As of June 30, 2022, we had an unrestricted balance of $154,504 as well as cash, marketable securities and accrued interest held in the Trust Account of $500,762,233. Our working capital needs will be satisfied through the funds, held outside of the Trust Account, from the Public Offering and Private Placement. Interest on funds held in the Trust Account may be used to pay income taxes and franchise taxes, if any. Further, TJF and JUSH have each agreed, pursuant to the A&R Convertible Notes, to loan us up to $1,000,000, or an aggregate of $2,000,000, as may be required for ongoing business expenses and the Business Combination. As of June 30, 2022, $1,503,712 had been borrowed under the A&R Convertible Notes. TJF and JUSH each have the option to convert any amounts outstanding under their respective A&R Convertible Note, up to an aggregate amount of $1,500,000, into warrants at a price of $1.50 per warrant which would be identical to the Sponsor Warrants.
We did not have any off-balance sheet arrangements as of June 30, 2022 and December 31, 2021.
As of June 30, 2022 and December 31, 2021, we did not have any long-term debt, capital or operating lease obligations.
The Company entered into an administrative services agreement in which we will pay Fertitta Entertainment, Inc., (an affiliate of TJF) for office space, secretarial and administrative services provided to members of our management team, in an amount not to exceed $20,000 per month commencing on the date of effectiveness of the Public Offering and ending on the earlier of the completion of a Business Combination or liquidation.
Going Concern
In connection with our assessment of going concern considerations in accordance with the authoritative guidance in Financial Accounting Standard Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about an Entity’s Ability to Continue as a Going Concern,” management has determined that the mandatory liquidation and subsequent dissolution, should we be unable to complete a Business Combination before March 29, 2023, raises substantial doubt about our ability to continue as a going concern. If a Business Combination is not consummated by March 29, 2023, there will be a mandatory liquidation and subsequent dissolution. No adjustments have been made to the carrying amounts of assets or liabilities should the Company be required to liquidate after March 29, 2023.
Results of Operations
We have neither engaged in any significant business operations nor generated any revenues to date. All activities to date relate to the Company’s formation and its Public Offering and search for a suitable Business Combination. We generate non-operating income in the form of interest income on cash, cash equivalents, and marketable securities held in the Trust Account. We incur increased expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses as we locate a suitable Business Combination.
For the three months ended June 30, 2022 and 2021, we had net income of $4,315,614 and $10,900,924, respectively. Net income for the three months ended June 30, 2022 included $402,949 of general and administrative costs related the formation of the Company and on-going expenses as we search for a Business Combination and $60,000 in management fees, offset by $828,492 in earnings on the Trust Account assets, a gain on warrant derivative liability of $3,750,000 and income tax benefit of $200,071. Net income for the three months ended June 30, 2021 related to $282,542 of general and administrative costs related to the formation of the Company and on-going expenses as we search for a Business Combination and $60,000 in management fees, were offset by a gain of $10,916,667 in the change in the fair value of the warrant derivative liability, a reduction of $311,300 in offering costs expensed and $15,499 in earnings on the Trust Account assets.
For the six months ended June 30, 2022 and 2021, we had net income of $14,488,249 and $9,947,357. Net income for the six months ended June 30, 2022 included $803,135 of general and administrative costs related to the formation of the Company and on-going expenses as we search for a Business Combination and $120,000 in management fees, offset by $836,315 in earnings on the Trust Account assets, a gain on warrant derivative liability of $14,374,999 and income tax benefit of $200,071. Net income for the six months ended June 30, 2021 related to $295,752 of general and administrative costs related to the formation of the Company and on-going expenses as we search for a Business Combination, $80,000 in management fees, and $942,390 in offering costs expensed, were offset by a gain of $11,250,000 in the change in the fair value of the warrant derivative liability and $15,499 in earnings on the Trust Account assets.