0000718937false00007189372024-08-072024-08-07
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, DC 20549
FORM 8-K
CURRENT REPORT
Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
Date of report (Date of earliest event reported): August 7, 2024
STAAR Surgical Company
(Exact Name of Registrant as Specified in Charter)
|
|
|
Delaware |
0-11634 |
95-3797439 |
(State or Other Jurisdiction of Incorporation) |
(Commission File Number) |
(IRS Employer Identification No.) |
|
|
|
25510 Commercentre Drive Lake Forest, California |
|
92630 |
(Address of Principal Executive Offices) |
|
(Zip Code) |
Registrant’s Telephone Number, Including Area Code: 626-303-7902
Not Applicable
(Former Name or Former Address, if Changed Since Last Report)
Check the appropriate box below if the Form 8-K filing is intended to simultaneously satisfy the filing obligation of the registrant under any of the following provisions (see General Instruction A.2. below):
|
|
☐ |
Written communication pursuant to Rule 425 under the Securities Act (17 CFR 230.425) |
☐ |
Soliciting material pursuant to Rule 14a-12 under the Exchange Act (17 CFR 240.14a-12) |
☐ |
Pre-commencement communication pursuant to Rule 14d-2(b) under the Exchange Act (17 CFR 240.14d-2(b)) |
☐ |
Pre-commencement communication pursuant to Rule 13e-4(c) under the Exchange Act (17 CFR 240.13e-4(c)) |
Securities registered pursuant to Section 12(b) of the Act:
|
|
|
Title of each class |
Trading Symbol(s) |
Name of each exchange on which registered |
Common |
STAA |
NASDAQ |
Indicate by check mark whether the registrant is an emerging growth company as defined in Rule 405 of the Securities Act of 1 933 (17 CFR §230.405) or Rule 12b-2 of the Securities Exchange Act of 1934 (17 CFR §240.12b-2).
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Item 2.02 Results of Operations and Financial Condition.
On August 7, 2024, STAAR Surgical Company (the “Company”) published a press release reporting its financial results for the quarter ended June 28, 2024, a copy of which is furnished as Exhibit 99.1 to this report and is incorporated herein by this reference.
Item 7.01 Regulation FD Disclosure.
During a conference call and webcast scheduled to be held at 4:15 p.m. Eastern / 1:15 p.m. Pacific on August 7, 2024, the Company’s Chair of the Board, President and Chief Executive Officer, and the Company's Chief Financial Officer will discuss the Company’s results for the quarter ended June 28, 2024 and the Company’s outlook for fiscal year 2024. The Company’s slide presentation for the conference call and webcast is furnished as Exhibit 99.2 to this Current Report.
The information furnished herewith pursuant to Items 2.02 and 7.01 of this Current Report, including Exhibits 99.1 and 99.2, shall not be deemed to be “filed” for the purposes of Section 18 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), or otherwise subject to the liabilities of that section. The information in Items 2.02 and 7.01 of this Current Report shall not be incorporated by reference into any filing under the Securities Act of 1933, as amended, or the Exchange Act, whether made before or after the date of this Current Report, regardless of any general incorporation language in the filing.
Item 9.01 Financial Statements and Exhibits
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned hereunto duly authorized.
|
|
|
STAAR Surgical Company |
|
August 7, 2024 |
By: |
/s/ Tom Frinzi |
|
|
Thomas G. Frinzi |
|
|
President and Chief Executive Officer |
STAAR Surgical Reports Second Quarter 2024 Results
Record Quarterly Net Sales of $99.0 Million; $100.4 Million in Constant Currency
Raises Fiscal 2024 Net Sales and Adjusted EBITDA Outlook
LAKE FOREST, CA, August 7, 2024 --- STAAR Surgical Company (NASDAQ: STAA), a leading developer, manufacturer and marketer of the EVO family of Implantable Collamer® Lenses (EVO ICL) for myopia, astigmatism and presbyopia, today reported financial results for the second quarter ended June 28, 2024.
Second Quarter 2024 Overview
•Net sales up 7% to $99.0 million and up 9% to $100.4 million in constant currency
•ICL sales up 7% to $99.4 million and units up 3%
•Gross margin at 79.2% vs. 76.6% year ago
•Net income of $7.4 million or $0.15 per share vs. net income of $6.1 million or $0.12 per share year ago
•Adjusted EBITDA of $22.5 million or $0.45 per share vs. $18.3 million or $0.37 per share year ago
•Cash, cash equivalents and investments available for sale of $235.5 million at June 28, 2024
“STAAR Surgical reported record net sales for the second quarter of 2024, including milestone sales over $100 million on a constant currency basis,” said Tom Frinzi, President and CEO of STAAR Surgical. “We are committed to enhancing surgeon confidence and practice implementation, growing the category and seizing market share throughout the business cycle. For our surgeon customers globally, our EVO ICL technology is increasingly instrumental in enhancing their offerings, market competitiveness and practice economics. As a result, our commercial momentum is accelerating – as evidenced by these latest financial results, which are due to execution against our vital few strategic priorities.”
Mr. Frinzi continued, “For the second quarter, our ICL growth exceeded the market in all key geographies. U.S. sales were $5.5 million, up 25% year over year and 10% sequentially. In APAC, we generated 6% sales growth, including 3% growth in China. Rounding out our global performance, EMEA was also strong with sales growth of 10% in the second quarter. STAAR is truly disrupting the refractive industry to benefit our surgeon customers, their patients and our shareholders. We are moving down the diopter curve and as a result are beginning to realize our near-term goal of becoming the choice for surgeons and their patients -6D of myopia and above. Given our momentum and the opportunity before us, we are raising our outlook for net sales, now to be in the range of $340 million to $345 million and Adjusted EBITDA to be approximately $42 million for fiscal 2024.”
Second Quarter 2024 Financial Results
Net sales were $99.0 million for the second quarter of 2024, up 7% compared to $92.3 million reported in the prior year quarter. The sales increase in the second quarter was driven by ICL sales growth of $6.3 million, up 7%, and unit growth of 3% as compared to the prior year period. Other Product sales were up $0.4 million as compared to the prior year period.
Gross profit margin for the second quarter of 2024 was 79.2% of net sales compared to the prior year quarter of 76.6% of net sales. Gross margin in the second quarter was favorably impacted primarily due to changes in reserves related to cataract IOLs in the prior year quarter. The Company exited its cataract IOL business in fiscal 2023.
Operating expenses for the second quarter of 2024 were $66.5 million compared to the prior year quarter of $62.1 million. General and administrative expenses were $23.6 million compared to the prior year quarter of $18.1 million.
The increase in general and administrative expenses was due to increased compensation-related expenses, facilities costs and outside services. Selling and marketing expenses were $28.8 million compared to the prior year quarter of $32.3 million. The decrease in selling and marketing expenses was due to lower marketing, promotion and advertising activities. Research and development expenses were $14.1 million compared to the prior year quarter of $11.8 million. The increase in research and development expenses was due primarily to increased compensation-related expenses partially offset by lower clinical trial costs.
Operating income for the second quarter of 2024 was $11.9 million or 12.0% of net sales as compared to operating income of $8.6 million or 9.3% of net sales for the second quarter of 2023.
Net income for the second quarter of 2024 was $7.4 million or $0.15 income per share compared with net income of $6.1 million or $0.12 income per share for the prior year quarter. The increase in net income was attributable to higher sales and gross profit, partially offset by higher operating expense and loss on foreign currency transactions.
Cash, cash equivalents and investments available for sale at June 28, 2024, totaled $235.5 million, compared to $232.4 million at December 29, 2023.
Outlook
The Company raised its outlook for fiscal year 2024 net sales and Adjusted EBITDA. The Company now expects the following for fiscal year 2024:
•Net sales of $340 million to $345 million, increased from prior outlook for net sales of $335 million to $340 million.
•Adjusted EBITDA of approximately $42 million and Adjusted EBITDA per diluted share of approximately $0.80, increased from prior outlook of Adjusted EBITDA of approximately $39 million and Adjusted EBITDA per diluted share of approximately $0.75.
The outlook above contemplates EVO ICL sales growth in the Americas of 15% including 25% in the U.S. (prior outlook was 10%); EMEA sales growth of 6% (prior outlook was for sales consistent with fiscal year 2023); and APAC growth of 7%, including approximately 10% in China.
Earnings Webcast
The Company will host an earnings webcast today, Wednesday, August 7 at 4:15 p.m. Eastern / 1:15 p.m. Pacific to discuss its financial results and operational progress. To access the webcast please use the following link: https://staar-surgical-2q24-earnings.open-exchange.net/
The live webcast, earnings webcast presentation and an archived version of the webcast can be accessed from the investor relations section of the STAAR website at www.staar.com.
Use of Non-GAAP Financial Measures
To supplement the Company’s financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this press release and the accompanying tables include certain non-GAAP financial measures, including Adjusted EBITDA. Management uses these non-GAAP financial measures in its evaluation of Company operating performance and believes investors will find them useful in evaluating the Company’s operating performance, including cash flow generation, and in analyzing period-to-period financial performance of core business operations and underlying business trends. Non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP.
EBITDA is a non-GAAP financial measure, which is calculated by adding interest income and expense, net; provision for income taxes; and depreciation and amortization to net income. In calculating Adjusted EBITDA and Adjusted EBITDA per diluted share, the Company further adjusts for stock-based compensation expense. As stock-based compensation is a non-cash expense that can vary significantly based on the timing, size and nature of awards granted, the Company believes that the exclusion of stock-based compensation expense can assist investors in comparisons of Company operating results with other peer companies because (i) the amount of such expense in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expense can vary significantly between periods as a result of the timing of grants of new stock-based awards, including inducement grants in connection with hiring. Additionally, the Company believes that excluding stock-based compensation from Adjusted EBITDA and Adjusted EBITDA per diluted share assists management and investors in making meaningful comparisons between the Company’s operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future.
The Company also presents certain financial information on a constant currency basis, which is intended to exclude the effects of foreign currency fluctuations. The Company conducts a significant part of its activities outside the U.S. It receives sales revenue and pays expenses principally in U.S. dollars, Swiss francs, Japanese yen and euros. The exchange rates between dollars and non-U.S. currencies can fluctuate greatly and can have a significant effect on the Company’s results when reported in U.S. dollars. In order to compare the Company's performance from period to period without the effect of currency, the Company will apply the same average exchange rate applicable in the prior period, or the “constant currency” rate to sales or expenses in the current period as well.
In the tables provided below, the Company has included a reconciliation of Adjusted EBITDA and Adjusted EBITDA per diluted share to net income and net income per diluted share, the most directly comparable GAAP financial measure, as well as supplemental financial information with net sales expressed in constant currency. The Company has also provided a reconciliation of forward-looking Adjusted EBITDA and Adjusted EBITDA per diluted share to net income and net income per diluted share. This represents forward-looking information, and actual results may vary. Please see the risks and assumptions referred to in the Safe Harbor section of this press release.
About STAAR Surgical
STAAR, which has been dedicated solely to ophthalmic surgery for over 40 years, designs, develops, manufactures and markets implantable lenses for the eye. These lenses are intended to provide visual freedom for patients, lessening or eliminating the reliance on glasses or contact lenses. All of these lenses are foldable, which permits the surgeon to insert them through a small incision. STAAR’s lens used in refractive surgery is called an Implantable Collamer® Lens or “ICL,” which includes the EVO ICL product line. More than 3,000,000 ICLs have been sold to date and STAAR markets these lenses in over 75 countries. To learn more about the ICL go to: EVOICL.com. Headquartered in Lake Forest, CA, the company operates manufacturing and packaging facilities in Aliso Viejo, CA, Monrovia, CA and Nidau, Switzerland. For more information, please visit the Company’s website at www.staar.com.
Safe Harbor
All statements that are not statements of historical fact are forward-looking statements, including statements about any of the following: any financial projections, anticipated financial results, estimates and outlook (including as to net sales, Adjusted EBITDA, and Adjusted EBITDA per diluted share), plans, strategies, and objectives of management for 2024 and beyond or prospects for achieving such plans, expectations for sales, revenue, margin, expenses or earnings, and any statements of assumptions underlying any of the foregoing, including those relating to financial performance in the upcoming quarter, fiscal year 2024 and beyond. Important factors that could cause actual results
to differ materially from those indicated by such forward-looking statements include risks and uncertainties related to global economic conditions, as well as the factors set forth in the Company’s Annual Report on Form 10-K for the year ended December 29, 2023 under the caption “Risk Factors,” which is on file with the Securities and Exchange Commission and available in the “Investor Information” section of the company’s website under the heading “SEC Filings.” We disclaim any intention or obligation to update or revise any financial projections or forward-looking statement due to new information or events. These statements are based on expectations and assumptions as of the date of this press release and are subject to numerous risks and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The risks and uncertainties include the following: global economic conditions; the impact of COVID-19; the discretion of regulatory agencies to approve or reject existing, new or improved products, or to require additional actions before or after approval, or to take enforcement action; international conflicts, trade disputes and substantial dependence on demand from Asia; and the willingness of surgeons and patients to adopt a new or improved product and procedure.
We intend to use our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included on our website in the ‘Investor Relations’ sections. Accordingly, investors should monitor such portions of our website, in addition to following our press releases, SEC filings and public conference calls and webcasts.
|
|
CONTACT: |
Investors & Media |
|
Brian Moore |
|
Vice President, Investor Relations and Corporate Development |
|
(626) 303-7902, Ext. 3023 |
|
bmoore@staar.com |
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets |
|
|
|
|
|
|
(in 000's) |
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ASSETS |
|
June 28, 2024 |
|
|
December 29, 2023 |
|
Current assets: |
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
192,776 |
|
|
$ |
183,038 |
|
Investments available for sale |
|
|
42,424 |
|
|
|
37,688 |
|
Accounts receivable trade, net |
|
|
93,800 |
|
|
|
94,704 |
|
Inventories, net |
|
|
39,282 |
|
|
|
35,130 |
|
Prepayments, deposits, and other current assets |
|
|
15,535 |
|
|
|
14,709 |
|
Total current assets |
|
|
383,817 |
|
|
|
365,269 |
|
Investments available for sale |
|
|
265 |
|
|
|
11,703 |
|
Property, plant, and equipment, net |
|
|
77,500 |
|
|
|
66,835 |
|
Finance lease right-of-use assets, net |
|
|
109 |
|
|
|
183 |
|
Operating lease right-of-use assets, net |
|
|
34,971 |
|
|
|
34,387 |
|
Goodwill |
|
|
1,786 |
|
|
|
1,786 |
|
Deferred income taxes |
|
|
5,078 |
|
|
|
5,190 |
|
Other assets |
|
|
9,219 |
|
|
|
3,339 |
|
Total assets |
|
$ |
512,745 |
|
|
$ |
488,692 |
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS' EQUITY |
|
|
|
|
|
|
Current liabilities: |
|
|
|
|
|
|
Accounts payable |
|
$ |
19,059 |
|
|
$ |
13,557 |
|
Obligations under finance leases |
|
|
125 |
|
|
|
165 |
|
Obligations under operating leases |
|
|
4,648 |
|
|
|
4,202 |
|
Allowance for sales returns |
|
|
7,225 |
|
|
|
6,174 |
|
Other current liabilities |
|
|
35,113 |
|
|
|
40,938 |
|
Total current liabilities |
|
|
66,170 |
|
|
|
65,036 |
|
|
|
|
|
|
|
|
Obligations under finance leases |
|
|
- |
|
|
|
42 |
|
Obligations under operating leases |
|
|
31,499 |
|
|
|
31,425 |
|
Deferred income taxes |
|
|
1,056 |
|
|
|
1,077 |
|
Asset retirement obligations |
|
|
109 |
|
|
|
103 |
|
Pension liability |
|
|
4,808 |
|
|
|
5,055 |
|
Total liabilities |
|
|
103,642 |
|
|
|
102,738 |
|
|
|
|
|
|
|
|
Stockholders' equity: |
|
|
|
|
|
|
Common stock |
|
|
492 |
|
|
|
488 |
|
Additional paid-in capital |
|
|
457,402 |
|
|
|
436,947 |
|
Accumulated other comprehensive loss |
|
|
(5,463 |
) |
|
|
(4,113 |
) |
Accumulated deficit |
|
|
(43,328 |
) |
|
|
(47,368 |
) |
Total stockholders' equity |
|
|
409,103 |
|
|
|
385,954 |
|
Total liabilities and stockholders' equity |
|
$ |
512,745 |
|
|
$ |
488,692 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in 000's except for per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year to Date |
|
|
|
% of Sales |
|
|
June 28, 2024 |
|
|
% of Sales |
|
|
June 30, 2023 |
|
|
Fav (Unfav) Amount |
|
|
% |
|
|
% of Sales |
|
|
June 28, 2024 |
|
|
% of Sales |
|
|
June 30, 2023 |
|
|
Fav (Unfav) Amount |
|
|
% |
|
Net sales |
|
|
100.0 |
% |
|
$ |
99,005 |
|
|
|
100.0 |
% |
|
$ |
92,306 |
|
|
$ |
6,699 |
|
|
|
7.3 |
% |
|
|
100.0 |
% |
|
$ |
176,361 |
|
|
|
100.0 |
% |
|
$ |
165,834 |
|
|
$ |
10,527 |
|
|
|
6.3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of sales |
|
|
20.8 |
% |
|
|
20,593 |
|
|
|
23.4 |
% |
|
|
21,580 |
|
|
|
987 |
|
|
|
4.6 |
% |
|
|
20.9 |
% |
|
|
36,914 |
|
|
|
22.6 |
% |
|
|
37,546 |
|
|
|
632 |
|
|
|
1.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gross profit |
|
|
79.2 |
% |
|
|
78,412 |
|
|
|
76.6 |
% |
|
|
70,726 |
|
|
|
7,686 |
|
|
|
10.9 |
% |
|
|
79.1 |
% |
|
|
139,447 |
|
|
|
77.4 |
% |
|
|
128,288 |
|
|
|
11,159 |
|
|
|
8.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selling, general and administrative expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General and administrative |
|
|
23.9 |
% |
|
|
23,641 |
|
|
|
19.6 |
% |
|
|
18,097 |
|
|
|
(5,544 |
) |
|
|
(30.6 |
)% |
|
|
26.6 |
% |
|
|
46,869 |
|
|
|
21.8 |
% |
|
|
36,195 |
|
|
|
(10,674 |
) |
|
|
(29.5 |
)% |
Selling and marketing |
|
|
29.1 |
% |
|
|
28,819 |
|
|
|
35.0 |
% |
|
|
32,277 |
|
|
|
3,458 |
|
|
|
10.7 |
% |
|
|
31.5 |
% |
|
|
55,527 |
|
|
|
35.4 |
% |
|
|
58,631 |
|
|
|
3,104 |
|
|
|
5.3 |
% |
Research and development |
|
|
14.2 |
% |
|
|
14,054 |
|
|
|
12.7 |
% |
|
|
11,755 |
|
|
|
(2,299 |
) |
|
|
(19.6 |
)% |
|
|
15.6 |
% |
|
|
27,434 |
|
|
|
13.3 |
% |
|
|
22,065 |
|
|
|
(5,369 |
) |
|
|
(24.3 |
)% |
Total selling, general, and administrative expenses |
|
|
67.2 |
% |
|
|
66,514 |
|
|
|
67.3 |
% |
|
|
62,129 |
|
|
|
(4,385 |
) |
|
|
(7.1 |
)% |
|
|
73.7 |
% |
|
|
129,830 |
|
|
|
70.5 |
% |
|
|
116,891 |
|
|
|
(12,939 |
) |
|
|
(11.1 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Operating income |
|
|
12.0 |
% |
|
|
11,898 |
|
|
|
9.3 |
% |
|
|
8,597 |
|
|
|
3,301 |
|
|
|
38.4 |
% |
|
|
5.4 |
% |
|
|
9,617 |
|
|
|
6.9 |
% |
|
|
11,397 |
|
|
|
(1,780 |
) |
|
|
(15.6 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income, net |
|
|
1.4 |
% |
|
|
1,422 |
|
|
|
1.9 |
% |
|
|
1,775 |
|
|
|
(353 |
) |
|
|
(19.9 |
)% |
|
|
1.7 |
% |
|
|
2,951 |
|
|
|
2.2 |
% |
|
|
3,597 |
|
|
|
(646 |
) |
|
|
(18.0 |
)% |
Loss on foreign currency transactions |
|
|
-3.1 |
% |
|
|
(3,049 |
) |
|
|
-2.0 |
% |
|
|
(1,890 |
) |
|
|
(1,159 |
) |
|
|
(61.3 |
)% |
|
|
-3.0 |
% |
|
|
(5,346 |
) |
|
|
-1.1 |
% |
|
|
(1,856 |
) |
|
|
(3,490 |
) |
|
|
(188.0 |
)% |
Royalty income |
|
|
0.0 |
% |
|
|
- |
|
|
|
0.0 |
% |
|
|
- |
|
|
|
- |
|
|
|
0.0 |
% |
|
|
0.3 |
% |
|
|
508 |
|
|
|
0.0 |
% |
|
|
- |
|
|
|
508 |
|
|
|
0.0 |
% |
Other income, net |
|
|
0.1 |
% |
|
|
63 |
|
|
|
0.0 |
% |
|
|
10 |
|
|
|
53 |
|
|
|
530.0 |
% |
|
|
0.2 |
% |
|
|
393 |
|
|
|
0.0 |
% |
|
|
73 |
|
|
|
320 |
|
|
|
438.4 |
% |
Total other income (expense), net |
|
|
-1.6 |
% |
|
|
(1,564 |
) |
|
|
-0.1 |
% |
|
|
(105 |
) |
|
|
(1,459 |
) |
|
|
(1389.5 |
)% |
|
|
-0.8 |
% |
|
|
(1,494 |
) |
|
|
1.1 |
% |
|
|
1,814 |
|
|
|
(3,308 |
) |
|
|
(182.4 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income before provision for income taxes |
|
|
10.4 |
% |
|
|
10,334 |
|
|
|
9.2 |
% |
|
|
8,492 |
|
|
|
1,842 |
|
|
|
21.7 |
% |
|
|
4.6 |
% |
|
|
8,123 |
|
|
|
8.0 |
% |
|
|
13,211 |
|
|
|
(5,088 |
) |
|
|
(38.5 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Provision for income taxes |
|
|
3.0 |
% |
|
|
2,955 |
|
|
|
2.6 |
% |
|
|
2,428 |
|
|
|
(527 |
) |
|
|
(21.7 |
)% |
|
|
2.3 |
% |
|
|
4,083 |
|
|
|
2.7 |
% |
|
|
4,437 |
|
|
|
354 |
|
|
|
8.0 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
|
7.4 |
% |
|
|
7,379 |
|
|
|
6.6 |
% |
|
|
6,064 |
|
|
|
1,315 |
|
|
|
21.7 |
% |
|
|
2.3 |
% |
|
|
4,040 |
|
|
|
5.3 |
% |
|
|
8,774 |
|
|
|
(4,734 |
) |
|
|
(54.0 |
)% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income per share - basic |
|
|
|
|
|
0.15 |
|
|
|
|
|
|
0.13 |
|
|
|
|
|
|
|
|
|
|
|
|
0.08 |
|
|
|
|
|
|
0.18 |
|
|
|
|
|
|
|
Net income per share - diluted |
|
|
|
|
|
0.15 |
|
|
|
|
|
|
0.12 |
|
|
|
|
|
|
|
|
|
|
|
|
0.08 |
|
|
|
|
|
|
0.18 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - basic |
|
|
|
|
|
49,127 |
|
|
|
|
|
|
48,418 |
|
|
|
|
|
|
|
|
|
|
|
|
49,018 |
|
|
|
|
|
|
48,333 |
|
|
|
|
|
|
|
Weighted average shares outstanding - diluted |
|
|
|
|
|
49,811 |
|
|
|
|
|
|
49,516 |
|
|
|
|
|
|
|
|
|
|
|
|
49,529 |
|
|
|
|
|
|
49,524 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Cash Flows |
|
|
|
|
|
|
|
|
|
|
|
|
(in 000's) |
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
Year to Date |
|
|
|
June 28, 2024 |
|
|
June 30, 2023 |
|
|
June 28, 2024 |
|
|
June 30, 2023 |
|
Cash flows from operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Net income |
|
$ |
7,379 |
|
|
$ |
6,064 |
|
|
$ |
4,040 |
|
|
$ |
8,774 |
|
Adjustments to reconcile net income to net cash provided by (used in) operating activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Depreciation of property and equipment |
|
|
1,522 |
|
|
|
1,285 |
|
|
|
2,759 |
|
|
|
2,398 |
|
Amortization of long-lived intangibles |
|
|
- |
|
|
|
164 |
|
|
|
- |
|
|
|
171 |
|
Accretion/Amortization of investments available for sale |
|
|
(166 |
) |
|
|
(841 |
) |
|
|
(286 |
) |
|
|
(1,824 |
) |
Deferred income taxes |
|
|
(1 |
) |
|
|
18 |
|
|
|
60 |
|
|
|
75 |
|
Change in net pension liability |
|
|
(53 |
) |
|
|
(614 |
) |
|
|
(146 |
) |
|
|
(627 |
) |
Stock-based compensation expense |
|
|
9,042 |
|
|
|
8,423 |
|
|
|
15,381 |
|
|
|
14,488 |
|
Change in asset retirement obligation |
|
|
20 |
|
|
|
(107 |
) |
|
|
20 |
|
|
|
(107 |
) |
Loss on disposal of property and equipment |
|
|
26 |
|
|
|
24 |
|
|
|
26 |
|
|
|
24 |
|
Provision for sales returns and bad debts |
|
|
951 |
|
|
|
1,381 |
|
|
|
1,079 |
|
|
|
1,004 |
|
Inventory provision |
|
|
378 |
|
|
|
3,016 |
|
|
|
1,024 |
|
|
|
3,630 |
|
Changes in working capital: |
|
|
|
|
|
|
|
|
|
|
|
|
Accounts receivable |
|
|
(29,401 |
) |
|
|
(31,234 |
) |
|
|
436 |
|
|
|
(32,344 |
) |
Inventories |
|
|
(869 |
) |
|
|
(462 |
) |
|
|
(4,871 |
) |
|
|
(4,382 |
) |
Prepayments, deposits and other assets |
|
|
(1,600 |
) |
|
|
1,584 |
|
|
|
(7,085 |
) |
|
|
(2,665 |
) |
Accounts payable |
|
|
2,099 |
|
|
|
1,721 |
|
|
|
3,618 |
|
|
|
(1,447 |
) |
Other current liabilities |
|
|
260 |
|
|
|
3,272 |
|
|
|
(4,788 |
) |
|
|
1,432 |
|
Net cash provided by (used in) operating activities |
|
|
(10,413 |
) |
|
|
(6,306 |
) |
|
|
11,267 |
|
|
|
(11,400 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from investing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Acquisition of property and equipment |
|
|
(6,236 |
) |
|
|
(3,014 |
) |
|
|
(11,438 |
) |
|
|
(5,915 |
) |
Purchase of investments available for sale |
|
|
(20,249 |
) |
|
|
(15,157 |
) |
|
|
(20,249 |
) |
|
|
(42,602 |
) |
Proceeds from sale or maturity of investments available for sale |
|
|
5,817 |
|
|
|
28,343 |
|
|
|
27,206 |
|
|
|
68,622 |
|
Net provided by (used in) investing activities |
|
|
(20,668 |
) |
|
|
10,172 |
|
|
|
(4,481 |
) |
|
|
20,105 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash flows from financing activities: |
|
|
|
|
|
|
|
|
|
|
|
|
Repayment of finance lease obligations |
|
|
(42 |
) |
|
|
(40 |
) |
|
|
(82 |
) |
|
|
(82 |
) |
Repurchase of employee common stock for taxes withheld |
|
|
(167 |
) |
|
|
(135 |
) |
|
|
(1,396 |
) |
|
|
(1,984 |
) |
Proceeds from vested restricted stock and exercise of stock options |
|
|
372 |
|
|
|
1,477 |
|
|
|
5,697 |
|
|
|
2,007 |
|
Net cash provided by (used in) financing activities |
|
|
163 |
|
|
|
1,302 |
|
|
|
4,219 |
|
|
|
(59 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Effect of exchange rate changes on cash and cash equivalents |
|
|
(330 |
) |
|
|
(441 |
) |
|
|
(1,267 |
) |
|
|
(431 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
Increase (decrease) in cash and cash equivalents |
|
|
(31,248 |
) |
|
|
4,727 |
|
|
|
9,738 |
|
|
|
8,215 |
|
Cash and cash equivalents, at beginning of the period |
|
|
224,024 |
|
|
|
89,968 |
|
|
|
183,038 |
|
|
|
86,480 |
|
Cash and cash equivalents, at end of the period |
|
$ |
192,776 |
|
|
$ |
94,695 |
|
|
$ |
192,776 |
|
|
$ |
94,695 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Financial Measure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income to Adjusted EBITDA |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in 000's except for per share data) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2021 |
|
|
Q1-22 |
|
|
Q2-22 |
|
|
Q3-22 |
|
|
Q4-22 |
|
|
2022 |
|
|
Q1-23 |
|
|
Q2-23 |
|
|
Q3-23 |
|
|
Q4-23 |
|
|
2023 |
|
|
Q1-24 |
|
|
Q2-24 |
|
|
2024 Outlook(2) |
|
Net income (loss) - (as reported) |
|
$ |
27,511 |
|
|
$ |
9,602 |
|
|
$ |
13,038 |
|
|
$ |
10,262 |
|
|
$ |
6,763 |
|
|
$ |
39,665 |
|
|
$ |
2,710 |
|
|
$ |
6,064 |
|
|
$ |
4,817 |
|
|
$ |
7,756 |
|
|
$ |
21,347 |
|
|
$ |
(3,339 |
) |
|
$ |
7,379 |
|
|
$ |
- |
|
Provision (benefit) for income taxes |
|
|
3,793 |
|
|
|
1,925 |
|
|
|
2,431 |
|
|
|
2,315 |
|
|
|
(784 |
) |
|
|
5,887 |
|
|
|
2,009 |
|
|
|
2,428 |
|
|
|
1,929 |
|
|
|
5,983 |
|
|
|
12,349 |
|
|
|
1,128 |
|
|
|
2,955 |
|
|
|
5,100 |
|
Other (income) expense, net |
|
|
2,035 |
|
|
|
586 |
|
|
|
1,551 |
|
|
|
1,128 |
|
|
|
(5,015 |
) |
|
|
(1,750 |
) |
|
|
(1,919 |
) |
|
|
105 |
|
|
|
(451 |
) |
|
|
(3,334 |
) |
|
|
(5,599 |
) |
|
|
(70 |
) |
|
|
1,564 |
|
|
|
(2,100 |
) |
Depreciation |
|
|
3,608 |
|
|
|
994 |
|
|
|
1,030 |
|
|
|
1,077 |
|
|
|
1,380 |
|
|
|
4,481 |
|
|
|
1,113 |
|
|
|
1,285 |
|
|
|
1,345 |
|
|
|
1,368 |
|
|
|
5,111 |
|
|
|
1,237 |
|
|
|
1,522 |
|
|
|
5,800 |
|
Amortization of intangible assets |
|
|
34 |
|
|
|
8 |
|
|
|
7 |
|
|
|
7 |
|
|
|
6 |
|
|
|
28 |
|
|
|
7 |
|
|
|
10 |
|
|
|
(2 |
) |
|
|
(2 |
) |
|
|
13 |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock-based compensation |
|
|
14,605 |
|
|
|
3,894 |
|
|
|
5,754 |
|
|
|
5,727 |
|
|
|
4,996 |
|
|
|
20,371 |
|
|
|
6,065 |
|
|
|
8,423 |
|
|
|
8,846 |
|
|
|
182 |
|
|
|
23,516 |
|
|
|
6,339 |
|
|
|
9,042 |
|
|
|
33,000 |
|
Adjusted EBITDA |
|
$ |
51,586 |
|
|
$ |
17,009 |
|
|
$ |
23,811 |
|
|
$ |
20,516 |
|
|
$ |
7,346 |
|
|
$ |
68,682 |
|
|
$ |
9,985 |
|
|
$ |
18,315 |
|
|
$ |
16,484 |
|
|
$ |
11,953 |
|
|
$ |
56,737 |
|
|
$ |
5,295 |
|
|
$ |
22,462 |
|
|
$ |
41,800 |
|
Adjusted EBITDA as a % of Revenue |
|
|
22.4 |
% |
|
|
26.9 |
% |
|
|
29.4 |
% |
|
|
27.0 |
% |
|
|
11.5 |
% |
|
|
24.2 |
% |
|
|
13.6 |
% |
|
|
19.8 |
% |
|
|
20.5 |
% |
|
|
15.7 |
% |
|
|
17.6 |
% |
|
|
6.8 |
% |
|
|
22.7 |
% |
|
|
12.2 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) per share, diluted - (as reported) |
|
$ |
0.56 |
|
|
$ |
0.19 |
|
|
$ |
0.26 |
|
|
$ |
0.21 |
|
|
$ |
0.14 |
|
|
$ |
0.80 |
|
|
$ |
0.05 |
|
|
$ |
0.12 |
|
|
$ |
0.10 |
|
|
$ |
0.16 |
|
|
$ |
0.43 |
|
|
$ |
(0.07 |
) |
|
$ |
0.15 |
|
|
$ |
- |
|
Provision (benefit) for income taxes |
|
|
0.08 |
|
|
|
0.04 |
|
|
|
0.05 |
|
|
|
0.05 |
|
|
|
(0.02 |
) |
|
|
0.12 |
|
|
|
0.04 |
|
|
|
0.05 |
|
|
|
0.04 |
|
|
|
0.12 |
|
|
|
0.25 |
|
|
|
0.02 |
|
|
|
0.06 |
|
|
|
0.10 |
|
Other (income) expense, net |
|
|
0.04 |
|
|
|
0.01 |
|
|
|
0.03 |
|
|
|
0.02 |
|
|
|
(0.10 |
) |
|
|
(0.04 |
) |
|
|
(0.04 |
) |
|
|
- |
|
|
|
(0.01 |
) |
|
|
(0.07 |
) |
|
|
(0.11 |
) |
|
|
- |
|
|
|
0.03 |
|
|
|
(0.04 |
) |
Depreciation |
|
|
0.07 |
|
|
|
0.02 |
|
|
|
0.02 |
|
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.09 |
|
|
|
0.02 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.10 |
|
|
|
0.03 |
|
|
|
0.03 |
|
|
|
0.11 |
|
Amortization of intangible assets |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
- |
|
Stock-based compensation |
|
|
0.30 |
|
|
|
0.08 |
|
|
|
0.12 |
|
|
|
0.12 |
|
|
|
0.10 |
|
|
|
0.41 |
|
|
|
0.12 |
|
|
|
0.17 |
|
|
|
0.18 |
|
|
|
- |
|
|
|
0.48 |
|
|
|
0.13 |
|
|
|
0.18 |
|
|
|
0.63 |
|
Adjusted EBITDA per share, diluted(1) |
|
$ |
1.04 |
|
|
$ |
0.35 |
|
|
$ |
0.48 |
|
|
$ |
0.41 |
|
|
$ |
0.15 |
|
|
$ |
1.39 |
|
|
$ |
0.20 |
|
|
$ |
0.37 |
|
|
$ |
0.33 |
|
|
$ |
0.24 |
|
|
$ |
1.15 |
|
|
$ |
0.11 |
|
|
$ |
0.45 |
|
|
$ |
0.80 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Weighted average shares outstanding - Diluted |
|
|
49,456 |
|
|
|
49,288 |
|
|
|
49,223 |
|
|
|
49,549 |
|
|
|
49,389 |
|
|
|
49,380 |
|
|
|
49,500 |
|
|
|
49,516 |
|
|
|
49,370 |
|
|
|
49,242 |
|
|
|
49,427 |
|
|
|
49,275 |
|
|
|
49,811 |
|
|
|
52,000 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Adjusted EBITDA per diluted share may not add due to rounding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) 2024 Adjusted EBITDA Outlook line items are all approximations and assumes breakeven Net Income |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
ICL Sales by Geography |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in 000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year |
|
|
Three Months Ended |
|
ICL Sales by Region(5) |
|
2021 |
|
|
2022 |
|
|
2023 |
|
|
March 31, 2023 |
|
|
June 30, 2023 |
|
|
September 29, 2023 |
|
|
December 29, 2023 |
|
|
March 29, 2024 |
|
|
June 28, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas(1) |
|
$ |
14,054 |
|
|
$ |
20,114 |
|
|
$ |
22,233 |
|
|
$ |
5,566 |
|
|
$ |
5,954 |
|
|
$ |
5,449 |
|
|
$ |
5,264 |
|
|
$ |
6,260 |
|
|
$ |
6,794 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA(2) |
|
|
37,343 |
|
|
|
36,715 |
|
|
|
39,318 |
|
|
|
10,180 |
|
|
|
9,782 |
|
|
|
9,253 |
|
|
|
10,103 |
|
|
|
11,299 |
|
|
|
10,727 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APAC(3) |
|
|
161,508 |
|
|
|
212,883 |
|
|
|
257,876 |
|
|
|
54,879 |
|
|
|
77,376 |
|
|
|
66,367 |
|
|
|
59,254 |
|
|
|
59,592 |
|
|
|
81,844 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global ICL Sales |
|
$ |
212,905 |
|
|
$ |
269,712 |
|
|
$ |
319,427 |
|
|
$ |
70,625 |
|
|
$ |
93,112 |
|
|
$ |
81,069 |
|
|
$ |
74,621 |
|
|
$ |
77,151 |
|
|
$ |
99,365 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global ICL Sales Growth |
|
|
51 |
% |
|
|
27 |
% |
|
|
18 |
% |
|
|
20 |
% |
|
|
19 |
% |
|
|
13 |
% |
|
|
22 |
% |
|
|
9 |
% |
|
|
7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Americas ICL Sales Growth |
|
|
59 |
% |
|
|
43 |
% |
|
|
11 |
% |
|
|
42 |
% |
|
|
12 |
% |
|
|
5 |
% |
|
|
(8 |
)% |
|
|
12 |
% |
|
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
EMEA ICL Sales Growth |
|
|
45 |
% |
|
|
(2 |
)% |
|
|
7 |
% |
|
|
12 |
% |
|
|
(11 |
)% |
|
|
14 |
% |
|
|
18 |
% |
|
|
11 |
% |
|
|
10 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
APAC ICL Sales Growth |
|
|
51 |
% |
|
|
32 |
% |
|
|
21 |
% |
|
|
20 |
% |
|
|
26 |
% |
|
|
13 |
% |
|
|
26 |
% |
|
|
9 |
% |
|
|
6 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Global ICL Unit Growth |
|
|
48 |
% |
|
|
33 |
% |
|
|
19 |
% |
|
|
20 |
% |
|
|
21 |
% |
|
|
14 |
% |
|
|
19 |
% |
|
|
2 |
% |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fiscal Year |
|
|
Three Months Ended |
|
ICL Sales by Country(4)(5) |
|
2021 |
|
|
2022 |
|
|
2023 |
|
|
March 31, 2023 |
|
|
June 30, 2023 |
|
|
September 29, 2023 |
|
|
December 29, 2023 |
|
|
March 29, 2024 |
|
|
June 28, 2024 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
China |
|
$ |
107,130 |
|
|
$ |
147,967 |
|
|
$ |
185,404 |
|
|
$ |
35,042 |
|
|
$ |
61,288 |
|
|
$ |
48,262 |
|
|
$ |
40,813 |
|
|
$ |
38,460 |
|
|
$ |
63,345 |
|
Growth |
|
|
50 |
% |
|
|
38 |
% |
|
|
25 |
% |
|
|
25 |
% |
|
|
33 |
% |
|
|
14 |
% |
|
|
30 |
% |
|
|
10 |
% |
|
|
3 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Japan |
|
$ |
28,688 |
|
|
$ |
32,623 |
|
|
$ |
36,352 |
|
|
$ |
9,203 |
|
|
$ |
8,563 |
|
|
$ |
9,091 |
|
|
$ |
9,495 |
|
|
$ |
10,227 |
|
|
$ |
9,735 |
|
Growth |
|
|
56 |
% |
|
|
14 |
% |
|
|
11 |
% |
|
|
6 |
% |
|
|
13 |
% |
|
|
12 |
% |
|
|
16 |
% |
|
|
11 |
% |
|
|
14 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
South Korea |
|
$ |
15,173 |
|
|
$ |
17,940 |
|
|
$ |
19,853 |
|
|
$ |
6,656 |
|
|
$ |
3,316 |
|
|
$ |
4,886 |
|
|
$ |
4,996 |
|
|
$ |
6,725 |
|
|
$ |
3,973 |
|
Growth |
|
|
36 |
% |
|
|
18 |
% |
|
|
11 |
% |
|
|
19 |
% |
|
|
(15 |
)% |
|
|
1 |
% |
|
|
39 |
% |
|
|
1 |
% |
|
|
20 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
United States |
|
$ |
9,478 |
|
|
$ |
15,070 |
|
|
$ |
17,168 |
|
|
$ |
4,396 |
|
|
$ |
4,446 |
|
|
$ |
4,162 |
|
|
$ |
4,164 |
|
|
$ |
5,039 |
|
|
$ |
5,541 |
|
Growth |
|
|
58 |
% |
|
|
59 |
% |
|
|
14 |
% |
|
|
71 |
% |
|
|
10 |
% |
|
|
6 |
% |
|
|
(8 |
)% |
|
|
15 |
% |
|
|
25 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Notes: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(1) Americas includes the United States, Canada and Latin American countries |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(2) EMEA includes Spain, Germany, United Kingdom, European, Middle East and Africa Distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(3) APAC includes China, Japan, South Korea, India and the rest of Asia Pacific distributors |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(4) ICL Sales by country includes countries representing more than 5% of total ICL sales in the most recently completed fiscal year |
|
|
|
|
(5) ICL sales do not include IOL, injector or other sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Reconciliation of Non-GAAP Financial Measure |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Constant Currency Sales |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(in 000's) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Unaudited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Three Months Ended |
|
|
|
|
|
As Reported |
|
|
Constant Currency |
|
Sales |
|
June 28, 2024 |
|
|
Effect of Currency |
|
|
Constant Currency |
|
|
June 30, 2023 |
|
|
$ Change |
|
|
% Change |
|
|
$ Change |
|
|
% Change |
|
ICL |
|
$ |
99,365 |
|
|
$ |
1,271 |
|
|
$ |
100,636 |
|
|
$ |
93,112 |
|
|
$ |
6,253 |
|
|
|
6.7 |
% |
|
$ |
7,524 |
|
|
|
8.1 |
% |
Cataract IOL |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
40 |
|
|
|
(40 |
) |
|
|
(100.0 |
)% |
|
|
(40 |
) |
|
|
(100.0 |
)% |
Other |
|
|
(360 |
) |
|
|
91 |
|
|
|
(269 |
) |
|
|
(846 |
) |
|
|
486 |
|
|
|
(57.4 |
)% |
|
|
577 |
|
|
|
(68.2 |
)% |
Total Sales |
|
$ |
99,005 |
|
|
$ |
1,362 |
|
|
$ |
100,367 |
|
|
$ |
92,306 |
|
|
$ |
6,699 |
|
|
|
7.3 |
% |
|
$ |
8,061 |
|
|
|
8.7 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year to Date |
|
|
|
|
|
As Reported |
|
|
Constant Currency |
|
Sales |
|
June 28, 2024 |
|
|
Effect of Currency |
|
|
Constant Currency |
|
|
June 30, 2023 |
|
|
$ Change |
|
|
% Change |
|
|
$ Change |
|
|
% Change |
|
ICL |
|
$ |
176,516 |
|
|
$ |
2,215 |
|
|
$ |
178,731 |
|
|
$ |
163,737 |
|
|
$ |
12,779 |
|
|
|
7.8 |
% |
|
$ |
14,994 |
|
|
|
9.2 |
% |
Cataract IOL |
|
|
- |
|
|
|
- |
|
|
|
- |
|
|
|
1,516 |
|
|
|
(1,516 |
) |
|
|
(100.0 |
)% |
|
|
(1,516 |
) |
|
|
(100.0 |
)% |
Other |
|
|
(155 |
) |
|
|
113 |
|
|
|
(42 |
) |
|
|
581 |
|
|
|
(736 |
) |
|
|
(126.7 |
)% |
|
|
(623 |
) |
|
|
(107.2 |
)% |
Total Sales |
|
$ |
176,361 |
|
|
$ |
2,328 |
|
|
$ |
178,689 |
|
|
$ |
165,834 |
|
|
$ |
10,527 |
|
|
|
6.3 |
% |
|
$ |
12,855 |
|
|
|
7.8 |
% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
![Slide 1 Slide 1](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s1.jpg)
NASDAQ: STAA Second Quarter 2024 Earnings Presentation August 7, 2024 Exhibit 99.2
![Slide 2 Slide 2](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s2.jpg)
2 STAAR Surgical Earnings Webcast Second Quarter 2024 Today’s Speakers Investor Relations PATRICK WILLIAMS TOM FRINZI Chair of the Board, President and CEO Chief Financial Officer +1 626.303.7902 x3023 Brian Moore VP, Investor Relations and Corporate Development Connie Johnson Niko Liu, CFA Director, Investor Relations and High-Performance Management Director, Investor Relations and Corporate Development – Asia bmoore@staar.com http://investors.staar.com
![Slide 3 Slide 3](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s3.jpg)
All statements that are not statements of historical fact are forward-looking statements, including statements about any of the following: any financial projections, anticipated financial results, estimates and outlook (including as to net sales, Adjusted EBITDA, and Adjusted EBITDA per diluted share), plans, strategies, and objectives of management for 2024 and beyond or prospects for achieving such plans, expectations for sales, revenue, margin, expenses or earnings, and any statements of assumptions underlying any of the foregoing, including those relating to financial performance in the upcoming quarter, fiscal year 2024 and beyond. Important factors that could cause actual results to differ materially from those indicated by such forward-looking statements include risks and uncertainties related to global economic conditions, as well as the factors set forth in the Company’s Annual Report on Form 10-K for the year ended December 29, 2023 under the caption “Risk Factors,” which is on file with the Securities and Exchange Commission and available in the “Investor Information” section of the Company’s website, www.staar.com, under the heading “SEC Filings.” We disclaim any intention or obligation to update or revise any financial projections or forward-looking statement due to new information or events. These statements are based on expectations and assumptions as of the date of this presentation and are subject to numerous risks and uncertainties, which could cause actual results to differ materially from those described in the forward-looking statements. The risks and uncertainties include the following: global economic conditions; the impact of COVID-19; the discretion of regulatory agencies to approve or reject existing, new or improved products, or to require additional actions before or after approval, or to take enforcement action; international conflicts, trade disputes and substantial dependence on demand from Asia; and the willingness of surgeons and patients to adopt a new or improved product and procedure. We intend to use our website as a means of disclosing material non-public information and for complying with our disclosure obligations under Regulation FD. Such disclosures will be included on our website in the ‘Investor Relations’ sections. Accordingly, investors should monitor such portions of our website, in addition to following our presentations, SEC filings and public conference calls and webcasts. Forward Looking Statements 3
![Slide 4 Slide 4](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s4.jpg)
Non-GAAP Financial Information To supplement the Company’s financial measures prepared in accordance with U.S. generally accepted accounting principles (GAAP), this presentation and the accompanying tables include certain non-GAAP financial measures, including Adjusted EBITDA. Management uses these non- GAAP financial measures in its evaluation of Company operating performance and believes investors will find them useful in evaluating the Company’s operating performance, including cash flow generation, and in analyzing period-to-period financial performance of core business operations and underlying business trends. Non-GAAP financial measures are in addition to, not a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. EBITDA is a non-GAAP financial measure, which is calculated by adding interest income and expense, net; provision for income taxes; and depreciation and amortization to net income. In calculating Adjusted EBITDA and Adjusted EBITDA per diluted share, the Company further adjusts for stock-based compensation expense. As stock-based compensation is a non-cash expense that can vary significantly based on the timing, size and nature of awards granted, the Company believes that the exclusion of stock-based compensation expense can assist investors in comparisons of Company operating results with other peer companies because (i) the amount of such expense in any specific period may not directly correlate to the underlying performance of our business operations and (ii) such expense can vary significantly between periods as a result of the timing of grants of new stock- based awards, including inducement grants in connection with hiring. Additionally, the Company believes that excluding stock-based compensation from Adjusted EBITDA and Adjusted EBITDA per diluted share assists management and investors in making meaningful comparisons between the Company’s operating performance and the operating performance of other companies that may use different forms of employee compensation or different valuation methodologies for their stock-based compensation. Investors should note that stock-based compensation is a key incentive offered to employees whose efforts contributed to the operating results in the periods presented and are expected to contribute to operating results in future periods. Investors should also note that such expenses will recur in the future. The Company also presents certain financial information on a constant currency basis, which is intended to exclude the effects of foreign currency fluctuations. The Company conducts a significant part of its activities outside the U.S. It receives sales revenue and pays expenses principally in U.S. dollars, Swiss francs, Japanese yen and euros. The exchange rates between dollars and non-U.S. currencies can fluctuate greatly and can have a significant effect on the Company’s results when reported in U.S. dollars. In order to compare the Company's performance from period to period without the effect of currency, the Company will apply the same average exchange rate applicable in the prior period, or the “constant currency” rate to sales or expenses in the current period as well. In the appendix to this presentation, the Company has included a reconciliation of Adjusted EBITDA and Adjusted EBITDA per diluted share to net income and net income per diluted share, the most directly comparable GAAP financial measure. The Company has also provided a reconciliation of forward-looking Adjusted EBITDA and Adjusted EBITDA per diluted share to net income and net income per diluted share. This represents forward- looking information, and actual results may vary. Please see the risks and assumptions referred to in the Forward Looking Statements section of this presentation. 4
![Slide 5 Slide 5](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s5.jpg)
STAAR Surgical + EVO ICL Around the World Second Quarter 2024 Earnings Presentation 5
![Slide 6 Slide 6](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s6.jpg)
Enhanced commercial focus and execution against a Vital Few Strategic Priorities is yielding positive results We are committed to enhancing surgeon confidence and practice implementation, growing the category and seizing market share throughout the business cycle. For our surgeon customers globally, our EVO ICL technology is increasingly instrumental in enhancing their offerings, market competitiveness and practice economics. As a result, our commercial momentum is accelerating – as evidenced by these latest financial results, which are due to execution against our vital few strategic priorities.” – Tom Frinzi Chair of the Board, President and CEO 6 Q2 Results Reflect Continued Market Adoption & Share Gains; Raising Outlook Second Quarter 2024 $99.0M Q2’24
GAAP
Net Sales $100.4M Q2’24
Constant Currency Net Sales $340M -$345M Fiscal 2024 Net
Sales Outlook*
Prior Outlook was $335M - $340M 7% Q2'24 Global ICL Sales Growth APAC 6% 10% EMEA 14% Americas Due to the momentum in our business, we are raising our fiscal 2024 outlook for net sales by $5 million to a range of $340 million to $345 million and Adjusted EBITDA to approximately $42 million or $0.80 per diluted share * Updated outlook as of August 7, 2024. Prior outlook was for net sales of $335M to $340M and Adjusted EBITDA of $39M or $0.75 per diluted share. Making it easier for surgeons to choose EVO
Broadening the EVO market opportunity
Driving Innovation
![Slide 7 Slide 7](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s7.jpg)
7 Notes:
(1) Americas includes the United States, Canada and Latin American countries
(2) EMEA includes Spain, Germany, United Kingdom, European, Middle East and Africa distributors (3) APAC includes China, Japan, South Korea, India and the rest of Asia Pacific distributors
(4) ICL sales do not include IOL, injector or other sales. Americas APAC EMEA GLOBAL Sales Growth Y/Y +14% +10% +6% +7% US: 25% Y/Y sales growth (+10% sequential) due to enhanced commercial focus / Hwy 93
Hwy 93 accounts sales growth 10 points above non-Hwy 93 accounts in quarter
~$2.5M of the $5M update to outlook for total net sales is due to our increased outlook for U.S. sales. The other half of the increase is due to EMEA Strong double-digits growth in Middle East European distribution operations and Spain performed well in the quarter Recent investments in personnel and initiatives facilitated growth in the quarter China: 3% sales growth; 65% sequential sales growth consistent with 2018-2023 LT average Japan: 14% sales growth despite FX headwinds; unit growth significantly higher
South Korea: Healthy 20% sales growth (IN 000’S) UNAUDITED 7% global ICL sales growth reflects pricing power; we continue to expect the benefit from price to be approximately +3 points for FY24, i.e., sales growth to be 3 points higher than unit growth Our positive global ICL unit growth compares to generally flat to down refractive procedure market in Q2’24 and 1H24, globally Strong ICL Sales Growth Globally in Second Quarter Second Quarter 2024
![Slide 8 Slide 8](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s8.jpg)
EVO ICL Is Moving Down the Diopter Curve to Larger Market Opportunities 8 Progress Towards Our Vision: The First Choice for Doctors and Patients Seeking Visual Freedom EVO ICL is Moving Down the Diopter Curve *YTD Fiscal 2024 data through June 28, 2024. -8.7 D Average SphericICL Sold 32% of ICLs≤ -8 D -8.2 D Average SphericICL Sold 35% of ICLs≤ -8 D Fiscal 2023 YTD Fiscal 2024* -20D -19D -18D -17D -16D -15D -14D -13D -12D -11D -10D -9D -8D -7D -6D -5D -4D -3D A diopter is a unit of measurement of the refractive power of a lens.
![Slide 9 Slide 9](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s9.jpg)
9 Dollars in millions Income Statement Dollars in millions Second Quarter 2024 PATRICK WILLIAMS Chief Financial Officer Q2’24 net sales of $99.0M
Net sales increased $6.7M or 7%; ICL sales increased $6.3M
Constant Currency net sales of $100.4M increased 9% FX, primarily Japanese Yen, was $1.4M headwind Q2’24 Gross profit of $78.4M or 79.2% of net sales
Gross profit increased 260 bps Y/Y and 30 bps Seq
Y/Y gross margin increase primarily due to changes in reserves related to cataract IOLs; the Company exited cataract IOLs in fiscal 2023 Net Sales Gross Profit Gross margin expected to be ~80% for each remaining quarter
![Slide 10 Slide 10](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s10.jpg)
10 Income Statement Operating Expenses For 2024, we continue to expect G&A expense to be approximately $24M per quarter For 2024, we continue to expect Selling and Marketing expense will be approximately $30M per quarter For the second half of 2024, we now expect R&D expense to be slightly up at approximately $15M per quarter, reflecting focused investments in AI-related technology innovations, independent investigator studies and global education and training Second Quarter 2024 Research & Development $32.3M Yr Ago
$26.7M 1Q’24 Selling & Marketing $18.1M Yr Ago
$23.2M 1Q’24 $14.1M General & Administrative 67% $28.8M $23.6M vs. $11.8M Yr Ago
$13.4M 1Q’24 vs. vs. Q2’24 Total Operating Expenses $66.5M
![Slide 11 Slide 11](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s11.jpg)
Reflects strategic investments for future growth and margin expansion 11 Net Income driven by sales growth and operating leverage Dollars in millions, except per share amounts GAAP Net Income Adjusted EBITDA Dollars in millions, except per share amounts Income Statement Second Quarter 2024 Per share - Diluted Per share - Diluted
![Slide 12 Slide 12](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s12.jpg)
12 We Are Raising Our Outlook for Fiscal 2024 Net Sales and Adjusted EBITDA Outlook Net sales ~$87 ~$340 to $345 $500 to $550 ~80% ~80% 81% NA ~$42 ~$90 to $120 NA ~$0.80 $1.73 to $2.30 In millions or as % of sales except per share item Gross Margin Adjusted EBITDA(1) Notes:
(1) Per share amounts assume 52 million shares outstanding (2) Vision 2026 Investor Day, September 14, 2023 Adjusted EBITDA per diluted share(1) Raising FY24 sales outlook to $340M to $345M Delivered above-market growth rates in all key geographies in Q2’24 and 1H24 Continuing disciplined capital allocation strategy Q3’24 FY24(1) Vision ’26 (2) Introducing Q3’24 sales outlook of approximately $87M ~$87 Net Sales
![Slide 13 Slide 13](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s13.jpg)
13 APAC Fiscal 2024 ICL Growth NEW PRIOR China approx. 10% GrowthAll Other Countries Flat 7% EMEA AMERICAS U.S. Growth of 25% for Fiscal 2024 6% 15% APAC China approx. 10% GrowthAll Other Countries Flat 7% EMEA AMERICAS U.S. Growth of $2M in 2H24 will result in +10% for Fiscal 2024 Flat 10% AUGUST 7, 2024 FEBRUARY 26, 2024 Fiscal 2024 Regional ICL Sales Outlook Outlook
![Slide 14 Slide 14](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s14.jpg)
Strong Business Momentum Yielding Cash-Rich Balance Sheet $235.5M ~ $30M ~ $42M Cash, Cash Equivalents & Investments at June 28, 2024 FY 2024 CapEx Outlook FY 2024 Adjusted EBITDA Outlook 14 No Debt at June 28, 2024
![Slide 15 Slide 15](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s15.jpg)
Investor Relations Calendar 15 Third Quarter 2024 Piper Sandler West Coast Field Trip William Blair West Coast Field Trip Canaccord Growth Conference Sidoti Small-Cap Virtual Conference Goldman Sachs European MedTech and Healthcare Services Conference
![Slide 16 Slide 16](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s16.jpg)
U.S. EVO ICL Practice Pattern Research 16 Commissioned Third Party Research / June 2024 TOM FRINZI Chair of the Board, President and CEO STAAR partnered with the American-European Congress of Ophthalmic Surgery (AECOS) and engaged a third party to gather surgeon practice data. Research Goals To understand the actual procedures (ICL, LASIK, PRK, SMILE) being performed by type and by diopter based on actual patient data provided by U.S. surgeons through the AECOS network and the opportunity for EVO ICL in the U.S. N = 1,882 procedures AECOS is an organization that aims to improve patient care by fostering collaboration between ophthalmic surgeons and industry executives Key EVO ICL AECOS Network Research Findings Procedure Mix Avg. Diopter Implanted 3% -9.8 D 13% -8.5 D U.S. Procedure Mix of ICL Today* U.S. Average Diopter Today* U.S.
AECOS Practice
Procedure Mix of ICL U.S.
AECOS Average Diopter * Current State: All U.S. EVO ICL Certified Surgeons as of June 28, 2024.
![Slide 17 Slide 17](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s17.jpg)
3% Procedure Mix 21,000 Annual Procedures $21 Million Annual Sales 13% Procedure Mix 91,000 Annual Procedures $91 Million Annual Sales 20% Procedure Mix 140,000 Annual Procedures $140 Million Annual Sales STAAR’s Initial U.S. Opportunity Over Time Win U.S. Market Share U.S. EVO @FY24 Sales Outlook Build the U.S. Refractive Market 700,000 Annual U.S. Refractive Procedures Today(2) 52 Million Eyes Ages 20 to 44 with ≥ 3 D of Myopia 17 U.S. EVO @13% AECOS Implied Opportunity U.S. EVO @20% Share of Other EVO Markets(1) Notes: As of June 28, 2024, EVO ICL has 20%+ refractive market share in Japan, China and South Korea and 18%+ share in Spain. STAAR estimates using $1,000 U.S. ASP. Company estimate.
![Slide 18 Slide 18](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s18.jpg)
Innovation and New Initiatives Will Further Accelerate STAAR’s Growth 18 Surgeon Experience and Education Driving Clinical Confidence EVO ICL
Experience
Center U.S. Head-to-Head
Study AI-Based Protocols for Measurement and Size Selection Harmonizing Label Indications
![Slide 19 Slide 19](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s19.jpg)
19 STAAR Surgical Investment Case – Five Reasons Why We Win Product EVO ICL is proprietary and differentiated Disruptive to refractive market Patients & Surgeons seeking broader set of solutions EVO ICL preserves future treatment options Building Momentum Driving focus on the customer Identifying and investing in accelerators Watching market change before our eyes EVO ICL is proving to be a competitive differentiator for our surgeon customers Market Immense and growing TAM globally, including emerging markets such as India and Brazil By 2050, 5 billion people will have myopia, including one billion with high myopia Penetration of the legacy predominant procedure, laser vision correction (LVC), continues to decline STAAR has the team to execute Introduced a high-performance management process based on facts, data and continuous improvement around our vital few strategic priorities in 2023 In January 2024, cascaded process to all 1,200+ STAAR employees People and Process Second Quarter 2024 Earnings Presentation Financial Model Strong business model High gross margins and demonstrated ability to generate cash Disciplined investments in our business > $235 million of cash, cash equivalents & investments and no debt
![Slide 20 Slide 20](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s20.jpg)
Q&A STAAR SURGICAL SECOND QUARTER 2024 EARNINGS WEBCAST
![Slide 21 Slide 21](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s21.jpg)
Reconciliation of Non-GAAP Financial Measures STAAR Surgical 21 Additional 2024 Outlook Details Net Income to Adjusted EBITDA (in 000's except for per share data) Unaudited Provision for Income Tax adjusting to $500k per quarter for balance of the year Depreciation adjusted slightly up to approximately $1.5M per quarter We now expect Other Income to be better at approximately $1.8M per quarter We now expect stock-based compensation to be slightly higher at approximately $9M per quarter In order to reconcile Adjusted EBITDA from Net Income for our fiscal 2024 profitability Outlook, we are providing the following line item details as of August 7, 2024: Amortization unchanged at zero per quarter (1) Adjusted EBITDA per diluted share may not add due to rounding.
(2) 2024 Outlook lines items are all approximations and assumes breakeven Net Income. Q1-23 Q2-23 Q3-23 Q4-23 2023 Q1-24 Q2-24 2024 Outlook (2) Net income (as reported) $2,710 $6,064 $4,817 $7,756 $21,347 $(3,339) $7,379 - Provision (benefit) for income taxes $2,009 $2,428 $1,929 $5,983 $12,349 $1,128 $2,955 $5,100 Other (income) expense, net $(1,919) $105 $(451) $(3,334) $(5,599) $(70) $1,564 $(2,100) Depreciation $1,113 $1,285 $1,345 $1,368 $5,111 $1,237 $1,522 $5,800 Amortization of intangible assets $7 $10 $(2) $(2) $13 - - - Stock-based compensation $6,065 $8,423 $8,846 $182 $23,516 $6,339 $9,042 $33,000 Adjusted EBITDA $9,985 $18,315 $16,484 $11,953 $56,737 $5,295 $22,462 $41,800 Adjusted EBITDA as a % of Revenue 13.6% 19.8% 20.5% 15.7% 17.6% 6.8% 22.7% 12.2% Net income per share, diluted- (as reported) $0.05 $0.12 $0.10 $0.16 $0.43 $(0.07) $0.15 - Provision (benefit) for income taxes $0.04 $0.05 $0.04 $0.12 $0.25 $0.02 $0.06 $0.10 Other (income) expense, net $(0.04) - $(0.01) $(0.07) $(0.11) - $0.03 $(0.04) Depreciation $0.02 $0.03 $0.03 $0.03 $0.10 $0.03 $0.03 $0.11 Amortization of intangible assets - - - - - - - - Stock-based compensation $0.12 $0.17 $0.18 - $0.48 $0.13 $0.18 $0.63 Adjusted EBITDA per share, diluted(1) $0.20 $0.37 $0.33 $0.24 $1.15 $ 0.11 $ 0.45 $0.80 Weighted average shares outstanding - Diluted 49,500 49,516 49,370 49,242 49,427 49,275 49,811 52,000
![Slide 22 Slide 22](https://www.sec.gov/Archives/edgar/data/718937/000095017024092728/staa-ex99_2s22.jpg)
ICL Sales by Geography Notes:
(1) Americas includes the United States, Canada and Latin American countries
(2) EMEA includes Spain, Germany, United Kingdom, European, Middle East and Africa distributors (3) APAC includes China, Japan, South Korea, India and the rest of Asia Pacific distributors
(4) ICL Sales by country includes countries representing more than 5% of total ICL sales in the most recently completed fiscal year
(5) ICL sales do not include IOL, injector or other sales. (IN 000’S) UNAUDITED ICL Sales by Region(5) ICL Sales by Country(4,5) 2021 2021 2022 2022 2023 2023 March 31, 2023 March 31, 2023 June 30, 2023 June 30, 2023 September 29, 2023 September 29, 2023 December 29, 2023 December 29, 2023 March 29, 2024 March 29, 2024 June 28, 2024 June 28, 2024 Americas(1)
EMEA(2)
APAC (3)
Global ICL Sales
Global ICL Sales Growth
Americas ICL Sales Growth
EMEA ICL Sales Growth
APAC ICL Sales Growth
Global ICL Unit Growth China
Growth $14,054
$37,343
$161,508
$212,905
51%
59%
45%
51%
48% $107,130
50%
$28,688
56%
$15,173
36%
$9,478
58% $20,114
$36,715
$212,883
$269,712
27%
43%
(2%)
32%
33% $147,967
38%
$32,623
14%
$17,940
18%
$15,070
59% $22,233
$39,318
$257,876
$319,427
18%
11%
7%
21%
19% $185,404
25%
$36,352
11%
$19,853
11%
$17,168
14% $5,566
$10,180
$54,879
$70,625
20%
42%
12%
20%
20% $35,042
25%
$9,203
6%
$6,656
19%
$4,396
71% $5,954
$9,782
$77,376
$93,112
19%
12%
(11%)
26%
21% $61,288
33%
$8,563
13%
$3,316
(15)%
$4,446
10% $5,449
$9,253
$66,367
$81,069
13%
5%
14%
13%
14% $48,262
14%
$9,091
12%
$4,886
1%
$4,162
6% $6,260
$11,299
$59,592
$77,151
9%
12%
11%
9%
2% $38,460
10%
$10,227
11%
$6,725
1%
$5,039
15% $5,264
$10,103
$59,254
$74,621
22%
(8%)
18%
26%
19% $40,813
30%
$9,495
16%
$4,996
39%
$4,164
(8)% $6,794
$10,727
$81,844
$99,365
7%
14%
10%
6%
3% $63,345
3%
$9,735
14%
$3,973
20%
$5,541
25% FISCAL YEAR FISCAL YEAR THREE MONTHS ENDED THREE MONTHS ENDED Japan
Growth South Korea
Growth United States
Growth 22
v3.24.2.u1
X |
- DefinitionBoolean flag that is true when the XBRL content amends previously-filed or accepted submission.
+ References
+ Details
Name: |
dei_AmendmentFlag |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionFor the EDGAR submission types of Form 8-K: the date of the report, the date of the earliest event reported; for the EDGAR submission types of Form N-1A: the filing date; for all other submission types: the end of the reporting or transition period. The format of the date is YYYY-MM-DD.
+ References
+ Details
Name: |
dei_DocumentPeriodEndDate |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:dateItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe type of document being provided (such as 10-K, 10-Q, 485BPOS, etc). The document type is limited to the same value as the supporting SEC submission type, or the word 'Other'.
+ References
+ Details
Name: |
dei_DocumentType |
Namespace Prefix: |
dei_ |
Data Type: |
dei:submissionTypeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionAddress Line 1 such as Attn, Building Name, Street Name
+ References
+ Details
Name: |
dei_EntityAddressAddressLine1 |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- Definition
+ References
+ Details
Name: |
dei_EntityAddressCityOrTown |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCode for the postal or zip code
+ References
+ Details
Name: |
dei_EntityAddressPostalZipCode |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the state or province.
+ References
+ Details
Name: |
dei_EntityAddressStateOrProvince |
Namespace Prefix: |
dei_ |
Data Type: |
dei:stateOrProvinceItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionA unique 10-digit SEC-issued value to identify entities that have filed disclosures with the SEC. It is commonly abbreviated as CIK.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityCentralIndexKey |
Namespace Prefix: |
dei_ |
Data Type: |
dei:centralIndexKeyItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionIndicate if registrant meets the emerging growth company criteria.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityEmergingGrowthCompany |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionCommission file number. The field allows up to 17 characters. The prefix may contain 1-3 digits, the sequence number may contain 1-8 digits, the optional suffix may contain 1-4 characters, and the fields are separated with a hyphen.
+ References
+ Details
Name: |
dei_EntityFileNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:fileNumberItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTwo-character EDGAR code representing the state or country of incorporation.
+ References
+ Details
Name: |
dei_EntityIncorporationStateCountryCode |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarStateCountryItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe exact name of the entity filing the report as specified in its charter, which is required by forms filed with the SEC.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityRegistrantName |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionThe Tax Identification Number (TIN), also known as an Employer Identification Number (EIN), is a unique 9-digit value assigned by the IRS.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b-2
+ Details
Name: |
dei_EntityTaxIdentificationNumber |
Namespace Prefix: |
dei_ |
Data Type: |
dei:employerIdItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionLocal phone number for entity.
+ References
+ Details
Name: |
dei_LocalPhoneNumber |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:normalizedStringItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 13e-4(c) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 13e -Subsection 4c
+ Details
Name: |
dei_PreCommencementIssuerTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as pre-commencement communications pursuant to Rule 14d-2(b) under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14d -Subsection 2b
+ Details
Name: |
dei_PreCommencementTenderOffer |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTitle of a 12(b) registered security.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection b
+ Details
Name: |
dei_Security12bTitle |
Namespace Prefix: |
dei_ |
Data Type: |
dei:securityTitleItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionName of the Exchange on which a security is registered.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 12 -Subsection d1-1
+ Details
Name: |
dei_SecurityExchangeName |
Namespace Prefix: |
dei_ |
Data Type: |
dei:edgarExchangeCodeItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as soliciting material pursuant to Rule 14a-12 under the Exchange Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Exchange Act -Number 240 -Section 14a -Subsection 12
+ Details
Name: |
dei_SolicitingMaterial |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionTrading symbol of an instrument as listed on an exchange.
+ References
+ Details
Name: |
dei_TradingSymbol |
Namespace Prefix: |
dei_ |
Data Type: |
dei:tradingSymbolItemType |
Balance Type: |
na |
Period Type: |
duration |
|
X |
- DefinitionBoolean flag that is true when the Form 8-K filing is intended to satisfy the filing obligation of the registrant as written communications pursuant to Rule 425 under the Securities Act.
+ ReferencesReference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Securities Act -Number 230 -Section 425
+ Details
Name: |
dei_WrittenCommunications |
Namespace Prefix: |
dei_ |
Data Type: |
xbrli:booleanItemType |
Balance Type: |
na |
Period Type: |
duration |
|
STAAR Surgical (NASDAQ:STAA)
Historical Stock Chart
From Jul 2024 to Aug 2024
STAAR Surgical (NASDAQ:STAA)
Historical Stock Chart
From Aug 2023 to Aug 2024