SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of November, 2013
Commission File Number 0-28860
 

 
NET SERVIÇOS DE COMUNICAÇÃO S.A.
(Exact name of registrant as specified in its charter)
 
Net Communications Services Inc.
(Translation of Registrant's name into English)
 
Rua Verbo Divino, 1356
04719-002 - São Paulo-SP
Federative Republic of Brazil
(Address of principal executive office)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.  Form 20-F ___X___ Form 40-F _______

  Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

  If "Yes" is marked, indicate below the file number assigned to the Registrant
in connection with Rule 12g3-2(b):82-___
 


 
 

 

 

 

 

 

    

Interim Financial Statements

Net Serviços de Comunicação S.A.

 

September 30, 2013

With Independent Auditor’s Review Report on individual

and consolidated interim financial statements

 

 

 

 

 

 

 

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

Interim financial statements

September 30, 2013

 

 

 

 

Contents

 

Independent auditor’s review report on financial statements 1
Statements of income 3
Statements of comprehensive income 5
Balance sheets 6
Statements of changes in equity 7
Statements of cash flows 8
Statements of value added 9
Notes to the interim financial statements

 

 

 

 


 
 

 

A free translation from Portuguese into English of Independent Auditor’s Review Report on individual and consolidated interim financial statements

 

To the Management and Shareholders of

Net Serviços de Comunicação S.A.

São Paulo - SP

 

Introduction

 

We have reviewed the individual and consolidated interim financial statements contained in the Quarterly Information Form (ITR) of Net Serviços de Comunicação S.A. (“Company”) for the quarter ended on September 30, 2013, which comprises the balance sheet as of September 30, 2013 and the related statements of income and comprehensive income, for the three and nine-month periods then ended, and the statements of changes in equity and cash flows for the nine-month period then ended, including the accompanying notes.

 

Management is responsible for the preparation of the individual interim financial information in accordance with Technical Pronouncement CPC 21 (R1) – Interim Statements, and the consolidated interim financial information in accordance with CPC 21 (R1) and with international standard IAS 34 – Interim Financial Reporting, issued by the International Accounting Standards Board – IASB, as well as for the fair presentation of this information in conformity with the standards issued by the Brazilian Securities and Exchange Commission  (“Comissão de Valores Mobiliários” or “CVM”), applicable to the preparation of Quarterly Information Form (ITR). Our responsibility is to express a conclusion on the interim financial statements based on our review.

 

Scope of review

 

We have conducted our review according to the Brazilian and International standards of review for interim information (NBC TR 2410 – “Revisão de Informações Intermediárias Executada pelo Auditor da Entidade” and ISRE 2410 - “Review of Interim Financial Information Performed by the Independent Auditor of the Entity”, respectively). A review of interim information consists of making queries, especially to those responsible for financial and accounting matters and the application of analytical procedures and other review procedures.

 

The scope of a review is significantly smaller than the scope of an audit conducted in accordance with the audit standards and, consequently, it did not allow us to obtain assurance that we were aware of all significant matters which could be identified in an audit. Consequently, we did not express an audit opinion.

 

Conclusion on the individual interim financial statements

 

Based on our review, nothing has come to our attention that causes us to believe that the individual interim financial statements included in the quarterly information referred to above were not prepared, in all relevant aspects, in accordance with CPC 21 (R1), applicable to the preparation of the Quarterly Information Form (ITR), and presented consistently with the standards issued by CVM.

1

 


 
 

 

 

Conclusion on the consolidated interim financial statements

 

Based on our review, nothing has come to our attention that causes us to believe that the consolidated interim financial statements included in the quarterly information referred to above were not prepared, in all relevant aspects, in accordance with CPC 21 (R1) and IAS 34, applicable to the preparation of the Quarterly Information Form (ITR), and presented consistently with the standards issued by the CVM.

 

Other matters

 

Interim statements of value added

 

We have also reviewed, the individual and consolidated interim statements of value added, related to the nine-month period ended on September 30, 2013, prepared under the Company’s management responsibility, and whose presentation in the interim financial statements is required according to the standards issued by the CVM applicable to the preparation of the Quarterly Information Form (ITR), and considered as supplementary information by the IFRSs, which do not require the presentation of the statement of value added. These statements were submitted to the same review procedures previously described and, based on our review, nothing has come to our attention that causes us to believe that they were not prepared, in all material aspects, consistently with the individual and consolidated interim financial statements as a whole.

 

Audit and review of comparative amounts of previous year

 

The Quarterly Information Form (ITR) mentioned in the first paragraph above include the financial information corresponding to the Company’s income, comprehensive income, changes in equity, cash flows and value added related to the three- and/or nine-month period ended September 30, 2012, that were obtained from the Quarterly Information Form (ITR), and those related to the balance sheet as of December 31, 2012, that were obtained from the financial statements as of December 31, 2012, presented for comparative purposes. The review of the Quarterly Information Form (ITR) as of September 30, 2012 and the audit of the financial statements for the year ended December 31, 2012, were conducted under the responsibility of other independent auditors, who issued review and audit reports dated October 23, 2012 and February 06, 2013, respectively, with no qualifications.

 

São Paulo, October 22, 2013.

 

 

 

LOGO_NEW

 

Ernesto Rubens Gelbcke

CRC Nº SP-013002/O-3

 

CTCRC Nº 1SP-071189/O-6

2

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of income

Three-and nine-month periods ended September 30, 2013 and 2012

 (In thousands of reais, except for earnings per share)

 

 

 

 

 

Controlling company

 

 

 

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

 

Notes

 

 

2013

 

 

2012

 

 

2013

 

 

2012

Net revenues

4

 

1,317,803

 

1,055,188

 

3,766,342

 

3,033,284

Cost of services rendered

5/7

 

(939,577)

 

(675,292)

 

(2,581,805)

 

(1,910,004)

Gross profit

 

 

378,226

 

379,896

 

1,184,537

 

1,123,280

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

Selling expenses

7

 

(192,609)

 

(146,467)

 

(533,959)

 

(408,358)

General and administrative expenses

7

 

(108,691)

 

(122,435)

 

(316,739)

 

(369,943)

Other

7

 

(19,440)

 

(14,101)

 

(49,139)

 

(42,377)

 

 

 

(320,740)

 

(283,003)

 

(899,837)

 

(820,678)

 

 

 

 

 

 

 

 

 

 

Investments in subsidiaries

 

 

 

 

 

 

 

 

 

Equity pick-up

13

 

(41,530)

 

80,614

 

98,697

 

211,858

 

 

 

(41,530)

 

80,614

 

98,697

 

211,858

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

15,956

 

177,507

 

383,397

 

514,460

 

 

 

 

 

 

 

 

 

 

Finance results

 

 

 

 

 

 

 

 

 

Finance expenses

6

 

(79,620)

 

(51,891)

 

(274,284)

 

(249,673)

Finance income

6

 

19,681

 

14,218

 

49,597

 

61,674

 

 

 

(59,939)

 

(37,673)

 

(224,687)

 

(187,999)

 

 

 

 

 

 

 

 

 

 

Income (loss) before income taxes and social contribution

 

 

(43,983)

 

139,834

 

158,710

 

326,461

 

 

 

 

 

 

 

 

 

 

Income tax

 

 

 

 

 

 

 

 

 

Current

12

 

(2)

 

(16)

 

132

 

1,746

Deferred

12

 

89,459

 

(31,800)

 

43,494

 

(76,024)

 

 

 

89,457

 

(31,816)

 

43,626

 

(74,278)

Income (loss) for the period

 

 

45,474

 

108,018

 

202,336

 

252,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic and diluted earnings per share – common

23

 

0.12

 

0.30

 

0.55

 

0.69

Basic and diluted earnings per share – preferred

23

 

0.14

 

0.32

 

0.61

 

0.76

   

 

 

 

 

3

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of income

Three-and nine-month periods ended September 30, 2013 and 2012

(In thousands of reais)

 

 

 

 

 

Consolidated

 

 

 

 

 

Three-month period ended

September 30,

 

 

Nine-month period ended

September 30,

 

 

Notes

 

 

2013

 

 

2012

 

 

2013

 

 

2012

Net revenues

4

 

2,471,408

 

2,029,153

 

7,082,359

 

5,794,932

Cost of services rendered

5/7

 

(1,700,332)

 

(1,288,056)

 

(4,740,336)

 

(3,688,547)

Gross profit

 

 

771,076

 

741,097

 

2,342,023

 

2,106,385

 

 

 

 

 

 

 

 

 

 

Operating expenses

 

 

 

 

 

 

 

 

 

Selling expenses

7

 

(290,332)

 

(232,369)

 

(810,261)

 

(653,111)

General and administrative expenses

7

 

(263,063)

 

(248,710)

 

(751,477)

 

(727,314)

Other

7

 

(42,137)

 

(28,136)

 

(101,212)

 

(80,463)

 

 

 

(595,532)

 

(509,215)

 

(1,662,950)

 

(1,460,888)

 

 

 

 

 

 

 

 

 

 

Operating profit

 

 

175,544

 

231,882

 

679,073

 

645,497

 

 

 

 

 

 

 

 

 

 

Finance results

 

 

 

 

 

 

 

 

 

Finance expenses

6

 

(129,967)

 

(86,764)

 

(422,058)

 

(344,764)

Finance income

6

 

26,264

 

19,431

 

62,644

 

83,430

 

 

 

(103,703)

 

(67,333)

 

(359,414)

 

(261,334)

 

 

 

 

 

 

 

 

 

 

Profit before income taxes and social contribution

 

 

71,841

 

164,549

 

319,659

 

384,163

 

 

 

 

 

 

 

 

 

 

Income tax

 

 

 

 

 

 

 

 

 

Current

12

 

(18,124)

 

(29,831)

 

(64,563)

 

(73,024)

Deferred

12

 

(8,243)

 

(26,700)

 

(52,760)

 

(58,956)

 

 

 

(26,367)

 

(56,531)

 

(117,323)

 

(131,980)

Profit for the period

 

 

45,474

 

108,018

 

202,336

 

252,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

   

See accompanying notes to the interim financial statements.

 

4

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of comprehensive income

Three-and nine-month periods ended September 30, 2013 and 2012

(In thousands of reais)

 

 

Controlling company and Consolidated 

 

Three-month period ended September 30

 

Nine-month period ended September 30

 

2013

 

2012

 

2013

 

2012

Profit for the period

45,474

 

108,018

 

202,336

 

252,183

Other comprehensive income

-

 

-

 

-

 

-

Comprehensive income

45,474

 

108,018

 

202,336

 

252,183

 

See accompanying notes to the interim financial statements.

 

 

 

5

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Balance sheets

September 30, 2013 and December 31, 2012

(In thousands of reais)

 

 

 

       

Controlling company

 

Consolidated

 

Notes

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

ASSETS

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

8

 

64,006

 

17,270

 

72,351

 

38,404

Trade accounts receivable

9

 

716,748

 

400,103

 

1,033,059

 

757,254

Inventories

10

 

59,651

 

38,669

 

103,310

 

68,697

Related parties

19

 

26,361

 

32,576

 

-

 

-

Programming receivable from subsidiaries

19

 

34,990

 

48,529

 

-

 

-

Recoverable taxes

12

 

55,362

 

63,117

 

57,296

 

77,115

Prepaid expenses

 

 

25,408

 

19,929

 

27,823

 

27,818

Interest on equity

19

 

13,952

 

75,388

 

-

 

-

Prepaid rights for use

19

 

132,181

 

118,785

 

164,775

 

167,004

Other current assets

 

 

17,966

 

9,901

 

32,334

 

21,034

Total current assets

 

 

1,146,625

 

824,267

 

1,490,948

 

1,157,326

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

Long-term receivables

 

 

 

 

 

 

 

 

 

Judicial deposits

11

 

103,435

 

66,490

 

157,020

 

123,396

Related parties

19

 

101,654

 

157,711

 

-

 

-

Deferred taxes

12

 

879,922

 

-

 

1,041,665

 

283,824

Recoverable taxes

12

 

4,942

 

4,060

 

6,505

 

5,682

Prepaid rights for use

19

 

21,771

 

107,017

 

27,140

 

150,459

Other non-current assets

 

 

5,088

 

2,192

 

5,806

 

4,434

 

 

 

1,116,812

 

337,470

 

1,238,136

 

567,795

 

 

 

 

 

 

 

 

 

 

Investments

13

 

849,247

 

1,114,872

 

-

 

-

Property, plant and equipment

14

 

5,411,980

 

3,175,988

 

7,138,561

 

5,594,753

Intangible assets

15

 

2,505,984

 

2,397,584

 

2,529,989

 

2,439,306

 

 

 

 

 

 

 

 

 

 

Total non-current assets

 

 

9,884,023

 

7,025,914

 

10,906,686

 

8,601,854

 

 

 

 

 

 

 

 

 

 

Total assets

 

 

11,030,648

 

7,850,181

 

12,397,634

 

9,759,180

 

 

6

 


 
 

 

 

 

 

Controlling company

 

Consolidated

 

Notes

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

LIABILITIES

 

 

 

 

 

 

 

 

 

Current

 

 

 

 

 

 

 

 

 

Trade accounts payable

16

 

762,843

 

608,332

 

956,111

 

907,083

Accounts payable – programming suppliers

17

 

189,191

 

129,071

 

236,281

 

189,460

Taxes payable

12

 

72,528

 

36,528

 

100,362

 

93,994

Payroll and related charges

 

 

228,947

 

167,134

 

282,641

 

243,089

Debt

18

 

806,214

 

756,361

 

859,421

 

814,868

Related parties

19

 

1,526,313

 

113,982

 

1,512,054

 

127,142

Deferred revenues

19

 

138,479

 

114,939

 

197,394

 

201,283

Unrealized losses on derivatives

 

 

-

 

4,102

 

-

 

4,102

Other current liabilities

 

 

37,542

 

17,655

 

52,156

 

38,730

Total current liabilities

 

 

3,762,057

 

1,948,104

 

4,196,420

 

2,619,751

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Non-current

 

 

 

 

 

 

 

 

 

Deferred taxes

12

 

-

 

164,422

 

-

 

164,422

Debt

18

 

955,518

 

792,197

 

1,270,785

 

1,117,969

Deferred revenues

19

 

34,222

 

114,221

 

51,388

 

201,099

Related parties

19

 

190,854

 

3,929

 

680,000

 

680,000

Provisions

20

 

312,296

 

227,122

 

423,340

 

375,753

Other non-current liabilities

 

 

16,801

 

18,645

 

16,801

 

18,645

Total non-current liabilities

 

 

1,509,691

 

1,320,536

 

2,442,314

 

2,557,888

 

 

 

 

 

 

 

 

 

 

Equity

 

 

 

 

 

 

 

 

 

Share capital

21

 

5,599,320

 

5,599,320

 

5,599,320

 

5,599,320

Capital reserves

 

 

1,102,418

 

152,122

 

1,102,418

 

152,122

Accumulated deficit

 

 

(942,838)

 

(1,169,901)

 

(942,838)

 

(1,169,901)

 

 

 

5,758,900

 

4,581,541

 

5,758,900

 

4,581,541

 

 

 

 

 

 

 

 

 

 

Total liabilities and equity

 

 

11,030,648

 

7,850,181

 

12,397,634

 

9,759,180

 

See accompanying notes to the interim financial statements.

7

 


 
 

 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of changes in equity

Nine-month periods ended September 30, 2013 and 2012

(In thousands of reais)

 

 

 

 

 

Number of shares (thousands)

 

Capital stock

 

Capital reserves

 

 

 

 

 

 

Common

 

 

Preferred

 

 

Subscribed

To be paid in

Paid in

 

 

 

Share premium

 

Special goodwill reserve

Share premium

 

Accumulated deficit

 

 

Total

Balances on December 31, 2011

 

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

89,521

54,945

(1,564,649)

4,187,839

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

-

 

-

-

-

 

-

-

-

252,183

252,183

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances on September 30, 2012

 

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

89,521

54,945

(1,312,466)

4,440,022

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances on December 31, 2012

 

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

88,475

54,945

(1,169,901)

4,581,541

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Special reserve of goodwill from the merger of GB Empreendimentos e Participações S.A.

 

 

 

-

 

 

-

 

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

975,023

 

 

-

 

 

-

 

 

975,023

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transfer of goodwill special reserve for unused accumulated losses

 

 

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

 

-

 

 

(24,727)

 

 

-

 

 

24,727

 

 

-

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Profit for the period

 

-

-

 

-

-

-

 

-

-

-

202,336

202,336

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balances on September 30, 2013

 

114,460

228,504

 

5,612,243

(12,923)

5,599,320

 

8,702

1,038,771

54,945

(942,838)

5,758,900

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See accompanying notes to the interim financial statements.

8

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of cash flow

Nine-month period ended September 30, 2013 and 2012

(In thousands of reais)

 

Controlling company

 

Consolidated

 

Nine-month period ended

September 30,

 

Nine-month period ended

September 30,

 

2013

 

2012

 

2013

 

2012

Net cash flows from operating activities

 

 

 

 

 

 

 

Profit for the period

202,336

 

252,183

 

202,336

 

252,183

Adjustments to reconcile profit for the period to cash flow from operating activities

 

 

 

 

 

 

 

Equity pick-up

(98,697)

 

(211,858)

 

-

 

-

Monetary and exchange rate variations, net

95,937

 

63,819

 

108,934

 

98,956

Interest expense on borrowing

91,917

 

88,211

 

157,062

 

116,915

Depreciation and amortization

720,612

 

547,176

 

1,240,522

 

942,587

Gain on derivative financial instruments

(746)

 

(619)

 

(746)

 

(619)

Deferred income taxes and social contribution

(43,494)

 

76,024

 

52,760

 

58,956

Loss on disposal of property, plant and equipment

1,277

 

607

 

3,087

 

1,808

Provisions

29,030

 

8,414

 

53,959

 

29,278

 

 

 

 

 

 

 

 

Increase/decrease in operating assets and liabilities

 

 

 

 

 

 

 

(Increase) decrease in trade accounts receivable

(128,883)

 

(105,799)

 

(275,805)

 

(192,501)

(Increase) decrease in inventories

(9,033)

 

(17,081)

 

(24,006)

 

(18,149)

(Increase) decrease in recoverable taxes

60,253

 

63,458

 

60,908

 

92,217

(Increase) decrease in prepaid expenses

(2,874)

 

(4,999)

 

(5)

 

(2,510)

(Increase) decrease in other assets

14,184

 

23,835

 

(46,297)

 

(6,326)

Increase (decrease) in suppliers and programming

26,681

 

238,689

 

302,244

 

451,144

Increase (decrease) in fiscal obligations

(18,283)

 

(3,136)

 

6,368

 

571

Increase (decrease) in payroll and related charges

25,539

 

(7,748)

 

39,552

 

281

Increase (decrease) in deferred revenues

(87,432)

 

(89,389)

 

(154,215)

 

(157,877)

Increase (decrease) in provisions and other accounts payable

(29,988)

 

26,558

 

(17,260)

 

(3,346)

Dividend and interest on own equity received

140,388

 

576,600

 

-

 

-

Net cash provided by operating activities

988,724

 

1,524,945

 

1,709,398

 

1,663,568

 

 

 

 

 

 

 

 

Cash flow from investing activities

 

 

 

 

 

 

 

Capital increase

(69,977)

 

-

 

-

 

-

Acquisition of business, net of cash received

-

 

(1,043)

 

-

 

(1,043)

Acquisition of property, plant and equipment and intangible assets

(1,738,518)

 

(1,172,610)

 

(2,764,441)

 

(1,974,976)

Cash proceeds from the sale of property, plant and equipment

119

 

138

 

142

 

168

Net cash used in investing activities

(1,808,376)

 

(1,173,515)

 

(2,764,299)

 

(1,975,851)

 

 

 

 

 

 

 

 

Cash flow from financing activities

 

 

 

 

 

 

 

Debt

 

 

 

 

 

 

 

Proceeds

784,654

 

3,383

 

861,564

 

7,057

Repayments of principal

(714,127)

 

(617,650)

 

(731,736)

 

(783,719)

Repayments of interest

(91,780)

 

(107,222)

 

(131,680)

 

(130,927)

 

 

 

 

 

 

 

 

Related parties

 

 

 

 

 

 

 

Proceeds

1,352,494

 

437,615

 

1,090,700

 

680,000

Payments

(464,853)

 

(424,357)

 

-

 

-

Net cash used in financing activities

866,388

 

(708,231)

 

1,088,848

 

(227,589)

 

 

 

 

 

 

 

 

Net decrease in cash and cash equivalents

46,736

 

(356,801)

 

33,947

 

(539,872)

 

 

 

 

 

 

 

 

Cash and cash equivalents at the beginning of the period

17,270

 

391,638

 

38,404

 

721,178

Cash and cash equivalents at the end of the period

64,006

 

34,837

 

72,351

 

181,306

 

46,736

 

(356,801)

 

33,947

 

(539,872)

 

 

 

 

 

 

 

 

Supplementary disclosure of cash flow information

 

 

 

 

 

 

 

Income taxes and social contribution paid

869

 

339

 

63,471

 

57,305

 

 

 

 

 

 

 

 

               

See accompanying notes to the interim financial statements.

 

9

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Statements of value added

Nine-month period ended September 30, 2013 and 2012

(In thousands of reais)

 

 

Controlling company

 

Consolidated

 

 

Nine-month period ended

September 30,

 

Nine-month period ended

September 30,

 

 

2013

 

2012

 

2013

 

2012

1. Generation of value added

 

 

 

 

 

 

 

 

Rendering of services

 

4,592,062

 

3,675,439

 

8,618,334

 

7,019,173

Other revenues

 

5,250

 

12,589

 

11,682

 

20,539

Revenue from the construction of own assets

 

15,919

 

13,540

 

26,967

 

25,566

Allowance for doubtful accounts

 

(59,084)

 

(33,839)

 

(99,736)

 

(57,907)

 

 

4,554,147

 

3,667,729

 

8,557,247

 

7,007,371

2. ( - ) Inputs

 

 

 

 

 

 

 

 

Cost of services rendered

 

(1,018,058)

 

(790,838)

 

(2,041,312)

 

(1,646,911)

Materials, energy and other outsourced services

 

(927,522)

 

(720,411)

 

(1,820,943)

 

(1,507,482)

Other

 

(51,153)

 

(43,326)

 

(79,013)

 

(64,768)

 

 

(1,996,733)

 

(1,554,575)

 

(3,941,268)

 

(3,219,161)

 

 

 

 

 

 

 

 

 

3. Gross value added (1-2)

 

2,557,414

 

2,113,154

 

4,615,979

 

3,788,210

 

 

 

 

 

 

 

 

 

4. (-) Depreciation and amortization

 

(720,612)

 

(547,176)

 

(1,240,522)

 

(942,587)

 

 

 

 

 

 

 

 

 

5. Net value added generated (3-4)

 

1,836,802

 

1,565,978

 

3,375,457

 

2,845,623

 

 

 

 

 

 

 

 

 

6. Transferred value added received

 

 

 

 

 

 

 

 

Equity pick-up

 

98,697

 

211,858

 

-

 

-

Finance income

 

52,158

 

62,054

 

65,955

 

85,924

 

 

150,855

 

273,912

 

65,955

 

85,924

 

 

 

 

 

 

 

 

 

7. Net value added for distribution(5+6)

 

1,987,657

 

1,839,890

 

3,441,412

 

2,931,547

 

 

 

 

 

 

 

 

 

8. Distribution of value added

 

 

 

 

 

 

 

 

Personnel:  

 

 

 

 

 

 

 

 

Direct Compensation

 

363,454

 

311,218

 

546,787

 

453,107

Benefits

 

74,335

 

66,806

 

129,478

 

109,705

FGTS

 

27,014

 

23,951

 

40,503

 

34,812

Other

 

4,765

 

13,982

 

7,416

 

23,125

 

 

469,568

 

415,957

 

724,184

 

620,749

Government: 

 

 

 

 

 

 

 

 

Federal

 

286,726

 

335,934

 

813,321

 

667,312

State

 

654,815

 

510,427

 

1,114,238

 

914,226

Municipal

 

9,914

 

8,639

 

16,470

 

12,768

 

 

951,455

 

855,000

 

1,944,029

 

1,594,306

Third party capital:  

 

 

 

 

 

 

 

 

Finance income and expenses

 

149,008

 

140,954

 

255,923

 

213,615

Rental

 

102,805

 

79,282

 

166,203

 

134,444

Monetary and foreign exchange rate variations

 

112,485

 

96,514

 

148,737

 

116,250

 

364,298

 

316,750

 

570,863

 

464,309

Equity: 

 

 

 

 

 

 

 

 

Profit for the period

 

202,336

 

252,183

 

202,336

 

252,183

Total

 

1,987,657

 

1,839,890

 

3,441,412

 

2,931,547

 

See accompanying notes to the interim financial statements.

10

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

1.       Corporate information

 

Net Serviços de Comunicação S.A. is a publicly held corporation incorporated under the Brazilian Law. The Company controls a group of cable subscription television companies, collectively referred to as “Net Serviços” or “the Company”. Net Serviços de Comunicação S.A.’s shares are traded on the São Paulo Stock Exchange – BM&FBOVESPA (“ Bolsa de Valores, Mercadorias e Futuros”) under the code NETC.

  

In addition to having common and preferred shares on the BM&FBOVESPA, the Company holds preferred shares traded on NASDAQ as “American Depositary Shares” – ADS in the United States of America and it is subject to the Securities and Exchange Commission – SEC regulations. Each ADS represents 1 preferred share traded under the code NETC.

 

The Company also has preferred shares that are traded on the LATIBEX, the Madrid stock exchange, and is therefore subject to the regulations of the Spanish Comisión Nacional del Mercado de Valores – CNMV.

 

The Company is located in Brazil and its headquarters are located at Verbo Divino Street, 1356 in São Paulo, São Paulo state.

 

The Company offers cable television services under “NET” brand name and high-speed Internet access under “NET VIRTUA” brand name through several cable networks located in the country’s largest cities. The Company and Empresa Brasileira de Telecomunicações S.A. – Embratel (Embratel), a subsidiary of Telmex Internacional S.A.B. de C.V. (Telmex), jointly provide voice services under “NET FONE VIA EMBRATEL (NetFone)” brand name.

 

In September 2013, the Company launched the Combo Multi, including mobile telephony, in partnership with Claro S.A., a subsidiary of América Móvil, to its portfolio in telecommunications services. See more details in note 19.

 

 

11

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

1.       Corporate information continued     

 

The Company signed an agreement with BM&FBOVESPA to adopt differentiated corporate governance practices, thus becoming eligible for a Level 2 listing, which was created to distinguish a select group of companies committed to differentiated corporate governance practices. The Company’s annual and quarterly financial statements meet the additional requirements of BM&FBOVESPA. Under the Company’s articles of incorporation, disputes and controversies arising from or related to their social status, the Regulation of Level 2, the provisions of the Brazilian Corporate Law, the standards published by National Monetary Council, the Central Bank of Brazil and the Brazilian Securities Commission, the Regulations of the BM&FBOVESPA and other rules applicable to the operation of the capital market in general should be resolved by arbitration to be conducted as per the regulations of the Market Arbitration Committee set up by BM&FBOVESPA (Arbitration clause).

 

2.     Basis of preparation and presentation of the interim financial statements

The  Company’s individual and consolidated interim financial statements for the three and nine-month periods ended September 30, 2013 and 2012 were prepared and presented in accordance with accounting practices adopted in Brazil, which include the provisions of the Brazilian Corporate Law, the pronouncements issued by the Committee Accounting Pronouncements - CPC and regulations issued by the Securities and Exchange Commission - CVM, which are in accordance with international financial reporting standards (IFRS) issued by the International Accounting Standards Board - IASB, except for the measurement of investments in subsidiaries recorded by the equity method in the controlling company’s interim financial statements.

 

The interim financial statements for the three and nine-month period ended September 30, 2013 and 2012 were prepared in accordance with CPC 21 (R1) – Interim Financial Statements and IAS 34 - Interim Financial Reporting (consolidated). The 2013 figures presented in the financial statements of the parent company are not comparable with the 2012 comparative figures, due to the mergers occurred during the three-month period ended September 30, 2013, as described in note 12.

 

The Company has adopted all standards, revised standards, interpretations and orientations issued by CPC and IASB that were effective on September 30, 2013.

 

 

12

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

2.    Basis of preparation and presentation of the interim financial statements

 

In relation to the standards IAS 1 (R) - Presentation of Financial Statements, IAS 19 (R) - Employee Benefits, IAS 32 (R) - Compensation of Financial Assets and Financial Liabilities, IFRS 1 (R) - First Time Adoption of IFRS, IFRS 7 (R) - Financial Instruments: Disclosures, IFRS 9 - Financial Instruments: Classification and Measurement,  IFRS 10 Consolidated Financial Statements,  IFRS 11 Joint Arrangements, IFRS 12 Disclosure of Involvement with Other Entities, IFRS 13 Fair Value Measurement, IAS 27 Separate Financial Statements (R) and IAS 28 Investments in Associates and Joint Ventures (R) were issued (new standards) and / or revised by the IASB prior to 2012 and whose applications became effective for fiscal years beginning

on or after January 1, 2013, the Company evaluate that the adoption of such standards did not have any impact on its interim financial statements, the Company adopted the referred pronouncements (when applicable) and evaluated that the adoption of these pronouncements did not impact its individual and consolidated financial statements.

 

Information for three- and nine-month periods ended September 30, 2013 and 2012 were not audited, although they were reviewed by independent auditors in accordance with Brazilian and International Standards of review of interim (NBC TR 2410 - Review Interim Information Performed by the Auditor of the Entity and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively).

 

On October 22, 2013, the Board of Directors approved the Company’s individual and consolidated financial statements and authorized the related disclosure thereof. The Company's Board of Directors has power to amend the individual and consolidated interim financial statements after its issuance.

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 2 of the financial statements for the year ended December 31, 2012.

 

 

 

13

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

3. Accounting practices

 

The interim financial statements have been prepared based on the same accounting practices disclosed in the note 3 of the financial statements for the year ended December 31, 2012.

 

Regarding the accounting estimates in three-month-period ended September 30, 2013, the Company's management, based on studies conducted in conjunction with independent experts, reviewed the estimated useful lives of the following assets:

 

Descrption

Previous useful life

Reviewd useful life

Installations

6 years

5 years 

Terminals

5 years

3 to 4 years 

 

 

 

 

 

 

 

This change in estimate in the income for the three- and nine-month periods ended September 30, 2013 resulted in an increase of depreciation expenses in the amount of R$46,454 (Controlling company) and R$ 90,784 (consolidated).

 

4. Net revenues

                                        

 

Controlling company

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

2013

 

2012

 

2013

 

2012

Gross revenues

1,670,065

 

1,329,219

 

4,742,276

 

3,811,975

Taxes on rendering of services

(294,667)

 

(226,829)

 

(825,720)

 

(642,155)

Discounts and cancellations

(57,595)

 

(47,202)

 

(150,214)

 

(136,536)

Net revenues

1,317,803

 

1,055,188

 

3,766,342

 

3,033,284

 

 

Consolidated

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

2013

 

2012

 

2013

 

2012

Gross revenues

3,127,335

 

2,544,251

 

8,903,157

 

7,261,499

Taxes on rendering of services

(546,011)

 

(432,505)

 

(1,535,975)

 

(1,224,241)

Discounts and cancellations

(109,916)

 

(82,593)

 

(284,823)

 

(242,326)

Net revenues

2,471,408

 

2,029,153

 

7,082,359

 

5,794,932

 

For the three and nine-month periods ended September 30, 2013, the natures of taxes levied on sales have not significantly changed in relation to the disclosures made in the note 4 of the financial statements for the year ended December 31, 2012.

 

All the Company’s revenues are generated in Brazil.

 

 

14

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

5. Cost of services rendered

 

 

 

Controlling c ompany 

 

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Programming costs

 

(282,033)

 

(218,973)

 

(785,558)

 

(614,527)

Materials and maintenance

 

(18,463)

 

(10,521)

 

(43,138)

 

(32,944)

Personnel

 

(104,682)

 

(75,025)

 

(276,313)

 

(220,273)

Pole rental

 

(21,700)

 

(8,339)

 

(60,708)

 

(42,323)

Depreciation

 

(237,469)

 

(131,558)

 

(562,537)

 

(369,470)

Amortization

 

(31,794)

 

(29,761)

 

(93,320)

 

(89,412)

Third party services

 

(123,170)

 

(91,950)

 

(385,940)

 

(243,449)

Network electrical power

 

(9,385)

 

(7,984)

 

(28,366)

 

(25,824)

Telecommunications

 

(57,219)

 

(60,620)

 

(198,742)

 

(150,345)

Other

 

(53,662)

 

(40,561)

 

(147,183)

 

(121,437)

 

 

(939,577)

 

(675,292)

 

(2,581,805)

 

(1,910,004)

 

 

 

Consolidated

 

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

 

2013

 

2012

 

2013

 

2012

 

 

 

 

 

 

 

 

 

Programming costs

 

(581,372)

 

(465,705)

 

(1,639,052)

 

(1,329,243)

Materials and maintenance

 

(31,119)

 

(22,270)

 

(79,367)

 

(70,160)

Personnel

 

(172,295)

 

(121,544)

 

(461,128)

 

(361,770)

Pole rental

 

(31,337)

 

(13,067)

 

(89,234)

 

(66,027)

Depreciation

 

(432,370)

 

(247,903)

 

(1,027,299)

 

(706,972)

Amortization

 

(43,734)

 

(41,702)

 

(129,141)

 

(125,232)

Third party services

 

(205,436)

 

(175,814)

 

(667,691)

 

(498,776)

Network electrical power

 

(14,992)

 

(12,624)

 

(45,157)

 

(40,332)

Telecommunications

 

(101,409)

 

(120,303)

 

(359,918)

 

(278,012)

Other

 

(86,268)

 

(67,124)

 

(242,349)

 

(212,023)

 

 

(1,700,332)

 

(1,288,056)

 

(4,740,336)

 

(3,688,547)

 

15

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

6. Finance results

 

 

Controlling company

 

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

 

2013

 

2012

 

2013

 

2012

Finance Income:

 

 

 

 

 

 

 

 

Interest on loans to subsidiaries and associated companies

 

2,913

 

1,664

 

8,264

 

11,461

Interest on cash and cash equivalents

 

894

 

634

 

2,689

 

8,823

Interest on prepaid rights for use

 

9,786

 

9,292

 

29,000

 

27,510

Interest and fines on late monthly payments (*)

 

5,036

 

2,428

 

7,352

 

12,285

Other 

 

1,052

 

200

 

2,292

 

1,595

 

 

19,681

 

14,218

 

49,597

 

61,674

Finance Expenses:

 

 

 

 

 

 

 

 

Finance charges on loans and debentures

 

(34,325)

 

(17,431)

 

(92,344)

 

(77,065)

Monetary exchange rate variation on debt

 

(4,806)

 

(3,393)

 

(66,966)

 

(54,884)

Finance charges and monetary exchange

 

(22,487)

 

(16,868)

 

(49,069)

 

(60,954)

Finance charges and monetary variations on contingencies, suppliers, accounts payable and other

 

 

(12,199)

 

 

(8,281)

 

 

(51,404)

 

 

(43,775)

Gain (l osses) on derivatives

 

208

 

(157)

 

746

 

619

IOF tax on intercompany transactions

 

(1,234)

 

(416)

 

(2,748)

 

(2,868)

PIS and COFINS taxes on interest income

 

(2,487)

 

(417)

 

(4,931)

 

(1,163)

Other 

 

(2,290)

 

(4,928)

 

(7,568)

 

(9,583)

 

 

(79,620)

 

(51,891)

 

(274,284)

 

(249,673)

Total

 

(59,939)

 

(37,673)

 

(224,687)

 

(187,999)

 

 

 

Consolidated

 

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

 

2013

 

2012

 

2013

 

2012

Finance Income:

 

 

 

 

 

 

 

 

Interest on cash and cash equivalents

 

1,782

 

2,382

 

5,845

 

24,231

Interest on prepaid rights for use

 

13,758

 

13,064

 

40,772

 

38,677

Interest and fines on late monthly payments (*)

 

9,219

 

3,765

 

12,288

 

18,540

Other 

 

1,505

 

220

 

3,739

 

1,982

 

 

26,264

 

19,431

 

62,644

 

83,430

Finance Expenses:

 

 

 

 

 

 

 

 

Finance charges on loans and debentures

 

(36,506)

 

(20,344)

 

(98,797)

 

(92,638)

Monetary exchange rate variation on debt

 

(4,806)

 

(3,393)

 

(66,966)

 

(54,884)

Finance charges and monetary exchange

 

(60,253)

 

(43,232)

 

(158,877)

 

(131,345)

Finance charges and monetary variations on contingencies, suppliers, accounts payable and other

 

 

(20,436)

 

 

(11,465)

 

 

(75,992)

 

 

(46,432)

Gain (l osses) on derivatives

 

208

 

(157)

 

746

 

619

IOF tax on intercompany transactions

 

(1,342)

 

(1,733)

 

(4,378)

 

(4,735)

PIS and COFINS taxes on interest income

 

(2,968)

 

(763)

 

(6,239)

 

(2,112)

Other 

 

(3,864)

 

(5,677)

 

(11,555)

 

(13,237)

 

 

(129,967)

 

(86,764)

 

(422,058)

 

(344,764)

Total

 

(103,703)

 

(67,333)

 

(359,414)

 

(261,334)

(*)Financial discounts provided, which were previously presented separately in the financial expenses group, were reclassified to this heading in the current period.

 

16


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

7. Expenses and costs by nature

 

The Company presents its income statements by function. The table below shows details by nature:

 

 

Controlling c ompany 

 

Three -month period ended

September 30,

 

Nine-month period ended

September 30,

 

2013

 

2012

 

2013

 

2012

Programming costs

(282,033)

 

(218,973)

 

(785,558)

 

(614,527)

Other costs

(84,002)

 

(52,032)

 

(224,893)

 

(178,738)

Third party services

(269,087)

 

(205,657)

 

(788,042)

 

(561,430)

Depreciation and amortization

(289,574)

 

(191,243)

 

(720,612)

 

(547,176)

Employee benefits expenses

(195,482)

 

(157,924)

 

(528,432)

 

(461,243)

Telecommunication expenses

(75,924)

 

(68,602)

 

(272,010)

 

(175,952)

Commercial expenses

(57,831)

 

(49,655)

 

(137,696)

 

(142,693)

Other

(6,384)

 

(14,209)

 

(24,399)

 

(48,923)

 

(1,260,317)

 

(958,295)

 

(3,481,642)

 

(2,730,682)

Classified as:

 

 

 

 

 

 

 

Cost of services rendered

(939,577)

 

(675,292)

 

(2,581,805)

 

(1,910,004)

Selling expenses

(192,609)

 

(146,467)

 

(533,959)

 

(408,358)

General and administrative expenses

(108,691)

 

(122,435)

 

(316,739)

 

(369,943)

Other

(19,440)

 

(14,101)

 

(49,139)

 

(42,377)

 

(1,260,317)

 

(958,295)

 

(3,481,642)

 

(2,730,682)

 

 

Consolidated

 

Three -month period ended

September 30,

 

Nine-month period ended

September 30,

 

2013

 

2012

 

2013

 

2012

Programming costs

(581,372)

 

(465,705)

 

(1,639,052)

 

(1,329,243)

Other costs

(127,062)

 

(85,110)

 

(351,423)

 

(302,785)

Third party services

(404,893)

 

(343,425)

 

(1,222,734)

 

(970,757)

Depreciation and amortization

(501,853)

 

(326,946)

 

(1,240,522)

 

(942,587)

Employee benefits expenses

(292,865)

 

(229,369)

 

(799,186)

 

(681,405)

Telecommunication expenses

(124,349)

 

(130,732)

 

(446,451)

 

(312,644)

Commercial expenses

(100,482)

 

(86,220)

 

(256,752)

 

(245,550)

Other

(162,988)

 

(129,764)

 

(447,166)

 

(364,464)

 

(2,295,864)

 

(1,797,271)

 

(6,403,286)

 

(5,149,435)

Classified as:

 

 

 

 

 

 

 

Cost of services rendered

(1,700,332)

 

(1,288,056)

 

(4,740,336)

 

(3,688,547)

Selling expenses

(290,332)

 

(232,369)

 

(810,261)

 

(653,111)

General and administrative expenses

(263,063)

 

(248,710)

 

(751,477)

 

(727,314)

Other

(42,137)

 

(28,136)

 

(101,212)

 

(80,463)

 

(2,295,864)

 

(1,797,271)

 

(6,403,286)

 

(5,149,435)

 

17

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

8.  Cash and cash equivalents

 

 

 

Controlling company

 

 

Consolidated

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Cash and banks

8,802

 

12,993

 

17,147

 

28,051

Banking deposit certificates

19,329

 

4,258

 

19,329

 

4,337

Investment funds

35,875

 

19

 

35,875

 

6,016

 

64,006

 

17,270

 

72,351

 

38,404

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 8 of the financial statements for the year ended December 31, 2012.

 

9. Trade receivables

 

 

Controlling company

 

Consolidated

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Trade receivables

810,408

 

455,778

 

1,164,751

 

859,083

(-) Allowance for doubtful accounts

(93,660)

 

(55,675)

 

(131,692)

 

(101,829)

 

716,748

 

400,103

 

1,033,059

 

757,254

 

Breakdown of trade receivables is as follows:

 

 

Controlling company

 

Consolidated

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Due

409,883

 

231,026

 

592,132

 

436,601

 

 

 

 

 

 

 

 

Overdue:

 

 

 

 

 

 

 

Up to 30 days

266,987

 

137,883

 

385,019

 

264,964

31 – 60 days

27,699

 

22,092

 

38,420

 

39,079

61 – 90 days

22,613

 

15,886

 

31,220

 

27,496

91- 180 days

83,226

 

48,891

 

117,960

 

90,943

 

810,408

 

455,778

 

1,164,751

 

859,083

               

 

The continuity schedule of the allowance for doubtful accounts is shown below:

 

 

Controlling

 

Consolidated

Balances at December 31, 2012

(55,675)

 

(101,829)

Credits provisioned during the period

(59,084)

 

(99,736)

Credits written off during the period

42,660

 

69,873

Balances at September 30, 2013  

(93,660)

 

(131,692)

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 9 of the financial statements for the year ended December 31, 2012.

 

18


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

10. Inventories

 

 

Controlling company

 

Consolidated

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Material for network maintenance

36,537

 

19,810

 

42,393

 

24,978

Material for technical assistance

23,114

 

18,859

 

60,917

 

43,719

 

59,651

 

38,669

 

103,310

 

68,697

 

During the three and nine-month periods ended September 30, 2013, R$12,697 and R$30,878, respectively, (R$10,521 and R$32,944 during the three and nine-month periods ended September 30, 2012) consumed for materials related to maintenance of networks and technical assistance, which were recorded in cost of services rendered in the controlling company and R$21,628 and R$56,470 (R$22,270 and R$70,160 during the three and nine-month periods ended September 30, 2012) in the consolidated.

 

11. Judicial deposits

 

The Company has judicial deposits related to labor, civil, tax and social security claims, as follows:

 

 

Controlling company

 

Consolidated

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Labor

28,116

 

11,685

 

35,918

 

20,165

Civil

8,292

 

3,051

 

10,908

 

9,042

Lease of poles and ducts and copyright payable

38,050

 

32,867

 

75,297

 

65,973

Tax

28,977

 

18,887

 

34,897

 

28,216

 

103,435

 

66,490

 

157,020

 

123,396

 

19

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

12. Income tax

 

a.     Income tax and social contribution

 

 

 

Controlling company

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

2013

 

2012

 

2013

 

2012

Current income tax and social contribution expenses

(2)

 

(16)

 

132

 

1,746

 

 

 

 

 

 

 

 

Deferred income tax and social contribution on:

 

 

 

 

 

 

 

Tax losses and negative tax basis of social contribution

182,001

 

-

 

182,001

 

-

Temporary differences:

 

 

 

 

 

 

 

- Fiscal credits on goodwill

(18,115)

 

(34,263)

 

(87,106)

 

(102,789)

- Amortization of intangible and property, plant and equipment

620

 

4,118

 

1,718

 

12,305

- Estimated average tax rate

(59,364)

 

(11,371)

 

(61,249)

 

(11,964)

- Provisions and other

(15,683)

 

9,716

 

8,130

 

26,424

Total deferred income tax

89,459

 

(31,800)

 

43,494

 

(76,024)

Tax expenses

89,457

 

(31,816)

 

43,626

 

(74,278)

 

 

 

 

Consolidated

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

2013

 

2012

 

2013

 

2012

Current income tax and social contribution expenses

(18,124)

 

(29,831)

 

(64,563)

 

(73,024)

 

 

 

 

 

 

 

 

Deferred income tax and social contribution on:

 

 

 

 

 

 

 

Tax losses and negative tax basis of social contribution

(10,587)

 

(12,754)

 

(30,634)

 

(36,209)

Temporary differences:

 

 

 

 

 

 

 

- Fiscal credits on goodwill

(18,115)

 

(34,263)

 

(87,106)

 

(102,789)

- Amortization of intangible and property, plant and equipment

620

 

4,118

 

1,718

 

12,305

- Estimated average tax rate

32,040

 

(12)

 

44,914

 

27,458

- Provisions and other

(12,201)

 

16,211

 

18,348

 

40,279

Total deferred income tax

(8,243)

 

(26,700)

 

(52,760)

 

(58,956)

Tax expenses

(26,367)

 

(56,531)

 

(117,323)

 

(131,980)

 

The income taxes and social contribution expense was calculated based on the estimated annual tax average rate of 27.49% in the case of the controlling company’s interim financial statements and (36.70%) in the case of the consolidated interim financial statements, which were reviewed by the management in order to reflect the updated projections for the end of the current fiscal year.

 

20

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

12. Income tax – continued

 

a.     Income tax and social contribution – continued

Amounts reported as income tax expense in the income statements are reconciled to the rates as follows:

 

Controlling company

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

2013

2012

 

2013

2012

 

 

 

 

 

 

Profit before income taxes and social contribution

(43,983)

139,834

 

158,710

326,461

 

 

 

 

 

 

Income taxes and social contribution at the nominal rate of 34%

14,954

(47,544)

 

(53,961)

(110,997)

 

 

 

 

 

 

(Additions) / exclusions:

 

 

 

 

 

Income tax and social contribution on equity

(14,120)

27,409

 

33,557

72,032

Income tax and social contribution on interest on equity

(6,911)

-

 

(11,982)

-

Income tax and social contribution on nondeductible expenses

(556)

(287)

 

(1,907)

(987)

 

 

 

 

 

 

Other reconciling items:

 

 

 

 

 

Unrecorded current period tax losses

3,674

(3,464)

 

(21,484)

(25,515)

Unrecorded tax losses generated in previous and recorded in 2013

148,584

-

 

148,584

-

Estimated tax rate

(59,364)

(11,371)

 

(61,249)

(11,964)

Other

3,196

3,441

 

12,068

3,153

Income tax  and social contribution for the period

89,457

(31,816)

 

43,626

(74,278)

Effective tax rate

(203,39%)

(22,75%)

 

27,49%

(22,75%)

 

 

Consolidated

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

2013

2012

 

2013

2012

 

 

 

 

 

 

Profit before income taxes and social contribution

71,841

164,549

 

319,659

384,163

 

 

 

 

 

 

Income taxes and social contribution at the nominal rate of 34%

(24,426)

(55,947)

 

(108,684)

(130,615)

 

 

 

 

 

 

(Additions) / exclusions:

 

 

 

 

 

Income taxes and social contribution on permanently nondeductible expenses

(2,390)

(383)

 

(3,937)

(1,278)

 

 

 

 

 

 

Other reconciling items:

 

 

 

 

 

Unrecorded current period tax losses

3,689

(3,283)

 

(21,484)

(26,874)

Tax losses generated in previous and recorded in 2013

148,584

-

 

148,584

-

Write off tax losses by mergers

(185,397)

-

 

(185,397)

-

Estimated tax rate

32,040

(12)

 

44,914

27,458

Other

1,533

3,094

 

8,681

(671)

Income taxes  and social contribution for the period

(26,367)

(56,531)

 

(117,323)

(131,980)

Effective rate

(36,70%)

(34,36%)

 

(36,70%)

(34,36%)

 

21


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

12. Income tax – continued

 

 

b.     Deferred and recoverable tax

 

 

Controlling company

 

Consolidated

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Recoverable tax:

 

 

 

 

 

 

 

Withhold income tax

10,449

 

18,306

 

10,579

 

19,639

Federal tax

18,315

 

12,466

 

20,068

 

18,939

State tax

29,912

 

34,576

 

31,475

 

36,245

Other

1,628

 

1,829

 

1,679

 

7,974

 

60,304

 

67,177

 

63,801

 

82,797

Current

55,362

 

63,117

 

57,296

 

77,115

Non-current

4,942

 

4,060

 

6,505

 

5,682

 

 

 

 

 

 

 

 

Tax obligations

 

 

 

 

 

 

 

Federal tax payable

41,338

 

31,296

 

62,319

 

63,366

State tax payable

27,417

 

2,460

 

33,516

 

26,555

Municipal tax payable

3,773

 

2,772

 

4,527

 

4,073

 

72,528

 

36,528

 

100,362

 

93,994

 

 

 

 

 

 

 

 

Deferred taxes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Income taxes and Social contribution assets:

 

 

 

 

 

 

 

Fiscal credits arose by the merger of GB Empreendimentos e Participações S.A.

958,773

 

 

 

 

958,773

 

 

Net operating losses carryforward

182,001

 

-

 

184,001

 

214,967

Temporary differences

 

 

 

 

 

 

 

Civil, tax and labor provisions

74,242

 

57,999

 

93,603

 

79,952

Allowance for doubtful accounts

33,541

 

19,971

 

46,304

 

36,174

Provision for profit sharing

39,078

 

37,157

 

45,370

 

50,296

Foreign exchange and derivative losses

43,503

 

22,235

 

55,506

 

28,004

Property, plant and equipment, inventories and trade accounts payables

79,364

 

65,889

 

 

82,781

 

 

77,668

Estimated average tax rate and other

(61,249)

 

25

 

44,914

 

39

 

208,479

 

203,276

 

368,478

 

272,133

 

 

 

 

 

 

 

 

 

1,349,253

 

203,276

 

1,511,252

 

487,100

 

 

 

 

 

 

 

 

Income taxes and Social contribution liabilities

 

 

 

 

 

 

 

Temporary differences

 

 

 

 

 

 

 

Tax credit on goodwill

(336,934)

 

(233,578)

 

(336,934)

 

(233,578)

Intangible

(131,356)

 

(133,880)

 

(131,356)

 

(133,880)

Property, plant and equipment

-

 

803

 

-

 

803

Other

(1,041)

 

(1,043)

 

(1,297)

 

(1,043)

 

(469,331)

 

(367,698)

 

(469,587)

 

(367,698)

 

 

 

 

 

 

 

 

 

879,922

 

(164,422)

 

1,041,665

 

119,402

 

 

 

 

 

 

 

 

Non-current assets

879,922

 

-

 

1,041,665

 

283,824

Non-current liabilities

-

 

(164,422)

 

-

 

(164,422)

 

879,922

 

(164,422)

 

1,041,665

 

119,402

 

 

22

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

12. Income tax – continued

 

b.           Deferred and recoverable tax – continued  

 

Controlling company

 

Consolidated

Changes in deferred income tax and social contribution deferred assets

Net operating losses carry forward

Temporary differences

 

Total

 

Net operating losses carry forward

Temporary differences

Total

Balances at December 31, 2012

-

-

-

 

214,967

68,857

283,824

Addition

182,001

40,974

222,975

 

182,001

186,777

368,778

Fiscal credits aronsen by the merger of GB Empreendimentos e Participações S.A.

-

975,023

 

975,023

 

-

975,023

975,023

Addition by mergers of subsidiaries

-

25,827

25,827

 

-

-

-

Write-offs

-

(77,847)

(77,847)

 

(212,967)

(107,090)

(320,057)

Reclassification of deferred tax liabilities

-

(266,056)

(266,056)

 

-

(265,903)

(265,903)

Balances at September 30, 2013

182,001

697,921

879,922

 

184,001

857,664

1,041,665

 

 

Changes in deferred income tax and social contribution deferred liabilities

Controlling company

 

 

Consolidated

 

Temporary differences

Balances at December 31, 2012

164,422

 

164,422

Addition

103,356

 

103,356

Write-offs

(1,722)

 

(1,875)

Reclassification of deferred tax assets

(266,056)

 

(265,903)

Balances at September 30, 2013

-

 

-

Fiscal credits arose by the merger of GB Empreendimentos e Participações S.A.

 

On August 30, 2013, the Company merged GB Empreendimentos e Participações S.A. ("GB"), a company formerly controlled by Embrapar and until then, the parent company of the Company, in order to simplify the organizational structure of its investments, leverage synergies, reduce operating costs and other benefits.

Considering that the equity of GB consisted exclusively of investment in the Company, the merger of GB by the Company did not result in a capital increase. Consequently the participation that Embrapar and its subsidiary Embratel held indirectly in the Company through the GB, now is directly held, simplifying the structure of the corporate group.

 

Through this reverse merger, the Company succeeded in the GB right of amortization for tax purposes, of a benefit in the amount of R $ 975.023. According to CVM Instruction 319 and related explanatory note issued by CVM, as well as technical interpretation ICPC09 (R1) issued by the CPC, the referred deferred tax asset was recorded as a heading called "special reserve of goodwill arose from the merger of GB" in equity.

 

In September 2013, the Company initiated the use of tax credits resulting from this reverse merger, adopting the linear amortization within 60 months.

 

During the period ended September 30, 2013, the Company amortized tax credits in the amount of R$16,250.

 

23

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

12. Income tax – continued

 

b.           Deferred and recoverable tax – continued  

 

Estimated realization of deferred tax assets on September 30, 2013, is determined based on the projection of future taxable income, as follows:

 

 

Controlling company

 

Consolidated

2013

214,791

 

296,099

2014

286,531

 

339,526

2015

217,916

 

238,417

2016

219,653

 

226,848

2017

219,806

 

219,806

2018 to 2022

190,556

 

190,556

 

1,349,253

 

1,511,252

 

 

 

24

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

12. Income tax – continued

 

b.    Deferred and recoverable tax – continued  

 

The Company has net operating losses to offset 30% of the annual taxable income, without expiration, for the following amounts:

 

 

Controlling company

 

Consolidated

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

 

Income

taxes

Social contribution

 

Total

 

Income

taxes

Social contribution

 

Total

 

Income taxes

Social contribution

 

Total

 

Income

taxes

Social contribution

 

Total

Gross amounts

1,787,316

2,054,558

-

 

1,616,071

1,917,235

-

 

2,052,411

2,320,244

-

 

2,510,402

2,833,622

-

Tax credit (25%/9%)

446,829

184,910

631,739

 

404,018

172,551

576,569

 

513,103

208,822

721,925

 

627,601

255,026

882,627

Recognized tax credit

(136,667)

(45,334)

(182,001)

 

-

-

-

 

(138,138)

(45,863)

(184,001)

 

(156,070)

(58,897)

(214,967)

Non-recognized tax credit

310,162

139,576

449,738

 

404,018

172,551

576,569

 

374,965

162,959

537,924

 

471,531

196,129

667,660

 

The merger of the subsidiaries Net Rio Ltda., Net Brasilia Ltda. and Jacarei Cabo S.A. on September 30, 2013 and the expected merger of Net São Paulo Ltda., on October 31, 2013 (see note 26) led to a loss of the right of compensation in their annual taxable income of loss carryforwards in these entities, in the amount of R$185,397. In contrast, the Company’s management has recognized deferred taxes on tax loss carryforwards in the controlling company in the amount of R$182,001, considering that the taxable income projections of the merged companies demonstrate the feasibility of recovering these tax credits. At the close of the current fiscal year the Administration will review its assessment of the prospects for recovery of the balance of deferred tax assets not yet recognized.

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 12 of the financial statements for the year ended December 31, 2012.

 

 

25

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

13. Investments

                                    

Detailed information about the composition, changes as well relevant information of investments are as follows:

 

a) Continuity schedule of investments

Companies

% Interest

Balances on 12/31/2012

 

 

 

 

Capital increase

 

 

write-off by

merger

 

Interests on equity

 

 

 

 

Dividends

 

 

 

 

Equity

Balances on 09/30/2013

Investments in subsidiaries:

 

 

 

 

 

 

 

 

Net São Paulo Ltda,

100%

575,014

-

-

(16,414)

(65,000)

152,626

646,226

Net Rio Ltda, (*)

-

237,827

63,649

(264,666)

(10,511)

-

(26,299)

-

Net Brasília Ltda, (*)

-

207,502

22,076

(191,618)

(8,316)

-

(29,644)

-

Reyc Comércio e Participações Ltda,

100%

80,351

120,538

-

-

-

(2,207)

198,682

Jacareí Cabo Ltda, (*)

-

11,097

-

(14,060)

-

-

2,963

-

Outros

100%

3,081

-

-

-

-

1,258

4,339

 

 

1,114,872

206,263

(470,344)

(35,241)

(65,000)

98,697

849,247

(*) Companies incorporated by parent company Net Serviços de Comunicação S.A. on September 30, 2013.

 

On March 26, 2013, the subsidiaries Net São Paulo Ltda., paid dividends to the controlling company Net Serviços (related to the year ended on December 31, 2012) in the amount of R$ 65,000. In the same date, the Company increased capital on its subsidiaries Net Rio, Net Brasilia Ltda. and Reyc Comércio e Participação Ltda., using intercompanies loans in the amount of R$136,286 and cash and cash equivalents in the amount of R$69,977.

 

In continuity with the corporate restructuring process announced in 2002, in September 30, 2013, the Company incorporated the following subsidiaries

                                                

Entity

Net assets

Net Rio Ltda

264,666

Net Brasília Ltda,

191,618

Jacareí Cabo Ltda,

14,060

 

 

 

       b) Information related to subsidiaries

 

 

09 /30/2013 

 

 

09/30/2012

 

 

 

 

 

 

 

Effect on the controlling company’s results

 

Effect on the controlling company’s results

Subsidiaries: 

Quotas

(thousands)

Assets

Liabilities

Equity

Net sales

Net income/(loss) for the period

Three-month period ended

September 30, 2013

 

Nine-month period ended

September 30, 2013

 

Three-month period ended

September 30, 2012

 

Nine-month period ended

September 30, 2012

Net São Paulo Ltda (**)

49,972

2,348,677

1,702,451

646,226

2,108,071

152,626

35,761

 

152,626

 

65,449

 

183,124

Net Rio Ltda,(*)

-

-

-

-

1,023,415

(26,298)

(43,787)

 

(26,299)

 

9,986

 

24,527

Net Brasília Ltda,(*)

-

-

-

-

261,833

(29,644)

(34,637)

 

(29,644)

 

2,931

 

3,479

Reyc Comércio e Participações Ltda,

 

5,283

316,610

117,928

198,682

 

452,730

(2,208)

 

140

 

(2,207)

 

 

469

 

 

(3,697)

Jacareí Cabo Ltda, (*)

-

-

-

-

13,727

2,963

559

 

2,963

 

 

 

 

Outras

-

12,522

8,183

4,339

1,972

1,258

434

 

1,258

 

1,779

 

4,425

 

 

 

 

 

 

 

(41,530)

 

98,697

 

80,614

 

211,858


(**
subsidiary in the approval process for merger by parent company Net Serviços de Comunicação SA, with expectations of completion on October 31, 2013 (see note 26).

 

26

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

14. Property, plant and equipment

 

Controlling company

 

Distribution plant

Software and computer equipment

Machinery and equipment

Furniture and fixtures

Installations, improvements and properties

Vehicles

Tools

Other

Total

Cost

 

 

 

 

 

 

 

 

 

Balances at December 31, 2012

5,630,617

178,374

28,179

25,393

67,962

2,184

33,891

9,209

5,975,809

Additions

1,565,126

10,430

132

1,596

3,416

-

13,508

5,193

1,599,401

Additions by incorporation

2,369,088

8,832

8,603

4,717

27,091

441

14,566

1,435

2,434,773

Transfers

(8,670)

-

199

64

5,032

-

-

-

(3,375)

Write-offs

(38,591)

(1,308)

(24)

(19)

-

(82)

(4)

-

(40,028)

Balances at September 30, 2013

9,517,570

196,328

37,089

31,751

103,501

2,543

61,961

15,837

9,966,580

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

Depreciation rate per annum

8,33 a 20%

20 a 33,33%

10%

10%

4 a 25%

20%

20%

-

-

Balances at December 31, 2012

(2,588,380)

(111,450)

(23,707)

(17,673)

(34,890)

(1,966)

(21,876)

121

(2,799,821)

Additions

(559,056)

(20,861)

(930)

(1,062)

(3,200)

(56)

(3,904)

-

(589,069)

Additions by incorporation

(1,165,286)

(7,984)

(7,766)

(2,608)

(13,249)

(400)

(8,934)

-

(1,206,227)

Transfers

1,885

-

-

-

-

-

-

-

1,885

Write-offs

37,197

1,306

24

19

-

82

4

-

38,632

Balances at September 30, 2013

(4,273,640)

(138,989)

(32,379)

(21,324)

(51,339)

(2,340)

(34,710)

121

(4,554,600)

 

 

 

 

 

 

 

 

 

Net balances at December 31, 2012

3,042,237

66,924

4,472

7,720

33,072

218

12,015

9,330

3,175,988

Net balances at September 30, 2013

5,243,930

57,339

4,710

10,427

52,162

203

27,251

15,958

5,411,980

 

27

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to the interim financial statements

September 30, 2013

(In thousands of reais)

 

14. Property, plant and equipment – continued 

 

 

Consolidated

 

Distribution plant

Software and computer equipment

Machinery and equipment

Furniture and fixtures

Installations, improvements and properties

Vehicles

Tools

Other

Total

Cost

 

 

 

 

 

 

 

 

 

Balances at December 31, 2012

10,533,242

207,075

45,640

35,099

114,036

2,929

64,571

9,558

11,012,150

Additions

2,571,606

10,707

358

1,948

6,391

-

18,687

6,626

2,616,323

Transfers

(20,288)

-

248

80

7,404

-

-

-

(12,556)

Write-offs

(80,855)

(1,373)

(24)

(19)

-

(82)

(4)

-

(82,357)

Balances at September 30, 2013

13,003,705

216,409

46,222

37,108

127,831

2,847

83,254

16,184

13,533,560

 

 

 

 

 

 

 

 

 

 

Accumulated depreciation

 

 

 

 

 

 

 

 

 

Depreciation rate per annum

8,33 a 20%

20 a 33,33%

10%

10%

4 a 25%

20%

20%

-

-

Balances at December 31, 2012

(5,113,264)

(137,482)

(38,771)

(23,468)

(59,544)

(2,362)

(43,008)

502

(5,417,397)

Additions

(1,021,247)

(22,109)

(1,318)

(1,532)

(5,571)

(182)

(6,720)

-

(1,058,679)

Transfers

1,949

-

-

-

-

-

-

-

1,949

Write-offs

77,627

1,372

24

19

-

82

4

-

79,128

Balances at September 30, 2013

(6,054,935)

(158,219)

(40,065)

(24,981)

(65,115)

(2,462)

(49,724)

502

(6,394,999)

 

 

 

 

 

 

 

 

 

Net balances at December 31, 2012

5,419,978

69,593

6,869

11,631

54,492

567

21,563

10,060

5,594,753

Net balances at September 30, 2013

6,948,770

58,190

6,157

12,127

62,716

385

33,530

16,686

7,138,561

 

During the nine-month period ended September 30, 2013, the Company did not identify any indication that the property, plant and equipment may be impaired, as required by IAS 36/CPC 01 (R1) Impairment of assets.

 

 

 

28

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

15. Intangible assets

 

 

Controlling company

 

Indefinite useful life

 

Finite useful life

 

 

 

Cost

Goodwill

 

Licenses

 

Softwares

 

Customer portfolio

 

Other

 

Total

Balances on December 31, 2012

1,961,405

 

496,586

 

518,514

 

304,367

 

11,779

 

3,292,651

Additions

-

 

-

 

138,681

 

-

 

436

 

139,117

Additions by incorporation

-

 

-

 

43,018

 

-

 

3,237

 

46,255

Write-offs

-

 

-

 

(16)

 

-

 

-

 

(16)

Balances at September 30, 2013

1,961,405

 

496,586

 

700,197

 

304,367

 

15,452

 

3,478,007

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

Amortization rate per annum  

-

 

-

 

20%

 

16,67%

 

20%

 

-

Balances on December 31, 2012

(212,062)

 

(59,666)

 

(328,704)

 

(291,244)

 

(3,391)

 

(895,067)

Additions

-

 

-

 

(32,610)

 

(5,185)

 

(5,135)

 

(42,930)

Additions by incorporation

-

 

-

 

(31,322)

 

-

 

(2,720)

 

(34,042)

Write-offs

-

 

-

 

16

 

-

 

-

 

16

Balances at September 30, 2013

(212,062)

 

(59,666)

 

(392,620)

 

(296,429)

 

(11,246)

 

(972,023)

 

 

 

 

 

 

 

 

 

 

 

 

Net balances on December 31, 2012

1,749,343

 

436,920

 

189,810

 

13,123

 

8,388

 

2,397,584

Net balances at September 30, 2013

1,749,343

 

436,920

 

307,577

 

7,938

 

4,206

 

2,505,984

 

 

Consolidated

 

Indefinite useful life

 

Finite useful life

 

 

 

Cost

Goodwill

 

Licenses

 

Softwares

 

Customer portfolio

 

Other

 

Total

Balances on December 31, 2012

1,910,549

 

438,726

 

650,256

 

304,367

 

17,678

 

3,321,576

Additions

-

 

-

 

147,656

 

-

 

462

 

148,118

Write-offs

-

 

-

 

(16)

 

-

 

-

 

(16)

Balances at September 30, 2013

1,910,549

 

438,726

 

797,896

 

304,367

 

18,140

 

3,469,678

 

 

 

 

 

 

 

 

 

 

 

 

Accumulated amortization

 

 

 

 

 

 

 

 

 

 

 

Amortization rate per annum

-

 

-

 

20%

 

16,67%

 

20%

 

-

Balances on December 31, 2012

(160,675)

 

(1,806)

 

(419,273)

 

(291,244)

 

(9,272)

 

(882,270)

Additions

-

 

-

 

(47,090)

 

(5,185)

 

(5,160)

 

(57,435)

Write-offs

-

 

-

 

16

 

-

 

-

 

16

Balances at September 30, 2013

(160,675)

 

(1,806)

 

(466,347)

 

(296,429)

 

(14,432)

 

(939,689)

 

 

 

 

 

 

 

 

 

 

 

 

Net balances on December 31, 2012

1,749,874

 

436,920

 

230,983

 

13,123

 

8,406

 

2,439,306

Net balances at September 30, 2013

1,749,874

 

436,920

 

331,549

 

7,938

 

3,708

 

2,529,989

 

The Company assesses the recovery of the carrying value of goodwill and intangible assets with indefinite useful life at the close of each fiscal year. The last assessment performed on December 31, 2012, did not result in any recognizing losses on intangible assets, even applying conservative assumptions in an adverse scenario. On September 30, 2013, the Company did not identify the existence of indicators of impairment in their intangible assets.


The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 15
of the financial statements for the year ended December 31, 2012.

 

16. Trade payables

 

 

Controlling company

 

Consolidated

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Domestic suppliers

749,584

 

598,320

 

880,228

 

865,287

Foreign suppliers

13,259

 

10,012

 

75,883

 

41,796

 

762,843

 

608,332

 

956,111

 

907,083

 

29

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

17.  Trade payables – programming content suppliers

 

 

 

 

 

Controlling company

 

Consolidated

Description

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Related parties

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A.

 

82,032

 

46,471

 

125,066

 

101,448

DLA, Inc (Digital Latin América LLC)

 

5,276

 

650

 

8,503

 

2,915

 

 

 

 

 

 

 

 

 

Third parties

 

101,883

 

81,950

 

102,712

 

85,097

 

 

189,191

 

129,071

 

236,281

 

189,460

 

The table below shows programming and related costs incurred:

 

 

Operating results

 

Controlling company

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

Companies

2013

2012

 

2013

2012

Related parties

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A.

(186,512)

(158,184)

 

(514,486)

(440,760)

DLA, Inc (Digital Latin América, LLC).

(6,983)

(2,038)

 

(18,672)

(5,762)

 

 

 

 

 

 

Third parties

(88,538)

(58,751)

 

(252,400)

(168,005)

 

 

 

 

 

 

 

(282,033)

(218,973)

 

(785,558)

(614,527)

 

 

 

Operating results

 

Consolidated

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

Companies

2013

2012

 

2013

2012

Related parties

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A.

(379,320)

(331,704)

 

(1,063,180)

(948,080)

DLA, Inc (Digital Latin América, LLC).

(17,609)

(5,618)

 

(49,036)

(16,984)

 

 

 

 

 

 

Third parties

(184,443)

(128,383)

 

(526,836)

(364,179)

 

 

 

 

 

 

 

(581,372)

(465,705)

 

(1,639,052)

(1,329,243)

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in the note 17 of the financial statements for the year ended December 31, 2012.

 

30

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

18. Debt

 

 

 

Effective interest rate per annum

 

Controlling company

 

Currency

Nominal interest rate per annum

09/30/2013

12/31/2012

 

 

09/30/2013

 

 

12/31/2012

 

 

 

 

 

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

Local currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finame

 

R$

 

TJLP + 3.15%

 

8.65%

 

8.65%

 

 

12,240

 

 

694

 

 

12,934

 

 

20,735

 

 

3,699

 

 

24,434

Finame PSI

R$

3.00 to 8.70%

3.94%

5.10%

 

80,157

 

177,455

 

257,612

 

23,438

 

76,866

 

100,304

 

 

 

 

 

 

92,397

 

178,149

 

270,546

 

44,173

 

80,565

 

124,738

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Notes 2020

US$

7.50%

8.57%

8.57%

 

11,092

 

777,369

 

788,461

 

25,439

 

711,632

 

737,071

 

 

 

 

 

 

11,092

 

777,369

 

788,461

 

25,439

 

711,632

 

737,071

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and financings

 

 

 

 

 

 

103,489

 

 

955,518

 

 

1,059,007

 

69,612

 

792,197

 

861,809

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2013

12/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

R$

 

 

103.75% of DI

68

68

 

 

 

702,725

 

 

 

-

 

 

 

702,725

 

686,749

 

-

 

686,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

806,214

 

955,518

 

1,761,732

 

756,361

 

792,197

 

1,548,558

                                 

 

 

 

 

 

Effective interest rate per annum

 

 

 

Consolidated

 

Currency

Nominal interest rate per annum

09/30/2013  

 

12/31/2012

 

09/30/2013

 

12/31/2012

 

 

 

 

 

 

 

Current

 

Non-current

 

Total

 

Current

 

Non-current

 

Total

Local currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finame

R$

TJLP + 3.15%

8.65%

 

8.65%

 

17,320

 

2,170

 

19,490

 

40,321

 

11,386

 

51,707

Finame PSI

R$

3.00 to 8.70%

3.94%

 

5.10%

 

119,324

 

269,229

 

388,553

 

58,886

 

191,708

 

250,594

 

 

 

 

 

 

 

136,644

 

271,399

 

408,043

 

99,207

 

203,094

 

302,301

Foreign currency

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Global Notes 2020

US$

7.50%

8.57%

 

8.57%

 

11,092

 

777,369

 

788,461

 

25,439

 

711,632

 

737,071

Banco Inbursa S.A.

US$

7.88%

9.26%

 

9.26%

 

8,960

 

222,017

 

230,977

 

3,473

 

203,243

 

206,716

 

 

 

 

 

 

 

20,052

 

999,386

 

1,019,438

 

28,912

 

914,875

 

943,787

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total loans and financings

 

 

 

 

 

 

156,696

 

1,270,785

 

1,427,481

 

128,119

 

1,117,969

 

1,246,088

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Debentures

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

09/30/2013  

12/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

R$

 

 

103.75% of DI

68

68

 

 

 

702,725

 

 

 

-

 

 

 

702,725

 

686,749

 

-

 

686,749

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

 

859,421

 

1,270,785

 

2,130,206

 

814,868

 

1,117,969

 

1,932,837

 

On May 6, 2013, the Company settled the promissory notes of the first issuance in the total amount of R$703,263, being R$680,000 related to principal and R$23,263 related to interests.

 

In the same date, the Company issued the second trench of 68 commercial promissory notes, in a single series, with face value of R$10,000 per unit, totaling R$680,000, on the issue date, with no guarantees or suretyship and maturing in May 1, 2014.

 

31

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

18. Debt – continued 

 

The promissory notes of the second issuance are remunerated by interest rate equivalent to 103.75% of the cumulated variation of diary average rates of interbank deposits of one day payable in the maturity date. These promissory notes were publicly offered through a private placement in Brazil and proceeds obtained were used to fully repay the commercial promissory notes related to the first issuance.

 

a)         Costs of debt

 

Following shown the amortization schedule of the costs of debt, which are accounted for reducing the related amortized cost of each debt:

 

Year

 

Banco

Inbursa S.A.

 

Commercial paper

 

Global Notes 2020

 

 

Total

2013

 

40

 

40

 

154

 

234

2014

 

168

 

53

 

616

 

837

2015

 

182

 

-

 

616

 

798

2016

 

197

 

-

 

616

 

813

2017

 

214

 

-

 

616

 

830

2018 – 2020

 

347

 

-

 

1,129

 

1,476

 

 

1,148

 

93

 

3,747

 

4,988


The additional information relating to this note has not been significantly changed in relation to the disclosures made in note 1
8 of the financial statements for the year ended December 31, 2012.

 

19. Related parties

 

a)       Compensation   

 

1-      Compensation of key management personnel

The amount of the compensation of the Company’s executive officers and board of directors, is shown below:

 

 

 

Controlling company and consolidated

 

 

Three-month period ended

September 30,

 

Nine-month period ended

September 30,

 

 

2013

 

2012

 

2013

 

2012

Compensation

 

841

 

778

 

2,441

 

2,343

Profit participation plan

 

1,331

 

1,816

 

5,411

 

5,773

 

 

2,172

 

2,594

 

7,852

 

8,116

 

2 - Compensation of the Fiscal Council

Additionally, the Company informs that the compensation o of the Fiscal Council for the three and nine-month periods ended September 30, 2013 was R$117 and R$351 (R$117 and R$310 for the three and nine-month periods ended September 30, 2012).

32

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

19. Related parties – continued 

 

b)       Subsidiaries, stockholders and entities under the common control

 

The main balances of assets, liabilities, revenues and expenses on September 30, 2013, arising from the transactions between related parties are as follows:

 

Controlling company

 

Assets

 

Related parties (*) 

 

Programming receivable

 

Interest on equity

 

Advance

 

Total

Companies

09/30/2013

12/31/2012

 

09/30/2013

12/31/2012

 

09/30/2013

12/31/2012

 

09/30/2013

12/31/2012

 

09/30/2013

12/31/2012

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net São Paulo Ltda.

86,566

72,796

 

34,990

29,894

 

13,952

27,145

 

-

-

 

135,508

129,835

Net Rio Ltda. (*)

-

82,076

 

-

14,632

 

-

33,984

 

-

-

 

-

130,692

Net Brasília Ltda. (*)

-

20,337

 

-

3,836

 

-

14,259

 

-

-

 

-

38,432

Reyc Comércio e Participações Ltda.

38,929

14,449

 

-

-

 

-

-

 

-

-

 

38,929

14,449

Other

87

163

 

-

167

 

-

-

 

-

-

 

87

330

 

125,582

189,821

 

34,990

48,529

 

13,952

75,388

 

-

-

 

174,524

313,738

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Globosat Programadora Ltda

69

5

 

-

-

 

-

-

 

-

 

-

 

69

5

 

Primesys Soluções Empresariais S,A,

2,294

391

 

-

-

 

 

-

-

 

 

-

 

-

 

2,294

391

Editora Globo S.A.

-

-

 

-

-

 

-

-

 

677

 

 

677

 

Telmex do Brasil Ltda.

70

70

 

-

-

 

-

-

 

-

-

 

70

70

Cablena do Brasil Ltda.

-

-

 

-

-

 

-

-

 

-

1,097

 

-

1,097

 

2,433

466

 

-

-

 

-

-

 

677

1,097

 

3,110

1,563

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Assets

128,015

190,287

 

34,990

48,529

 

13,952

75,388

 

677

1,097

 

177,634

315,301

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets

26,361

32,576

 

34,990

48,529

 

13,952

75,388

 

677

-

 

75,980

156,493

Non-current assets

101,654

157,711

 

-

-

 

-

-

 

-

1,097

 

101,654

158,808

    

   (*) subsidiaries incorporated by the controlling company in September 30, 2013 (see note 13).

 

 

 

Consolidated

 

 

assets

 

 

Accounts receivable

 

Advance

 

Total

 

Companies

 

 

09/30/2013

 

12/31/2012

 

 

09/30/2013

 

12/31/2012

 

 

09/30/2013

 

12/31/2012

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Globosat Programadora Ltda.

 

217

106

 

-

-

 

217

106

Primesys Soluções Empresariais S.A.

 

2,294

408

 

-

-

 

2,294

408

Telmex do Brasil Ltda.

 

70

70

 

-

-

 

70

70

Editora Globo S.A.

 

-

-

 

677

-

 

677

-

Cablena do Brasil Ltda.

 

-

-

 

-

1,097

 

-

1,097

Procisa do Brasil Proj Con e Inst Ltda.

 

-

-

 

2,500

-

 

2,500

-

 

 

 

 

 

 

 

 

 

 

Total assets

 

2,581

584

 

3,177

1,097

 

5,758

1,681

33


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

 

19. Related parties – continued

 

b)       Subsidiaries, stockholders and entities under the common control – continued

 

17                

 

Controlling company

18                

 

Liabilities

19                

 

Suppliers

 

Programming suppliers

 

Related parties

 

Total

Companies

 

 

09/30/2013

 

12/31/2012

 

 

09/30/2013

 

12/31/2012

 

 

09/30/2013

 

12/31/2012

 

 

09/30/2013

 

12/31/2012

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

Reyc Comércio e Part. Ltda.

 

-

-

 

-

-

 

112,691

42,017

 

112,691

42,017

614 Serviços de Internet João Pessoa Ltda.

 

-

-

 

-

-

 

855

-

 

855

-

Jacareí Cabo Ltda.(*)

 

-

-

 

-

-

 

-

3,128

 

-

3,128

Other

 

-

-

 

-

-

 

-

800

 

-

800

 

 

-

-

 

-

-

 

113,546

45,945

 

113,546

45,945

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

Emp, Brasil, de Telecom S.A. – Embratel (**)

 

99,832

103,506

 

-

-

 

288,740

71,966

 

388,572

175,472

 

 

99,832

103,506

 

-

-

 

288,740

71,966

 

388,572

175,472

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A.

 

-

-

 

82,032

46,471

 

-

-

 

82,032

46,471

Procisa do Brasil Proj Con e Inst Ltda.

 

-

1,056

 

-

-

 

-

-

 

-

1,056

Cablena do Brasil Ltda,

 

9,758

1,463

 

-

-

 

-

-

 

9,758

1,463

Claro S.A.

 

999

556

 

-

-

 

-

-

 

999

556

Primesys Soluções Empresariais S.A.

 

6,138

4,559

 

-

-

 

-

-

 

6,138

4,559

DLA. Inc (Digital Latin América LLC).

 

-

-

 

5,276

650

 

-

-

 

5,276

650

América Móvil S.A.B de C.V.

 

-

-

 

-

-

 

1,314,881

-

 

1,314,881

-

Other

 

246

346

 

-

-

 

 

-

 

246

346

 

 

17,141

7,980

 

87,308

47,121

 

1,314,881

-

 

1,419,330

55,101

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Liabilities

 

116,973

111,486

 

87,308

47,121

 

1,717,167

117,911

 

1,921,448

276,518

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities 

 

116,973

111,486

 

87,308

47,121

 

1,526,313

113,982

 

1,730,594

272,589

Non-current liabilities 

 

-

-

 

-

-

 

190,854

3,929

 

190,854

3,929

 

 

 

Consolidated

 

 

liabilities

 

 

Suppliers

 

Programming suppliers

 

Debt

 

Related parties

 

Total

Companies

 

 

09/30/2013

 

12/31/2012

 

 

09/30/2013

 

12/31/2012

 

 

09/30/2013

 

12/31/2012

 

 

09/30/2013

 

12/31/2012

 

 

09/30/2013

 

12/31/2012

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp. Brasil de Telecom S.A. – Embratel (**)

 

131,192

169,312

 

-

-

 

-

-

 

370,073

120,557

 

501,265

289,869

 

 

131,192

169,312

 

-

-

 

-

-

 

370,073

120,557

 

501,265

289,869

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A.

 

 

-

 

-

 

 

125,066

 

101,448

 

-

-

 

 
-

 

-

 

 
125,066

 

101,448

Banco Inbursa S.A. (not including debt costs)

 

 

-

 

-

 

 

-

 

-

 

 
232,125

 

207,979

 

 
-

 

-

 

 
232,125

 

207,979

Cablena do Brasil Ltda.

 

10,039

1,579

 

-

-

 

-

-

 

-

-

 

10,039

1,579

América Móvil, S.A.B de C.V.

 

-

-

 

-

-

 

-

-

 

1,821,981

686,585

 

1,821,981

686,585

Procisa do Brasil Proj. Cost. e Inst, Ltda.

 

 

102

3,195

 

-

-

 

-

-

 

-

-

 

102

3,195

DLA, Inc (Digital Latin América LLC)

 

 

-

 

-

 

8,503

2,915

 

-

-

 

-

-

 

8,503

2,915

Primesys Soluções Empresariais S.A.

 

 

6,313

 

4,787

 

-

-

 

-

-

 

-

-

 

6,313

4,787

Other

 

1,501

1,009

 

-

-

 

-

-

 

-

-

 

1,501

1,009

 

 

17,955

10,570

 

133,569

104,363

 

232,125

207,979

 

1,821,981

686,585

 

2,205,630

1,009,497

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total liabilities

 

149,147

179,882

 

133,569

104,363

 

232,125

207,979

 

2,192,054

807,142

 

2,706,895

1,299,366

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities

 

149,147

179,882

 

133,569

104,363

 

9,125

3,629

 

1,512,054

127,142

 

1,803,895

415,016

Non-current liabilities

 

-

-

 

-

-

 

223,000

204,350

 

680,000

680,000

 

903,000

884,350

 

(**) Balances are substantially related to transfer of Net Fone and contracting of Internet link.
The increase in the period is due, in part, by an increase in volume of business between the parties.

 

 

34

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)       Subsidiaries, stockholders and entities under the common control – continued

 

Intercompanies loans with América Móvil:

 

On March 26, 2013, the Company entered with its indirect parent company, América Móvil, S.A.B C.V. into two intercompanies loans through its controlling company and its subsidiary Net Rio Ltda., totaling R$540,000, maturing in March 25, 2014, may be extended for consecutive periods of one year. The interest rate is equivalent to 104% of the CDI payable together with the principal.

 

On June 26, 2013, the Company entered into another mutual agreement with its ultimate indirect parent company, América Móvil, totaling R$150,000, maturing on June 23, 2014, and renewable for additional consecutive periods of one year. The interest rate is equivalent to 104% of the CDI, payable along with the principal amount on the maturity date.

 

On July 12, 2013, the Company entered with its indirect parent company, América Móvil, S.A.B C.V. into two intercompanies loans through its controlling company and its subsidiary Net Brasilia Ltda., totaling US$90,000, maturing in July 9, 2014. The interest rate is equivalent to Libor plus a spread of 1.2%, payable in the end of the contracts together with the principal.

 

On September 13, 2013, the Company celebrated yet an additional mutual agreement with its ultimate indirect parent company, América Móvil, totaling R$200,000, maturing on September 10, 2014, and renewable for additional consecutive periods of one year. The interest rate is equivalent to 9.10% per year, payable along with the principal amount on the maturity date.

 

The Company used proceeds from those loans to settle other loans agreements and increase equity of some subsidiaries as described in note 13 and the remainder being applied, substantially, in purchases of fixed assets.

 

Combo Multi:

 

In September 2013, the Company launched the Multi Combo, which adds mobile telephony, in partnership with Claro S.A., to its portfolio of telecommunications services. With this, the Company starts offering integrated video, broadband, fixed and mobile telephony ("quadruple play").

The contract between the Company and the Claro has as main objective The joint action of to provide Personal Mobile Service (PMS), for which the Claro is authorized by Anatel. The results of this partnership will be divided between the two parties.

In the quarter ended in September 30, 2013, the effects on the results of the Company arising from the mobile services are immaterial.

 

35


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)       Subsidiaries, stockholders and entities under the common control – continued

 

The continuity schedule of prepaid rights for use and deferred revenues in transactions with Embratel is as follows:

 

 

 

Control ling company

 

 

Assets

 

Liabilities

 

 

 

Prepaid rights for use

 

Deferred revenues

 

 

Total

Net Fone

 

Shared services

 

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

Balance at 12/31/2012

 

118,785

107,017

 

97,460

87,803

 

18,412

27,554

 

115,872

115,357

Additions

 

-

-

 

-

-

 

-

183

 

-

183

Additions by incorpartion

 

14,981

2,460

 

21,229

3,534

 

4,498

2,007

 

25,727

5,541

Write-offs

 

(89,291)

-

 

(73,267)

-

 

(14,963)

-

 

(88,230)

-

Transfers  

 

87,706

(87,706)

 

71,817

(71,817)

 

14,433

(14,433)

 

86,250

(86,250)

Balance at 09/30/2013

 

132,181

21,771

 

117,239

19,520

 

22,380

15,311

 

139,619

34,831

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

Assets

 

Liabilities

 

 

 

Prepaid use rights

 

Deferred revenues

 

 

Total

Net Fone

 

Shared services

 

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

 

Current assets

Non-current assets

Balance at 12/31/2012

 

167,004

150,459

 

171,703

154,692

 

31,169

48,223

 

202,872

202,915

Additions

 

-

-

 

-

-

 

-

615

 

-

615

Write-offs

 

(125,548)

-

 

(129,060)

-

 

(26,246)

-

 

(155,306)

-

Transfers

 

123,319

(123,319)

 

126,766

(126,766)

 

24,576

(24,576)

 

151,342

(151,342)

Balance at 09/30/2013

 

164,775

27,140

 

169,409

27,926

 

29,499

24,262

 

198,908

52,188

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

36

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)       Subsidiaries, stockholders and entities under the common control – continued  

 

 

 

Controlling company

 

 

Operating results / finance

 

 

Three-month period ended September 30

 

 

Services revenue and transfer of administrative expenses

 

 

 

Finance

 

Telecommunications – expenses and amortization

 

Rental revenues Telecommunications expenses

 

Programming

 

Commissions / programming guide

 

Total

Companies

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net São Paulo Ltda.

 

70,561

53,980

 

626

(1,169)

 

-

-

 

-

-

 

-

-

 

-

-

 

71,187

52,811

Net Rio Ltda.(*)

 

34,081

25,297

 

1,015

427

 

-

-

 

-

-

 

-

-

 

-

-

 

35,096

25,724

Net Brasília Ltda. (*)

 

8,729

6,896

 

(53)

(78)

 

-

-

 

-

-

 

-

-

 

-

-

 

8,676

6,818

Reyc Comércio e Participações Ltda.

 

-

-

 

1,224

840

 

-

-

 

-

-

 

-

-

 

-

-

 

1,224

840

Other

 

457

344

 

(119)

(159)

 

-

-

 

-

-

 

-

-

 

-

-

 

338

185

 

 

113,828

86,517

 

2,693

(139)

 

-

-

 

-

-

 

-

-

 

-

-

 

116,521

86,378

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp. Brasil. de Telecom. S.A. – Embratel (***)

 

-

-

 

(3,701)

(246)

 

(128,759)

(128,292)

 

87,881

92,034

 

-

-

 

-

-

 

(44,579)

(36,504)

 

 

-

-

 

(3,701)

(246)

 

(128,759)

(128,292)

 

87,881

92,034

 

-

-

 

-

-

 

(44,579)

(36,504)

Entities under the common control

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banco Inbursa S.A. (not including debt costs)

 

-

-

 

-

(5,527)

 

-

-

 

-

-

 

-

-

 

-

-

 

-

(5,527)

G2C Globosat Comercialização de Conteúdos S.A.

 

-

-

 

-

-

 

-

-

 

-

-

 

(186,512)

(158,184)

 

(286)

(337)

 

(186,798)

(158,521)

Editora Globo S.A.

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

 

-

(788)

 

-

(788)

Primesys Soluções Empresariais S.A.

 

-

-

 

-

-

 

(5,666)

(5,438)

 

6,261

657

 

-

-

 

-

-

 

595

(4,781)

Telmex do Brasil Ltda.

 

-

-

 

-

-

 

-

-

 

21

28

 

-

-

 

-

-

 

21

28

Claro S.A.

 

-

-

 

-

-

 

(1,777)

(1,820)

 

-

-

 

-

-

 

-

-

 

(1,777)

(1,820)

América Móvil. S.A.B de C.V.

 

-

-

 

(8,781)

-

 

-

-

 

-

-

 

-

-

 

-

-

 

(8,781)

-

DLA, Inc (Digital Latin América, LLC).

 

-

-

 

-

-

 

-

-

 

-

-

 

(6,983)

(2,038)

 

-

-

 

(6,983)

(2,038)

Other

 

-

-

 

-

-

 

(1,238)

(131)

 

68

32

 

-

-

 

(373)

-

 

(1,543)

(99)

 

 

-

-

 

(8,781)

(5,527)

 

(8,681)

(7,389)

 

6,350

717

 

(193,495)

(160,222)

 

(659)

(1,125)

 

(205,266)

(173,546)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

113,828

86,517

 

(9,789)

(5,912)

 

(137,440)

(135,681)

 

94,231

92,751

 

(193,495)

(160,222)

 

(659)

(1,125)

 

(133,324)

(123,672)

                                           

 

 

 

37

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)          Subsidiaries, stockholders and entities under the common control – continued

 

 

 

Controlling company

 

 

Operating results / financial

 

 

Nine-month period ended September 30

 

 

 

Services revenue and transfer of administrative expenses

 

 

 

Rental revenues/ Telecommunications

 

Telecommunications expenses and amortization

 

Finance

 

Programming

Commissions / programming guide

Total

Companies

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

2013

2012

 

Subsidiaries

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net São Paulo Ltda.

 

210,134

161,299

 

1,124

(1,758)

 

-

-

 

-

-

 

-

-

 

-

-

 

211,258

159,541

 

Net Rio Ltda.(*)

 

100,518

76,193

 

1,843

2,621

 

-

-

 

-

-

 

-

-

 

-

-

 

102,361

78,814

 

Net Brasília Ltda.(*)

 

25,940

20,754

 

639

2,567

 

-

-

 

-

-

 

-

-

 

-

-

 

26,579

23,321

 

Reyc Comércio e Participações Ltda.

 

-

-

 

3,310

4,699

 

-

-

 

-

-

 

-

-

 

-

-

 

3,310

4,699

 

Other

 

1,373

1,057

 

(399)

(418)

 

-

-

 

-

-

 

-

-

 

-

-

 

974

639

 

 

 

337,965

259,303

 

6,517

7,711

 

-

-

 

-

-

 

-

-

 

-

-

 

344,482

267,014

 

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp, Brasil, de Telecom S.A. – Embratel (***)

 

-

-

 

(3,897)

(966)

 

(430,853)

(349,888)

 

300,445

270,765

 

-

-

 

-

-

 

(134,305)

(80,089)

 

 

 

-

-

 

(3,897)

(966)

 

(430,853)

(349,888)

 

300,445

270,765

 

-

-

 

-

-

 

(134,305)

(80,089)

 

Entities under common control

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Banco Inbursa S.A. (not including debt costs)

 

-

-

 

-

(28,728)

 

-

-

 

-

-

 

-

-

 

-

-

 

-

(28,728)

 

G2C Globosat Comercialização de Conteúdos S.A.

 

-

-

 

-

-

 

-

-

 

-

-

 

(514,486)

(440,760)

 

(832)

(803)

 

(515,318)

(441,563)

 

Editora Globo S.A.

 

-

-

 

-

-

 

-

-

 

-

-

 

-

-

 

-

(2,347)

 

-

(2,347)

 

Primesys Soluções Empresariais S.A.

 

-

-

 

-

-

 

(16,665)

(14,469)

 

12,950

1,381

 

-

-

 

-

-

 

(3,715)

(13,088)

 

Telmex do Brasil Ltda.

 

-

-

 

-

-

 

-

-

 

62

99

 

-

-

 

-

-

 

62

99

 

Claro S.A.

 

-

-

 

-

-

 

(5,289)

(5,818)

 

-

-

 

-

-

 

-

-

 

(5,289)

(5,818)

 

DLA, Inc (Digital Latin América, LLC).

 

-

-

 

-

-

 

-

-

 

-

-

 

(18,672)

(5,762)

 

-

-

 

(18,672)

(5,762)

 

América Móvil. S.A.B de C.V.

 

-

-

 

(14,425)

-

 

-

-

 

-

-

 

-

-

 

-

-

 

(14,425)

-

 

Other

 

-

-

 

-

-

 

(3,738)

(296)

 

161

91

 

-

-

 

(1,723)

-

 

(5,300)

(205)

 

 

 

-

-

 

(14,425)

(28,728)

 

(25,692)

(20,583)

 

13,173

1,571

 

(533,158)

(446,522)

 

(2,555)

(3,150)

 

(562,657)

(497,412)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

337,965

259,303

 

(11,805)

(21,983)

 

(456,545)

(370,471)

 

313,618

272,336

 

(533,158)

(446,522)

 

(2,555)

(3,150)

 

(352,480)

(310,487)

 

                                             

 

38

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)       Subsidiaries, stockholders and entities under the common control – continued

 

 

Consolidated

 

Operating results / financial

 

Three-month period ended September 30

 

Rental revenues / telecommunications

 

Finance

Telecommunication expenses

Programming

 

Commissions / programming guide

 

Total

Companies
 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp, Brasil. de Telecom. S.A. – Embratel (***) 
 

162,434

 

179,603

 

(9,390)

 

(3,854)

 

(206,364)

 

(206,987)

 

-

 

-

 

-

 

-

 

(53,320)

 

(31,238)

 

 

162,434

 

179,603

 

(9,390)

 

(3,854)

 

(206,364)

 

(206,987)

 

-

 

-

 

-

 

-

 

(53,320)

 

(31,238)

Entities under the common control
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(379,320)

 

 

(331,704)

 

 

(509)

 

 

(484)

 

 

(379,829)

 

 

(332,188)

Editora Globo S.A.

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(597)

 

(1,564)

 

(597)

 

(1,564)

Banco Inbursa S.A. (not including debt costs)

 

 

-

 

 

-

 

 

(6,744)

 

 

(11,194)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(6,744)

 

 

(11,194)

América Móvil. S.A.B de C.V.

 

-

 

-

 

(30,359)

 

(15,120)

 

-

 

-

 

-

 

-

 

-

 

-

 

(30,359)

 

(15,120)

Telmex do Brasil Ltda.

 

21

 

28

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

21

 

28

Claro S.A.

 

-

 

-

 

-

 

-

 

(2,802)

 

(2,918)

 

-

 

-

 

-

 

-

 

(2,802)

 

(2,918)

Primesys Soluções Empresariais S.A.

 

 

6,347

 

 

699

 

 

-

 

 

-

 

 

(6,155)

 

 

(5,905)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

192

 

 

(5,206)

Procisa do Brasil Proj. Cost. e Inst. Ltda

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(5,279)

 

 

(2,655)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(5,279)

 

 

(2,655)

DLA, Inc (Digital Latin América, LLC).

 

 

-

 

-

 

 

-

 

-

 

 

-

 

 

-

 

 

(17,609)

 

 

(5,618)

 

 

-

 

 

-

 

 

(17,609)

 

 

(5,618)

Other

 

325

 

417

 

-

 

-

 

-

 

(186)

 

-

 

-

 

(1)

 

-

 

324

 

231

 

 

6,693

 

1,144

 

(37,103)

 

(26,314)

 

(14,236)

 

(11,664)

 

(396,929)

 

(337,322)

 

(1,107)

 

(2,048)

 

(442,682)

 

(376,204)

 

 

169,127

 

180,747

 

(46,493)

 

(30,168)

 

(220,600)

 

(218,651)

 

(396,929)

 

(337,322)

 

(1,107)

 

(2,048)

 

(496,002)

 

(407,442)

                                                 

     

 

Consolidated

 

Operating results / financial

 

Nine-month period ended September 30

 

Rental revenues / telecommunications

 

Finance

Telecommunication expenses

Programming

 

Commissions / programming guide

 

Total

Companies
 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

 

2013

 

2012

Stockholders

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Emp, Brasil. de Telecom. S.A. – Embratel (***) 
 

573,083

 

516,427

 

(17,016)

 

(11,665)

 

(696,285)

 

(544,973)

 

-

 

-

 

-

 

-

 

(140,218)

 

(40,211)

 

 

573,083

 

516,427

 

(17,016)

 

(11,665)

 

(696,285)

 

(544,973)

 

-

 

-

 

-

 

-

 

(140,218)

 

(40,211)

Entities under the common control
 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

G2C Globosat Comercialização de Conteúdos S.A

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(1,063,180)

 

 

(948,080)

 

 

(1,476)

 

 

(1,410)

 

 

(1,064,656)

 

 

(949,490)

Editora Globo S.A.

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

(2,729)

 

(4,807)

 

(2,729)

 

(4,807)

Banco Inbursa S.A. (not including debt costs)

 

 

-

 

 

-

 

 

(33,307)

 

 

(57,629)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(33,307)

 

 

(57,629)

América Móvil. S.A.B de C.V.

 

-

 

-

 

(67,781)

 

(23,374)

 

-

 

-

 

-

 

-

 

-

 

-

 

(67,781)

 

(23,374)

Telmex do Brasil Ltda.

 

62

 

99

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

-

 

62

 

99

Claro S.A.

 

-

 

-

 

-

 

-

 

(8,346)

 

(9,509)

 

-

 

-

 

-

 

-

 

(8,346)

 

(9,509)

Primesys Soluções Empresariais S.A.

 

 

13,177

 

 

1,440

 

 

-

 

 

-

 

 

(18,052)

 

 

(15,919)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(4,875)

 

 

(14,479)

Procisa do Brasil Proj. Cost. e Inst. Ltda

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(15,000)

 

 

(8,556)

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(15,000)

 

 

(8,556)

DLA, Inc (Digital Latin América, LLC).

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

-

 

 

(49,036)

 

 

(16,984)

 

 

-

 

 

-

 

 

(49,036)

 

 

(16,984)

Other

 

842

 

1,136

 

-

 

-

 

(20)

 

(394)

 

-

 

-

 

(1)

 

(1)

 

821

 

741

 

 

14,081

 

2,675

 

(101,088)

 

(81,003)

 

(41,418)

 

(34,378)

 

(1,112,216)

 

(965,064)

 

(4,206)

 

(6,218)

 

(1,244,847)

 

(1,083,988)

 

 

587,164

 

519,102

 

(118,104)

 

(92,668)

 

(737,703)

 

(579,351)

 

(1,112,216)

 

(965,064)

 

(4,206)

 

(6,218)

 

(1,385,065)

 

(1,124,199)

                                                 

 

 

39

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

19. Related parties – continued

 

b)       Subsidiaries, stockholders and entities under the common control – continued

 

During the nine months ended September 30, 2013, in accordance with the provisions of Law No. 9,249/95, the subsidiaries recognized interest on equity in favor of the Company, based on Interest Rate (TJLP) in the amount of R$ 35,241 (R$59,071 at December 31, 2012). As required by law, such interest on equity were recorded in financial expenses, with deduction of 15% of income tax at source, in the amount of R$ 11,982 (R$8,861 at December 31, 2012). In the financial statements of the subsidiaries, such interests were eliminated from financial expenses for the period and deducted from retained earnings in contrast to current liabilities. In the Company's financial statements, such interest were eliminated from the financial income of the period and deducted from the investment in contrast with current assets.

 

In relation to the other transactions with related parties, other than those arising in the course of the year 2013, described above, were no significant changes in relation to the disclosures ​​in note 19 of the financial statements of December 31, 2012.

 

20. Commitments and provisions

 

I)       Commitments 

 

The Company has several firm agreements with suppliers as follows:

 

 

 

 

 

 

Rental of poles

 

Rental of ducts

 

Rental of offices

 

 

Equipments

 

 

Total

2013 (3 months)

 

40,729

 

2,759

 

10,710

 

51,998

 

106,196

2014

 

158,011

 

11,030

 

41,908

 

-

 

210,949

2015

 

165,448

 

11,549

 

43,880

 

-

 

220,877

2016

 

173,028

 

12,078

 

45,890

 

-

 

230,996

2017

 

180,954

 

12,631

 

47,992

 

-

 

241,577

2018 to 2022

 

1,035,915

 

72,310

 

274,741

 

-

 

1,382,966

Total

 

1,754,085

 

122,357

 

465,121

 

51,998

 

2,393,561

 

 

40

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

20. Commitments and provisions – continued

 

II)    Provisions 

 

The Company and its subsidiaries are involved in legal and administrative proceedings before several courts and governmental agencies arising during the normal course of operations, involving tax, labor, civil and other legal matters. These cases involve tax delinquency notices, compensation claims, requirements for contract review and other actions for which the amounts claimed can be substantially different from the final expected settlement value. In addition, it is not possible to predict when these cases will be settled, as they are dependent on factors outside the Company management’s control. The Company does not expect any reimbursement in connection with the outcome of these legal and administrative proceedings and, based in its legal advisors, pending judicial analysis and prior experience in the claim amounts, constituted provision considered enough to cover probable losses in the proceedings in course, as follows:

 

 

Controlling company

 

 

Labor / Social security

 

Civil

 

Tax

 

Total

Balances at December 31, 2012

 

38,814

 

41,312

 

146,996

 

227,122

Additions

 

24,226

 

8,992

 

1,615

 

34,833

Additions by incorpartion

 

12,215

 

5,653

 

44,466

 

62,334

Inflation adjustments

 

573

 

4,226

 

5,320

 

10,119

Amounts used

 

(9,165)

 

(6,242)

 

(903)

 

(16,310)

Unused amounts reversed

 

(2,127)

 

(2,696)

 

(979)

 

(5,802)

Balances at September 30, 2013

 

64,536

 

51,245

 

196,515

 

312,296

 

 

 

 

 

Consolidated

 

 

Labor / Social security

 

Civil

 

Tax

 

Total

Balances at December 31, 2012

 

64,609

 

73,658

 

237,486

 

375,753

Additions

 

42,953

 

13,950

 

3,471

 

60,374

Inflation adjustments

 

575

 

9,254

 

9,901

 

19,730

Amounts used

 

(14,943)

 

(10,256)

 

(903)

 

(26,102)

Unused amounts reversed

 

(2,330)

 

(3,106)

 

(979)

 

(6,415)

Balances at September 30, 2013

 

90,864

 

83,500

 

248,976

 

423,340

 

The nature of the estimated liability for tax, labor and civil claims has not changed significantly in relation to disclosures made in note 20 of the financial statements for the year ended December 31, 2012.

 

21. Equity

 

Share capital

 

On September 30, 2013, the Company’s share capital is represented by 114,459,685 ordinary shares and 228,503,916 preferred shares with no par value.

 

Share capital may be raised to a maximum of R$6,500,000 without need for a statutory amendment as per article 168 of the Brazilian Corporate Law, as agreed by the Board of Directors, who will determine conditions for the issue as per article 170, paragraph 1 of the Brazilian Corporate Law.

41


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

21. Equity – continued

 

Special goodwill reserve

As mentioned in note 12, on August 30, 2013, the Company recorded a special goodwill reserve in regard to the downstream merger of GB in the amount of R$975,023. Subject to the preemptive rights of noncontrolling interest, the portion of the special goodwill reserve on the tax benefit realized may be capitalized in favor of the shareholders Embrapar and Embratel.

On September 30, 2013, the Company transferred R$24,727 of the special goodwill reserve to accumulated losses on the tax benefit of unused Globotel Participações S.A. due to the merger of the subsidiaries Net Rio Ltda. and Net Brasilia Ltda.

 

The additional information relating to this note has not been significantly changed in relation to the disclosures made in note 21 of the financial statements for the year ended December 31, 2012.

 

22. Guarantees

 

The Company and some of its subsidiaries have signed surety letters with financial institutions and insurance contracts mainly for the purpose of guaranteeing payment of tax suits lodged against the Company by the Brazilian Federal Tax Authority, the Finance Departments of São Paulo and Rio de Janeiro States, and the Belo Horizonte Federal Tax Office, as follows:

 

 

Controlling company

 

Consolidated

 

09/30/2013

 

12/31/2012

 

09/30/2013

 

12/31/2012

Net Rio Ltda.

-

 

-

 

-

 

267,311

Net Serviços de Comunicação S.A.

359,468

 

73,008

 

359,468

 

73,008

Reyc Comércio e Participações Ltda.

-

 

-

 

13,749

 

12,948

Net Brasília Ltda.

-

 

-

 

-

 

7,557

Net São Paulo Ltda.

-

 

-

 

8,747

 

4,833

 

359,468

 

73,008

 

381,964

 

365,657

 

 

 

 

 

 

 

 

 

 

 

 

42

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

23. Earnings per share

     

 

Controlling company and consolidated

 

Three-month period ended September 30,

 

Nine month period ended September 30,

 

2013

 

2012

 

2013

 

2012

Numerator

 

 

 

 

 

 

 

Net income for the period

R$ 45,474

 

R$ 108,018

 

R$ 202,336

 

R$ 252,183

 

 

 

 

 

 

 

 

Denominator

 

 

 

 

 

 

 

Weighted average number of common shares

114,459,685

 

114,459,685

 

114,459,685

 

114,459,685

Weighted average number of preferred shares

228,503,916

 

228,503,916

 

228,503,916

 

228,503,916

10% - Preferred shares

1,10

 

1,10

 

1,10

 

1,10

Weighted average number of adjusted preferred shares

251,354,308

 

251,354,308

 

251,354,308

 

251,354,308

Denominator for basic and diluted earnings per share

365,813,993

 

365,813,993

 

365,813,993

 

365,813,993

 

 

 

 

 

 

 

 

Basic and diluted earnings per common share (in reais)

R$ 0.12

 

R$ 0.30

 

R$ 0.55

 

R$ 0.69

10% - Preferred shares

1.10

 

1.10

 

1.10

 

1.10

Basic and diluted earnings per preferred share(in reais)

R$ 0.14

 

R$ 0.32

 

R$ 0.61

 

R$ 0.76

 

 

24. Financial instruments

 

a)       General considerations

 

The Company is exposed to market risks arising from its operations, and uses derivatives to minimize its exposure to such risks. The Company's revenues are generated in Brazilian reais, while the Company debts, interest charges and accounts payable to equipment suppliers are denominated in foreign currency. Therefore, the Company’s earnings are sensitive to exchange rate variations, in particular the US dollar. Market values of the Company's key financial assets and liabilities were determined using available market information and appropriate valuation methodologies. The use of different market methodologies may affect estimated realization values. Capital is managed using operational strategies aiming for protection, security and liquidity. The control policy involves constantly monitoring rates contracted against current market rates. The Company and its subsidiaries do not make speculative investments in derivatives or other risk assets.

 

 

43

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

24. Financial instruments – continued

 

b)       Fair value

 

Fair values of the main financial liabilities were calculated considering the estimated costs to settle the liabilities on September 30, 2013, which includes penalties for early settlement.

 

Fair values and carrying amounts of the main financial liabilities are shown below:

 

 

 

Controlling company

 

 

09/30/2013

 

12/31/2012

 

 

Carrying amount

 

Fair

value

 

Carrying amount

 

Fair

Value

Global Notes 2020

 

788,461

 

848,657

 

737,071

 

843,959

Finame

 

270,546

 

270,546

 

124,738

 

124,738

América Móvil S.A.B de C.V.

 

1,314,881

 

1,314,881

 

-

 

-

Commercial papers

 

702,725

 

702,725

 

686,749

 

686,749

 

 

3,076,613

 

3,136,809

 

1,548,558

 

1,655,446

 

 

 

Consolidated

 

 

09/30/2013

 

12/31/2012

 

 

Carrying amount

 

Fair

value

 

Carrying amount

 

Fair

Valu

Global Notes 2020

 

788,461

 

848,657

 

737,071

 

843,959

Banco Inbursa S.A.

 

230,977

 

232,716

 

206,716

 

208,518

América Móvil S.A.B de CV.

 

1,821,981

 

1,821,981

 

686,585

 

686,585

Finame

 

408,043

 

408,043

 

302,301

 

302,301

Commercial papers

 

702,725

 

702,725

 

686,749

 

686,749

 

 

3,952,187

 

4,014,122

 

2,619,422

 

2,728,112

 

 

Other financial assets and liabilities have fair values approximated to their carrying amounts.

 

c) Risks impacting on the Company’s business  

 

Foreign exchange rate risk

 

The Company's results are subject to foreign exchange fluctuations, depending on the effects of exchange rate volatility on liabilities pegged to foreign currencies, particularly the US dollar. The Company's revenues are generated in Brazilian reais, whereas it pays certain equipment and programming content suppliers in foreign currencies.

 

 

44

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

  24. Financial instruments – continued

 

c) Risks impacting on the Company’s business – continued

 

Foreign exchange rate risk – continued

 

The Company’s foreign currency exposure on September 30, 2013 is shown below:

 

  

Controlling company

 

Consolidated

Debt in US dollars:

 

 

 

Current:

 

 

 

Interest on loans and financing

11,092

 

20,052

Suppliers of equipment and others

13,259

 

75,883

Programming suppliers

3,561

 

3,561

América Móvil S.A.B de C.V.

201,545

 

201,545

 

229,457

 

301,041

Non-current:

 

 

 

Loans payable, net of costs of debts

777,369

 

999,386

 

 

 

 

Exposure liability

1,006,826

 

1,300,427

 

During the three and nine -month periods ended September 30, 2013, the Company recognized a profit on derivatives of R$ 208 and R$ 746, respectively (R$ 157 and R$619 of during the three and nine -month periods ended September 30, 2012), which was recorded finance income.

 

On September 30, 2013, the Company holds no leveraged derivatives and no limits for determining the results of the US dollar appreciating or depreciating against the Brazilian real.

 

Interest rate risk

 

The Company and its subsidiaries’ results are subject to fluctuations due to the variation in interest rates on liabilities and assets pegged to floating interest rates, especially CDI and TJLP.

 

The Company's exposure to floating interest rates as of September 30, 2013 is as follows:

  

 

Controlling company

 

Consolidated

Finame

270,546

 

408,043

Commercial paper

702,725

 

702,725

América Móvil S.A.B de C.V.

1,113,336

 

1,620,436

Liability exposure

2,086,607

 

2,731,204

 

 

 

 

(-) Financial investments denominated in reais

55,204

 

55,204

Net exposure

2,031,403

 

2,676,000

 

 

45

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

24. Financial instruments – continued

 

c) Risks impacting on the Company’s business – continued

 

Credit risk

 

Financial instruments, which subject the Company to credit risks, are mainly represented by cash and cash equivalents and trade accounts receivable. The Company maintains cash and cash equivalents with a number of financial institutions and does not limit its exposure to one institution in particular, according to a formal policy. The Company also holds units in conservative-profile fixed-income investment funds. The funds' assets comprise government bonds and first-tier private securities with low risk ratings as per the guidelines set by the Company, Centralized fund's portfolio is managed by Itaú Unibanco Asset Management - Banco de Investimento S.A.

 

Custody and control of the funds are under the responsibility of Banco Itaú and Risk Office Consultoria Financeira Ltda. performs risk management. Management believes the risk of not receiving amounts due from its counterparties is insignificant.

       

The credit risk is concentrated in the subscriber’s accounts receivable and it is reduced by the large number of subscribers that comprise the Company’s subscribers’ base.

     

Liquidity risk

 

Liquidity risk is the risk of a shortfall of funds used for payment of debts. The table below shows payments required for financial liabilities as of September 30, 2013.

 

Controlling company

 

Maturity

 

 

Finame

 

 

Global Notes 2020

 

 

Commercial Paper

 

América Móvil, S.A.B de C.V.

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

2013

 

22,934

 

-

 

-

 

9,535

 

32,469

2014

 

102,034

 

66,889

 

748,010

 

1,207,285

 

2,124,218

2015

 

91,404

 

66,889

 

-

 

21,939

 

180,232

2016

 

56,081

 

66,889

 

-

 

23,082

 

146,052

2017

 

15,685

 

66,889

 

-

 

201,672

 

284,246

2018-2020

 

397

 

947,722

 

-

 

-

 

948,119

Total

 

288,535

 

1,215,278

 

748,010

 

1,463,513

 

3,715,336

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

Maturity

 

 

Finame

 

Global Notes 2020

 

 

Banco Inbursa S.A.

 

Commercial Paper

 

América Móvil. S.A.B de C.V.

 

 

Total

 

 

 

 

 

 

 

 

 

 

 

 

 

2013

 

34,067

 

-

 

10,325

 

-

 

34,124

 

78,516

2014

 

151,577

 

66,889

 

20,650

 

748,010

 

1,259,995

 

2,247,121

2015

 

136,910

 

66,889

 

20,650

 

-

 

78,519

 

302,968

2016

 

87,440

 

66,889

 

20,650

 

-

 

82,608

 

257,587

2017

 

25,035

 

66,889

 

94,983

 

-

 

721,774

 

908,681

2018-2020

 

797

 

947,722

 

169,316

 

-

 

-

 

1,117,835

Total

 

435,826

 

1,215,278

 

336,574

 

748,010

 

2,177,020

 

4,912,708

 

46

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

24. Financial instruments – continued

 

c) Risks impacting on the Company’s business – continued

 

Liquidity risk – continued

 

The amounts presented below include principal and interest payments calculated using the dollar exchange rate at September 30, 2013 (R$2.2300/US$ 1) for the debt denominated in US dollars (Global Notes 2020 and Banco Inbursa). The Finame loans contracts was estimated based on the long-term interest rate (TJLP) of 5.0% + 3.15% per year and the Finame PSI loans in fixed rates between 3.0% to 8.70% per year, calculated for the whole period of the contracts.

 

The payments of interests of the debts denominated in American dollars includes

       the collection of tax at source in accordance with current tax legislation.

 

25. Insurance

 

The Company has a policy of contracting insurance coverage for assets subject to risks at amounts deemed sufficient to cover any claims, taking into consideration the nature of its operations.

 

In August 2013, the Company renewed its policies and the total coverage by insurance line is as follows:

 

Insurance line

Main coverage

Maximum coverage p.a.

Multi-risk property insurance

Fire, lightening, explosion, windstorm, electrical damage, theft, valuables inside the establishment, riots, strikes and restoration of records, open fidelity, electronic equipment, furniture and flooding.

 

 

307,500

Responsibilities

 

 

Civil, operations – commercial/industrial establishments, service provided at the third party establishments of third parties, employer, contingent risks, civil constructions works, crossed civil liability, pain and suffering damages and parking lot valets

 

 

2,250

Civil responsibility of the officers and managing officers

Legal defense costs, legal representation expenses and indemnities for financial losses caused to third parties due to errors or omissions incurred in management acts with worldwide coverage.

 

 

25,000

 

 

 

 

 

 

 

47

 


 
 

NET SERVIÇOS DE COMUNICAÇÃO S.A.

 

Notes to interim financial statements

September 30, 2013

(In thousands of reais)

 

2 6. Subsequent events

 

Merger of subsidiary

On October 15, 2013, the Company called an Extraordinary General Meeting to approve the merger of the subsidiaries  Net São Paulo Ltda., 614 Serviços de Internet Maceió Ltda., 614 Serviços de Internet João Pessoa Ltda. and 614 TVH Vale Ltda. on October 31, 2013.

 

Unified offer to purchase shares of the Company

 

On October 15, 2013, the Company’s management voted in favor of acceptance of the Unified Public Offering for the acquisition of common and preferred shares issued by the Company, including the shares underlying the American Depositary Shares ("ADS") and shares traded on LATIBEX, to be launched by its controlling shareholders, Embrapar and Embratel (together, the "Offerors"), for transfer of control and discontinuity, by NET, of the differentiated corporate governance practices of Level 2 ("IPO" or "Offering" .)

The Notice of the IPO released by the Bidders in October 17, 2013, establishes the acquisition price of R$29.02 ("Purchase Price"), corresponding to the price per share of the Company of R$26.64, as disclosed by Embrapar by Material Fact on June 7, 2012 (the “Base Purchase Price"), adjusted by the variation in the Interbank Deposit Certificate rate ("CDI") between June 8, 2012 and August 19, 2013. The Purchase Price to be paid for each share shall be adjusted by the CDI between August 19, 2013 and the date of the auction, which will take place on November 27, 2013, in the trading system of the Bovespa Segment of the BM&FBOVESPA.

 

48

 


 

 

FINANCIAL PERFORMANCE AND LIQUIDITY – CONSOLIDATED 3Q13  

 

Results  

 

Net Revenue increased 21.8% , totaling R$2,471,408  thousand in the 3 Q13  compared to R$2,029,153 thousand in the 3Q12, mainly driven by the expansion of the subscriber base.  

 

EBITDA (earnings before interest, income taxes including Social Contribution on net income, depreciation and amortization) totaled R$677,396 thousand in the 3 Q13 compared to R$558,828 thousand in the 3Q12, therefore an increase of 21.2%. 

 

The Company recorded in the 3Q13  Net Income of R$45,474 thousand.

 

The Company’s annual and quarterly financial statements include additional BM&FBOVESPA requirements on the adoption of differentiated practices of corporate governance "Level 2".

 

Business Development   

 

In September 2013, the Company launched the Combo Multi, a complete and convergent telecommunications services, including cable TV in high definition, broadband, fixed telephony and mobile telephony. The plans have attractive prices and bring numerous benefits to customers, especially the offering of unlimited calls of Net Fone to fixed lines of any other operator, between Claro's mobile terminals as well as between NET Fone and Claro's mobiles.

 

Corporate Restructuring 

 

On August 30, 2013, the Company merged GB Empreendimentos e Participações S.A. ("GB"), a company formerly controlled by Embrapar and until then, the parent company of the Company, in order to simplify the organizational structure of its investments, leverage synergies, reduce operating costs and other benefits.

 

Considering that the equity of GB consisted exclusively of investment in the Company, the merger of GB by the Company did not result in a capital increase. Consequently the participation that Embrapar and its subsidiary Embratel held indirectly in the Company through the GB, now is directly held, simplifying the structure of the corporate group.

 

As the result of the merger, has been recorded in the Company’s equity, a special goodwill reserve of R$975,023 thousand, representing a tax credit to be used in the coming years.

 

 

49

 


 
 

 

Unified offer to purchase shares of the Company 
 

On October 15, 2013, the Management of the Company voted in favor of acceptance of the Unified Public Offering for the acquisition of common and preferred shares issued by the Company, including the shares underlying the American Depositary Shares ("ADS") and shares traded on LATIBEX, to be launched by its controlling shareholders, Embrapar and Embratel (together, the "Offerors"), for transfer of control and discontinuity, by NET, of the differentiated corporate governance practices of Level 2 ("IPO" or "Offering").

 

The Notice of the IPO released by the Bidders in October 17, 2013, establishes the acquisition price of R$29.02 ("Purchase Price"), corresponding to the price per share of the Company of R$26.64, as disclosed by Embrapar by Material Fact on June 7, 2012 (the “Base Purchase Price"), adjusted by the variation in the Interbank Deposit Certificate rate ("CDI") between June 8, 2012 and August 19, 2013. The Purchase Price to be paid for each share shall be adjusted by the CDI between August 19, 2013 and the date of the auction, which will take place on November 27, 2013, in the trading system of the Bovespa Segment of the BM&FBOVESPA.

 

 

50

 


 
 

Net Serviços de Comunicação S.A.

CNPJ/MF nº 00.108.786/0001-65

NIRE nº 35.300.177.240

Public Held Corporation

Verbo Divino Street nº 1.356 - 1º floor -São Paulo-SP 

 


Fiscal Council Report

 

Considering the material submitted, previous analyzes and additional information provided by the auditors, the members recommended the Company's financial statements for the period ended September 30, 2013, prepared by management in accordance with International Financial Reporting Standards (IFRS) and accounting practices adopted in Brazil, to the Board for approval, which will be formalized in a specific document.

 

 

São Paulo, October 21, 2013.

 

 

Martin Roberto Glogowsky

 

 

 

Edison Giraldo

 

 

 

João Adamo Junior


 

 

 

51

 


 
 

 

Declaration

 

Hereby, the Chief Executive Officer and other Statutory Officers of Net Serviços de Comunicação S.A.  a public held corporation incorporated under the Brazilian Law, located at Verbo Divino Street, 1356 in São Paulo, São Paulo state, inscribed in the CNPJ under nº 00108786/0001-65, declare, under paragraph 29 of the CVM instruction nº 480, issued in December 7,2009, that:

 

Reviewed, discussed and agreed with the individual and consolidated financial statements for the period ended September 30, 2013.

   

 

_____________________________________

José Antônio G. Félix.

Chief Executive Officer and Investors Relations

 

____________________________________

Roberto Catalão Cardoso

Chief Financial Officer

 

____________________________________

Rodrigo Marques de Oliveira

Director

 

____________________________________

Daniel Feldmann Barros

Director of Operations

 

 

52

 


 

 

Declaration

Hereby, the Chief Executive Officer and other Statutory Officers of Net Serviços de Comunicação S.A.  a public held corporation incorporated under the Brazilian Law, located at Verbo Divino Street, 1356 in São Paulo, São Paulo state, inscribed in the CNPJ under nº 00108786/0001-65, declare, under paragraph 29 of the CVM instruction nº 480, issued in December 7,2009, that:

 

Reviewed, discussed and agreed with the opinion expressed in the independent auditors' report relating to the individual and consolidated financial statements for the period ended September 30, 2013, contained in that report.

 

 

_____________________________________

José Antônio G. Félix.

Chief Executive Officer and Investors Relations

 

____________________________________

Roberto Catalão Cardoso

Chief Financial Officer

 

__________________________________

Rodrigo Marques de Oliveira

Director

 

____________________________________

Daniel Feldmann Barros

Director of Operations

 

 

53

 


 
 

 

 

 

Capital budget proposal

 

 

 

Not applicable to the Company.

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: November 12, 2013
 
NET SERVIÇOS DE COMUNICAÇÃO S.A.
By:
/ S /  José Antonio Guaraldi Félix

 
José Antonio Guaraldi Félix
CEO
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.


Net Servicos de Comunicacao S.A. ADS Each Representing One Preferred Share (MM) (NASDAQ:NETC)
Historical Stock Chart
From Jun 2024 to Jul 2024 Click Here for more Net Servicos de Comunicacao S.A. ADS Each Representing One Preferred Share (MM) Charts.
Net Servicos de Comunicacao S.A. ADS Each Representing One Preferred Share (MM) (NASDAQ:NETC)
Historical Stock Chart
From Jul 2023 to Jul 2024 Click Here for more Net Servicos de Comunicacao S.A. ADS Each Representing One Preferred Share (MM) Charts.