HMN Financial, Inc. (HMN or the Company) (Nasdaq:HMNF), the $1.0 billion holding company for Home Federal Savings Bank (the Bank), today reported net income of $1.8 million for the third quarter of 2022, a decrease of $1.8 million, compared to net income of $3.6 million for the third quarter of 2021. Diluted earnings per share for the third quarter of 2022 was $0.42, a decrease of $0.39, compared to diluted earnings per share of $0.81 for the third quarter of 2021. The decrease in net income between the periods was primarily because of a $1.5 million increase in the provision for loan losses. The provision for loan losses increased between the periods primarily because of the loan portfolio growth and also because of an increase in qualitative reserves due to the perceived negative impact on borrower finances from rising inflation and interest rates. Net income was also negatively impacted by a $1.1 million decrease in the gain on sales of loans due to a decrease in mortgage loan originations and sales. Income tax expense decreased $0.7 million as a result of the decreased pre-tax income between the periods.

President’s Statement “We are pleased to report the loan growth that was experienced and the positive impact it had on our net interest income,” said Bradley Krehbiel, President and Chief Executive Officer of HMN. “The increases in the prime interest rate during the first nine months of 2022 also had a positive impact on our net interest income. The combined impact of these items helped offset the reduction in interest income as a result of recording fewer yield enhancements related to the Paycheck Protection Program (PPP) between the periods.”

Third Quarter Results

Net Interest Income Net interest income was $8.3 million for the third quarter of 2022, an increase of $0.3 million, or 3.1%, from $8.0 million for the third quarter of 2021. Interest income was $8.6 million for the third quarter of 2022, an increase of $0.2 million, or 2.7%, from $8.4 million for the third quarter of 2021. Interest income increased primarily because of the $89.9 million increase in the average interest-earning assets between the periods, which was partially offset by a decrease in the average yield earned on interest-earning assets between the periods. The average yield earned on interest-earning assets was 3.26% for the third quarter of 2022, a decrease of 21 basis points from 3.47% for the third quarter of 2021. The decrease in the average yield is primarily related to the $0.8 million decrease between the periods in the yield enhancements recognized on PPP loans.

Interest expense was $0.3 million for the third quarter of 2022, a decrease of $0.1 million, or 5.6%, from $0.4 million for the third quarter of 2021. Interest expense decreased, despite the $92.1 million increase in the average interest-bearing liabilities and non-interest bearing deposits between the periods, primarily because of the decrease in the average interest rate paid on deposits. The average interest rate paid on interest-bearing liabilities and non-interest bearing deposits was 0.14% for the third quarter of 2022, a decrease of 2 basis points from 0.16% for the third quarter of 2021. The decrease in the interest paid on interest-bearing liabilities was primarily because of the repricing of maturing certificates of deposit in the continued low interest rate environment. Net interest margin (net interest income divided by average interest-earning assets) for the third quarter of 2022 was 3.13%, a decrease of 19 basis points, compared to 3.32% for the third quarter of 2021. The decrease in the net interest margin is primarily related to the decrease in the average yield earned on interest-earning assets. The decrease in the average yield is primarily related to the $0.8 million decrease between the periods in the yield enhancements recognized on PPP loans.

A summary of the Company’s net interest margin for the three and nine month periods ended September 30, 2022 and 2021 is as follows:

    For the three month period ended
    September 30, 2022   September 30, 2021
(Dollars in thousands)   Average Outstanding Balance   Interest Earned/ Paid   Yield/ Rate   Average Outstanding Balance   Interest Earned/ Paid   Yield/ Rate
Interest-earning assets:                            
        Securities available for sale         $ 288,747   811   1.11 % $ 215,811   514   0.94 %
        Loans held for sale           1,806   26   5.72     5,991   40   2.63  
        Single family loans, net           187,340   1,646   3.49     164,591   1,442   3.48  
        Commercial loans, net           465,192   5,270   4.49     420,062   5,840   5.52  
        Consumer loans, net           43,403   531   4.86     43,955   515   4.65  
        Other           64,022   347   2.15     110,173   50   0.18  
Total interest-earning assets           1,050,510   8,631   3.26     960,583   8,401   3.47  
                             
Interest-bearing liabilities:                            
        Checking accounts                   159,854   46   0.11     155,373   45   0.11  
        Savings accounts           126,427   19   0.06     115,526   18   0.06  
        Money market accounts           294,763   207   0.28     249,335   138   0.22  
        Certificate accounts           73,355   68   0.37     91,595   159   0.69  
Total interest-bearing liabilities           654,399             611,829          
Non-interest checking           309,616             259,721          
Other non-interest bearing deposits           2,548             2,923          
Total interest-bearing liabilities and non-interest bearing deposits $ 966,563   340   0.14   $ 874,473   360   0.16  
Net interest income             $ 8,291           $ 8,041      
Net interest rate spread                   3.12 %           3.31 %
Net interest margin                   3.13 %           3.32 %
                             
    For the nine month period ended
    September 30, 2022   September 30, 2021
(Dollars in thousands)   Average Outstanding Balance   Interest Earned/ Paid   Yield/ Rate   Average Outstanding Balance   Interest Earned/ Paid   Yield/ Rate
Interest-earning assets:                            
        Securities available for sale                 $ 294,394   2,415   1.10 % $ 192,877   1,514   1.05 %
        Loans held for sale                   2,820   91   4.32     5,303   114   2.88  
        Single family loans, net                   177,842   4,593   3.45     154,992   4,189   3.61  
        Commercial loans, net                   458,017   15,229   4.45     433,514   16,783   5.18  
        Consumer loans, net                   42,010   1,476   4.70     47,779   1,668   4.67  
        Other                   44,950   449   1.34     99,778   116   0.16  
Total interest-earning assets                   1,020,033   24,253   3.18     934,243   24,384   3.49  
                             
Interest-bearing liabilities:                            
        Checking accounts                   158,665   126   0.11     156,983   137   0.12  
        Savings accounts                   123,896   54   0.06     111,715   52   0.06  
        Money market accounts                   271,005   497   0.25     238,011   408   0.23  
        Certificate accounts                   78,845   233   0.39     95,537   626   0.88  
Advances and other borrowings           656   5   1.04     0   0   0.00  
Total interest-bearing liabilities                   633,067             602,246          
Non-interest checking                   303,365             249,215          
Other non-interest bearing deposits                   2,511             2,632          
Total interest-bearing liabilities and non-interest bearing deposits $ 938,943   915   0.13   $ 854,093   1,223   0.19  
Net interest income                     $ 23,338           $ 23,161      
Net interest rate spread                           3.05 %           3.30 %
Net interest margin                           3.06 %           3.31 %
                             

Provision for Loan Losses The provision for loan losses was $0.6 million for the third quarter of 2022, an increase of $1.5 million compared to ($0.9) million for the third quarter of 2021. The provision for loan losses increased between the periods primarily because of the loan portfolio growth and also because of an increase in the qualitative reserves due to the perceived negative impact on borrowers from inflation and rising interest rates. The credit provision recorded in 2021 was primarily the result of improvements in the underlying operations supporting many of the loans that were initially negatively impacted by the COVID-19 pandemic in 2020.

The allowance for loan losses is made up of general reserves on the entire loan portfolio and specific reserves on impaired loans. The general reserve amount includes quantitative reserves based on the size and risk characteristics of the portfolio and past loan loss history and qualitative reserves for other items determined to have a potential impact on future loan losses. The general reserves increased during the quarter primarily because of the loan portfolio growth and because of an increase in the required qualitative reserves. The qualitative reserves for loan losses related to the disruption in business activity as a result of the COVID-19 pandemic was reduced during the quarter because of a perceived reduction in this risk due to improving conditions. The reduction in pandemic related qualitative reserves was entirely offset by an increase in the qualitative reserves for other economic factors. The other qualitative reserves were increased due to a perceived deterioration of economic conditions during the quarter, including the elevated inflation rate, and enacted and expected increases in the federal funds rate. Total non-performing assets were $1.8 million at September 30, 2022, a decrease of $2.5 million, or 57.8%, from $4.3 million at June 30, 2022. Non-performing loans decreased $2.5 million and foreclosed and repossessed assets did not change during the third quarter of 2022. The decrease in nonperforming loans is primarily related to a $3.3 million decrease in nonperforming commercial real estate loans, primarily because of a $3.1 million loan in the hospitality industry that was reclassified as performing during the quarter. This decrease in non-performing loans was partially offset by increases of $0.2 million and $0.6 million in nonperforming mortgage and commercial loans, respectively.

A reconciliation of the Company’s allowance for loan losses for the quarters ended September 30, 2022 and 2021 is summarized as follows:

         
(Dollars in thousands)   2022   2021
Balance at June 30 $ 9,644     9,915  
Provision   579     (886 )
Charge offs:        
Commercial real estate   (90 )   0  
Consumer   (8 )   0  
Recoveries   16     41  
Balance at September 30 $ 10,141     9,070  
Allocated to:        
General allowance $ 9,993     8,784  
Specific allowance   148     286  
  $ 10,141     9,070  
         

The following table summarizes the amounts and categories of non-performing assets in the Bank’s portfolio and loan delinquency information as of the end of the two most recently completed quarters and December 31, 2021.

    September 30,     June 30,     December 31,  
(Dollars in thousands)   2022     2022     2021  
Non‑performing loans:                  
Single family $ 732   $ 565   $ 340  
Commercial real estate   0     3,286     3,757  
Consumer   440     436     517  
Commercial   639     7     7  
Total   1,811     4,294     4,621  
                   
Foreclosed and repossessed assets:                  
Commercial real estate   0     0     290  
Total non‑performing assets $ 1,811   $ 4,294   $ 4,911  
Total as a percentage of total assets   0.17 %   0.40 %   0.46 %
Total as a percentage of total loans receivable   0.24 %   0.62 %   0.70 %
Allowance for loan loss to non-performing loans   559.85 %   224.61 %   200.81 %
                   
Delinquency data:                  
Delinquencies (1)                  
30+ days $ 1,660   $ 2,504   $ 1,418  
90+ days   0     0     0  
Delinquencies as a percentage of loan portfolio (1)                  
30+ days   0.22 %   0.36 %   0.21 %
90+ days   0.00 %   0.00 %   0.00 %
(1) Excludes non-accrual loans.                  

Non-Interest Income and Expense Non-interest income was $2.1 million for the third quarter of 2022, a decrease of $1.0 million, or 32.7%, from $3.1 million for the third quarter of 2021. Gain on sales of loans decreased $1.1 million between the periods primarily because of a decrease in single family loan originations and sales. Other non-interest income increased slightly due primarily to an increase in the fees earned on the sale of uninsured investment products. Loan servicing fees increased slightly between the periods due to an increase in the aggregate balances of single family mortgage loans that were being serviced for others. Fees and service charges increased slightly between the periods due primarily to an increase in overdraft fees.

Non-interest expense was $7.2 million for the third quarter of 2022, an increase of $0.3 million, or 3.9%, from $6.9 million for the third quarter of 2021. Compensation and benefits expense increased $0.4 million primarily because of a decrease in the direct loan origination compensation costs that were deferred as a result of the reduced mortgage loan production between the periods. Data processing expenses increased $0.1 million between the periods primarily because of the change to an outsourced data processing relationship at the end of the first quarter of 2022. Other non-interest expense increased slightly between the periods primarily because of an increase in marketing expenses. These increases in non-interest expense were partially offset by a $0.2 million decrease in occupancy and equipment expense due primarily to a decrease in rent expense between the periods as a result of purchasing the combined corporate and branch location in Rochester, Minnesota in the fourth quarter of 2021. Professional services expense decreased $0.1 million between the periods primarily because of a decrease in legal expenses relating to a bankruptcy litigation claim that was settled during the first quarter of 2022.

Income tax expense was $0.8 million for the third quarter of 2022, a decrease of $0.7 million from $1.5 million for the third quarter of 2021. The decrease in income tax expense between the periods is primarily the result of a decrease in pre-tax income.

Return on Assets and Equity Return on average assets (annualized) for the third quarter of 2022 was 0.67%, compared to 1.45% for the third quarter of 2021. Return on average equity (annualized) was 6.30% for the third quarter of 2022, compared to 13.18% for the same period in 2021. Book value per common share at September 30, 2022 was $20.02, compared to $23.93 at September 30, 2021. The reduction in the book value per common share between the periods is primarily related to the increase in the unrealized losses on the available for sale securities portfolio that were recorded in equity as other comprehensive losses.

Nine Month Period Results Net Income Net income was $5.6 million for the nine month period ended September 30, 2022, a decrease of $6.0 million, or 51.5%, compared to net income of $11.6 million for the nine month period ended September 30, 2021. Diluted earnings per share for the nine month period ended September 30, 2022 was $1.27, a decrease of $1.28 per share, compared to diluted earnings per share of $2.55 for the same period in 2021. The decrease in net income between the periods was primarily because of a $3.3 million increase in the provision for loan losses. The provision for loan losses increased between the periods primarily because of the loan portfolio growth and also because of an increase in qualitative reserves due to the perceived negative impact on borrower finances from inflation and rising interest rates. Net income was also negatively impacted by a $2.8 million decrease in the gain on sales of loans due to a decrease in mortgage loan originations and sales, a $1.4 million decrease in other non-interest income primarily because of a decrease in the gains that were realized on the sale of real estate owned between the periods, and a $0.9 million increase in compensation and benefits expense primarily because of a decrease in the direct loan origination compensation costs that were deferred as a result of the decreased mortgage loan originations. These decreases in net income were partially offset by a $2.3 million decrease in income tax expense as a result of the decrease in pre-tax income between the periods.

Net Interest Income Net interest income was $23.3 million for the first nine months of 2022, an increase of $0.1 million, or 0.8%, from $23.2 million for the same period in 2021. Interest income was $24.3 million for the nine month period ended September 30, 2022, a decrease of $0.1 million, or 0.5%, from $24.4 million for the same nine month period in 2021. Interest income decreased, despite the $85.8 million increase in the average interest-earning assets between the periods, primarily because of a decrease in the average yield earned on interest-earning assets between the periods. The average yield earned on interest-earning assets was 3.18% for the first nine months of 2022, a decrease of 31 basis points from 3.49% for the first nine months of 2021. The decrease in the average yield is primarily related to the $2.0 million decrease between the periods in the yield enhancements recognized on PPP loans.

Interest expense was $0.9 million for the first nine months of 2022, a decrease of $0.3 million, or 25.2%, compared to $1.2 million for the same period of 2021. Interest expense decreased, despite the $84.8 million increase in the average interest-bearing liabilities and non-interest bearing deposits between the periods, primarily because of the decrease in the average interest rate paid on deposits. The average interest rate paid on interest-bearing liabilities and non-interest bearing deposits was 0.13% for the first nine months of 2022, a decrease of 6 basis points from 0.19% for the first nine months of 2021. The decrease in the interest paid on interest-bearing liabilities was primarily because of the repricing of maturing certificates of deposit in the continued low interest rate environment. Net interest margin (net interest income divided by average interest-earning assets) for the first nine months of 2022 was 3.06%, a decrease of 25 basis points, compared to 3.31% for the first nine months of 2021. The decrease in the net interest margin is primarily related to the decrease in the average yield earned on interest-earning assets. The decrease in the average yield is primarily related to the $2.0 million decrease between the periods in the yield enhancements recognized on PPP loans.

Provision for Loan Losses The provision for loan losses was $0.9 million for the first nine months of 2022, an increase of $3.3 million compared to ($2.4) million for the first nine months of 2021. The provision for loan losses increased between the periods primarily because of the loan portfolio growth and also because of an increase in qualitative reserves due to the perceived negative impact on borrowers from inflation and rising interest rates. The credit provision recorded in the first nine months of 2021 was primarily the result of improvements in the underlying operations supporting many of the loans that were initially negatively impacted by the COVID-19 pandemic in 2020.

The allowance for loan losses is made up of general reserves on the entire loan portfolio and specific reserves on impaired loans. The general reserve amount includes quantitative reserves based on the size and risk characteristics of the portfolio and past loan loss history and qualitative reserves for other items determined to have a potential impact on future loan losses. The general reserves increased during the quarter primarily because of the loan portfolio growth and because of an increase in the required qualitative reserves. The qualitative reserves for loan losses related to the disruption in business activity as a result of the COVID-19 pandemic was reduced during the first nine months of 2022 because of a perceived reduction in this risk due to improving conditions. The reduction in pandemic related qualitative reserves was entirely offset by an increase in the qualitative reserves for other economic factors. The other qualitative reserves were increased due to a perceived deterioration of economic conditions during the first nine months of 2022, including the elevated inflation rate, and enacted and expected increases in the federal funds rate. Total non-performing assets were $1.8 million at September 30, 2022, a decrease of $3.1 million, or 63.1%, from $4.9 million at December 31, 2021. Non-performing loans decreased $2.8 million and foreclosed and repossessed assets decreased $0.3 million during the first nine months of 2022. The decrease in nonperforming loans is related to a $3.7 million decrease in non-performing commercial real estate loans, primarily because of a $3.1 million loan in the hospitality industry that was reclassified as performing during the first nine months of 2022. Non-performing consumer loans also decreased $0.1 million during the period. These decreases in non-performing loans were partially offset by increases of $0.4 million and $0.6 million in nonperforming mortgage and commercial loans, respectively.

A reconciliation of the allowance for loan losses for the nine month periods ended September 30, 2022 and 2021 is summarized as follows:

     
(Dollars in thousands)   2022   2021
Balance at January 1, $ 9,279     10,699  
Provision   941     (2,353 )
Charge offs:        
Consumer   (24 )   (42 )
Commercial real estate   (90 )   0  
Recoveries   35     766  
Balance at September 30, $ 10,141     9,070  
         

Non-Interest Income and Expense Non-interest income was $6.9 million for the first nine months of 2022, a decrease of $4.1 million, or 37.1%, from $11.0 million for the same period of 2021. Gain on sales of loans decreased $2.8 million between the periods primarily because of a decrease in single family loan originations and sales. Other non-interest income decreased $1.4 million due primarily because of a decrease in the gains that were realized on the sale of real estate owned between the periods. Fees and service charges increased $0.1 million between the periods due primarily to an increase in overdraft fees. Loan servicing fees increased slightly between the periods due to an increase in the aggregate balances of single family mortgage loans that were being serviced for others.

Non-interest expense was $21.4 million for the first nine months of 2022, an increase of $1.0 million, or 5.1%, from $20.4 million for the same period of 2021. Compensation and benefits expense increased $0.9 million primarily because of a decrease in the direct loan origination compensation costs that were deferred as a result of the decreased mortgage loan production between the periods. Data processing expenses increased $0.3 million between the periods primarily because of the change to an outsourced data processing relationship at the end of the first quarter of 2022.

Professional services expense increased $0.2 million between the periods primarily because of an increase in legal expenses relating to a bankruptcy litigation claim that was settled during the first quarter of 2022. These increases in non-interest expense were partially offset by a $0.4 million decrease in occupancy and equipment expense due primarily to a decrease in rent expense between the periods as a result of purchasing the combined corporate and branch location in Rochester, Minnesota in the fourth quarter of 2021. Other non-interest expense decreased slightly between the periods primarily because of a decrease in mortgage servicing expense due to the reduction in prepayments on mortgage loan being serviced for others.

Income tax expense was $2.3 million for the first nine months of 2022, a decrease of $2.3 million from $4.6 million for the same period of 2021. The decrease in income tax expense between the periods is primarily the result of a decrease in pre-tax income.

Return on Assets and Equity Return on average assets (annualized) for the nine month period ended September 30, 2022 was 0.71%, compared to 1.60% for the same period in 2021. Return on average equity (annualized) was 6.59% for the nine month period ended September 30, 2022, compared to 14.57% for the same period in 2021. Book value per common share at September 30, 2022 was $20.02, compared to $23.93 at September 30, 2021. The reduction in the book value per common share between the periods is primarily related to the increase in the unrealized losses on the available for sale securities portfolio that were recorded in equity as other comprehensive losses.

General Information HMN Financial, Inc. and the Bank are headquartered in Rochester, Minnesota. Home Federal Savings Bank operates twelve full service offices in Minnesota located in Albert Lea, Austin, Eagan, Kasson, La Crescent, Owatonna, Rochester (4), Spring Valley and Winona, one full service office in Marshalltown, Iowa, and one full service office in Pewaukee, Wisconsin. The Bank also operates two loan origination offices located in Sartell, Minnesota and La Crosse, Wisconsin.

Safe Harbor Statement This press release may contain forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. These statements are often identified by such forward-looking terminology as “expect,” “estimate,” “intend,” “look,” “believe,” “anticipate,” “project,” “continue,” “may,” “will,” “would,” “could,” “target,” “goal,” “should,” and “trend,” or similar statements or variations of such terms and include, but are not limited to, those relating to: maintaining credit quality; maintaining net interest margins; the adequacy and amount of available liquidity and capital resources to the Bank; the Company’s liquidity and capital requirements; enacted and expected changes to the federal funds rate; the anticipated impacts of the COVID-19 pandemic and efforts to mitigate the same on the general economy, the Bank’s clients, and the allowance for loan losses; the amount of the Bank’s non-performing assets in future periods and the appropriateness of the allowances therefor; anticipated future levels of the provision for loan losses; future losses on non-performing assets; the amount and composition of interest earning assets; the amount and compositions of non-interest and interest-bearing liabilities; the availability of alternate funding sources; the payment of dividends or repurchases of stock by HMN; the amount of deposits that will be withdrawn from checking and money market accounts and how the withdrawn deposits will be replaced; the projected changes in net interest income based on rate shocks; the range that interest rates may fluctuate over the next twelve months; the net market risk of interest rate shocks; the future outlook for the issuer of the trust preferred securities held by the Bank; the ability of the Bank to pay dividends to HMN; the ability to remain well capitalized; the impact of new accounting pronouncements; and compliance by the Bank with regulatory standards generally (including the Bank’s status as “well-capitalized”) and other supervisory directives or requirements to which the Company or the Bank are or may become expressly subject.

A number of factors, many of which may be amplified by the deterioration in economic conditions and the COVID-19 pandemic and efforts to mitigate the same, could cause actual results to differ materially from the Company’s assumptions and expectations. These include but are not limited to the adequacy and marketability of real estate and other collateral securing loans to borrowers; federal and state regulation and enforcement; possible legislative and regulatory changes, including changes to regulatory capital rules; the ability of the Bank to comply with other applicable regulatory capital requirements; enforcement activity of the Office of the Comptroller of the Currency and the Federal Reserve Bank of Minneapolis in the event of non-compliance with any applicable regulatory standard or requirement; adverse economic, business and competitive developments such as shrinking interest margins, reduced collateral values, deposit outflows, changes in credit or other risks posed by the Company’s loan and investment portfolios; changes in costs associated with traditional and alternate funding sources, including changes in collateral advance rates and policies of the Federal Home Loan Bank and the Federal Reserve Bank; technological, computer-related or operational difficulties including those from any third party cyberattack; results of litigation; reduced demand for financial services and loan products; changes in accounting policies and guidelines, or monetary and fiscal policies of the federal government or tax laws; domestic and international economic developments; the Company’s access to and adverse changes in securities markets; the market for credit related assets; the future operating results, financial condition, cash flow requirements and capital spending priorities of the Company and the Bank; the availability of internal and, as required, external sources of funding; the Company’s ability to attract and retain employees; or other significant uncertainties. Additional factors that may cause actual results to differ from the Company’s assumptions and expectations include those set forth in the “Risk Factors” section of the Company’s Annual Report on Form 10-K for the year ended December 31, 2021 and Part II, Item 1A of its subsequently filed quarterly reports on Form 10-Q. All statements in this press release, including forward-looking statements, speak only as of the date they are made, and the Company undertakes no duty to update any of the forward-looking statements after the date of this press release.

(Three pages of selected consolidated financial information are included with this release.)

HMN FINANCIAL, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
           
    September 30,   December 31,  
(Dollars in thousands)   2022   2021  
    (unaudited)      
Assets          
Cash and cash equivalents $ 18,645     94,143    
Securities available for sale:          
Mortgage-backed and related securities (amortized cost $226,499 and $247,275)   195,952     245,397    
Other marketable securities (amortized cost $55,697 and $40,691)   53,260     40,368    
    249,212     285,765    
           
Loans held for sale   1,934     5,575    
Loans receivable, net   740,280     652,502    
Accrued interest receivable   2,662     2,132    
Mortgage servicing rights, net   3,117     3,280    
Premises and equipment, net   16,751     17,373    
Goodwill   802     802    
Core deposit intangible   0     10    
Prepaid expenses and other assets   5,087     5,427    
Deferred tax asset, net   9,303     2,529    
Total assets $ 1,047,793     1,069,538    
           
Liabilities and Stockholders’ Equity          
Deposits $ 947,557     950,666    
Accrued interest payable   53     63    
Customer escrows   3,332     2,143    
Accrued expenses and other liabilities   7,141     6,635    
Total liabilities   958,083     959,507    
Commitments and contingencies          
Stockholders’ equity:          
Serial preferred stock ($.01 par value):          
authorized 500,000 shares; issued 0   0     0    
Common stock ($.01 par value):          
authorized 16,000,000 shares; issued 9,128,662   91     91    
Additional paid-in capital   40,894     40,740    
Retained earnings, subject to certain restrictions   136,230     131,413    
Accumulated other comprehensive loss   (25,041 )   (1,583 )  
Unearned employee stock ownership plan shares   (1,111 )   (1,256 )  
Treasury stock, at cost 4,647,686 and 4,564,087 shares   (61,353 )   (59,374 )  
Total stockholders’ equity   89,710     110,031    
Total liabilities and stockholders’ equity $ 1,047,793     1,069,538    
           

HMN FINANCIAL, INC. AND SUBSIDIARIES Consolidated Statements of Comprehensive (Loss) Income (unaudited)

    Three Months Ended   Nine Months Ended
    September 30,   September 30,
(Dollars in thousands, except per share data)   2022   2021   2022   2021
Interest income:                
Loans receivable                 $ 7,473     7,837     21,389     22,754  
Securities available for sale:                
Mortgage-backed and related           691     457     2,126     1,288  
Other marketable                   120     57     289     226  
Other                   347     50     449     116  
Total interest income           8,631     8,401     24,253     24,384  
                 
Interest expense:                
Deposits                   340     360     910     1,223  
Advances and other borrowings           0     0     5     0  
Total interest expense           340     360     915     1,223  
Net interest income           8,291     8,041     23,338     23,161  
Provision for loan losses           579     (886 )   941     (2,353 )
Net interest income after provision for loan losses           7,712     8,927     22,397     25,514  
                 
Non-interest income:                
Fees and service charges           821     810     2,397     2,332  
Loan servicing fees           406     389     1,188     1,168  
Gain on sales of loans           414     1,471     2,096     4,909  
Other                   413     381     1,264     2,639  
Total non-interest income           2,054     3,051     6,945     11,048  
                 
Non-interest expense:                
Compensation and benefits           4,355     3,948     12,805     11,865  
Occupancy and equipment           918     1,090     2,865     3,301  
Data processing                   513     384     1,443     1,099  
Professional services           306     409     1,095     895  
Other                   1,082     1,075     3,201     3,205  
Total non-interest expense           7,174     6,906     21,409     20,365  
Income before income tax expense           2,592     5,072     7,933     16,197  
Income tax expense                   761     1,453     2,326     4,632  
Net income           1,831     3,619     5,607     11,565  
Other comprehensive loss, net of tax           (7,189 )   (688 )   (23,458 )   (1,508 )
Comprehensive (loss) income available to common stockholders         $ (5,358 )   2,931     (17,851 )   10,057  
Basic earnings per share         $ 0.42     0.82     1.28     2.57  
Diluted earnings per share         $ 0.42     0.81     1.27     2.55  
                 
HMN FINANCIAL, INC. AND SUBSIDIARIES
Selected Consolidated Financial Information
(unaudited)
 
Selected Financial Data:   Three Months Ended September 30,   Nine Months Ended September 30,  
(Dollars in thousands, except per share data)   2022   2021   2022   2021  
I.   OPERATING DATA:                  
Interest income $ 8,631   8,401   24,253   24,384  
Interest expense   340   360   915   1,223  
Net interest income   8,291   8,041   23,338   23,161  
                   
II.  AVERAGE BALANCES:                  
Assets (1)   1,088,301   992,620   1,058,020   967,890  
Loans receivable, net   695,935   628,608   677,869   636,285  
Securities available for sale (1)   288,747   215,811   294,394   192,877  
Interest-earning assets (1)   1,050,510   960,583   1,020,033   934,243  
Interest-bearing liabilities and non-interest bearing deposits   966,563   874,473   938,943   854,093  
Equity (1)   115,183   108,955   113,783   106,108  
                   
III. PERFORMANCE RATIOS: (1)                  
Return on average assets (annualized)   0.67 % 1.45 % 0.71 % 1.60 %
Interest rate spread information:                  
Average during period   3.12   3.31   3.05   3.30  
End of period   3.27   3.12   3.27   3.12  
Net interest margin   3.13   3.32   3.06   3.31  
Ratio of operating expense to average                  
total assets (annualized)   2.62   2.76   2.71   2.81  
Return on average equity (annualized)   6.30   13.18   6.59   14.57  
Efficiency   69.35   62.26   70.70   59.53  
                   
    Sep 30, 2022   Dec 31, 2021   Sep 30, 2021      
IV. EMPLOYEE DATA:                  
Number of full time equivalent employees   168   164   168      
                   
V.  ASSET QUALITY:                  
Total non-performing assets $ 1,811   4,911   1,788      
Non-performing assets to total assets   0.17 % 0.46 % 0.17 %    
Non-performing loans to total loans receivable   0.24   0.70   0.28      
Allowance for loan losses $ 10,141   9,279   9,070      
Allowance for loan losses to total assets   0.97 % 0.87 % 0.87 %    
Allowance for loan losses to total loans receivable   1.35   1.40   1.44      
Allowance for loan losses to non-performing loans   559.85   200.81   507.15      
                   
VI.  BOOK VALUE PER SHARE:                  
Book value per share common share $ 20.02   24.11   23.93      
                   
    Nine Months Ended Sep 30, 2022   Year Ended Dec 31, 2021   Nine Months Ended Sep 30, 2021      
VII. CAPITAL RATIOS:                  
Stockholders’ equity to total assets, at end of period   8.56 % 10.29 % 10.61 %    
Average stockholders’ equity to average assets (1)   10.75   10.92   10.96      
Ratio of average interest-earning assets to average interest-bearing liabilities and non-interest bearing deposits(1)   108.64   109.17   109.38      
Home Federal Savings Bank regulatory capital ratios:                  
Common equity tier 1 capital ratio   11.47   13.18   13.85      
Tier 1 capital leverage ratio   8.95   9.47   9.64      
Tier 1 capital ratio   11.47   13.18   13.85      
Risk-based capital   12.66   14.43   15.10      
                   

1) Average balances were calculated based upon amortized cost without the market value impact of ASC 320.

CONTACT: Bradley Krehbiel Chief Executive Officer, President HMN Financial, Inc. (507) 252-7169

HMN Financial (NASDAQ:HMNF)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more HMN Financial Charts.
HMN Financial (NASDAQ:HMNF)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more HMN Financial Charts.