Generated solid deposit and loan growth; maintained strong capital levels and credit quality

WHEELING, W.V., Oct. 25, 2023 /PRNewswire/ -- WesBanco, Inc. ("WesBanco") (Nasdaq: WSBC), a diversified, multi-state bank holding company, today announced net income and related earnings per share for the three and nine months ended September 30, 2023.  Net income available to common shareholders for the third quarter of 2023 was $34.3 million, with diluted earnings per share of $0.58, compared to $50.5 million and $0.85 per diluted share, respectively, for the third quarter of 2022.  For the nine months ended September 30, 2023, net income was $116.5 million, or $1.96 per diluted share, compared to $132.3 million, or $2.19 per diluted share, for the 2022 period.  As noted in the following table, net income available to common shareholders, excluding after-tax restructuring and merger-related expenses, for the three and nine months ended September 30, 2023 were $34.8 million, or $0.59 per diluted share, and $119.5 million, or $2.01 per diluted share, respectively (non-GAAP measures).

WesBanco Logo (PRNewsfoto/WesBanco, Inc.)




For the Three Months Ended September 30,



For the Nine Months Ended September 30,




2023


2022



2023


2022

(unaudited, dollars in thousands,
except per share amounts)


Net Income


Diluted
Earnings
Per Share


Net Income


Diluted
Earnings
Per Share



Net Income


Diluted
Earnings
Per Share


Net Income


Diluted
Earnings
Per Share

Net income available to common shareholders (Non-GAAP)(1)


$      34,817


$       0.59


$      50,554


$       0.85



$    119,496


$       2.01


$    133,661


$       2.21

Less: After-tax restructuring and merger-related expenses


(506)


(0.01)


(52)


-



(3,026)


(0.05)


(1,352)


(0.02)

Net income available to common shareholders (GAAP)


$      34,311


$       0.58


$      50,502


$       0.85



$    116,470


$       1.96


$    132,309


$       2.19

(1) See non-GAAP financial measures for additional information relating to the calculation of these items.

 

Financial and operational highlights during the quarter ended September 30, 2023:

  • Deposits increased compared to the quarter ending June 30, 2023, reflecting deposit gathering and retention efforts across retail and business customers
    • Period-end deposits essentially flat to December 31, 2022
    • Average loans to average deposits were 87%
  • Total loan growth was 10.1% year-over-year and 7.6% annualized (when compared to December 31, 2022), reflecting the strength of our markets and lending teams
    • Loan production offices, led by our newest in Chattanooga, TN, are contributing meaningfully to the commercial loan pipeline
  • Non-interest income trends remained solid, supported by new commercial loan swap and wealth management fees
  • Key credit quality metrics such as non-performing assets, total past due loans, and net loan charge-offs, as percentages of total portfolio loans, have remained at low levels and favorable to peer bank averages (based upon the prior four quarters for banks with total assets between $10 billion and $25 billion)
  • WesBanco remains well-capitalized with solid liquidity and a strong balance sheet with capacity to fund loan growth

"For the third quarter of 2023, WesBanco returned deposit balances to year-end 2022 levels and delivered another quarter of year-over-year loan growth at 10%, while maintaining strong credit quality metrics.  Our solid financial results for the quarter reflect the strength of our franchise and the competitiveness of our growth strategies and teams in the current environment," said Jeff Jackson, President and Chief Executive Officer, WesBanco.  "The strong adoption of our new WesBanco One account by new and existing customers, meaningful pipeline contributions from our latest loan production office in Chattanooga, and forthcoming treasury management offerings to support commercial customers are all proof points of our commitment to innovation and investments that serve customers better and drive sustainable growth.  We remain focused on disciplined expense management and generating positive operating leverage.  And, I believe in the long-term growth prospects we are building for our customers, communities, employees and shareholders." 

Balance Sheet
Loan growth for the third quarter of 2023 continues to reflect strong performance by our commercial and residential lending teams.  As of September 30, 2023, total portfolio loans were $11.3 billion, which increased 10.1% year-over-year driven by strong growth across all markets and the closing of loans from the commercial pipeline.  The commercial pipeline totaled $0.8 billion at September 30, 2023, approximately 25% of which is from the four new loan production offices.  Commercial and industrial loans increased 4.7% year-over-year and 7.5% annualized quarter-over-quarter to $1.6 billion, as of September 30, 2023, reflecting our strategic loan production office and lender hiring initiatives.

Total deposits, as of September 30, 2023, were $13.1 billion, up 1.8% from June 30, 2023 and consistent with the level reported at December 31, 2022, reflecting the benefit of deposit gathering and retention efforts by our retail and commercial teams.  In addition, brokered deposits increased $64 million from June 30, 2023.  On a year-over-year basis, the decrease in total deposits reflects the impact of interest rate and inflationary pressures and rising costs across the economy, combined with Federal Reserve's tightening actions to control inflation, which resulted in industry-wide deposit contraction.  While there has been some mix shift in the composition of total deposits, total demand deposits continue to represent 57% of total deposits, with the non-interest bearing component representing 32%, which remains consistent with the percentage range since early 2020.  

Credit Quality
As of September 30, 2023, total loans past due, criticized and classified loans, non-performing loans, and non-performing assets as percentages of the loan portfolio and total assets have remained low, from a historical perspective, and within a consistent range throughout the last five quarters.  Total loans past due as a percent of the loan portfolio decreased 23 basis points from the prior year, while criticized and classified loans as a percent of the loan portfolio decreased 21 basis points to 2.22%.  During the third quarter of 2023, we recorded a provision for credit losses of $6.3 million, as compared to a release of provision in the prior year period of $0.5 million.  The current recorded provision was primarily driven by a $2.9 million specific reserve on one hospitality loan in addition to loan growth and regional macroeconomic factors.  The allowance for credit losses to total portfolio loans at September 30, 2023 was $126.6 million, or 1.12% of total loans.  Excluded from the allowance for credit losses and related coverage ratio are fair market value adjustments on previously acquired loans representing 0.13% of total loans.

Net Interest Margin and Income
The net interest margin of 3.03% for the third quarter of 2023 decreased 15 basis points sequentially primarily due to higher funding costs from increasing deposit costs and continued remix from non-interest bearing deposits into higher tier money market and certificate of deposit accounts.  Total deposit funding costs were 201 basis points for the third quarter of 2023, and, when including non-interest deposits, total deposit funding costs were 136 basis points, up 119 basis points year-over-year and 33 basis points sequentially, which reflect the 525 basis point increase in the federal funds rate since March 2022.  Accretion from acquisitions benefited the third quarter net interest margin by 2 basis points, as compared to 5 basis points in the prior year period.

Net interest income of $117.7 million decreased $6.8 million, or 5.5%, during the third quarter of 2023, as compared to the same quarter of 2022, reflecting loan growth and the impact of rising rates on funding costs and loan and securities yields.  For the nine months ended September 30, 2023, net interest income of $363.6 million increased $19.1 million, or 5.6%, primarily due to the reasons discussed for the three-month period comparison.

Non-Interest Income
For the third quarter of 2023, non-interest income of $30.9 million decreased $1.4 million, or 4.3%, from the third quarter of 2022, due primarily to a $1.5 million gain on the sale of the underlying equity investments held by WesBanco Community Development Corporation last year, which was recorded in net gains on other real estate owned and other assets.  Excluding this prior year gain on sale, non-interest income would have increased 0.5% year-over-year, reflecting the strength in commercial swap fees, which are now reflected as their own line item on the income statement.  New commercial swap fees increased $0.8 million from the prior year period to $2.5 million, while associated fair market value adjustments totaled $1.4 million during the third quarter, as compared to $0.8 million last year.  

Primarily reflecting the items discussed above, as well as lower mortgage banking and bank-owned life insurance income, non-interest income, for the nine months ended September 30, 2023, of $90.4 million increased $0.8 million, or 0.8%.  Mortgage banking income decreased $2.5 million from the prior year to $2.0 million due to a reduction in residential mortgage originations, primarily driven by the higher interest rate environment.  Bank-owned life insurance of $7.5 million decreased $0.7 million year-over-year due to higher death benefits during 2022.

Non-Interest Expense
Excluding restructuring and merger-related expenses, non-interest expense for the three months ended September 30, 2023 totaled $97.3 million, reflecting increased salaries and wages, benefits, equipment and software expense, and FDIC insurance.  Salaries and wages increased $1.1 million, or 2.4%, compared to the prior year period due to higher salary expense related to annual merit increases and new revenue-producing hires, mainly commercial lenders, during the past year, offset somewhat by efficiency improvements in the mortgage banking staffing model.  Employee benefits increased $1.2 million year-over-year due primarily to higher health insurance contributions.  Equipment and software expense increased $1.0 million due to the planned upgrade of our ATM fleet with the latest technology and general inflationary cost increases for existing service agreements.  FDIC insurance expense increased $0.7 million year-over-year due to an increase in the minimum rate for all banks.

Excluding restructuring and merger-related expenses, non-interest expense during the first nine months of 2023 of $286.7 million increased $21.9 million compared to the prior year period, due primarily to higher salaries and wages, employee benefits, FDIC insurance, and equipment and software expense as described above.

Capital
WesBanco continues to maintain what we believe are strong regulatory capital ratios, as both consolidated and bank-level regulatory capital ratios are well above the applicable "well-capitalized" standards promulgated by bank regulators and the BASEL III capital standards.  At September 30, 2023, Tier I leverage was 9.84%, Tier I risk-based capital ratio was 12.07%, common equity Tier 1 capital ratio ("CET 1") was 11.00%, and total risk-based capital was 14.97%.  In addition, the tangible common equity to tangible assets ratio was 7.26%.

Conference Call and Webcast
WesBanco will host a conference call to discuss the Company's financial results for the third quarter of 2023 at 3:00 p.m. ET on Thursday, October 26, 2023. Interested parties can access the live webcast of the conference call through the Investor Relations section of the Company's website, www.wesbanco.com.  Participants can also listen to the conference call by dialing 888-347-6607, 855-669-9657 for Canadian callers, or 412-902-4290 for international callers, and asking to be joined into the WesBanco call.  Please log in or dial in at least 10 minutes prior to the start time to ensure a connection.

A replay of the conference call will be available by dialing 877-344-7529, 855-669-9658 for Canadian callers, or 412-317-0088 for international callers, and providing the access code of 5727200.  The replay will begin at approximately 5:00 p.m. ET on October 26, 2023 and end at 12 a.m. ET on November 9, 2023.  An archive of the webcast will be available for one year on the Investor Relations section of the Company's website (www.wesbanco.com).

Forward-Looking Statements
Forward-looking statements in this report relating to WesBanco's plans, strategies, objectives, expectations, intentions and adequacy of resources, are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The information contained in this report should be read in conjunction with WesBanco's Form 10-K for the year ended December 31, 2022 and documents subsequently filed by WesBanco with the Securities and Exchange Commission ("SEC"), including WesBanco's Form 10-Q for the quarters ended March 31, 2023 and June 30, 2023, which are available at the SEC's website, www.sec.gov or at WesBanco's website, www.WesBanco.com. Investors are cautioned that forward-looking statements, which are not historical fact, involve risks and uncertainties, including those detailed in WesBanco's most recent Annual Report on Form 10-K filed with the SEC under "Risk Factors" in Part I, Item 1A. Such statements are subject to important factors that could cause actual results to differ materially from those contemplated by such statements, including, without limitation, the effects of changing regional and national economic conditions, changes in interest rates, spreads on earning assets and interest-bearing liabilities, and associated interest rate sensitivity; sources of liquidity available to WesBanco and its related subsidiary operations; potential future credit losses and the credit risk of commercial, real estate, and consumer loan customers and their borrowing activities; actions of the Federal Reserve Board, the Federal Deposit Insurance Corporation, the Consumer Financial Protection Bureau, the SEC, the Financial Institution Regulatory Authority, the Municipal Securities Rulemaking Board, the Securities Investors Protection Corporation, and other regulatory bodies; potential legislative and federal and state regulatory actions and reform, including, without limitation, the impact of the implementation of the Dodd-Frank Act; adverse decisions of federal and state courts; fraud, scams and schemes of third parties; cyber-security breaches; competitive conditions in the financial services industry; rapidly changing technology affecting financial services; marketability of debt instruments and corresponding impact on fair value adjustments; and/or other external developments materially impacting WesBanco's operational and financial performance. WesBanco does not assume any duty to update forward-looking statements.

Non-GAAP Financial Measures
In addition to the results of operations presented in accordance with Generally Accepted Accounting Principles (GAAP), WesBanco's management uses, and this presentation contains or references, certain non-GAAP financial measures, such as pre-tax pre-provision income, tangible common equity/tangible assets; net income excluding after-tax restructuring and merger-related expenses; efficiency ratio; return on average assets; and return on average tangible equity. WesBanco believes these financial measures provide information useful to investors in understanding our operational performance and business and performance trends which facilitate comparisons with the performance of others in the financial services industry. Although WesBanco believes that these non-GAAP financial measures enhance investors' understanding of WesBanco's business and performance, these non-GAAP financial measures should not be considered an alternative to GAAP. The non-GAAP financial measures contained therein should be read in conjunction with the audited financial statements and analysis as presented in the Annual Report on Form 10-K as well as the unaudited financial statements and analyses as presented in the Quarterly Reports on Forms 10-Q for WesBanco and its subsidiaries, as well as other filings that the company has made with the SEC.

About WesBanco, Inc.
Founded in 1870, Wesbanco, Inc. is a diversified and balanced financial services company that delivers large bank capabilities with a community bank feel. Our distinct long-term growth strategies are built upon unique sustainable advantages permitting us to span six states with meaningful market share. The company's banking subsidiary, Wesbanco Bank, Inc., operates more than 190 financial centers in the states of Indiana, Kentucky, Maryland, Ohio, Pennsylvania, and West Virginia. Built upon our 'Better Banking Pledge', our customer-centric service culture is focused on growing long-term relationships by pledging to serve all personal and business customer needs efficiently and effectively. In addition to a full range of online and mobile banking options and a full-suite of commercial products and services, the company provides trust, wealth management, securities brokerage, and private banking services through its century-old Trust and Investment Services department, with approximately $5.0 billion of assets under management (as of September 30, 2023). The company also offers insurance and brokerage services through its affiliates and subsidiaries. Learn more at www.wesbanco.com and follow us on Facebook, LinkedIn and X, formerly Twitter.

 

WESBANCO, INC.

Consolidated Selected Financial Highlights


Page 5

(unaudited, dollars in thousands, except shares and per share amounts)






























For the Three Months Ended


For the Nine Months Ended

Statement of Income

September 30,


September 30,

Interest and dividend income

2023


2022


% Change


2023


2022


% Change


Loans, including fees

$        155,206


$          109,562


41.7


$        434,352


$          299,094


45.2


Interest and dividends on securities:














Taxable 

18,082


17,531


3.1


55,651


47,468


17.2



Tax-exempt

4,679


4,916


(4.8)


14,191


13,965


1.6




Total interest and dividends on securities

22,761


22,447


1.4


69,842


61,433


13.7


Other interest income 

5,622


2,108


166.7


16,004


4,211


280.1

          Total interest and dividend income

183,589


134,117


36.9


520,198


364,738


42.6

Interest expense













Interest bearing demand deposits

20,873


2,953


606.8


49,181


4,917


900.2


Money market deposits

10,841


968


 NM 


22,313


1,672


 NM 


Savings deposits

6,699


1,067


527.8


16,559


1,662


896.3


Certificates of deposit

5,983


958


524.5


10,092


3,347


201.5




Total interest expense on deposits

44,396


5,946


646.7


98,145


11,598


746.2


Federal Home Loan Bank borrowings

16,463


348


 NM 


44,477


1,334


 NM 


Other short-term borrowings

745


147


406.8


1,654


244


577.9


Subordinated debt and junior subordinated debt 

4,303


3,175


35.5


12,342


7,123


73.3




Total interest expense

65,907


9,616


585.4


156,618


20,299


671.6

Net interest income 

117,682


124,501


(5.5)


363,580


344,439


5.6


Provision for credit losses

6,327


(535)


 NM 


12,932


(4,785)


370.3

Net interest income after provision for credit losses

111,355


125,036


(10.9)


350,648


349,224


0.4

Non-interest income













Trust fees

6,705


6,517


2.9


21,116


20,879


1.1


Service charges on deposits

6,726


6,942


(3.1)


19,128


19,520


(2.0)


Electronic banking fees

4,949


4,808


2.9


14,564


15,307


(4.9)


Net swap fee and valuation income 

3,845


2,430


58.2


7,257


6,053


19.9


Net securities brokerage revenue

2,394


2,491


(3.9)


7,492


6,969


7.5


Bank-owned life insurance

2,398


1,999


20.0


7,547


8,263


(8.7)


Mortgage banking income

975


1,257


(22.4)


2,002


4,508


(55.6)


Net securities (losses)/gains

(337)


656


(151.4)


13


(1,176)


101.1


Net (losses)/gains on other real estate owned and other assets

(28)


2,040


(101.4)


1,075


(68)


 NM 


Other income

3,252


3,116


4.4


10,178


9,367


8.7




Total non-interest income

30,879


32,256


(4.3)


90,372


89,622


0.8

Non-interest expense













Salaries and wages

45,351


44,271


2.4


131,774


124,421


5.9


Employee benefits

11,922


10,693


11.5


35,492


28,574


24.2


Net occupancy

6,146


6,489


(5.3)


18,921


19,843


(4.6)


Equipment and software

9,132


8,083


13.0


27,018


23,795


13.5


Marketing

3,115


2,377


31.0


8,203


7,546


8.7


FDIC insurance 

3,125


2,391


30.7


8,880


5,850


51.8


Amortization of intangible assets

2,262


2,560


(11.6)


6,845


7,738


(11.5)


Restructuring and merger-related expense

641


66


871.2


3,830


1,712


123.7


Other operating expenses  

16,245


15,011


8.2


49,535


47,032


5.3




Total non-interest expense

97,939


91,941


6.5


290,498


266,511


9.0

Income before provision for income taxes

44,295


65,351


(32.2)


150,522


172,335


(12.7)


Provision for income taxes 

7,453


12,318


(39.5)


26,458


32,432


(18.4)

Net Income

36,842


53,033


(30.5)


124,064


139,903


(11.3)

Preferred stock dividends

2,531


2,531


-


7,594


7,594


-

Net income available to common shareholders

$          34,311


$            50,502


(32.1)


$        116,470


$          132,309


(12.0)































Taxable equivalent net interest income

$        118,926


$          125,808


(5.5)


$        367,352


$          348,151


5.5
















Per common share data












Net income per common share - basic

$              0.58


$                0.85


(31.8)


$              1.96


$                2.19


(10.5)

Net income per common share - diluted

0.58


0.85


(31.8)


1.96


2.19


(10.5)

Net income per common share - diluted, excluding certain items (1)(2)

0.59


0.85


(30.6)


2.01


2.21


(9.0)

Dividends declared

0.35


0.34


2.9


1.05


1.02


2.9

Book value (period end)

38.80


37.96


2.2


38.80


37.96


2.2

Tangible book value (period end) (1)

19.82


18.84


5.2


19.82


18.84


5.2

Average common shares outstanding - basic

59,358,653


59,549,244


(0.3)


59,280,644


60,336,637


(1.8)

Average common shares outstanding - diluted

59,443,366


59,697,676


(0.4)


59,386,429


60,489,248


(1.8)

Period end common shares outstanding

59,364,696


59,304,505


0.1


59,364,696


59,304,505


0.1

Period end preferred shares outstanding

150,000


150,000


-


150,000


150,000


-
















(1) See non-GAAP financial measures for additional information relating to the calculation of this item.







(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses.







NM = Not Meaningful



























 

WESBANCO, INC.

Consolidated Selected Financial Highlights

Page 6

(unaudited, dollars in thousands)



































Selected ratios
























For the Nine Months Ended










September 30,










2023


2022


% Change


























Return on average assets





0.91

%

1.04

%

(12.50)

%







Return on average assets, excluding
















    after-tax restructuring and merger-related expenses (1)



0.93


1.05


(11.43)








Return on average equity





6.29


6.93


(9.24)








Return on average equity, excluding
















    after-tax restructuring and merger-related expenses (1)



6.45


7.01


(7.99)








Return on average tangible equity (1)




12.09


13.09


(7.64)








Return on average tangible equity, excluding 
















    after-tax restructuring and merger-related expenses (1)



12.39


13.22


(6.28)








Return on average tangible common equity (1)




13.55


14.58


(7.06)








Return on average tangible common equity, excluding 















    after-tax restructuring and merger-related expenses (1)



13.88


14.72


(5.71)








Yield on earning assets (2) 





4.55


3.29


38.30








Cost of interest bearing liabilities





2.08


0.29


617.24








Net interest spread (2)






2.47


3.00


(17.67)








Net interest margin (2)






3.19


3.11


2.57








Efficiency (1) (2)






62.63


60.49


3.54








Average loans to average deposits





85.25


72.82


17.07








Annualized net loan charge-offs/average loans




0.03


0.02


50.00








Effective income tax rate 





17.58


18.82


(6.59)






















































































For the Three Months Ended










Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,










2023


2023


2023


2022


2022






















Return on average assets





0.78

%

0.98

%

0.95

%

1.18

%

1.19

%



Return on average assets, excluding
















    after-tax restructuring and merger-related expenses (1)



0.80


0.98


1.01


1.18


1.19




Return on average equity





5.49


6.81


6.57


8.18


8.05




Return on average equity, excluding
















    after-tax restructuring and merger-related expenses (1)



5.57


6.82


6.98


8.18


8.06




Return on average tangible equity (1)




10.60


12.98


12.72


16.05


15.39




Return on average tangible equity, excluding 
















    after-tax restructuring and merger-related expenses (1)



10.75


12.99


13.48


16.05


15.41




Return on average tangible common equity (1)




11.87


14.52


14.28


18.09


17.23




Return on average tangible common equity, excluding 















    after-tax restructuring and merger-related expenses (1)



12.03


14.53


15.13


18.10


17.25




Yield on earning assets (2) 





4.72


4.59


4.32


4.00


3.59




Cost of interest bearing liabilities





2.52


2.15


1.52


0.82


0.41




Net interest spread (2)






2.20


2.44


2.80


3.18


3.18




Net interest margin (2)






3.03


3.18


3.36


3.49


3.33




Efficiency (1) (2) 






64.95


62.33


60.66


56.91


58.13




Average loans to average deposits





86.79


85.44


83.46


78.43


75.01




Annualized net loan charge-offs and recoveries /average loans

0.01


0.02


0.07


0.02


0.04




Effective income tax rate 





16.83


16.80


19.02


18.51


18.85




Trust assets, market value at period end




$   4,982,324


$      5,127,265


$      5,026,631


$      4,878,479


$      4,622,878






















(1) See non-GAAP financial measures for additional information relating to the calculation of this item.








(2) The yield on earning assets, net interest margin, net interest spread and efficiency ratios are presented on a fully 







    taxable-equivalent (FTE) and annualized basis. The FTE basis adjusts for the tax benefit of income on certain tax-exempt 






   loans and investments.   WesBanco believes this measure to be the preferred industry measurement of net interest income and






   provides a relevant comparison between taxable and non-taxable amounts.












 

WESBANCO, INC.

Consolidated Selected Financial Highlights

Page 7

(unaudited, dollars in thousands, except shares)








% Change

Balance sheet


September 30,



December 31,

December 31, 2022

Assets




2023


2022


% Change

2022

to September 30, 2023

Cash and due from banks


$        153,012


$          212,341


(27.9)

$             166,182

(7.9)

Due from banks - interest bearing


342,070


166,215


105.8

242,229

41.2

Securities:











Equity securities, at fair value


11,453


11,964


(4.3)

11,506

(0.5)


Available-for-sale debt securities, at fair value


2,196,141


2,645,748


(17.0)

2,529,140

(13.2)


Held-to-maturity debt securities (fair values of $998,987; $1,065,833










and $1,084,390, respectively)


1,210,992


1,262,467


(4.1)

1,248,629

(3.0)



Allowance for credit losses, held-to-maturity debt securities


(180)


(225)


20.0

(220)

18.2


Net held-to-maturity debt securities


1,210,812


1,262,242


(4.1)

1,248,409

(3.0)



Total securities


3,418,406


3,919,954


(12.8)

3,789,055

(9.8)

Loans held for sale


17,677


12,887


37.2

8,249

114.3

Portfolio loans:










Commercial real estate


6,387,183


5,831,384


9.5

6,061,344

5.4


Commercial and industrial


1,587,611


1,516,856


4.7

1,579,395

0.5


Residential real estate 


2,392,531


2,010,344


19.0

2,140,584

11.8


Home equity


715,186


609,765


17.3

695,065

2.9


Consumer 


233,362


309,313


(24.6)

226,340

3.1

Total portfolio loans, net of unearned income


11,315,873


10,277,662


10.1

10,702,728

5.7

Allowance for credit losses - loans 


(126,615)


(114,584)


(10.5)

(117,790)

(7.5)



Net portfolio loans


11,189,258


10,163,078


10.1

10,584,938

5.7

Premises and equipment, net


226,377


221,355


2.3

220,892

2.5

Accrued interest receivable


73,014


63,375


15.2

68,522

6.6

Goodwill and other intangible assets, net


1,134,510


1,143,896


(0.8)

1,141,355

(0.6)

Bank-owned life insurance


356,962


350,806


1.8

352,361

1.3

Other assets


433,091


350,840


23.4

358,122

20.9

Total Assets


$  17,344,377


$     16,604,747


4.5

$        16,931,905

2.4













Liabilities










Deposits:











Non-interest bearing demand


$     4,169,956


$       4,736,722


(12.0)

$          4,700,438

(11.3)


Interest bearing demand


3,278,956


3,201,714


2.4

3,119,807

5.1


Money market


1,905,001


1,772,481


7.5

1,684,023

13.1


Savings deposits


2,559,894


2,741,937


(6.6)

2,741,004

(6.6)


Certificates of deposit


1,176,421


991,512


18.6

885,818

32.8



Total deposits


13,090,228


13,444,366


(2.6)

13,131,090

(0.3)

Federal Home Loan Bank borrowings


1,125,000


56,998


 NM 

705,000

59.6

Other short-term borrowings


106,693


127,983


(16.6)

135,069

(21.0)

Subordinated debt and junior subordinated debt 


282,079


281,179


0.3

281,404

0.2



Total borrowings


1,513,772


466,160


224.7

1,121,473

35.0

Accrued interest payable


11,416


4,358


162.0

4,593

148.6

Other liabilities


281,020


294,211


(4.5)

248,087

13.3

Total Liabilities


14,896,436


14,209,095


4.8

14,505,243

2.7













Shareholders' Equity









Preferred stock, no par value; 1,000,000 shares authorized; 150,000 shares










6.75% non-cumulative perpetual preferred stock, Series A, liquidation










preference $150.0 million, issued and outstanding, respectively


144,484


144,484


-

144,484

-

Common stock, $2.0833 par value; 100,000,000 shares authorized;










68,081,306 shares issued; 59,364,696, 59,304,505 and 59,198,963










shares outstanding, respectively


141,834


141,834


-

141,834

-

Capital surplus


1,633,395


1,634,280


(0.1)

1,635,877

(0.2)

Retained earnings


1,131,597


1,048,532


7.9

1,077,675

5.0

Treasury stock (8,716,610,  8,776,801 and 8,882,343 shares - at cost, respectively)


(303,424)


(305,033)


0.5

(308,964)

1.8

Accumulated other comprehensive loss


(297,906)


(266,640)


(11.7)

(262,416)

(13.5)

Deferred benefits for directors


(2,039)


(1,805)


(13.0)

(1,828)

(11.5)

Total Shareholders' Equity


2,447,941


2,395,652


2.2

2,426,662

0.9

Total Liabilities and Shareholders' Equity


$  17,344,377


$     16,604,747


4.5

$        16,931,905

2.4













NM = Not Meaningful









 

WESBANCO, INC.

Consolidated Selected Financial Highlights

Page 8

(unaudited, dollars in thousands, except shares)







Balance sheet


September 30,


June 30,



Assets




2023


2023


% Change

Cash and due from banks


$       153,012


$         178,057


(14.1)

Due from banks - interest bearing


342,070


384,261


(11.0)

Securities:









Equity securities, at fair value


11,453


11,948


(4.1)


Available-for-sale debt securities, at fair value


2,196,141


2,329,222


(5.7)


Held-to-maturity debt securities (fair values of $998,987; 








and $1,072,229, respectively)


1,210,992


1,224,470


(1.1)



Allowance for credit losses, held-to-maturity debt securities


(180)


(193)


6.7


Net held-to-maturity debt securities


1,210,812


1,224,277


(1.1)



Total securities


3,418,406


3,565,447


(4.1)

Loans held for sale


17,677


28,970


(39.0)

Portfolio loans:








Commercial real estate


6,387,183


6,295,467


1.5


Commercial and industrial


1,587,611


1,558,491


1.9


Residential real estate 


2,392,531


2,341,928


2.2


Home equity


715,186


701,824


1.9


Consumer 


233,362


232,254


0.5

Total portfolio loans, net of unearned income


11,315,873


11,129,964


1.7

Allowance for credit losses - loans 


(126,615)


(120,166)


(5.4)



Net portfolio loans


11,189,258


11,009,798


1.6

Premises and equipment, net


226,377


219,934


2.9

Accrued interest receivable


73,014


69,773


4.6

Goodwill and other intangible assets, net


1,134,510


1,136,773


(0.2)

Bank-owned life insurance


356,962


355,204


0.5

Other assets


433,091


408,737


6.0

Total Assets


$ 17,344,377


$    17,356,954


(0.1)











Liabilities








Deposits:









Non-interest bearing demand


$    4,169,956


$      4,286,235


(2.7)


Interest bearing demand


3,278,956


3,273,745


0.2


Money market


1,905,001


1,685,667


13.0


Savings deposits


2,559,894


2,655,680


(3.6)


Certificates of deposit


1,176,421


960,107


22.5



Total deposits


13,090,228


12,861,434


1.8

Federal Home Loan Bank borrowings


1,125,000


1,380,000


(18.5)

Other short-term borrowings


106,693


101,286


5.3

Subordinated debt and junior subordinated debt 


282,079


281,854


0.1



Total borrowings


1,513,772


1,763,140


(14.1)

Accrued interest payable


11,416


8,869


28.7

Other liabilities


281,020


258,513


8.7

Total Liabilities


14,896,436


14,891,956


0.0











Shareholders' Equity







Preferred stock, no par value; 1,000,000 shares authorized; 150,000 shares








6.75% non-cumulative perpetual preferred stock, Series A, liquidation








preference $150.0 million, issued and outstanding, respectively


144,484


144,484


-

Common stock, $2.0833 par value; 100,000,000 shares authorized;








68,081,306 shares issued; 59,364,696, and 59,355,062








shares outstanding, respectively


141,834


141,834


-

Capital surplus


1,633,395


1,630,963


0.1

Retained earnings


1,131,597


1,118,135


1.2

Treasury stock (8,716,610 and 8,726,244 shares - at cost, respectively)


(303,424)


(303,770)


0.1

Accumulated other comprehensive loss


(297,906)


(264,627)


(12.6)

Deferred benefits for directors


(2,039)


(2,021)


(0.9)

Total Shareholders' Equity


2,447,941


2,464,998


(0.7)

Total Liabilities and Shareholders' Equity


$ 17,344,377


$    17,356,954


(0.1)

 

WESBANCO, INC.



















Consolidated Selected Financial Highlights















Page 9

(unaudited, dollars in thousands)


















Average balance sheet and


















net interest margin analysis



For the Three Months Ended Sept. 30,




For the Nine Months Ended Sept. 30, 







2023

2022



2023

2022






Average

Average



Average 

Average



Average 

Average



Average 

Average


Assets




Balance

Rate



Balance

Rate



Balance

Rate



Balance

Rate


Due from banks - interest bearing



$        341,206

5.21

%


$       375,136

2.09

%


$        353,312

5.18

%


$          757,325

0.67

%

Loans, net of unearned income (1)



11,271,211

5.46



10,224,494

4.25



11,012,054

5.27



9,958,318

4.02


Securities: (2)



















    Taxable




3,100,769

2.31



3,548,271

1.96



3,199,826

2.33



3,472,211

1.83


    Tax-exempt (3)




778,069

3.02



823,133

3.00



788,250

3.05



782,141

3.02


        Total securities




3,878,838

2.46



4,371,404

2.16



3,988,076

2.47



4,254,352

2.05


Other earning assets 




60,963

7.41



12,808

4.05



56,207

5.53



13,840

3.89


         Total earning assets (3)



15,552,218

4.72

%


14,983,842

3.59

%


15,409,649

4.55

%


14,983,835

3.29

%

Other assets




1,789,741




1,887,813




1,793,998




1,960,951



Total Assets




$  17,341,959




$  16,871,655




$  17,203,647




$     16,944,786






















Liabilities and Shareholders' Equity

















Interest bearing demand deposits



$     3,294,370

2.51

%


$    3,306,339

0.35

%


$     3,185,340

2.06

%


$       3,363,152

0.20

%

Money market accounts 



1,797,562

2.39



1,780,338

0.22



1,689,350

1.77



1,785,703

0.13


Savings deposits




2,604,075

1.02



2,714,684

0.16



2,702,050

0.82



2,681,084

0.08


Certificates of deposit




1,065,140

2.23



1,049,694

0.36



947,404

1.42



1,154,812

0.39


    Total interest bearing deposits



8,761,147

2.01



8,851,055

0.27



8,524,144

1.54



8,984,751

0.17


Federal Home Loan Bank borrowings


1,212,554

5.39



113,530

1.22



1,157,821

5.14



138,766

1.29


Repurchase agreements



112,233

2.63



148,179

0.39



116,159

1.90



150,126

0.22


Subordinated debt and junior subordinated debt 

281,943

6.06



281,002

4.48



281,715

5.86



237,046

4.02


      Total interest bearing liabilities (4)


10,367,877

2.52

%


9,393,766

0.41

%


10,079,839

2.08

%


9,510,689

0.29

%

Non-interest bearing demand deposits


4,225,529




4,779,216




4,393,714




4,690,218



Other liabilities




269,891




209,735




253,410




193,070



Shareholders' equity




2,478,662




2,488,938




2,476,684




2,550,809



Total Liabilities and Shareholders' Equity


$  17,341,959




$  16,871,655




$  17,203,647




$     16,944,786



Taxable equivalent net interest spread



2.20

%



3.18

%



2.47

%



3.00

%

Taxable equivalent net interest margin 



3.03

%



3.33

%



3.19

%



3.11

%







































(1) Gross of allowance for credit losses and net of unearned income.  Includes non-accrual and loans held for sale.  Loan fees included in interest income on loans were $0.8 million and $1.4 million for the three months ended September 30, 2023 and

2022, respectively, and were $1.9 million and $8.0 million for the nine months ended September 30, 2023 and 2022.   Additionally, loan accretion included in interest income on loans acquired from prior acquisitions was $1.0 million and $1.7 million

for the three months ended September 30, 2023 and 2022, respectively, and $3.5 million and $6.2 million for the nine months ended September 30, 2023 and 2022, respectively.

(2) Average yields on available-for-sale debt securities are calculated based on amortized cost.

(3) Taxable equivalent basis is calculated on tax-exempt securities using a rate of 21% for each period presented.

(4) Accretion on interest bearing liabilities acquired from prior acquisitions was $35 thousand and $0.2 million for the three months ended September 30, 2023 and 2022, respectively, and $0.3 million and $0.9 million for the nine months ended

September 30, 2023 and 2022, respectively.

 

WESBANCO, INC.

Consolidated Selected Financial Highlights


 Page 10 

(unaudited, dollars in thousands, except shares and per share amounts)













Quarter Ended

Statement of Income

Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,

Interest and dividend income

2023


2023


2023


2022


2022


Loans, including fees

$        155,206


$          145,741


$          133,406


$          123,307


$          109,562


Interest and dividends on securities:












Taxable 

18,082


18,483


19,086


18,655


17,531



Tax-exempt

4,679


4,723


4,790


4,853


4,916




Total interest and dividends on securities

22,761


23,206


23,876


23,508


22,447


Other interest income 

5,622


7,108


3,273


2,103


2,108

          Total interest and dividend income

183,589


176,055


160,555


148,918


134,117

Interest expense











Interest bearing demand deposits

20,873


17,203


11,106


7,264


2,953


Money market deposits

10,841


7,220


4,252


1,890


968


Savings deposits

6,699


5,860


4,000


2,454


1,067


Certificates of deposit

5,983


2,906


1,203


742


958




Total interest expense on deposits

44,396


33,189


20,561


12,350


5,946


Federal Home Loan Bank borrowings

16,463


16,713


11,300


2,634


348


Other short-term borrowings

745


492


418


324


147


Subordinated debt and junior subordinated debt

4,303


4,094


3,944


3,736


3,175




Total interest expense

65,907


54,488


36,223


19,044


9,616

Net interest income 

117,682


121,567


124,332


129,874


124,501


Provision for credit losses

6,327


3,028


3,577


3,123


(535)

Net interest income after provision for credit losses

111,355


118,539


120,755


126,751


125,036

Non-interest income











Trust fees

6,705


6,918


7,494


6,672


6,517


Service charges on deposits

6,726


6,232


6,170


6,762


6,942


Electronic banking fees

4,949


5,010


4,605


4,695


4,808


Net swap fee and valuation income 

3,845


2,612


799


1,015


2,430


Net securities brokerage revenue

2,394


2,523


2,576


2,556


2,491


Bank-owned life insurance

2,398


3,189


1,959


2,464


1,999


Mortgage banking income

975


601


426


621


1,257


Net securities (losses)/gains

(337)


205


145


(600)


656


Net (losses)/gains on other real estate owned and other assets

(28)


871


232


550


2,040


Other income

3,252


3,680


3,247


3,035


3,116




Total non-interest income

30,879


31,841


27,653


27,770


32,256

Non-interest expense











Salaries and wages

45,351


44,471


41,952


42,606


44,271


Employee benefits

11,922


11,511


12,060


9,198


10,693


Net occupancy

6,146


6,132


6,643


6,262


6,489


Equipment and software

9,132


8,823


9,063


8,712


8,083


Marketing

3,115


2,763


2,325


1,788


2,377


FDIC insurance 

3,125


2,871


2,884


2,051


2,391


Amortization of intangible assets

2,262


2,282


2,301


2,541


2,560


Restructuring and merger-related expense

641


35


3,153


11


66


Other operating expenses  

16,245


17,549


15,744


17,286


15,011




Total non-interest expense

97,939


96,437


96,125


90,455


91,941

Income before provision for income taxes

44,295


53,943


52,283


64,066


65,351


Provision for income taxes 

7,453


9,063


9,942


11,856


12,318

Net Income

36,842


44,880


42,341


52,210


53,033

Preferred stock dividends

2,531


2,531


2,531


2,531


2,531

Net income available to common shareholders

$          34,311


$            42,349


$            39,810


$            49,679


$            50,502














Taxable equivalent net interest income

$        118,926


$          122,822


$          125,605


$          131,164


$          125,808














Per common share data










Net income per common share - basic

$              0.58


$                0.71


$                0.67


$                0.84


$                0.85

Net income per common share - diluted

0.58


0.71


0.67


0.84


0.85

Net income per common share - diluted, excluding certain items (1)(2)

0.59


0.71


0.71


0.84


0.85

Dividends declared

0.35


0.35


0.35


0.35


0.34

Book value (period end)

38.80


39.10


39.34


38.55


37.96

Tangible book value (period end) (1)

19.82


20.08


20.27


19.43


18.84

Average common shares outstanding - basic

59,358,653


59,263,949


59,217,711


59,188,238


59,549,244

Average common shares outstanding - diluted

59,443,366


59,385,847


59,375,053


59,374,204


59,697,676

Period end common shares outstanding

59,364,696


59,355,062


59,246,569


59,198,963


59,304,505

Period end preferred shares outstanding

150,000


150,000


150,000


150,000


150,000

Full time equivalent employees

2,427


2,542


2,501


2,495


2,480














(1) See non-GAAP financial measures for additional information relating to the calculation of this item.





(2) Certain items excluded from the calculation consist of after-tax restructuring and merger-related expenses.





 

WESBANCO, INC.

Consolidated Selected Financial Highlights



 Page 11 

(unaudited, dollars in thousands)
















Quarter Ended






Sept. 30,


June 30,


Mar. 31, 


Dec. 31,


Sept. 30,


Asset quality data


2023


2023


2023


2022


2022


Non-performing assets:













Troubled debt restructurings - accruing

$                -


$                -


$                -


$           3,230


$           4,583



Non-accrual loans:














Troubled debt restructurings


-


-


-


1,711


1,756




Other non-accrual loans


29,878


31,555


39,216


36,474


26,428




    Total non-accrual loans


29,878


31,555


39,216


38,185


28,184




    Total non-performing loans 


29,878


31,555


39,216


41,415


32,767



Other real estate and repossessed assets

1,333


1,432


1,554


1,486


1,595




Total non-performing assets


$       31,211


$         32,987


$         40,770


$         42,901


$         34,362
















Past due loans (1):













Loans past due 30-89 days


$       16,030


$         18,348


$         12,920


$         15,439


$         21,836



Loans past due 90 days or more


8,606


5,147


4,570


5,443


24,311




Total past due loans


$       24,636


$         23,495


$         17,490


$         20,882


$         46,147
















Criticized and classified loans (2):













Criticized loans


$    180,136


$       119,771


$       116,608


$       147,945


$       163,176



Classified loans


70,997


67,036


57,222


102,555


86,861




Total criticized and classified loans

$    251,133


$       186,807


$       173,830


$       250,500


$       250,037
















Loans past due 30-89 days / total portfolio loans 

0.14

%

0.16

%

0.12

%

0.14

%

0.21

%

Loans past due 90 days or more / total portfolio loans

0.08


0.05


0.04


0.05


0.24


Non-performing loans / total portfolio loans

0.26


0.28


0.36


0.39


0.32


Non-performing assets / total portfolio loans, other












real estate and repossessed assets


0.28


0.30


0.37


0.40


0.33


Non-performing assets / total assets


0.18


0.19


0.24


0.25


0.21


Criticized and classified loans / total portfolio loans

2.22


1.68


1.60


2.34


2.43
















Allowance for credit losses












Allowance for credit losses - loans


$    126,615


$       120,166


$       118,698


$       117,790


$       114,584


Allowance for credit losses - loan commitments

9,729


10,124


9,127


8,368


8,938


Provision for credit losses


6,327


3,028


3,577


3,123


(535)


Net loan and deposit account overdraft charge-offs and recoveries

286


581


1,919


493


1,102
















Annualized net loan charge-offs and recoveries / average loans

0.01

%

0.02

%

0.07

%

0.02

%

0.04

%

Allowance for credit losses - loans / total portfolio loans

1.12

%

1.08

%

1.09

%

1.10

%

1.11

%

Allowance for credit losses - loans / non-performing loans

4.24

x

3.81

x

3.03

x

2.84

x

3.50

x

Allowance for credit losses - loans / non-performing loans and












loans past due 


2.32

x

2.18

x

2.09

x

1.89

x

1.45

x















































Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,






2023


2023


2023


2022


2022


Capital ratios












Tier I leverage capital


9.84

%

9.78

%

9.82

%

9.90

%

9.68

%

Tier I risk-based capital


12.07


12.12


12.22


12.33


12.51


Total risk-based capital


14.97


14.83


14.97


15.11


15.37


Common equity tier 1 capital ratio (CET 1)

11.00


11.04


11.11


11.20


11.35


Average shareholders' equity to average assets

14.29


14.42


14.48


14.45


14.75


Tangible equity to tangible assets (3)


8.15


8.24


8.33


8.19


8.16


Tangible common equity to tangible assets (3)

7.26


7.35


7.44


7.28


7.22






























(1) Excludes non-performing loans.












(2) Criticized and classified commercial loans may include loans that are also reported as non-performing or past due.






(3) See non-GAAP financial measures for additional information relating to the calculation of this ratio.








 

WESBANCO, INC.

Non-GAAP Financial Measures


Page 12

The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisons with the performance of

WesBanco's peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco's financial statements.







Three Months Ended


Year to Date 





Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,


Sept. 30,

(unaudited, dollars in thousands, except shares and per share amounts)

2023


2023


2023


2022


2022


2023

2022

Return on average assets, excluding after-tax restructuring and merger-related expenses:














Net income available to common shareholders

$         34,311


$           42,349


$           39,810


$           49,679


$           50,502


$           116,470

$         132,309


Plus: after-tax restructuring and merger-related expenses  (1)

506


28


2,491


9


52


3,026

1,352


Net income available to common shareholders excluding after-tax restructuring and merger-related expenses

34,817


42,377


42,301


49,688


50,554


119,496

133,661


















Average total assets


$ 17,341,959


$    17,294,346


$    16,970,554


$    16,685,930


$    16,871,655


$     17,203,647

$    16,944,786

















Return on average assets, excluding after-tax restructuring and merger-related expenses (annualized)  (2)

0.80 %


0.98 %


1.01 %


1.18 %


1.19 %


0.93 %

1.05 %

















Return on average equity, excluding after-tax restructuring and merger-related expenses:














Net income available to common shareholders

$         34,311


$           42,349


$           39,810


$           49,679


$           50,502


$           116,470

$         132,309


Plus: after-tax restructuring and merger-related expenses  (1)

506


28


2,491


9


52


3,026

1,352


Net income available to common shareholders excluding after-tax restructuring and merger-related expenses 

34,817


42,377


42,301


49,688


50,554


119,496

133,661


















Average total shareholders' equity

$   2,478,662


$      2,493,096


$      2,458,067


$      2,410,761


$      2,488,938


$       2,476,684

$      2,550,809

















Return on average equity, excluding after-tax  restructuring and merger-related expenses (annualized)  (2)

5.57 %


6.82 %


6.98 %


8.18 %


8.06 %


6.45 %

7.01 %

















Return on average tangible equity:














Net income available to common shareholders

$         34,311


$           42,349


$           39,810


$           49,679


$           50,502


$           116,470

$         132,309


Plus: amortization of intangibles (1)

1,787


1,803


1,818


2,007


2,022


5,408

6,113


Net income available to common shareholders before amortization of intangibles 

36,098


44,152


41,628


51,686


52,524


121,878

138,422


















Average total shareholders' equity

2,478,662


2,493,096


2,458,067


2,410,761


2,488,938


2,476,684

2,550,809


Less: average goodwill and other intangibles, net of def. tax liability

(1,127,404)


(1,129,155)


(1,131,027)


(1,132,894)


(1,135,007)


(1,129,182)

(1,137,130)


Average tangible equity

$   1,351,258


$      1,363,941


$      1,327,040


$      1,277,867


$      1,353,931


$       1,347,502

$      1,413,679

















Return on average tangible equity (annualized)  (2)

10.60 %


12.98 %


12.72 %


16.05 %


15.39 %


12.09 %

13.09 %


















Average tangible common equity

$   1,206,774


$      1,219,457


$      1,182,556


$      1,133,383


$      1,209,447


$       1,203,018

$      1,269,195

Return on average tangible common equity (annualized)  (2)

11.87 %


14.52 %


14.28 %


18.10 %


17.23 %


13.55 %

14.58 %

















Return on average tangible equity, excluding after-tax restructuring and merger-related expenses:














Net income available to common shareholders

$         34,311


$           42,349


$           39,810


$           49,679


$           50,502


$           116,470

$         132,309


Plus: after-tax restructuring and merger-related expenses  (1)

506


28


2,491


9


52


3,026

1,352


Plus: amortization of intangibles  (1)

1,787


1,803


1,818


2,007


2,022


5,408

6,113


Net income available to common shareholders before amortization of intangibles 














     and excluding after-tax restructuring and merger-related expenses

36,604


44,180


44,119


51,695


52,576


124,904

139,774


















Average total shareholders' equity

2,478,662


2,493,096


2,458,067


2,410,761


2,488,938


2,476,684

2,550,809


Less: average goodwill and other intangibles, net of def. tax liability

(1,127,404)


(1,129,155)


(1,131,027)


(1,132,894)


(1,135,007)


(1,129,182)

(1,137,130)


Average tangible equity

$   1,351,258


$      1,363,941


$      1,327,040


$      1,277,867


$      1,353,931


$       1,347,502

$      1,413,679

















Return on average tangible equity, excluding after-tax  restructuring and merger-related expenses (annualized)  (2)

10.75 %


12.99 %


13.48 %


16.05 %


15.41 %


12.39 %

13.22 %


















Average tangible common equity

$   1,206,774


$      1,219,457


$      1,182,556


$      1,133,383


$      1,209,447


$       1,203,018

$      1,269,195

Return on average tangible common equity, excluding after-tax restructuring and merger-related expenses (annualized)  (2)

12.03 %


14.53 %


15.13 %


18.10 %


17.25 %


13.88 %

14.72 %

















Efficiency ratio:
















Non-interest expense


$         97,939


$           96,437


$           96,125


$           90,455


$           91,941


$           290,498

$         266,511


Less: restructuring and merger-related expense

(641)


(35)


(3,153)


(11)


(66)


(3,830)

(1,712)


Non-interest expense excluding restructuring and merger-related expense

97,298


96,402


92,972


90,444


91,875


286,668

264,799


















Net interest income on a fully taxable equivalent basis

118,926


122,822


125,605


131,164


125,808


367,352

348,151


Non-interest income


30,879


31,841


27,653


27,770


32,256


90,372

89,622


Net interest income on a fully taxable equivalent basis plus non-interest income

$       149,805


$         154,663


$         153,258


$         158,934


$         158,064


$           457,724

$         437,773


Efficiency ratio


64.95 %


62.33 %


60.66 %


56.91 %


58.13 %


62.63 %

60.49 %

































Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses:














Net income available to common shareholders

$         34,311


$           42,349


$           39,810


$           49,679


$           50,502


$           116,470

$         132,309


Add: After-tax restructuring and merger-related expenses (1)

506


28


2,491


9


52


3,026

1,352

Net income available to common shareholders, excluding after-tax restructuring and merger-related expenses

$         34,817


$           42,377


$           42,301


$           49,688


$           50,554


$           119,496

$         133,661

































Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses:














Net income per common share - diluted

$              0.58


$               0.71


$               0.67


$               0.84


$               0.85


$                 1.96

$               2.19


Add: After-tax restructuring and merger-related expenses per common share - diluted (1)

0.01


-


0.04


-


-


0.05

0.02

Net income per common share - diluted, excluding after-tax restructuring and merger-related expenses

$              0.59


$               0.71


$               0.71


$               0.84


$               0.85


$                 2.01

$               2.21





































Period End








Sept. 30,


June 30,


March 31,


Dec. 31,


Sept. 30,








2023


2023


2023


2022


2022




Tangible book value per share:














Total shareholders' equity

$   2,447,941


$      2,464,998


$      2,475,457


$      2,426,662


$      2,395,652





Less:  goodwill and other intangible assets, net of def. tax liability

(1,126,583)


(1,128,371)


(1,130,172)


(1,131,990)


(1,133,998)





Less: preferred shareholder's equity

(144,484)


(144,484)


(144,484)


(144,484)


(144,484)





Tangible common equity

1,176,874


1,192,143


1,200,801


1,150,188


1,117,170





















Common shares outstanding

59,364,696


59,355,062


59,246,569


59,198,963


59,304,505




















Tangible book value per share

$           19.82


$             20.08


$             20.27


$             19.43


$             18.84




















Tangible common equity to tangible assets:














Total shareholders' equity

$    2,447,941


$      2,464,998


$      2,475,457


$      2,426,662


$      2,395,652





Less:  goodwill and other intangible assets, net of def. tax liability

(1,126,583)


(1,128,371)


(1,130,172)


(1,131,990)


(1,133,998)





Tangible equity


1,321,358


1,336,627


1,345,285


1,294,672


1,261,654





Less: preferred shareholder's equity

(144,484)


(144,484)


(144,484)


(144,484)


(144,484)





Tangible common equity

1,176,874


1,192,143


1,200,801


1,150,188


1,117,170





















Total assets


17,344,377


17,356,954


17,274,626


16,931,905


16,604,747





Less:  goodwill and other intangible assets, net of def. tax liability

(1,126,583)


(1,128,371)


(1,130,172)


(1,131,990)


(1,133,998)





Tangible assets


$  16,217,794


$    16,228,583


$    16,144,454


$    15,799,915


$    15,470,749




















Tangible equity to tangible assets

8.15 %


8.24 %


8.33 %


8.19 %


8.16 %




















Tangible common equity to tangible assets

7.26 %


7.35 %


7.44 %


7.28 %


7.22 %




































(1) Tax effected at 21% for all periods presented.













(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year.













 

WESBANCO, INC.

Additional Non-GAAP Financial Measures


Page 13

The following non-GAAP financial measures used by WesBanco provide information useful to investors in understanding WesBanco's operating performance and trends, and facilitate comparisons
with the performance of WesBanco's peers. The following tables summarize the non-GAAP financial measures derived from amounts reported in WesBanco's financial statements.
























Three Months Ended


Year to Date 





Sept. 30,


June 30,


Mar. 31,


Dec. 31,


Sept. 30,


Sept. 30,

(unaudited, dollars in thousands, except shares and per share amounts)

2023


2023


2023


2022


2022


2023

2022

Pre-tax, pre-provision income:














Income before provision for income taxes

$         44,295


$           53,943


$           52,283


$           64,066


$           65,351


$       150,522

$         172,335


Add: provision for credit losses

6,327


3,028


3,577


3,123


(535)


12,932

(4,785)

Pre-tax, pre-provision income


$         50,622


$           56,971


$           55,860


$           67,189


$           64,816


$       163,454

$         167,550

















Pre-tax, pre-provision income, excluding restructuring and merger-related expenses:














Income before provision for income taxes

$         44,295


$           53,943


$           52,283


$           64,066


$           65,351


$       150,522

$         172,335


Add: provision for credit losses

6,327


3,028


3,577


3,123


(535)


12,932

(4,785)


Add: restructuring and merger-related expenses

641


35


3,153


11


66


3,830

1,712

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

$         51,263


$           57,006


$           59,013


$           67,200


$           64,882


$       167,284

$         169,262

















Return on average assets, excluding certain items (1):














Income before provision for income taxes

$         44,295


$           53,943


$           52,283


$           64,066


$           65,351


$       150,522

$         172,335


Add: provision for credit losses

6,327


3,028


3,577


3,123


(535)


12,932

(4,785)


Add: restructuring and merger-related expenses

641


35


3,153


11


66


3,830

1,712

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

51,263


57,006


59,013


67,200


64,882


167,284

169,262


















Average total assets


$  17,341,959


$    17,294,346


$    16,970,554


$    16,685,930


$    16,871,655


$  17,203,647

$    16,944,786

















Return on average assets, excluding certain items (annualized)  (1) (2)

1.17 %


1.32 %


1.41 %


1.60 %


1.53 %


1.30 %

1.34 %

















Return on average equity, excluding certain items (1):














Income before provision for income taxes

$         44,295


$           53,943


$           52,283


$           64,066


$           65,351


$       150,522

$         172,335


Add: provision for credit losses

6,327


3,028


3,577


3,123


(535)


12,932

(4,785)


Add: restructuring and merger-related expenses

641


35


3,153


11


66


3,830

1,712

Pre-tax, pre-provision income, excluding restructuring and merger-related expenses

51,263


57,006


59,013


67,200


64,882


167,284

169,262


















Average total shareholders' equity

$   2,478,662


$      2,493,096


$      2,458,067


$      2,410,761


$      2,488,938


$   2,476,684

$      2,550,809

















Return on average equity, excluding certain items (annualized) (1) (2)

8.21 %


9.17 %


9.74 %


11.06 %


10.34 %


9.03 %

8.87 %

















Return on average tangible equity, excluding certain items (1):














Income before provision for income taxes

$         44,295


$           53,943


$           52,283


$           64,066


$           65,351


$       150,522

$         172,335


Add: provision for credit losses

6,327


3,028


3,577


3,123


(535)


12,932

(4,785)


Add: amortization of intangibles

2,262


2,282


2,301


2,541


2,560


6,845

7,738


Add: restructuring and merger-related expenses

641


35


3,153


11


66


3,830

1,712

Income before provision, restructuring and merger-related expenses and amortization of intangibles

53,525


59,288


61,314


69,741


67,442


174,129

177,000


















Average total shareholders' equity

2,478,662


2,493,096


2,458,067


2,410,761


2,488,938


2,476,684

2,550,809


Less: average goodwill and other intangibles, net of def. tax liability

(1,127,404)


(1,129,155)


(1,131,027)


(1,132,894)


(1,135,007)


(1,129,182)

(1,137,130)


Average tangible equity

$   1,351,258


$      1,363,941


$      1,327,040


$      1,277,867


$      1,353,931


$   1,347,502

$      1,413,679

















Return on average tangible equity, excluding certain items (annualized) (1) (2)

15.72 %


17.44 %


18.74 %


21.65 %


19.76 %


17.28 %

16.74 %


















Average tangible common equity

$   1,206,774


$      1,219,457


$      1,182,556


$      1,133,383


$      1,209,447


$   1,203,018

$      1,269,195

Return on average tangible common equity, excluding certain items (annualized) (1) (2)

17.60 %


19.50 %


21.03 %


24.41 %


22.12 %


19.35 %

18.65 %

































(1) Certain items excluded from the calculations consist of credit provisions, tax provisions and restructuring and merger-related expenses.








(2) The ratios are annualized by utilizing actual numbers of days in the quarter versus the year.













 

 

Cision View original content to download multimedia:https://www.prnewswire.com/news-releases/wesbanco-announces-third-quarter-2023-financial-results-301967725.html

SOURCE WesBanco, Inc.

Copyright 2023 PR Newswire

WesBanco (NASDAQ:WSBC)
Historical Stock Chart
From Oct 2024 to Nov 2024 Click Here for more WesBanco Charts.
WesBanco (NASDAQ:WSBC)
Historical Stock Chart
From Nov 2023 to Nov 2024 Click Here for more WesBanco Charts.