41.15% 

 

 

37.88% 

 

 

Net interest margin*

 

 

3.24% 

 

 

3.29% 

 

 

3.58% 

 

 

3.31% 

 

 

3.11% 

 

 

Net loan recoveries (chargeoffs) /average loans

 

 

-0.07%

 

 

0.01% 

 

 

-0.56%

 

 

-0.02%

 

 

-0.15%

 

 

Nonperforming loans / gross loans

 

 

0.01% 

 

 

0.02% 

 

 

0.01% 

 

 

 

 

 

 

 

 

Nonperforming assets / total assets

 

 

0.01% 

 

 

0.01% 

 

 

0.01% 

 

 

 

 

 

 

 

 

Allowance for loan loss / loans

 

 

1.28% 

 

 

1.29% 

 

 

1.35% 

 

 

 

 

 

 

 

 

Book value, per share

 

$

30.23 

 

$

26.31 

 

$

26.01 

 

 

 

 

 

 

 

 

Tangible book value (1)

 

$

28.17 

 

$

24.24 

 

$

23.96 

 

 

 

 

 

 

 

 

Market value, per share

 

$

31.55 

 

$

28.50 

 

$

36.10 

 

 

 

 

 

 

 

 

Market value/book value ratio

 

 

104.37% 

 

 

108.32% 

 

 

138.79% 

 

 

 

 

 

 

 

 

Market value/tangible book value ratio

 

 

112.01% 

 

 

117.55% 

 

 

150.67% 

 

 

 

 

 

 

 

 

Price/earnings multiple*

 

 

9.98 

 

 

8.10 

 

 

10.74 

 

 

10.18 

 

 

10.74 

 

 

Current quarter dividend yield*

 

 

4.06% 

 

 

4.49% 

 

 

3.55% 

 

 

 

 

 

 

 

 

* Annualized

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) NonGAAP measurement.  See GAAP versus NonGAAP disclosure

 

 

 

 

 

 

 

 

 

 

 

 

 

 


 

GAAP versus non-GAAP Presentations – The Corporation supplements its traditional GAAP measurements with certain non-GAAP measurements to evaluate its performance and to eliminate the effect of intangible assets.  By eliminating intangible assets (Goodwill), the Corporation believes it presents a measurement that is comparable to companies that have no intangible assets or to companies that have eliminated intangible assets in similar calculations. However, not all companies may use the same calculation method for each measurement. The non-GAAP measurements are not intended to be used as a substitute for the related GAAP measurements. Non-GAAP financial measures should be viewed in addition to, and not as an alternative for, our reported results prepared in accordance with GAAP.  In the event of such a disclosure or release, the Securities and Exchange Commission’s Regulation G requires: (i) the presentation of the most directly comparable financial measure calculated and presented in accordance with GAAP and (ii) a reconciliation of the differences between the non-GAAP financial measure presented and the most directly comparable financial measure calculated and presented in accordance with GAAP. The following table shows the calculation of the non-GAAP measurements.







 

 

 

 

 

 

 

 

 

NonGAAP

 

 

 

 

 

 

 

 

 

(Dollars in thousands, except per share)

 

 

 

 

 

 



 

December 31, 2023

 

September 30, 2023

 

December 31, 2022

Tangible Book Value (per share) (non-GAAP)

 

 

 

 

 

 

 

 

 

Shareholders' equity

 

$

132,136 

 

$

114,769 

 

$

114,197 

Less intangible assets

 

 

(9,016)

 

 

(9,016)

 

 

(9,016)

Shareholders' equity (non-GAAP)

 

 

123,120 

 

 

105,753 

 

 

105,181 



 

 

 

 

 

 

 

 

 

Shares outstanding (in thousands)

 

$

4,371 

 

$

4,362 

 

$

4,390 



 

 

 

 

 

 

 

 

 

 Tangible book value (non-GAAP)

 

$

28.17 

 

$

24.24 

 

$

23.96 




v3.24.0.1
Document And Entity Information
Jan. 30, 2024
Document And Entity Information [Abstract]  
Document Type 8-K
Amendment Flag false
Document Period End Date Jan. 30, 2024
Entity Registrant Name FRANKLIN FINANCIAL SERVICES CORPORATION
Entity Incorporation, State or Country Code PA
Entity File Number 001-38884
Entity Tax Identification Number 25-1440803
Entity Address, Address Line One 20 South Main Street
Entity Address, City or Town Chambersburg
Entity Address, State or Province PA
Entity Address, Postal Zip Code 17201
City Area Code 717
Local Phone Number 264-6116
Written Communications false
Soliciting Material false
Pre-commencement Tender Offer false
Pre-commencement Issuer Tender Offer false
Title of 12(b) Security Common stock
Trading Symbol FRAF
Security Exchange Name NASDAQ
Entity Emerging Growth Company false
Entity Central Index Key 0000723646

Franklin Financial Servi... (NASDAQ:FRAF)
Historical Stock Chart
From Apr 2024 to May 2024 Click Here for more Franklin Financial Servi... Charts.
Franklin Financial Servi... (NASDAQ:FRAF)
Historical Stock Chart
From May 2023 to May 2024 Click Here for more Franklin Financial Servi... Charts.