TIDMPU12
RNS Number : 0949J
Puma VCT 12 PLC
30 November 2018
Puma VCT 12 plc
Interim Report
For the period ended 31 August 2018
Officers and Professional Advisers
Directors Auditor
Raymond Pierce (Chairman) RSM UK Audit LLP
David Brock Chartered Accountants
Graham Shore 25 Farringdon Street
London EC4A 4AB
Secretary
Eliot Kaye Sponsors and Solicitors
Howard Kennedy
Registered Number No 1 London Bridge
09758309 London SE1 9BG
Registered Office Bankers
Bond Street House Metro Bank plc
14 Clifford Street One Southampton Row
London W1S 4JU London
WC1B 5HA
Investment Manager
Puma Investment Management Limited The Royal Bank of Scotland plc
Bond Street House London City Office
14 Clifford Street PO Box 412
London W1S 4 62-63 Threadneedle Street
London
Administrator EC2R 8LA
PI Administration Services Limited
Bond Street House VCT Tax Advisor
14 Clifford Street PricewaterhouseCoopers LLP
London W1S 4JU 1 Embankment Place
London WC2N 6RH
Registrar Custodian
SLC Registrars Pershing Securities Limited
42-50 Hersham Road 1 Canada Square
Walton-on-Thames London
Surrey E14 5AL
KT12 1RZ
Chairman's Statement
Highlights
-- Funds substantially invested in a diverse range of high quality businesses and projects
-- NAV per share up 0.41p in the half year at 96.75p (adding back dividends paid to date)
-- 2p per share dividend paid during the period
Chairman's Statement
Introduction
I am pleased to present the interim report for Puma VCT 12 plc
(the 'Company') for the period to 31 August 2018. The Company has
deployed its funds in a diverse range of high quality businesses
and projects and we believe our portfolio is well positioned to
deliver attractive returns to shareholders within the Company's
expected remaining time horizon.
Results and Net Asset Value ('NAV')
The NAV per share at the period end was 94.75p (96.75p after
adding back dividends paid to date). Profit after tax for the
period was GBP126,000, representing a return of 0.41p per ordinary
share during the period. The Company's total net assets at the
period end were just over GBP29.3 million.
Investments
Qualifying Investments
NRG Gym - Budget Gyms
During the period, the Company invested GBP1.4 million (as part
of a total investment round of GBP5 million) into S A Fitness
Holdings Limited, a budget gym business operating under the "NRG
Gym" brand. The business currently operates from two sites, in
Gravesend and in Watford, and specialises in providing an
affordable gym experience with an exceptional large selection of
high-end gym equipment. The investment will provide funds to roll
the brand out further.
Growing Fingers - Children's Nursery
As previously reported, the Company has invested GBP420,000 (as
part of a GBP2.8 million investment alongside other Puma VCTs) in
Growing Fingers Limited. The investment is funding the construction
and launch of a new purpose-built 108 place nursery school in
Wendover, Buckinghamshire, an affluent commuter town with direct
links to London. Growing Fingers is a new venture headed by a
management team with many years' operational experience in
nurseries and healthcare facilities. The Company benefits from
first charge security over the Wendover site and the Growing
Fingers business.
Signal Building Services - Construction projects
The Company has invested GBP200,000 (as part of a total
investment round of GBP2 million) into Signal Building Services
Limited, a business specialising in delivering turnkey solutions to
construction projects led by a management team with over 40 years'
of combined experience in the construction sector. Signal Building
Services is currently working on two projects: the construction of
a 22 apartment supported living scheme in Wigan and the
construction of a 14 apartment supported living scheme in
Sutton-in-Ashfield.
Sweat Union - Budget Gyms
The Company invested GBP3.35 million (as part of a total
investment round of GBP3.75 million) into Sweat Union Limited, a
fitness business in the budget and mid-market gym space. Sweat!
offers a zoned fitness experience and is pitched at a slight price
premium to budget rivals given its dedicated spinning and aerobics
studios. Sweat! recently unveiled a partnership with Debenhams to
launch in-store gyms with a trial site in Sutton, South London. The
Company's investment has supported the continued roll-out of the
brand to the current six units. Trading conditions have proven more
challenging than the business plan envisaged and Sweat! has
recently made some management changes to address these
difficulties.
Applebarn Nurseries - Children's Nursery
The Company's investment of GBP1.1 million in Applebarn
Nurseries Limited (as part of a GBP2.2 million qualifying
investment alongside another Puma VCT) continues to perform. The
management team behind Applebarn include a successful operator of
the nurseries, together with an experienced developer and
contractor. Applebarn's first site, a new 120 place children's day
nursery in Altrincham, South Manchester, opened in September
2018.
Knott End - Pubs with Microbreweries
During the previous period, the Company invested GBP2.4 million
(as part of a GBP4.8 million qualifying investment alongside
another Puma VCT) in Knott End Limited which has entered into a
franchise agreement with Brewhouse & Kitchen Limited to roll
out a portfolio of pubs offering on-site craft micro-brewing
activities and good quality food. Knott End has recently opened its
first two pubs, in Milton Keynes and Horsham, West Sussex.
Kid & Play - Children's Nursery
As previously reported, the Company made a GBP1.7 million
qualifying investment in Kid & Play Limited, alongside funds
invested by another Puma VCT totalling GBP3.4 million. Kid &
Play is seeking to develop, own and operate a new children's day
nursery and has identified a number of potential sites which are
currently in various stages of planning applications.
Sunlight Education Nucleus - Special Educational Needs
Schools
In November 2017, the Company made a GBP2.35 million qualifying
investment (as part of a GBP4.7 million investment alongside other
Puma VCTs) in Sunlight Educational Nucleus Limited, a company
seeking to develop, own and operate a series of special education
needs schools across the United Kingdom. The team at Sunlight are
progressing with plans for their first school in the West
Midlands.
South-West Cliffe - Children's Nursery
The Company has invested GBP2.1 million (as part of a GBP4.2
million qualifying investment alongside another Puma VCT) in
South-West Cliffe Limited, supporting an experienced management
team to roll out a portfolio of purpose-built day nurseries.
Pure Cremation - Crematorium and Direct Cremations
In November 2017, the Company invested GBP3 million in Pure
Cremation Holdings Limited (as part of a GBP5 million qualifying
investment alongside another Puma VCT). Pure Cremation is a leading
provider of so-called direct cremations, meeting the needs of a
growing number of people in the United Kingdom who want a
respectful direct cremation arranged without any funeral, leaving
them free to say farewell how, where and when is right for them.
The Pure Cremation team have many years' experience in the funeral
services sector and have recently acquired a site near Andover on
which they are developing a new crematorium and central
facility.
Non-Qualifying Investments
As previously reported, the Company had initially invested just
over GBP20 million in a series of lending businesses offering an
appropriate risk adjusted return in the short to medium term. It
was intended that these positions would be liquidated in due course
as the Company made qualifying investments. Details of the loans
that these lending businesses have made, many of which were repaid
in full during the period, are set out below.
Construction of Airport Hotel, Edinburgh
The GBP2.8 million loans advanced to Ability Hotels (Edinburgh)
Limited (as part of an overall facility of GBP16 million, through
affiliates Piccadilly Lending Limited and Tottenham Lending
Limited) to fund the development of a new 240-room Hampton by
Hilton hotel at Edinburgh Airport continues to perform. The hotel
is now expected to open before the end of the year, well ahead of
schedule, at which time it will be the newest and nearest hotel to
the airport terminal building. The Ability Group is an experienced
developer and operator of hotels and the loan is secured with a
first charge over the site.
Mixed Residential Commercial Development, Bloomsbury
As previously reported, a GBP3.9 million loan (as part of a
total facility of GBP17.97 million) was advanced to Cudworth
Limited (through affiliates, Victoria Lending Limited, Tottenham
Lending Limited and Marble Lending Limited) to fund the
construction of a mixed residential and commercial development in
Bloomsbury, London, close to the British Museum and 600m from
King's Cross station. The development includes 11 apartments, 2
houses and 11,800 square feet of B1 commercial space. The loan is
secured with a first charge over the site and the development is
well progressed.
Citrus Group
As previously reported, a series of loans had been advanced to
various entities within the Citrus Group, which at the start of the
period stood at GBP1 million (through an affiliate, Tottenham
Lending Limited). These loans, together with loans from other
vehicles managed and advised by your Investment Manager, formed
part of a series of revolving credit facilities to provide working
capital to the Citrus PX business. Citrus PX operates a property
part exchange service facilitating the rapid purchase of properties
for developers and homeowners. We are pleased to report that,
during the period, the loans were repaid in full giving a good rate
of return.
Care Home for the Elderly, Chester
A GBP608,000 loan (as part of an overall facility of GBP7.4
million) had been advanced (through an affiliate, Victoria Lending
Limited) to New Care (Chester) Limited to fund the development and
initial trading of a 77-bed purpose-built care home in Chester. The
New Care Group is an experienced developer and operator of care
homes and the loan was secured with a first charge over the site.
We are pleased to report that, during the period, the development
was completed and the care home was refinanced resulting in the
loan being repaid in full.
Mixed Residential Commercial Development, Tower Bridge
A GBP1.8 million facility (together with loans from other
vehicles managed and advised by the Investment Manager totalling
GBP4.3 million) had been provided through an affiliate, Marble
Lending Limited, to Empire TBR Limited to fund the construction of
a mixed residential and commercial development near Tower Bridge,
London. During the period, the loan was repaid in full.
VCT Qualifying Status
PricewaterhouseCoopers LLP ("PwC") provides the Board and the
Investment Manager with advice on the ongoing compliance with HMRC
rules and regulations concerning VCTs and has reported no issues in
this regard for the Company to date. PwC also assists the
Investment Manager in establishing the status of investments as
qualifying holdings and will continue to assist the Investment
Manager in monitoring rule compliance
Principal Risks and Uncertainties
Although the economy in the UK continues to improve, it remains
fragile, especially in light of the ongoing Brexit negotiations.
The consequences of this for the Company's investment portfolio
constitute the principal risk and uncertainty for the Company in
the second half of the year.
Outlook
We are pleased to have invested a large proportion of the
Company's funds. We remain focused on generating strong returns for
the Company in both the qualifying and non-qualifying portfolios,
whilst balancing these returns with maintaining an appropriate risk
exposure and ensuring there is significant liquidity in the
portfolio to free up cash for qualifying investments as they
arise.
The Investment Management team continues to meet with companies
which are potentially suitable for investment. Over the course of
the coming months, the Company will build the qualifying portfolio
to the required 80 per cent. We have strong deal-flow and are
meeting many potential investee companies with several interesting
opportunities to make further qualifying investments.
Ray Pierce
Chairman
30 November 2018
Income Statement (unaudited)
For the period ended 31 August 2018
Period ended Period ended Period ended
31 August 2018 31 August 2017 28 February 2018
Note Revenue Capital Total Revenue Capital Total Revenue Capital Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Gains on investments - - - - 7 7 - - -
Income 603 - 603 487 - 487 1,147 - 1,147
603 - 603 487 7 494 1,147 - 1,147
-------- -------- -------- -------- -------- -------- --------
Investment
management
fees 4 (75) (225) (300) (74) (222) (296) (149) (447) (596)
Other expenses (165) - (165) (124) - (124) (254) - (254)
(240) (225) (465) (198) (222) (420) (403) (447) (850)
-------- -------- -------- -------- -------- -------- --------
Return/(loss)
on ordinary
activities
before taxation 363 (225) 138 289 (215) 74 744 (447) 297
Tax on return
on ordinary
activities (12) - (12) - - - (142) 142 -
Return/(loss)
on ordinary
activities
after tax
attributable
to equity
shareholders 351 (225) 126 289 (215) 74 602 (305) 297
======== ======== ======== ======== ======== ======== ======== ======== ========
Basic and
diluted
Return/(loss)
per Ordinary
Share (pence) 2 1.14p (0.73p) 0.41p 0.93p (0.70p) 0.24p 1.95p (0.99p) 0.96p
======== ======== ======== ======== ======== ======== ======== ======== ========
The total column of this statement is the profit and loss of the
Company. All revenue and capital items in the above statement
derive from continuing operations. No operations were acquired or
discontinued in the period.
Balance Sheet (unaudited)
As at 31 August 2018
As at As at As at
31 August 31 August 28 February
Note 2018 2017 2018
GBP'000 GBP'000 GBP'000
Fixed Assets
Investments 6 27,021 25,793 27,972
----------- ----------- -------------
Current Assets
Prepayments 2,102 942 1,501
Cash 373 2,985 473
----------- ----------- -------------
2,475 3,927 1,974
Creditors - amounts falling
due within one year (209) (164) (167)
Net Current Assets 2,266 3,763 1,807
----------- ----------- -------------
Net Assets 29,287 29,556 29,779
=========== =========== =============
Capital and Reserves
Called up share capital 19 19 19
Share premium account 29,833 29,833 29,833
Capital reserve - realised (929) (620) (704)
Capital reserve - unrealised - 6 -
Revenue reserve 364 318 631
Equity Shareholders' Funds 29,287 29,556 29,779
=========== =========== =============
Net Asset Value per Ordinary
Share 3 94.75p 95.62p 96.34p
=========== =========== =============
Diluted Net Asset Value per
Ordinary Share 3 94.75p 95.62p 96.34p
=========== =========== =============
Cash Flow Statement (unaudited)
For the period ended 31 August 2018
Period ended Period ended Period ended
31 August 31 August 28 February
2018 2017 2018
GBP'000 GBP'000 GBP'000
Operating activities
Profit on ordinary activities
after tax 126 74 297
Gains on investments - (7) -
Increase in debtors (601) (484) (1,043)
Increase/(decrease) in creditors 42 (1) 2
Net cash used in operating
activities (433) (418) (744)
------------- ------------- -------------
Cash flow from investing activities
Purchase of investments (1,417) 1,343 (16,957)
Proceeds from disposal of
investments 2,368 - 16,114
Net cash generated/(used)
in investing activities 951 1,343 (843)
------------- ------------- -------------
Cash flow from financing activities
Dividends paid (618) - -
Net cash used from financing
activities (618) - -
------------- ------------- -------------
Net (decrease)/increase in
cash and cash equivalents (100) 925 (1,587)
Cash and cash equivalents
at start of the period 473 2,060 2,060
Cash and cash equivalents
at the end of the period 373 2,985 473
============= ============= =============
Reconciliation of Movements in Shareholders' Funds
(unaudited)
For the period ended 31 August 2018
Called Share Capital Capital
up share premium reserve reserve Revenue
capital account - realised - unrealised reserve Total
GBP'000 GBP'000 GBP'000 GBP'000 GBP'000 GBP'000
Balance as at 1
March 2017 19 29,833 (425) 26 29 29,482
Total recognised
(losses)/gains for
the period - - (195) (20) 289 74
Balance as at 31
August 2017 19 29,833 (620) 6 318 29,556
Total recognised
(losses)/gains for
the period - - (110) 20 313 223
Realised gain from
prior period - - 26 (26) - -
Balance as at 28
February 2018 19 29,833 (704) - 631 29,779
Dividends paid - - - - (618) (618)
Total recognised
(losses)/gains for
the period - - (225) - 351 126
Balance as at 31
August 2018 19 29,833 (929) - 364 29,287
========== ========= ============ ============== ========= ========
Notes to the Interim Report
For the period ended 31 August 2018
1. Accounting Policies
The financial statements have been prepared under the historical
cost convention, modified to include the revaluation of fixed asset
investments, and in accordance with applicable Accounting Standards
and with the Statement of Recommended Practice, "Financial
Statements of Investment Trust Companies and Venture Capital
Trusts" ("SORP") and in accordance with the Financial Reporting
Standard 102 ("FRS102").
2. Return per Ordinary Share
The total profit per share of 0.41p is based on the profit for
the period of GBP126,000 and the weighted average number of shares
in issue as at 31 August 2018 of 30,909,188 calculated from the
date of the first receipt of proceeds from the issue of ordinary
share capital.
3. Net asset value per share
As at As at As at
31 August 31 August 28 February
2018 2017 2018
Net assets 29,287,000 29,556,000 29,779,000
Shares in issue 30,909,188 30,909,188 30,909,188
Net asset value per share
Basic 94.75p* 95.62p 96.34p
Diluted 94.75p* 95.62p 96.34p
*This is net of 2p of dividends paid to date
4. Management fees
The Company pays the Investment Manager an annual management fee
of 2% of the Company's net assets. The fee is payable quarterly in
arrears. The annual management fee is allocated 75% to capital and
25% to revenue.
5. Financial information provided
The financial information for the period ended 31 August 2018
has not been audited and does not comprise full financial
statements within the meaning of Section 423 of the Companies Act
2006. The interim financial statements have been prepared on the
same basis as will be used to prepare the annual financial
statements.
Notes to the Interim Report continued
For the period ended 31 August 2018
6. Investment portfolio summary
Valuation
as a % of
Valuation Cost Gain/(loss) Net Assets
As at 31 August 2018 GBP'000 GBP'000 GBP'000
Qualifying Investment
Growing Fingers Limited 420 420 - 1%
Kid & Play Limited 1,694 1,694 - 6%
South-West Cliffe Limited 2,100 2,100 - 7%
Signal Building Services
Limited 200 200 - 1%
Applebarn Nurseries
Limited 1,133 1,133 - 4%
Knott End Pub Company
Limited 2,400 2,400 - 8%
Sunlight Education Nucleus
Limited 2,350 2,350 - 8%
Sweat Union Limited 3,350 3,350 - 11%
Pure Cremation Holdings
Limited 3,000 3,000 - 10%
SA Fitness Holdings
Limited 1,417 1,417 - 5%
Total Qualifying Investments(1) 18,064 18,064 - 61%
---------- -------- ------------ ------------
Non-Qualifying Investments
Piccadilly Lending Limited 1,240 1,240 - 4%
Victoria Lending Limited 1,617 1,617 - 6%
Tottenham Lending Limited 2,900 2,900 - 10%
Marble Lending Limited 3,200 3,200 - 11%
Total Non-Qualifying
Investments(1) 8,957 8,957 - 31%
---------- -------- ------------ ------------
Total Investments(1) 27,021 27,021 - 92%
Balance of Portfolio 2,266 2,266 - 8%
Net Assets 29,287 29,287 - 100%
---------- -------- ------------ ------------
Of the investments held at 31 August 2018, all are incorporated
in England and Wales.
(1) The HMRC valuation differs from FRS102, because FRS102
requires changes to reflect current market valuations whereas HMRC
requires such changes when further securities of the same company
are bought or sold by the VCT. It also omits the items shown as
'Balance of Portfolio'.
Copies of this Interim Statement will be made available on the
website:
http://www.pumainvestments.co.uk/pages/view/investors-information-vcts
This information is provided by RNS, the news service of the
London Stock Exchange. RNS is approved by the Financial Conduct
Authority to act as a Primary Information Provider in the United
Kingdom. Terms and conditions relating to the use and distribution
of this information may apply. For further information, please
contact rns@lseg.com or visit www.rns.com.
END
IR URAORWVAAOAA
(END) Dow Jones Newswires
November 30, 2018 08:18 ET (13:18 GMT)
Puma Vct 12 (LSE:PU12)
Historical Stock Chart
From Apr 2024 to May 2024
Puma Vct 12 (LSE:PU12)
Historical Stock Chart
From May 2023 to May 2024