Singing Machine Announces Financial Results for Full Fiscal Year Ended 2023
15 July 2023 - 6:05AM
The Singing Machine Company, Inc.
(the “Singing Machine” or
the “Company”) (NASDAQ:
MICS) -- the
worldwide leader in consumer karaoke products -- today released its
results of operations for the fiscal year ended March 31, 2023.
Financial highlights were as follows:
- Revenues for the 12 months ended
March 31, 2023 were $39.3 million, as compared to $47.5 million for
the same period in the prior year. The 17.3% decrease was largely
due to a comparatively slower holiday retail season in North
America as inflation, higher interest rates and overall economic
conditions led to slower retail sales;
- Gross margins improved to 23.4% for
fiscal 2023, as compared to 22.8% for the prior fiscal year. The
improvement was largely the result of cost rationalizations and
lower logistics costs post COVID. These improvements were partially
offset by higher labor costs and fuel costs;
- Operating expenses were $12.9
million for the 12 months ended March 31, 2023, as compared to
$10.7 million for the same period in the prior year, an increase of
20.6%. Half of the $2.2 million increase represented expenses due
to non-recurring transactions during the fiscal year, resulting in
higher overall general and administrative expenses. The Company
completed two capital raises and a successful uplisting to Nasdaq
during fiscal 2023, resulting in approximately $1.1 million in
one-time expenses. Excluding these items, operating expenses were
$11.8 million, a 10.3% increase, as the Company added additional
staffing resources to support new marketing and growth initiatives;
and
- The overall balance sheet improved
significantly during the fiscal year 2023. Cash on hand improved to
$2.8 million at March 31, 2023. The Company reduced its overall
working capital investments by approximately $5.2 million during
the year as the management team focused heavily on inventory
management and building a more liquid short-term capital
position.
- The Company also heavily reduced
its short-term liabilities. Current liabilities at March 31, 2023
decreased 49%, from $12.0 million at March 31, 2022 to $6.1 million
at fiscal 2023 year-end. As a result, the Company had no short-term
debt and 67% less trade payables at fiscal year-end.
“Fiscal 2023 includes a number of major
milestones for our team and the Company,” commented Gary Atkinson,
CEO of the Singing Machine. “Our public offering and uplisting onto
the Nasdaq in May 2022 was a major accomplishment, and it has
enabled us to significantly upgrade our access to growth capital
since. This flexibility has already proved very useful as we
executed a cost-effective at-the-market offering that was concluded
in May of 2023. This has enabled our team to begin investing in
several promising growth initiatives for fiscal 2024 and beyond,
which we look forward to sharing with stockholders over the coming
months.”
“While we executed very well on virtually all
fronts that were within our control, we were confronted by a
backlog of inventory at the retail level during calendar 2022
caused by the supply chain bottleneck,” stated Atkinson. “This
over-supply of inventory, together with lower overall economic
demand during the holiday season, caused many of our retail
customers to take a more conservative approach to stocking
inventory last year. As these developments unfolded, we
aggressively sought to control costs, invest carefully, and
leverage our growth initiatives during the second half of the
fiscal year as we began to turn our attention to the 2024 fiscal
period.”
“As the premier in-home karaoke device
manufacturer in North America, we are fortunate to hold a majority
market share. However, there are additional areas of growth
internationally, as well as new segments of the domestic karaoke
industry that we are eager to penetrate. Please join us on our
earnings call to hear more on what we feel are some exciting new
opportunities for our Company,” concluded Mr. Atkinson.
About The Singing Machine
Singing Machine is the worldwide leader in
consumer karaoke products. Based in Fort Lauderdale, Florida, and
founded over forty years ago, the Company designs and distributes
the industry's widest assortment of at-home and in-car karaoke
entertainment products. Their portfolio is marketed under both
proprietary brands and popular licenses, including Carpool Karaoke
and Sesame Street. Singing Machine products incorporate the latest
technology and provide access to over 100,000 songs for streaming
through its mobile app and select WiFi-capable products. Singing
Machine is also developing the world’s first fully integrated
in-car karaoke system. The Company also has a new philanthropic
initiative, CARE-eoke by Singing Machine, to focus on the social
impact of karaoke for children and adults of all ages who would
benefit from singing. Their products are sold in over 25,000
locations worldwide, including Amazon, Costco, Sam’s Club, Target,
and Walmart. To learn more, go to www.singingmachine.com.
Investor Relations
Contact:investors@singingmachine.comwww.singingmachine.comwww.singingmachine.com/investors
Forward-Looking Statements
This press release contains forward-looking
statements within the meaning of the Private Securities Litigation
Reform Act of 1995, Section 27A of the Securities Act of 1933, as
amended, and Section 21E of the Securities Exchange Act of 1934, as
amended. Words such as "may", "could", "expects", "projects,"
"intends", "plans", "believes", "predicts", "anticipates", "hopes",
"estimates" and variations of such words and similar expressions
are intended to identify forward-looking statements. These
statements involve known and unknown risks and are based upon
several assumptions and estimates, which are inherently subject to
significant uncertainties and contingencies, many of which are
beyond the Company's control. Actual results may differ materially
from those expressed or implied by such forward-looking statements.
Factors that could cause actual results to differ materially
include, but are not limited to, the risk factors described in the
Company's filings with the Securities and Exchange Commission. The
forward-looking statements are applicable only as of the date on
which they are made, and the Company does not assume any obligation
to update any forward-looking statements.
The Singing Machine Company,
Inc. and
SubsidiariesCONSOLIDATED BALANCE
SHEETS
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
|
|
|
|
|
|
|
Assets |
|
|
|
|
|
|
|
|
Current
Assets |
|
|
|
|
|
|
|
|
Cash |
|
$ |
2,894,574 |
|
|
$ |
2,290,483 |
|
Accounts receivable, net of allowances of $165,986 and $122,550,
respectively |
|
|
2,075,086 |
|
|
|
2,785,038 |
|
Due from Crestmark Bank |
|
|
- |
|
|
|
100,822 |
|
Accounts receivable related party - Stingray Group, Inc. |
|
|
218,328 |
|
|
|
152,212 |
|
Accounts receivable related party - Ault Alliance, Inc. |
|
|
20,750 |
|
|
|
- |
|
Inventories, net |
|
|
9,639,992 |
|
|
|
14,161,636 |
|
Prepaid expenses and other current assets |
|
|
266,068 |
|
|
|
344,409 |
|
Deferred financing costs |
|
|
84,667 |
|
|
|
7,813 |
|
Total Current Assets |
|
|
15,199,465 |
|
|
|
19,842,413 |
|
|
|
|
|
|
|
|
|
|
Property and
equipment, net |
|
|
633,207 |
|
|
|
565,094 |
|
Deferred financing
costs, net of current portion |
|
|
130,528 |
|
|
|
- |
|
Deferred tax
assets |
|
|
- |
|
|
|
892,559 |
|
Operating Leases -
right of use assets |
|
|
561,185 |
|
|
|
1,279,347 |
|
Other non-current
assets |
|
|
124,212 |
|
|
|
86,441 |
|
Total Assets |
|
$ |
16,648,597 |
|
|
$ |
22,665,854 |
|
|
|
|
|
|
|
|
|
|
Liabilities and Shareholders’ Equity |
|
|
|
|
|
|
|
|
Current
Liabilities |
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
1,769,348 |
|
|
$ |
5,328,215 |
|
Accrued expenses |
|
|
2,265,424 |
|
|
|
1,732,355 |
|
Due to related party - Starlight Consumer Electronics Co.,
Ltd. |
|
|
- |
|
|
|
14,400 |
|
Due to related party - Starlight R&D, Ltd. |
|
|
- |
|
|
|
48,650 |
|
Revolving lines of credit |
|
|
- |
|
|
|
2,500,000 |
|
Refunds due to customers |
|
|
583,323 |
|
|
|
97,968 |
|
Reserve for sales returns |
|
|
900,000 |
|
|
|
990,000 |
|
Current portion of finance leases |
|
|
18,162 |
|
|
|
7,605 |
|
Current portion of installment notes |
|
|
80,795 |
|
|
|
74,300 |
|
Current portion of operating lease liabilities |
|
|
508,515 |
|
|
|
876,259 |
|
Subordinated note payable - Starlight Marketing Development,
Ltd. |
|
|
- |
|
|
|
352,659 |
|
Total Current Liabilities |
|
|
6,125,567 |
|
|
|
12,022,411 |
|
|
|
|
|
|
|
|
|
|
Finance leases, net of
current portion |
|
|
46,142 |
|
|
|
10,620 |
|
Installment notes, net
of current portion |
|
|
57,855 |
|
|
|
138,649 |
|
Operating lease
liabilities, net of current portion |
|
|
87,988 |
|
|
|
457,750 |
|
Total Liabilities |
|
|
6,317,552 |
|
|
|
12,629,430 |
|
|
|
|
|
|
|
|
|
|
Commitments and
Contingencies |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shareholders’
Equity |
|
|
|
|
|
|
|
|
Preferred stock, $1.00 par value; 1,000,000 shares authorized; no
shares issued and outstanding |
|
|
- |
|
|
|
- |
|
Common stock $0.01 par value; 100,000,000 shares authorized;
3,184,439 shares issued, 3,167,489 shares outstanding and 1,221,209
shares issued and outstanding, respectively |
|
|
31,675 |
|
|
|
12,212 |
|
Additional paid-in capital |
|
|
29,822,205 |
|
|
|
24,902,694 |
|
Subscriptions receivable |
|
|
(5,891 |
) |
|
|
- |
|
Accumulated deficit |
|
|
(19,516,944 |
) |
|
|
(14,878,482 |
) |
Total Shareholders’ Equity |
|
|
10,331,045 |
|
|
|
10,036,424 |
|
Total Liabilities and Shareholders’ Equity |
|
$ |
16,648,597 |
|
|
$ |
22,665,854 |
|
See notes to the consolidated
financial statements
The Singing Machine Company,
Inc. and
SubsidiariesCONSOLIDATED STATEMENTS OF
OPERATIONS
|
|
For the Twelve Months Ended |
|
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
|
|
|
|
|
|
|
Net
Sales |
|
$ |
39,299,280 |
|
|
$ |
47,512,161 |
|
|
|
|
|
|
|
|
|
|
Cost of Goods
Sold |
|
|
30,090,686 |
|
|
|
36,697,383 |
|
|
|
|
|
|
|
|
|
|
Gross
Profit |
|
|
9,208,594 |
|
|
|
10,814,778 |
|
|
|
|
|
|
|
|
|
|
Operating
Expenses |
|
|
|
|
|
|
|
|
Selling expenses |
|
|
3,441,975 |
|
|
|
3,588,276 |
|
General and administrative expenses |
|
|
9,236,899 |
|
|
|
6,911,377 |
|
Depreciation |
|
|
228,004 |
|
|
|
245,890 |
|
Total Operating
Expenses |
|
|
12,906,878 |
|
|
|
10,745,543 |
|
|
|
|
|
|
|
|
|
|
(Loss) Income from
Operations |
|
|
(3,698,284 |
) |
|
|
69,235 |
|
|
|
|
|
|
|
|
|
|
Other Income
(Expense), net |
|
|
|
|
|
|
|
|
Gain from Paycheck Protection Plan loan forgiveness |
|
|
- |
|
|
|
448,242 |
|
Gain - related party |
|
|
- |
|
|
|
11,236 |
|
Gain from Employee Retension Credit Program refund |
|
|
704,297 |
|
|
|
- |
|
Gain from settlement of accounts payable |
|
|
48,650 |
|
|
|
339,311 |
|
Loss from extinguishment of debt |
|
|
(183,333 |
) |
|
|
- |
|
Interest expense |
|
|
(432,700 |
) |
|
|
(535,202 |
) |
Finance costs |
|
|
(46,618 |
) |
|
|
(45,047 |
) |
Total Other Income
(Expense), net |
|
|
90,296 |
|
|
|
218,540 |
|
|
|
|
|
|
|
|
|
|
(Loss) Income Before
Income Tax (Provision) |
|
|
(3,607,988 |
) |
|
|
287,775 |
|
|
|
|
|
|
|
|
|
|
Income Tax
(Provision) |
|
|
(1,030,474 |
) |
|
|
(57,304 |
) |
|
|
|
|
|
|
|
|
|
Net (Loss)
Income |
|
$ |
(4,638,462 |
) |
|
$ |
230,471 |
|
|
|
|
|
|
|
|
|
|
Net (Loss) Income per
Common Share |
|
|
|
|
|
|
|
|
Basic |
|
$ |
(1.65 |
) |
|
$ |
0.14 |
|
Diluted |
|
$ |
(1.65 |
) |
|
$ |
0.14 |
|
|
|
|
|
|
|
|
|
|
Weighted Average
Common and Common Equivalent Shares: |
|
|
|
|
|
|
|
|
Basic |
|
|
2,811,872 |
|
|
|
1,614,506 |
|
Diluted |
|
|
2,811,872 |
|
|
|
1,623,397 |
|
See notes to the consolidated
financial statements
The Singing Machine Company,
Inc. and
SubsidiariesCONSOLIDATED STATEMENTS OF CASH
FLOWS
|
|
For the Twelve Months Ended |
|
|
|
March 31, 2023 |
|
|
March 31, 2022 |
|
|
|
|
|
|
|
|
Cash flows from
operating activities |
|
|
|
|
|
|
|
|
Net (Loss) Income |
|
$ |
(4,638,462 |
) |
|
$ |
230,471 |
|
Adjustments to reconcile net (loss) income to net cash used in
operating activities: |
|
|
|
|
|
|
|
|
Depreciation |
|
|
228,004 |
|
|
|
245,890 |
|
Amortization of deferred financing costs |
|
|
46,618 |
|
|
|
45,047 |
|
Change in inventory reserve |
|
|
535,553 |
|
|
|
(271,892 |
) |
Change in allowance for bad debts |
|
|
43,436 |
|
|
|
(16,030 |
) |
Loss from disposal of property and equipment |
|
|
2,565 |
|
|
|
4,394 |
|
Stock based compensation |
|
|
381,826 |
|
|
|
44,287 |
|
Change in net deferred tax assets |
|
|
892,559 |
|
|
|
(5,395 |
) |
Loss on debt extinguishment |
|
|
183,333 |
|
|
|
- |
|
Paycheck Protection Plan loan forgiveness |
|
|
- |
|
|
|
(448,242 |
) |
Gain - related party |
|
|
- |
|
|
|
(11,236 |
) |
Gain from extinguishment of accounts payable |
|
|
(48,650 |
) |
|
|
(339,311 |
) |
Changes in operating assets and liabilities: |
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
666,516 |
|
|
|
(558,127 |
) |
Due from banks |
|
|
100,822 |
|
|
|
4,456,298 |
|
Accounts receivable - related parties |
|
|
(86,866 |
) |
|
|
(64,171 |
) |
Inventories |
|
|
3,986,091 |
|
|
|
(8,399,489 |
) |
Prepaid expenses and other current assets |
|
|
78,341 |
|
|
|
(123,338 |
) |
Other non-current assets |
|
|
(37,771 |
) |
|
|
60,732 |
|
Accounts payable |
|
|
(3,510,217 |
) |
|
|
3,217,659 |
|
Accrued expenses |
|
|
533,069 |
|
|
|
77,198 |
|
Due to related parties |
|
|
(63,050 |
) |
|
|
- |
|
Customer deposits |
|
|
- |
|
|
|
(139,064 |
) |
Refunds due to customers |
|
|
485,355 |
|
|
|
(47,440 |
) |
Reserve for sales returns |
|
|
(90,000 |
) |
|
|
30,000 |
|
Operating lease liabilities, net of operating leases - right of use
assets |
|
|
(19,344 |
) |
|
|
(171 |
) |
Net cash used in operating activities |
|
|
(330,272 |
) |
|
|
(2,011,930 |
) |
Cash flows from
investing activities |
|
|
|
|
|
|
|
|
Purchase of property and equipment |
|
|
(243,729 |
) |
|
|
(117,573 |
) |
Net cash used in investing activities |
|
|
(243,729 |
) |
|
|
(117,573 |
) |
Cash flows from
financing activities |
|
|
|
|
|
|
|
|
Proceeds from Issuance of stock - net of transaction expenses |
|
|
3,362,750 |
|
|
|
9,000,579 |
|
Proceeds from Issuance of stock - at the market offering |
|
|
30,522 |
|
|
|
- |
|
Payment of redemption and retirement of treasury stock |
|
|
- |
|
|
|
(7,162,451 |
) |
Net (payment) proceeds from revolving lines of credit |
|
|
(2,500,000 |
) |
|
|
2,435,085 |
|
Payment of deferred financing charges |
|
|
(254,000 |
) |
|
|
(37,501 |
) |
Payment of early termination fees on revolving lines of credit |
|
|
(183,333 |
) |
|
|
- |
|
Payments on installment notes |
|
|
(74,299 |
) |
|
|
(68,332 |
) |
Proceeds from exercise of stock options |
|
|
- |
|
|
|
14,000 |
|
Proceeds from exercise of pre-funded warrants |
|
|
168,334 |
|
|
|
- |
|
Proceeds from exercise of common warrants |
|
|
989,651 |
|
|
|
- |
|
Payment on subordinated note payable |
|
|
(352,659 |
) |
|
|
(150,000 |
) |
Payments on finance leases |
|
|
(8,874 |
) |
|
|
(7,973 |
) |
Net cash provided by financing activities |
|
|
1,178,092 |
|
|
|
4,023,407 |
|
Net change in
cash |
|
|
604,091 |
|
|
|
1,893,904 |
|
|
|
|
|
|
|
|
|
|
Cash at beginning of
year |
|
|
2,290,483 |
|
|
|
396,579 |
|
Cash at end of
period |
|
$ |
2,894,574 |
|
|
$ |
2,290,483 |
|
|
|
|
|
|
|
|
|
|
Supplemental
disclosures of cash flow information: |
|
|
|
|
|
|
|
|
Cash paid for interest |
|
$ |
481,425 |
|
|
$ |
546,545 |
|
Cash paid for income taxes - SMC (Comercial Offshore de Macau)
Limitada |
|
$ |
34,390 |
|
|
$ |
- |
|
Equipment purchased under capital lease |
|
$ |
54,953 |
|
|
$ |
23,651 |
|
Issuance of common stock and warrants for stock issuance
expenses |
|
$ |
243,901 |
|
|
$ |
547,838 |
|
Operating leases - right of use assets and lease liabilities at
inception of lease |
|
$ |
191,951 |
|
|
$ |
16,364 |
|
See notes to the consolidated
financial statements
The Singing Machine Company,
Inc. and
SubsidiariesCONSOLIDATED STATEMENTS OF
SHAREHOLDERS’ EQUITY For the twelve months ended March 31,
2023 and 2022
|
|
Common Stock |
|
|
Additional Paid in |
|
|
Subscriptions |
|
|
Accumulated |
|
|
|
|
|
|
Shares |
|
|
Amount |
|
|
Capital |
|
|
Receivable |
|
|
Deficit |
|
|
Total |
|
Balance
at March 31, 2021 |
|
|
1,301,358 |
|
|
$ |
13,014 |
|
|
$ |
20,150,715 |
|
|
$ |
- |
|
|
$ |
(12,254,191 |
) |
|
$ |
7,909,538 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
230,471 |
|
|
|
230,471 |
|
Issuance of stock |
|
|
550,000 |
|
|
|
5,500 |
|
|
|
4,944,500 |
|
|
|
- |
|
|
|
- |
|
|
|
4,950,000 |
|
Issuance of pre-funded
warrants |
|
|
- |
|
|
|
- |
|
|
|
4,881,667 |
|
|
|
- |
|
|
|
- |
|
|
|
4,881,667 |
|
Payment of stock issuance
expenses |
|
|
- |
|
|
|
- |
|
|
|
(831,088 |
) |
|
|
- |
|
|
|
- |
|
|
|
(831,088 |
) |
Issuance of stock for stock
issuance expenses |
|
|
19,047 |
|
|
|
190 |
|
|
|
(190 |
) |
|
|
- |
|
|
|
|
|
|
|
- |
|
Redemption and retirement of
treasury shares |
|
|
(654,105 |
) |
|
|
(6,542 |
) |
|
|
(4,301,147 |
) |
|
|
- |
|
|
|
(2,854,762 |
) |
|
|
(7,162,451 |
) |
Issuance of common stock -
directors |
|
|
575 |
|
|
|
6 |
|
|
|
4,994 |
|
|
|
- |
|
|
|
- |
|
|
|
5,000 |
|
Issuance of common stock -
non-employee |
|
|
1,667 |
|
|
|
17 |
|
|
|
16,983 |
|
|
|
- |
|
|
|
- |
|
|
|
17,000 |
|
Employee compensation-stock
option |
|
|
- |
|
|
|
- |
|
|
|
22,287 |
|
|
|
- |
|
|
|
- |
|
|
|
22,287 |
|
Exercise of stock options |
|
|
2,667 |
|
|
|
27 |
|
|
|
13,973 |
|
|
|
- |
|
|
|
- |
|
|
|
14,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at March 31, 2022 |
|
|
1,221,209 |
|
|
|
12,212 |
|
|
|
24,902,694 |
|
|
|
- |
|
|
|
(14,878,482 |
) |
|
|
10,036,424 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Loss |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
(4,638,462 |
) |
|
|
(4,638,462 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
1,000,000 |
|
|
|
10,000 |
|
|
|
3,990,000 |
|
|
|
- |
|
|
|
- |
|
|
|
4,000,000 |
|
Payment of stock issuance
expenses |
|
|
- |
|
|
|
- |
|
|
|
(637,250 |
) |
|
|
- |
|
|
|
- |
|
|
|
(637,250 |
) |
Issuance of common stock - at
the market offering |
|
|
14,230 |
|
|
|
143 |
|
|
|
36,270 |
|
|
|
(5,891 |
) |
|
|
- |
|
|
|
30,522 |
|
Exercise of pre-funded
warrants |
|
|
561,113 |
|
|
|
5,611 |
|
|
|
162,723 |
|
|
|
- |
|
|
|
- |
|
|
|
168,334 |
|
Exercise of common stock
warrants |
|
|
353,445 |
|
|
|
3,534 |
|
|
|
986,117 |
|
|
|
- |
|
|
|
- |
|
|
|
989,651 |
|
Issuance of common stock -
directors |
|
|
2,468 |
|
|
|
25 |
|
|
|
19,991 |
|
|
|
- |
|
|
|
- |
|
|
|
20,016 |
|
Issuance of common stock -
officers |
|
|
3,335 |
|
|
|
33 |
|
|
|
31,216 |
|
|
|
- |
|
|
|
- |
|
|
|
31,249 |
|
Issuance of common stock -
non-employee |
|
|
10,000 |
|
|
|
100 |
|
|
|
93,600 |
|
|
|
- |
|
|
|
- |
|
|
|
93,700 |
|
Employee compensation-stock
option |
|
|
- |
|
|
|
- |
|
|
|
236,861 |
|
|
|
- |
|
|
|
- |
|
|
|
236,861 |
|
Rounding of common stock
issued due to reverse split |
|
|
1,688 |
|
|
|
17 |
|
|
|
(17 |
) |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Balance
at March 31, 2023 |
|
|
3,167,488 |
|
|
$ |
31,675 |
|
|
$ |
29,822,205 |
|
|
$ |
(5,891 |
) |
|
$ |
(19,516,944 |
) |
|
$ |
10,331,045 |
|
See notes to
the consolidated financial statements.
Singing Machine (NASDAQ:MICS)
Historical Stock Chart
From Dec 2024 to Jan 2025
Singing Machine (NASDAQ:MICS)
Historical Stock Chart
From Jan 2024 to Jan 2025