RNS Number:2140R
Shiloh PLC
23 October 2003

                                   SHILOH PLC

          Interim Results for the Six Months ended 30th September 2003



Shiloh PLC, the Oldham based healthcare company, announces interim results
for the six months ended 30 September 2003.

                                                
                            Interim                            Interim
                            2003                               2002
Turnover                    #22.57 m                           #19.0m
Operating Profit            #0.1m                              #0.4m
Profit (Loss) before tax    (#0.2m)                            #0.2m
Earnings per share          (2.31p)                            1.54p
Interim dividend            1.5p                               1.5p




The benefits from continued sales growth of 3% have been offset by increased
costs and the unfavourable movement in exchange rates.



The Sterilisation Services division has performed well and there are good
prospects of this business expanding as a result of the National Health
Service's five year programme for upgrading sterilisation services.



The Medical division has been most affected by the unfavourable impact of
currency. The division has improved its gross margin and the new products
introduced last year are selling well.



The Active Care division has made a loss and the re-organisation of the division
into one entity is taking longer than expected. The division will benefit from
the common branding of products and the launch of a new mail order catalogue.



Shiloh is currently reviewing its cost base and has identified significant cost
savings that can be taken out of the business in the second half year.



Commenting on the future, Edmund Gartside, Chairman, said:



'Although the full year performance will not meet current market expectations,
the scene is set for a recovery in profit during the second half year as new
products move in greater volume and we consolidate on our excellent reputation
with the National Health Service.'



                                      Ends



For further information please contact

Shiloh PLC
Edmund Gartside, Chairman, (direct line 0161 785 3492)             0161 624 8161
Graham Collyer, Chief Executive (direct line 0161 785 3400)



Weber Shandwick Square Mile
Louise Robson                                                      0207 067 0700
City Press PR
David Tattersall                                                    01704 226370



Chairman's Statement

The first half of the year has proved to be more difficult than expected with
the benefits from our continuing growth in sales being offset by increased costs
and an unfavourable exchange rate.



Whilst sales were #22.58 million (2002: #21.89 million), an increase of 3%,
operating profit before tax, interest and amortisation of goodwill was #110,000
(2002:#392,000). The loss before tax was #175,000 (2002: #200,000 profit).



A major factor has been the weakening of sterling against the euro, which has
adversely affected profit by #254,000.  In addition we have had to absorb some
significant cost increases, most notably a 36% rise in insurance costs, the
increase in national insurance contributions, and additional overhead costs
incurred as part of our strategy to expand the Group into new markets. These
cost increases have had a severe impact on our Medical and Active Care
divisions, both of which have under-performed during the half year.



The Sterilisation Services division, which provides sterilisation services to
local hospitals, located at Bellshill, near Glasgow, has made good progress and
is now operating profitably. The National Health Service has revealed its long
awaited proposals for the upgrading of sterilisation units in England and we are
hopeful of securing further contracts which will enable us to commission
additional units as this five year programme unfolds.



The Medical division has been the most affected by the unfavourable impact of
currency. However, there have been some positive developments. Most notably,

gross margin in this division has increased from 29.8% to 31% as a result of
switching to higher margin business.



We have had an encouraging response to the new products launched last year, but
they are not yet selling in sufficient volume to cover the increase in overhead
costs incurred to establish and support their development. The Comfi range of
tubular bandages has performed well and we have already gained a 10% share of
the market in the NHS acute sector. The Clinisan brand of emollient cleansing
foam, which we acquired in February 2003, is now fully integrated into our
product portfolio and is also performing well.



Sales in our traditional wipes and continence pads remain strong and I am
pleased to report that the NHS has renewed our wipes contract for a further four
years.  We continue to operate a Home Delivery Service to over twenty Health
Authorities. However, the cost of servicing these Home Delivery contracts is
high, and we are currently reviewing our strategy with regard to this activity.



The Active Care division has made a loss and the integration of the four
original businesses acquired into one division has taken longer than expected.
Two outlets have been closed during the half year and further rationalisation is
planned.  Common branding is being introduced and a new mail order catalogue,
launched in September, should boost sales to the private sector, the part of the
division that has under-performed.



The first of two mill property sales was completed in August 2003.  The net
proceeds were #656,000 and there was a book loss of #44,000, which is the
exceptional loss shown in the profit and loss account.  Contracts have now been
exchanged for the sale of the second mill following receipt of planning approval
for residential development. We expect to complete this within the next few
weeks and realise a book profit of #200,000.



We are currently reviewing all our costs in an effort to reduce the cost base to
bring it more into line with sales volume. We have already identified
significant cost savings and these will start to take effect in the second half
year.  We believe that our excellent record of sales growth should ultimately be
reflected in profits. Our priority is to make the business profitable enough to
create a sound base for future expansion both through organic growth and through
the acquisition of complementary businesses.



Although the turn round will take time and the full year performance will not
meet current market expectations, the scene is set for a recovery in profit
during the second half year as new products move in greater volume and we
consolidate on our excellent reputation with the National Health Service.



Accordingly the Directors have declared an unchanged interim dividend of 1.5p
per share in anticipation of a better trading performance in the second half
year. This will be paid on 28th November 2003 to those shareholders on the
register on 14th November 2003.



Edmund T. Gartside
22nd October 2003



                                           Consolidated Profit and Loss Account                                      

                                                                            Half-year to  Half-year to  Year ended    
                                                                             30 Sept 03    30 Sept 02    31 March     
                                                                                                            03        
  #000's                                                                     unaudited     unaudited     audited      

  TURNOVER                                                                        22,575        21,886      45,441    
  OPERATING (LOSS)/PROFIT                                                                                             
                         Continuing operations                                       110           392         835    
                         Amortisation of goodwill                                  (142)         (127)       (223)    
                                                                                    (32)           265         612    
  NON OPERATING EXCEPTIONAL ITEMS                                                                                     
                         Loss on sale of property                                   (44)  -                      -    
                                                                                    (76)           265         612    
  Net interest payable                                                              (99)          (65)       (122)    
  (LOSS)/PROFIT BEFORE TAXATION                                                    (175)           200         490    
  Taxation                                                                            20          (98)       (182)    
  (LOSS)/PROFIT AFTER TAXATION                                                     (155)           102         308    
  Dividends                                                                        (100)         (100)       (358)    
  RETAINED (LOSS)/PROFIT                                                           (255)             2        (50)    
  EARNINGS PER SHARE BEFORE AMORTISATION OF GOODWILL                                                                  
  AND EXCEPTIONAL ITEMS                                                                                               
                         Basic                                                     0.27p         3.44p      12.13p    
  (LOSS)/EARNINGS PER SHARE                                                                                           
                         Basic                                                   (2.31p)         1.54p       4.62p    
                         Diluted                                                 (2.28p)         1.51p       4.55p    
  ORDINARY DIVIDEND PER SHARE                                                       1.5p          1.5p       5.35p    
  Notes:                                                                                                              
  (1)                    The financial information set out above does not constitute full accounts                    
                         within the meaning of                                                                        
                         section 254 of the Companies Act 1985. The unqualified audited accounts for                  
                         the year ended                                                                               
                         31st March 2003 have been filed with the Registrar of                                        
                         Companies.                                                                                   
  (2)                    Taxation has been provided at an estimated rate of 30% (30%                                  
                         last year).                                                                                  
                                                                                                                      
                                                                                                                      
                                            Consolidated Balance Sheet                                                
                                                                                                                      
                                                                                                                      
                                                                             30 Sept 03    30 Sept 02    31 March     
                                                                                                            03        
  #000's                                                                     unaudited     unaudited     audited      
                                                                                                                      
                                                                                                                      
  FIXED ASSETS                                                                                                        
                         Intangible assets                                         5,251         4,782       5,393    
                         Tangible assets                                           4,580         6,143       5,509    
                                                                                   9,831        10,925      10,902    
                                                                                                                      
                                                                                                                      
  CURRENT ASSETS                                                                                                      
                         Stocks                                                    5,797         5,043       5,754    
                         Assets held for resale                                      776             -         776    
                         Debtors                                                   8,506         8,617       7,842    
                         Short term deposits                                           -           450         450    
                         Cash at bank and in hand                                      -             -         297    
                                                                                  15,079        14,110      15,119    
                                                                                                                      
  CREDITORS-falling due within one year                                           11,589        11,423      11,847    
  NET CURRENT ASSETS                                                               3,490         2,687       3,272    
                                                                                                                      
  TOTAL ASSETS LESS CURRENT LIABILITIES                                           13,321        13,612      14,174    
                                                                                                                      
  CREDITORS-falling due after more than one year                                     998           913       1,592    
                                                                                                                      
  PROVISION FOR LIABILITIES AND CHARGES                                              294           210         294    
                                                                                                                      
  DEFERRED CREDITOR                                                                  107           114         111    
                                                                                  11,922        12,375      12,177    
                                                                                                                      
  CAPITAL AND RESERVES                                                                                                
                         Called up share capital                                   1,672         1,671       1,672    
                         Share premium account                                     1,273         1,270       1,273    
                         Capital redemption reserve                                   62            62          62    
                         Revaluation reserve                                         761           959         802    
                         Profit and loss account                                   8,154         8,413       8,368    
  EQUITY SHAREHOLDERS' FUNDS                                                      11,922        12,375      12,177    
                                                                                                                      
                                                                                                                      
                                                                                                                      
                                                                                                                      
                                            Consolidated Cash Flow Statement                                          
                                                                                                                      
                                                                            Half-year to  Half-year to  Year ended    
                                                                             30 Sept 03    30 Sept 02    31 March     
                                                                                                            03        
  #000's                                                                     unaudited     unaudited     audited      
                                                                                                                      
                                                                                                                      
  NET CASH FLOW FROM OPERATING ACTIVITIES                                                                             
                         Operating (loss)/profit                                    (32)           265         612    
                         Depreciation                                                449           389         878    
                         Movement in working capital and other adjustments       (1,887)       (1,292)        (58)    
                                                                                                                      
                                                                                 (1,470)         (638)       1,432    
                                                                                                                      
  RETURNS ON INVESTMENTS AND SERVICING                                                                                
  OF FINANCE                                                                       (164)          (17)       (118)    
                                                                                                                      
  TAXATION                                                                             -          (18)       (299)    
                                                                                                                      
  CAPITAL EXPENDITURE                                                                                                 
                         Net cost of plant and machinery                           (181)         (913)     (1,901)    
                         Disposal of property                                        656             -           -    
                                                                                                                      
  ACQUISITION ACTIVITY                                                             (100)         (506)       (460)    
                                                                                                                      
  EQUITY DIVIDENDS PAID                                                            (257)         (244)       (345)    
                                                                                                                      
  MANAGEMENT OF LIQUID RESOURCES                                                     450             -           -    
                                                                                                                      
  FINANCING                                                                        (133)          (80)       (162)    
                                                                                                                      
  DECREASE IN CASH                                                               (1,199)       (2,416)     (1,853)    
                                                                                                                      
                                                                                                                      
                                                                                                                      
                                             Analysis of debt                                            
                                                                                                                  
                                                                                                                      
  Cash at bank and in hand                                                             -             -         297    
  Bank overdraft                                                                 (3,153)       (2,517)     (2,251)    
  Debt due within one year                                                             -         (450)           -    
  Finance leases                                                                   (747)         (512)       (838)    
  Short term deposits                                                                  -           450         450    
                                                                                 (3,900)       (3,029)     (2,342)    
                                                                                                                      


                      This information is provided by RNS
            The company news service from the London Stock Exchange
END

IR VLLFLXBBBFBE